Project Detail
Transcript of Project Detail
ROADTECH EQUIPMENTS PVT.LTD
1.1 HISTORY AND DEVELOPMENT
This company was incorporated on 7th October 1991 in the State of Gujarat as a
Private Limited Company. The certificate of commencement of business was obtained from
the Registrar of Companies. Gujarat on 7th October 1991 ROADTECH EQUIPMENTS
PVT.LTD. was promoted by equipments Pvt. Ltd Belonging to the GROUP of Gujarat in
association with Gujarat Industrial companies of which ROADTECH EQUIPMENTS
PVT.LTD. is the flagship, is India’s No.1 manufacturer of road construction & maintenance
equipment.
From a modest beginning in the year 1991, the group today almost the entire range of
equipment that lends them admirably to the road building industry. Roadtech equipment is a
Bombay stock exchange listed company. The group has modern manufacturing facilities.
Roadtech equipment investment in R & D and quality manpower help in continuous
improvement in product quality that more then meets the existing quality Standards of
Ministry of Surface Transport (M.O.S.T.). Indian roads congress irrigation projects.
International consultants and customers. The manifestation of customers’ Confidence on the
quality of the products and serves of Apollo lies in the customer base of over 500,a
equipment population of over 1200 and a market share of 75% With sales and Service office
at all the important locations in the country, spare parts and services are available on call
The group started business in 1991 by establishing this firm with wet mix paver finisher.
The company business grew steadily and its products earned a good reputation in the market.
In the year 2001, the Company Started Manufacturing Kerb laying machine
(kp-40), Slipform Kerb paver (kp-1200 SF), Road Marking machine, paver finishers under a
technical system. And in the 2007-08, company stay with growth stage. In the future
company thinking on manufacturing swipper machine for cleaning purpose. Crusher Machine
for drilling purpose.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 2
ROADTECH EQUIPMENTS PVT.LTD
1.2 ABOUT THE COMPANY
NAME OF THE COMPANY
ROADTECH EQUIPMENTS PVT.LTD. is the name of the
Company located at Mehsana.
ADDERESS OF THE COMPANY
151, G.I.D.C, Phase-1,
State Highway,
Mehsana- 384002, India.
REGISTERED OFFICE
151, G.I.D.C, Phase-1,
State Highway,
Mehsana- 384002, Gujarat (India).
DATE OF ESTABLISHMENT
The company was established on 7th October 1991.
FORM OF ORGANIZATION
Private Limited company.
SCALE OF ORGANIZATION
Small Scale Industry.
BANKERS
1) Bank of Baroda.
Industrial Estatate Branch,
Highway, Mehsana.
2) Axis Bank Mehsana
3) Kotak Mahindra Bank Mehsana
AUDITORS
M/s, Virendra Chinubhai & Co.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 3
ROADTECH EQUIPMENTS PVT.LTD
Visnagar- 384 315
1.3 GOALS OF THE COMPANY
LONG TERM GOALS FOR THREE YEARS
Maintain mkt. Presence among international competitors
Substance market leadership in product line
Develop capable manpower for industrial needs.
SHORT-TERM GOALS ONE YEAR
Bring all a great vender to quality level of excellent grade.
To provide quick delivery and providing nation wide service
To bring new technology to the customers
To launch swipper machine & crusher machine.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 4
ROADTECH EQUIPMENTS PVT.LTD
1.4 BOARD OF DIRECTORS
Chairman & Managing Director Mr. Rashmikant H.Patel
Director Mr. Mananbhai M. Patel
Director Mrs. Sonaliben A. patel
General Manager Mr. Satishbhai M. Patel
Production Manager Mr. Mukeshbhai C.Patel
Sales & Service Manager Mr. Sailesh P. Prajapati
H.R.Manager Mr.Jagdishbhai J. Patel
Marketing Manager Mr. Bharat B. Parmar
Finance Manager Mr. Deepakbhai C. Shah
1.5 ORGANIZATION CHART
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 5
ROADTECH EQUIPMENTS PVT.LTD
Managing Director
Management Representative
Production Human Resource Marketing manager General Manager
Manager Manager In Charge Finance
Sales Accountant
In charge In charge In charge in chargeaccountant Purchase Production Account Assistant & stores In charge
Maintains Stores Supervisor Assistance Private Government
Marketing Marketing Workers
Manufacture Customers In charge In charge In charge Mechanic planning personnel shop and Administrator Dealer
production Workers
Customers
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 6
ROADTECH EQUIPMENTS PVT.LTD
]
1.6 LOCATION CHART
A M
E D A B ROADTECH A EQUIPMENT D PVT.LTD. R O
A D
Mehsana City Road Modhera Road
Mehsana Road Radhanpur Road
UNJHA ROAD
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 7
ROADTECH EQUIPMENTS PVT.LTD
1.7 LAY OUT CHART
1.8 REASONS FOR SELECTING LOCATION
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 8
ROADTECH EQUIPMENTS PVT.LTD
The raw material required by the company is easily available.
Infrastructure facility & power supply are also easily available because of G.I.D.C.
area.
There is a easily available cheap unskilled, semi skilled & skilled labors.
The company is situated near National High Way No.8 so that there is no
Transportation Problem.
The weather is good for producing company’s product.
Government provides subsidiary & some other benefit.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 9
ROADTECH EQUIPMENTS PVT.LTD
2.
PRODUCTION
DEPARTMENT
2.1 INTRODUCTION
Production department is one of the important units in any organization whether it is
small-scale unit or large-scale unit. Production department is a unit in which the
conversation of the raw material in to finished product is done. Its process of the every unit is
depending upone the size and nature of the company and quality of the product. Production
included all the activity of acquirement distribution of all the means of income ROADTECH
EQUIPMENTS PVT.LTD. produced five types of construction equipments.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 10
ROADTECH EQUIPMENTS PVT.LTD
Types of construction equipments:-
Web Mix Paver Finisher (WM-6)
Slip Form Kerb paver (Kp-1200 SF)
Kerb Laying Machine (KP-40)
Heater
Road Martine Machine.
The Work done by the company is paying very important role in the development.
2.2 ORGANIZATION CHART
Managing Director
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 11
ROADTECH EQUIPMENTS PVT.LTD
Management Representative
Production Manager
In charge In charge In charge Accountant Purchase & stores Production
Stores Assistance Supervisor
Workers
2.3 ABOUT RAW MATERIAL
The details of raw materials and components are required for manufacturing of construction
equipments briefly as under....
The basic important raw-material for all product of construction
M.S. Flat
M.S. Angle
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 12
ROADTECH EQUIPMENTS PVT.LTD
M.S.Channel
M.S. Round bar
M.S. Plate
M.S. Drill
M.S. Polish bar
M.S. Square
M.S. Checker plate
M.S. Square pipe
M.S. Rectangle pipe
RAW MATERIALS
The main raw materials required for the product range are mild sheets, Square Bars,
polish Bars, Chakel plat, Rectangle pipe and Square Pipes. The requisite steel is available
from SAIL’S stock yard Ahmedabad. At he presents level of operations about 1160 tones of
steel was consumed. After the proposed expansion the company of optimum capacity
utilization would require 2070 tones of steel.
The bought out components includes diesel engines, Worm box, canwas belt weathers,
Wheel plate, Hose pipe, Nipples, M.S.Band, Chain wheel, Plain washer, Radiator, sprocket
Shaft, types, Battery, Bolts, Pedestal, Gear boxes, Driver seat, Oils, Fuse box, and chains.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 13
ROADTECH EQUIPMENTS PVT.LTD
These are available indigenously and can be sourced from manufactures like Larsen & Turbo,
Ashok Leyland, Dunlop, SKF bearing ABL bearing & others.
The critical item like hydraulics motor, valves and pumps; grade and slope controllers
asphalt metering pump are imported from USA,Germany, Netherland, Japan,. The company
has been able to indigenes some of these components thus saving foreign exchange, the in
digitization would depend on domestic manufacturers’ ability to produce them. The company
has already submitted drawing to reputed many manufacturers viz. L & T, Rexthroth
Dynamatic, Hydralics Yuken and other to develop these components.
The consumption of imported raw material is 25% of the total consumption raw
material. The company has not entered into a long arrangement for the procurement of its raw
material and proposes to buy from the open market.
Raw material for Slipform kerb laying machine (KP-1200 SF)
Hydraulic cylinders :-
Front cylinder
Steering cylinder
Two for jacking
Sensors:-
Steering sensor
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 14
ROADTECH EQUIPMENTS PVT.LTD
Grade sensor
Slope sensor
Assemblies :-
Track assly
Track support post assly
Frame assly
Rear wheel assly
Mould assly
Hopper assly
Main frame assly
Vibrator assly
Raw material for kerb laying machine (KP-40)
Petrol engine
Hydraulic pump
Solenoid D.C. valve for hydraulic function
Cut-off valve
Pannel board for operating function
Three hydraulic cylinders
Rear wheel screw jack assembly
Front type assembly
Duel sensor box assembly for grade and stearing cylinder
Cross level sensor box for R.H. cylinder
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 15
ROADTECH EQUIPMENTS PVT.LTD
Push and pull table assembly
Battery for engine start
Sensors;
Cross level sensor
Bevel sensor
2.4 NAME OF THE PRODUCT
The company‘s main product is paver, finisher, and heater, laying machine are road
markers. All these products fall under the category of capital goods involve investing large
funds.
THE MAJOR PRODUCTS OF THE COMPANY ARE AS UNDER:-
Web Mix Paver Finisher (WM-6)
Slip Form Kerb paver (Kp-1200 SF)
Kerb Laying Machine (KP-40)
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 16
ROADTECH EQUIPMENTS PVT.LTD
Heater
Road Marking Machine
2.5 PRODUCTION PROCESS CHART
Raw material
Incoming Inspection
Store
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 17
ROADTECH EQUIPMENTS PVT.LTD
Assembling
Testing
Painting
Packing
Dispatch
2.6 PRODUCTION PROCESS
Roadtech equipment Pvt. Ltd. Manufacture Road Construction Machinery. For all the
products, there is not fix process is job type. General manufacturing process involves
following stages.
First of all company purchase the raw material according to requisition. Company
make drawing for the entire different product are make.
1. Fabrication where sheets and plates are straightened, cut, bent and welded.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 18
ROADTECH EQUIPMENTS PVT.LTD
In the fabrication shop, cutting and welding of sheet metal and sub assembly of
components is undertaken. The hydraulic drive, parching, shearing and cropping
machine, plate straightening machine, semi automatic machine, submerge are welding
machines, welding machines welding petitioners and other allied equipment.
2. Machining where bars, structural and casting would be cut, turned, milled, shaped,
slotted & drilled.
Machine shop has general-purpose machine tools like lathes, horizontal boring
machine’s universal milling machine, racial drilling machined, shopping machine and
planning machine. The components required for the various products are being
manufactured on the basis of design and drawings supplied by Own Company.
3. Tool Room
Tool room is equipped with surface grinders; vertical milling machine and other allied
equipments and is supplementary to machine shop.
4. Assembly & Testing
The sub-assembled components are assembled in this shop to form final product. The
basic Facilities comprise a paint shop and productions testing equipments. Therefore the
machines are tested, dismantled, Packed and shipped to customers.
2.7 PAVER`S PROCESS CHART
CHAIN ROLLER ASSLY
GUIDE ROLLER ASSLY
CONVEYOR CHAIN MOUNTING
64 T CHAIN WHEEL ASSLY
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 19
ROADTECH EQUIPMENTS PVT.LTD
FRONT AXLE WITH TYRE ASSLY
HYD. CONTROL VALVE BOARD WITH HYD. PIPES
12×12 TYRES MOUNTING
CONV. GEAR BOX MOUNTING
COUNTER SHAFT ASSLY WITH CHAIN
ENGINE MOUNTING WITH RADIATOR
ENGINE DRIVE SHAFT WITH HYD. PUMP
CONVEYOR DRIVE SHAFT
DIFF. GEAR BOX MOUNTING & 1 ½” P CHAIN
STEERING UNIT WITH TIE RODS
BRAKE ASSLY
DRIVER SEAT MOUNTING
DIESEL TANK MOUNTING
HYD. TANK MOUNTING
SCREED CYLINDER MOUNTING
HOPPER MOUNTING WITH CYLINDER
FRONT BUMPER ASSLY WITH PUSH ROLLER
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 20
ROADTECH EQUIPMENTS PVT.LTD
WORM BOX, WORM SHAFT ASSLY WITH WORM AND EXTENSIONS & CHAIN
CHAIN GUARD / LEVER ASSLY / BATTERY STAND ENGINE COVER MOUNTING
TOTAL COVER MOUNTING
HOOD FRAME
PENAL BOARD MOUNTING
GEAR OIL, HYD. OIL, ENGINE OIL, BRAKE OIL, WATER FILLING
LIGHT MOUNTING
SCREED MOUNTING
TESTING
COLOUR
ASSLY
STICKER & NAME PLATE
TOOL BOX & ACCESSORIES
DISPATCH
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 21
ROADTECH EQUIPMENTS PVT.LTD
2.8 LIST OF MACHINES
1. Milling Machine.
2. Lathe Machine.
3. Shaping Machine.
4. Drilling Machine.
5. CNC Machine.
6. Tapping Machine.
7. Mig Welding Machine.
8. Hexo Machine.
9. Shearing Machine.
10. Banding Machine.
2.9 Features of KP-1200 SF:
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 22
ROADTECH EQUIPMENTS PVT.LTD
1) The KP-1200 SF is mounted on steel tracks to ensure maximum stability and
gradability.
2) A technically advanced hydrostatic direct traction drive eliminates the need for a large
number of mechanical drive train components, there by ensuring lower maintenance
costs and smoother operations.
3) The KP-1200 SF is equipped with fully proportional automatic electronic controls.
4) The KP-1200 SF is integrated with a host of built-in-design features for enhanced
productivity and a wide range of applications adorned with a heavy duty, field proven
engine, world class hydraulic components & control systems.
5) The KP-1200 SF has been so ergonomically designed in orders to offer the operator
easy accessibility to machine components, high visibility on kerb forming, easy
machine operations and machine controls always on finger tips.
2.10 Features of Wet mix paver finisher (WM-6):
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 23
ROADTECH EQUIPMENTS PVT.LTD
1) WM-6 offers the most economical and efficient solution for laying wet mix macadam
(WMM) and Dry lean concrete (DLC) in line with M.O.S.T. specifications.
2) It is simple in construction, versatile and reliable.
3) WM-6 is the most popular paver in this class.
2.11 Features of KP-40:
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 24
ROADTECH EQUIPMENTS PVT.LTD
1) Apollo Kerber is a compact machine for laying concrete, kerb of different dimensions
through extrusion process.
2) An automatic sensor device provides steering and height control.
3) The use of a zero slum concrete ensures shape true to the mould design.
4) The concrete can be fed into the machine from a concrete transit mixer or a flat bed
truck (tractor trolley) by shoveling process.
2.12 UTILISED CAPACITY
Years 2006-07 2007-08 2008-09
Capacity Utilized 18% 30% 59%
Number of
Machines(units)
80 133 267
Turnover (Cr) 12crs 18crs 34crs
Total Plant capacity = 450 Number of Machines
2.13 QUALITY POLICY .
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 25
ROADTECH EQUIPMENTS PVT.LTD
We, the ROADTECH EQUIPMENTS PVT.LTD. shall strive to enhance customer
satisfaction by manufacturing products of excellent quality with customer requirements in
focus, quick delivery and providing nation wide service.
We shall continually improve our quality management system, customer satisfaction
index and bring new technology to the customers.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 26
ROADTECH EQUIPMENTS PVT.LTD
3.
HUMAN
RESOURCE
DEPARTMENT
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 27
ROADTECH EQUIPMENTS PVT.LTD
3.1 INTRODUCTION
In the general terms human resource means knowledge, skill,creative,and talent of an
organization work force as well as the value of attitude and belief of an individual involved.
earlier the employees of organization are to be considered as valuable assets of the firm. in
the firm employees are working efficiently.
Human resources management means employing people, developing their resources,
utilizing, maintaining and compensating their resources in tune with the job and organization
requirement.
For any business or firm, human resources is required. Without it, the firm cannot run.
What is the important of men, machine, material and money if there are no men? Roadtech
equipment (p) ltd. is too much strike about the management at human resource department.
Human Resource Department is called body of any organization. In this company worker are
working always continuously in their manner.
Human resource management is that face of management which deals with the
efffective control and use of man power as different from other sources of power.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 28
ROADTECH EQUIPMENTS PVT.LTD
3.2 ORGANISATION STRUCTURE
Managing Director
Management Representative
Human Resource Manager
In charge In charge In charge In charge Maintains mechanic shop planning personnel and Administrator Production
Workers
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 29
ROADTECH EQUIPMENTS PVT.LTD
3.3 NUMBER OF WORKERS &THEIR CLASSIFICATION
Sr.No. Description Nos.
1. Administrative Staff
(Including Commercial Manager, Sales Executive
Manager, Marketing Accountant)
18
2. Technical Staff
(Including G.M. Material manage, All
Departmental H.O.D.)
20
3. Workman ( Including skilled, Semi skilled) 42
4. Contractual workman
( Including House keeping, Watchman)
TOTAL
50
130
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 30
ROADTECH EQUIPMENTS PVT.LTD
3.4 FACILITY TO THE EMPLOYEE
The Company provides some facilities to the employees are as under.
Uniform Facilities
Medical Facilities
Provident Fund
Parking Facility
Insurance Facilities
3.5 SELECTION
The success of the Roadtech equipment depends upon the skill and capability of its
application towards company’s growth. Management selects employees or management.
They keep interview program for selecting right and efficient candidates. Different kinds of
Interview are organized according to the specific recruitment different department.
Selection procedure of “Roadtech Equipment Pvt Ltd. is as under: -
Inviting application
Reception of application
Interview
Investigation of reference
Placement
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 31
ROADTECH EQUIPMENTS PVT.LTD
3.6 TRAINING AND DEVELOPMENT
TRAINING:
Training is the skill and increase of the workers efficiency to the perform a specific so
in the industrial production. Training is short term processes utilizing systematic and
organized procedure by which move managerial personal acquire technique knowledge and
skill for a definite purpose.
In “Roadtech equipment (p) ltd.” there must be highly skilled and specialized
knowledgeable employees so training and development is must in provides training to its new
employees.
DEVELOPMENT:
Management development is generous and a systematic process to control the
development of the managerial resources in the organization for the achievement of goal and
strategies. In Roadtech equipment (p) ltd. training and development activities have assumed
high important in the recent years because of their contribution to the achievement of
organization activities and goaled.
In “Roadtech equipment (p) ltd.” there must be highly skilled and specialized
knowledgeable employees so training and development is must in provides training to its new
employees.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 32
ROADTECH EQUIPMENTS PVT.LTD
3.7 PROMOTION AND TRANSFER
PROMOTION:
Promotion is a term which to get designation in he organization alone with an increment
in the salary and responsibility is basically known as promotion
“Roadtech equipment (p) ltd.” promotes the employee on the bases of records, general
efficiency, ability, loyalty, honesty and number of years in services at “Roadtech equipment
(p) ltd.”
Promotion is an essential part of the organization because promotion encourages the
moral of the employee and after imposing the promotion to the person in an organization we
get the person or worker with inspiration and ability to do their work very efficiently and
always remain in the favors of the firm.
TRANSFER:
Transfer is horizontal movement of an employee from the job selection department shift
plant or position to another at same or another place. In the “Roadtech equipment (p) ltd”the
employee is transferred only adjust the work force.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 33
ROADTECH EQUIPMENTS PVT.LTD
3.8 WAGES AND SALARY STRUCTURE
As a matter of fact wage and salary administration is one of the major responsibility
of modern manpower management. Wages and salary structure are different at different
stage such as top level, middle level, and lower level and at different qualification.
The Roadtech equipment (p) ltd. Pays wages mostly on monthly basis. There is also
policy of daily wages only for unskilled labor up to Rs, 120/- to 140/- per day. Salary
normally paid to clerical administration and professional employees on monthly basis.
SKILLED EMPLOYEES
Managing Director Rs, 1, 00,000.00
Production Manager Rs, 30,000.00
Human Resource Manager Rs, 30,000.00
Marketing Manager Rs, 30, 000, 00
Finance Manager Rs, 30, 000, 00
Office Staff Rs, 15, 000, 00
Technical Staff Rs, 15, 000, 00
Sub-Staff Rs, 5, 000, 00
Semi-skilled Employees Rs 3, 000, 00
Wages & salaries are paid to the officers on monthly basis in first week of every
month.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 34
ROADTECH EQUIPMENTS PVT.LTD
3.9 TIME KEEPING SYSTEM
Time is most crucial future for any organization because all activity of a concern will
be done in this way only. They are for a good time keeping system play a vital role in units
efficient and for achieving objective. The time keeping system of “Roadtech equipment (p)
Ltd., is Follow.
Time:
8.30 am to 12.30 pm
12.30 pm to 1.30 pm (Recess time)
1.30 pm to 5.30 pm.
Company will give one holiday in a week & also give public Holiday.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 35
ROADTECH EQUIPMENTS PVT.LTD
4.1 INTRODUCTION
Marketing is typically seen as the creating promotion and delivering goods and services
to customer and business. Mainly the marketing of any company involve the different entire,
their goods, services, experience, properties, organization, information and idea.
Marketing is social process by which individual satisfies their need and want through
creating, offering and freely exchanging product and value with each other. Market is one
type of place where customer and seller meet to each other for purchase or sales of product.
The Marketing concept holds that the achieve organizational goals that the key task of
the organization is to determine needs & wants of target market and to adopt the organization
to provide desirable product and give more satisfaction in the product than the competitors.
Marketing department includes product planning, Market segmentation, pricing policies,
channel of distribution and advertising, thus every company has different size of marketing
department. It means size of marketing is differ from company to company.
In ROADTECH EQUIPMENTS PVT.LTD. Distant there is a separate
marketing department, which is handled by the chief executive officer of the marketing
department. The chart shows the actual position of the marketing department and sub
department in it.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 37
ROADTECH EQUIPMENTS PVT.LTD
4.2 ORGANISATION CHART
Managing Director
Marketing manager
Marketing Department
Sales in charge Accountant
Private Marketing Government Marketing
Manufacture Customers
Dealer
Customers
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 38
ROADTECH EQUIPMENTS PVT.LTD
4.3 SALES OF THREE YEARS
YEAR SALES (Rs)
2006-07 84481642
2007-08 158445225
2008-09 331545421
2006-07
2007-08
2008-09
SALES (Rs)0
50000000100000000
150000000200000000
250000000
300000000
350000000
SALES (Rs)
SALES (Rs)
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 39
ROADTECH EQUIPMENTS PVT.LTD
4.4 DISTRIBUTION CHNNEL
Distribution is another important element of marketing mix. This stands for various
activities the company undertakes to make the product easily available to customers. In
today’s economy, the producers and customers are separated by vast distance so it is
necessary to fill this place gap through channel of distribution as well as physical distribution.
The products produced by ROADTECH EQUIPMENTS PVT.LTD is
capital product so it requires more funds to invest in the industry and they sates their products
to the customers and in this type of industries the customer are in few so they sales their
products directly to the customers. So they adopt the zero level of distribution channel or
one level distribution channel. The customers directly contact to the company for
purchasing any machinery or plants as per their requirements. There are not any middleman
persons.
Thus the company and customers directly or by dealer come in to contact and sales
become possible.
COMPANY
DEALERS
CUSTOMER
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 40
ROADTECH EQUIPMENTS PVT.LTD
4.5 SALES PROMOTION
“Sales promotion is a short-term incentive gives to customer to create a maximums sale
or to increase a sale.”
“ROADTECH EQUIPMENTS PVT.LTD.” gives promotion decision
consists of the following elements.
ADVERTISING
Advertising is the most important means for promoting sales of the product by
advertising the knowing well about the quality and prices of the product. Advertisement
attractive the customer towards the product. By that way the sales of product is increased
advertisement bombarding on the minds of the customer and ultimately the sales of the
company or business has to spend crores of rupees after advertisement because he is knowing
well. The rupees incurred after the advertisement retune from the sales promotion.
Company gives the advertisement in the following ways:
INTERNET
NEWSPEPAR
CONSULTATION
CD
DVD
MAGAZINES
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 41
ROADTECH EQUIPMENTS PVT.LTD
PERSONNEL SELLING
For Personnel selling the company has following organization chart.
HEAD OFFICE
(AHMEDABAD)
Bangalore Bhubuneswar Chennai Delhi
Hyderabad Kolkata Mumbai
(Region Office) (Region Office) (Region Office)
The regional officers report to the head office. The company gives profit margin
to its distributors and retailers basis of sales.
EXPORTS IN THE WORLD
Algeria
Jambia
Bhutan
Afghanistan
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 42
ROADTECH EQUIPMENTS PVT.LTD
Nigeria
Company’s export in the world is very best
4.6 ABOUT THE COMPETITORS
Let we all are aware about the global world. In each country there are manufactures
producing general necessary of the general people. There are very tough competition in the
market each product arise having substitute, comprising same feature and same satisfaction
utility.
Company is facing competition from the mehsana based local companies like.
Himalaya Engineering co. Mehsana
Vijay Engineering Mehsana
Dhruve Equipments. Mehsana
Shitla Road Equipments Mehsana.
It facing also competition from the district level as under.
Maruti Road Equipments. Ahmedabad
Wilson Engineering Kolkata
Copious Road Equipments. Ahmedabad
Macront Equipments. Ahmedabad
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 43
ROADTECH EQUIPMENTS PVT.LTD
4.7 DISTRIBUTORS
The distributors are those people who are distribute the product among consumer. The
distributors of the company are as follows:
Dhirubhai vyas & sons.
Rajasthan Tractor Machine
4.8 TRANSPORTERS
The transporters are those people who deliver the product at that destiny place as one
place to another place. The transporters of the company as follows:
Reason Trailer Organization.
Delhi Trailer Transport.
Green line career
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 44
ROADTECH EQUIPMENTS PVT.LTD
5.1 INTRODUCTION
Financial planning is the process of estimating the financial requirement of the
business. Finance is the blood of company. Management concern s with raising of funds in
most economic and suitable manner, using the funds as profitable as possible, planning for
future operations and controlling the current performance and future development through
financial accounting, cost accounting.
Finance department is very important part of company by which company use capital
in systematic way. In current every place competition is increase so industry must have to
expand the business finance is most useful resources.
.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 46
ROADTECH EQUIPMENTS PVT.LTD
5.2 ORGANISATION STRUCTURE
Managing Director
Management Representative
General Manager
Finance Manager
Account Assistant
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 47
ROADTECH EQUIPMENTS PVT.LTD
5.3 RATIO ANALYSIS
1) GROSS PROFIT RATIO: - It is a ratio expressing relationship between gross profit earned to net sales. It is an
useful indication of the profitability of business.
Gross profit ratio = Gross Profit * 100 Sales
Gross Profit Ratio for year 2007= 8874803 * 100 110950633
= 7.99% Gross Profit Ratio for year 2008= 18623190 * 100 165082647
= 11.67%
Gross Profit Ratio for year 2009= 13409578 * 100 117633034
= 11.40%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 48
ROADTECH EQUIPMENTS PVT.LTD
Jun-10Jul-10
Aug-10
ratio0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
ratio
ratio
Interpretation:Gross profit ratio is higher in year 2007-08 and 2008-09 compare to 2006-07
2) NET PROFIT RATIO:- = Net Profit * 100 Net Sales
Net Profit Ratio for year 2007 = 6149916 * 100 110950633
= 5.45%
Net Profit Ratio for year 2008 = 15476655 *100 165082647
= 9.38%
Net Profit Ratio for year 2009 = 10255543* 100 115675067
=8.87 %
year ratio
2006-07 5.45%
2007-08 9.38%
2008-09 8.87%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA
year ratio06-07 7.99%
07-08 11.67%
08-09 11.67%
49
ROADTECH EQUIPMENTS PVT.LTD
2006-072007-08
2008-09
ratio0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
ratio
ratio
Interpretation:After the observation we can conclude that net profit ratio in year 2007-08 is higher than 2006-07 and 2008-09.
3) CURRENT RATIO:-
It is also known as ‘Working capital ratio ’ as it a measure of working capital available at a particular time. The ratio is obtained by dividing current assets by the current liabilities.
= Current Assets Current Liabilities
Current Ratio for year 2007 = 43090554 21391757 = 2.01:1
Current Ratio for year 2008 = 90228287 66633718 = 1.35:1
Current Ratio for year 2009 = 61402995 55260886 = 1.11:1
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA
year ratio2006-07 2.01:1
2007-08 1.35:1
2008-09 1.11:1
50
ROADTECH EQUIPMENTS PVT.LTD
2006-072007-08
2008-09
ratio0
0.5
1
1.5
2
2.5
ratio
ratio
Interpretation:
After the observation we can conclude that current profit ratio in year 2007-08 is higher than 2006-07 and 2008-09
5) LIQUID RATIO:- A variant of current ratio is the liquid ratio which is designed to show the amount of
cash available to meet immediate payments. It is obtained by dividing the liquid assets by
liquid liabilities.
= Liquid Assets Liquid Liabilities Liquid Ratio for year 2007 = 430990554-5680500 21391757
= 37410054 21391757 = 1.75:1
Liquid Ratio for year 2008 = 90228287-7970693 66633718
= 32257594 66633718 = 0.484:1
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 51
ROADTECH EQUIPMENTS PVT.LTD
Liquid Ratio for year 2009 = 61402995-0 55260886
= 61402995 55260886 = 1.11:1
2006-072007-08
2008-09
ratio0
0.20.4
0.6
0.81
1.2
1.4
1.6
1.8
ratio
ratio
Interpretation:After the observation we can conclude that liquid ratio in year 2006-07 is higher than 2007-08 and 2008-09.
6) OPERATING RATIO:-
It is ratio showing relationship between costs good sold plus operating expenses and net
sales. It shows the efficiency of the manager.
= COGS + Operating exp.*100Net Sales
Operating ratio for 2007 - 102075830+21908218*100110950633=112%
Operating ratio for 2008- 146459457+36188355*100165082647=111%
Operating ratio for 2009- 104223456+25748468*100117633034
=110%year ratio2006-07 112.00%
2007-08 111.00%
2008-09 110.00%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA
year ratio
2006-07 1.75:1%
2007-08 0.484:1%
2008-09 1.11:1%
52
ROADTECH EQUIPMENTS PVT.LTD
2006-072007-08
2008-09
ratio10900.00%
10950.00%
11000.00%
11050.00%
11100.00%
11150.00%
11200.00%
ratio
ratio
Interpretation:After the observation we can conclude that Operating ratio in year 2006-07 is higher than 2007-08 and 2008-09.
7) EXPENSE RATIO :-
Expense ratio means ascertaining relationship between operating expenses and net
sales.
= Expenses
Net sales *100
Expense ratio for 2007- 21908218*100110950633
=19.74%
Expense ratio for 2008- 36188355*100 165082647=21.92%
Expense ratio for 2009– 25748468*100 117633034=21.88%
year ratio
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 53
ROADTECH EQUIPMENTS PVT.LTD
2006-07 19.74%
2007-08 21.92%
2008-09 21.88%
2006-072007-08
2008-09
ratio1850.00%
1900.00%
1950.00%
2000.00%
2050.00%
2100.00%
2150.00%
2200.00%
ratio
ratio
Interpretation:Expense ratios indicate that in year 2007-08 is higher than 2006-07 and 2008-09.
8) RETURN ON CAPITAL EMPLOYEED :-
It is an index of profitability of business and it is obtained by comparing net profit
with capital employed. The ratio is normally expressed in the percentage.
Net profit before interest and tax*100
Capital Employed
Return on capital employed ratio for 2007 = 6780794*100
44499899=15.24%
Return on capital employed ratio for 2008 = 16176976*100
63756543=25.37%
Return on capital employed ratio for 2009 = 10862947*100
63067898=17.22%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 54
ROADTECH EQUIPMENTS PVT.LTD
year ratio
2006-07 15.24%
2007-08 25.37%
2008-09 17.22%
2006-072007-08
2008-09
ratio0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
ratio
ratio
Interpretation:After observation of all result we can conclude that Return on capital employed ratio in year 2007-08 is higher than 2006-07 and 2008-09
8) RETURN ON SHARE HOLDER ‘S FUND:-The ratio is obtained by dividing net profit after deduction of preference dividend by the
amount of ordinary share capital plus free reserves.
Net profit after tax*100
Share holder’s fund
Return on share holder’s fund ratio for 2007 = 6149916*100
39129487=15.72%
Return on share holder’s fund ratio for 2008 = 15476655*100
53687206=28.8%
Return on share holder’s fund ratio for 2009= 10255543*100
63067898=16.26%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 55
ROADTECH EQUIPMENTS PVT.LTD
year ratio
2006-07 15.72%
2007-08 28.80%
2008-09 16.26%
2006-072007-08
2008-09
ratio0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
ratio
ratio
Interpretation: The Return on share holder’s fund ratio of 2007-08 is higher than 2006-07 and 2008-09.so, investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
9) ACID TEST RATIO:-The measure of absolute liquidity may be obtained by comparing only cash and bank balance
as well as readily marketable securities with liquid liabilities.
= Quick assets Liquid liability
Quick ratio for 2007 = 757882521391757=0.35:1
Quick ratio for 2008 = 5223606466633718=0.78:1
Quick ratio for 2009 = 4199893355260886=0.76:1
year ratio
2006-07 0.35%
2007-08 0.78%
2008-09 0.76%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 56
ROADTECH EQUIPMENTS PVT.LTD
2006-072007-08
2008-09
ratio0.00%
0.10%
0.20%
0.30%
0.40%
0.50%
0.60%
0.70%
0.80%
ratio
ratio
Interpretation: The ACID TEST RATIO of 2007-08 is higher than 2006-07 and 2008-09.so,investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
9) LONG TURM FUND TO FIXED ASSETS RATIO:-
The ratio shows the relationship between fixed capital and fixed assets. The long term
Funds are divided by fixed assets its called long term fund to fixed assets ratio.
=Long term fundFixed assets
Long term fund to fixed assets ratio for 2007= 444998993734864=11.91
Long term fund to fixed assets ratio for 2008= 637565433896092=16.36
Long term fund to fixed assets ratio for 2009= 630678982882632=21.88
year ratio
2006-07 11.91%
2007-08 16.36%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 57
ROADTECH EQUIPMENTS PVT.LTD
2008-09 21.88%
2006-072007-08
2008-09
ratio0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
ratio
ratio
Interpretation: The Long term fund to fixed assets ratio of 2008-09 is higher than 2006-07 and 2007-08.so, investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
10) DEBTOR’S RATIO:- The ratio s
Whose the number of days taken to collect the dues of credit sales. It means that
dividing the amount of debtors and bills receivable by the credit sales. The credit sales
is obtained by dividingthe total annual sales by 365.
= Debtors bills receivable*365
credit sales
Debtor’s ratio for 2007 = 22318529*365
110950633
=74 days
Debtor’s ratio for 2008 = 25546273*365
159621142
=59days
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 58
ROADTECH EQUIPMENTS PVT.LTD
Debtor’s ratio for 2009 = 19404062*365
116733034
=61days
year days
2006-07 74
2007-08 59
2008-09 61
2006-072007-08
2008-09
days0
10
20
30
40
50
60
70
80
days
days
Interpretation: The Debtor’s ratio of 2006-07 is higher than 2008-09 and 2007-08.so, investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
12) FIXED ASSETS TURN OVER RATIO:-
= SalesFixed assets
Fixed assets ratio for 2007 = 1109506333734864
=29.71 times
Fixed assets ratio for 2008 = 1596211423896092
=40.97 times
Fixed assets ratio for 2009 = 1167330342882632
=40.49 times
year ratios
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 59
ROADTECH EQUIPMENTS PVT.LTD
2006-07 29.71%
2007-08 40.97%
2008-09 40.49%
2006-072007-08
2008-09
ratios0.00%5.00%
10.00%
15.00%
20.00%25.00%
30.00%
35.00%
40.00%
45.00%
ratios
ratios
Interpretation: The Fixed assets ratio of 2007-08 is higher than 2006-07 and 2008-09.so, investor would be template to invest in 2007-08.thus this ratio give guidance to investors. 13) WORKING CAPITAL TURNS OVER RATIO:-
= SalesWorking capital
Working capital turns over ratio for 2007 = 11095063321698797
=5.11 times
Working capital turns over ratio for 2008 = 15962114223594569
=6.76 times
Working capital turns over ratio for 2009 = 1167330346142109
=19.00 times
year ratios
2006-07 5.11%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 60
ROADTECH EQUIPMENTS PVT.LTD
2007-08 6.76%
2008-09 19.00%
2006-072007-08
2008-09
ratios0.00%
5.00%
10.00%
15.00%
20.00%
ratios
ratios
Interpretation: The Working capital turns over ratio of 2008-09 is higher than 2006-07 and 2007-08.so,
investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
14) TOTAL ASSETS TURNOVER RATIO:-
= Total Sales
Total Assets
Total Assets Turnover for year 2007 = 110950633 90559233
= 1.22:1
Total Assets Turnover for year 2008 = 159621142 94124379
= 1.69:1
Total Assets Turnover for year 2009 = 116733034 69210007
= 1.70:1
year ratios
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 61
ROADTECH EQUIPMENTS PVT.LTD
2006-07 1.22%
2007-08 1.69%
2008-09 1.70%
2006-072007-08
2008-09
ratios0.00%0.20%0.40%
0.60%
0.80%1.00%
1.20%
1.40%
1.60%
1.80%
ratios
ratios
Interpretation: The Total Assets Turnover ratio of 2008-09 is higher than 2006-07 and 2007-08.so, investor would be template to invest in 2007-08.thus this ratio give guidance to investors.
15) RETURN ON INVESTMENT RATIO:- = Net Profit * 100 Investment
Return on Investment for year 2007 = 6149916* 100 43733815
= 14.06%
Return on Investment for year 2008 = NIL
Return on Investment for year 2009 = 10255543 * 100 4924380
= 208.26%
year ratios
2006-07 14.06%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 62
ROADTECH EQUIPMENTS PVT.LTD
2007-08 0.00%
2008-09 208.26%
2006-072007-08
2008-09
ratios0.00%
50.00%
100.00%
150.00%
200.00%
250.00%
ratios
ratios
Interpretation: The RETURN ON INVESTMENT RATIO of 2008-09 is higher than 2006-07 and 2007-08.so, investor would be template to invest in 2008-09.thus this ratio give guidance to investors.16) STOCK TURN OVER RATIO:
= CogsAverage stock
1) Stock turn over ratio for 2007 = 75294299
9694370
=7.77
2) Stock turn over ratio for 2008 = 100959451
9063225
=11.14
3) Stock turn over ratio for 2009 = 70205246
39853465
=1.76
year ratios
2006-07 7.77%
2007-08 11.14%
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 63
ROADTECH EQUIPMENTS PVT.LTD
2008-09 1.76%
2006-072007-08
2008-09
ratios0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
ratios
ratios
Interpretation:After the observation we can conclude that Stock turn over ratio in year 2007-08 is higher than 2006-07 and 2008-09
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 64
ROADTECH EQUIPMENTS PVT.LTD
6. CONCLUSION
CONCLUSION:
It was remember able movement to undertake an industrial visit in Roadtech equipment (P)
Ltd. By undertaking an industrial training at the above organization I learned lot many new
things in relation to practical side of the organization. I took training in various departments
like marketing, finance, human resource and production. I got insights regarding the
production process, technology, their product mix, pricing policy, sales promotion, some key
issues of HRM and also capital structure, information and analysis of key ratios.
Indeed, this industrial training proves very beneficial to me and definitely helps me in my
study of business administration.
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 65
ROADTECH EQUIPMENTS PVT.LTD
7 BIBLIOGRAPHY
REFERENCE BOOKS:-
Marketing management –by Philip kotlar & Kevin lane Keller
Finance management – by m.y.khan & p.k.jain
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 67
ROADTECH EQUIPMENTS PVT.LTD
Balance Sheet of Roadtech Equipment Pvt. Ltd. As on 31 st March 09
PARTICULARS SCHEDULE
AS ON 31sMARCH -09
AS ON 31st MARCH -08
1 SOURCES OF FUNDS :
(A) SHARE HOLDERS' FUNDS
Share Capital A 20,00,000 20,00,000 Reserve & Surplus B 5,16,87,206 3,71,29,487 5,36,87,206 3,91,29,487 (B) LOAN FUNDS : Secured Loans C. 1,00,69,337 53,70,412 Unsecured Loans D. 59,07,084 2,34,50,483 Deferred Tax Liability 8,66,183 10,27,309 7,05,29,810 6,89,77,691
2APPLICATION OF FUNDS :
(A) FIXED ASSETS :
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 69
ROADTECH EQUIPMENTS PVT.LTD
Gross Block 1,07,55,886 1,01,91,556 Less : Depreciation 68,59,794 64,56,692
NET BLOCK E. 38,96,092 37,34,864
(B) INVESTMENT F. 0 4,37,33,815
(C) DEFERRED TAX ASSETS 0 1,17,255
(D) CURRENT ASSETS,LOANS & ADVANCE
Inventories G. 1,24,45,950 1,31,93,200 Sundry Debtors F. 2,55,46,273 2,23,18,529 Cash & Bank Balance I. 8,69,756 2,73,232 Loans & Advance J. 5,13,66,308 73,05,593 9,02,28,287 4,30,90,554Less :-
CURRENT LIABILITES & PROVISIONS:
Current Liabilities Expenses Payable & Provisions K. 1,77,20,331 1,60,84,512 Proposed Dividend & Tax L. 58,74,238 50,44,160 0 5,70,125
NET CURRENT ASSETS ….. 6,66,33,718 2,13,91,757
7,05,29,810 6,89,77,691 Accounting Policies and Notes to Accounts in term of our Attached report of even date. AS PER OUR REPORT OF EVEN DATE
For Roadtech Equipments Pvt. Ltd.,
For Virendra Chinubhai & Co.,
Profit & Loss A/C of ROADTECH EQUIPMENT PVT.LTD. for the year ended 31st march 09
PARTICULARS SCHEDULE
AS ON 31stMARCH-09
AS ON 31stMARCH-08
INCOME :
Income from Operations M. 159621142 110950633
Other Income N. 8522651 19007 168143793 110969640
Increase (Decrease) in inventories O. (-3061146) 2940677
165082647 113910317
EXPENDITURE :
Raw-materials & other consumption P. 104035181 77445968
Other expenses Q. 36188355 21908218 Personal Related Exp. R. 2290925 2168745 Financial charges (Net) S. 2945808 2566867
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 70
ROADTECH EQUIPMENTS PVT.LTD
Depreciation E. 499594 472858 145959863 104562656 PROFIT BEFORE TAX 19122784 9347661 Less : Provision for Taxation 3690000 3315000
Deferred Tax Liabilities (Assets) (-43871) (-117255)
PROFIT AFTER TAX FOR THE YEAR 15476655 6149916
Add : Prior period Adjustments (-918936) 515085
Balance B/F from P.Y. 22209486 17114610
PROFIT AVAILABLE FOR APPROPRIATION 36767205 23779611
APPROPRIATION General Reserve 0 1000000
Proposed Dividend & Tax 0 570125
Balance Carried to B/S. 36767205 22209486
36767205 23779611 Accounting Policies and Notes to Accounts in term of our T. Attached reports of even dates. AS PER OUR REPORT OF EVEN DATE
PARTICULARS SCHEDULE
AS ON 31sMARCH -09
AS ON 31st MARCH -08
1 SOURCES OF FUNDS :
(A) SHARE HOLDERS' FUNDS
Share Capital A 2000000 2000000 Reserve & Surplus B 61067898 51687206 63067898 53687206 (B) LOAN FUNDS : Secured Loans C. 0 10069337 Unsecured Loans D. 0 5907084 Deferred Tax Liability 0 866183 63067898 70529810
2APPLICATION OF FUNDS :
(A) FIXED ASSETS : Gross Block 9271478 10755886
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 71
ROADTECH EQUIPMENTS PVT.LTD
Less : Depreciation 6388846 6859794
NET BLOCK E. 2882632 3896092
(B) INVESTMENT F. 4924380 0
(C) DEFERRED TAX ASSETS 0 0
(D) CURRENT ASSETS,LOANS & ADVANCE
Inventories G. 0 12445950 Sundry Debtors F. 19404062 25546273 Cash & Bank Balance I. 526619 869756 Loans & Advance J. 41472314 51366308 61402995 90228287Less :-
CURRENT LIABILITES & PROVISIONS:
Current Liabilities K. 30000 17720331 Expenses Payable & Provisions L. 6112109 5874238 Proposed Dividend & Tax 0 0
NET CURRENT ASSETS ….. 55260886 66633718
63067898 70529810 Accounting Policies and Notes to Accounts in term of our T. Attached report of even date. AS PER OUR REPORT OF EVEN DATE
For Roadtech Equipments Pvt. Ltd., For Virendra Chinubhai & Co.,
Profit & Loss A/C of ROADTECH EQUIPMENT PVT. LTD. for the year ended 31st march 09
PARTICULARS SCHEDULEAS ON 31stMARCH-09
AS ON 31stMARCH-08
INCOME :
Income from Operations M. 116733034 159621142
Other Income N. 3227787 8522651 119960821 168143793
Increase (Decrease) in inventories O. -4285754 -3061146
TOTAL 115675067 165082647
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 72
ROADTECH EQUIPMENTS PVT.LTD
….,
EXPENDITURE :
Raw-materials & other consumption P. 72348389 104035181
Other expenses Q. 25748468 36188355 Personal Related Exp. R. 3079068 2290925 Financial charges (Net) S. 0 2945808 Depreciation E. 544782 499594 101720707 145959863 PROFIT BEFORE TAX 13954360 19122784 Less : Provision for Taxation 4565000 3690000
Deferred Tax Liabilities (Assets) 866183 43871
Prior period Adjustments 874851 918936
PROFIT AFTER TAX FOR THE YEAR 9380692 14557719
Balance B/F from P.Y. 36767205 22209486
PROFIT AVAILABLE FOR APPROPRIATION 46147897 36767205
APPROPRIATION
Proposed Dividend & Tax 0 0
Balance Carried to B/S. 46147897 36767205
T. 46147897 36767205 Accounting Policies and Notes to Accounts in term of our Attached reports of even dates. AS PER OUR REPORT OF EVEN DATE
PARTICULARS
AS ON 31stMARCH-09
AS ON 31st MARCH -08
SHARE CAPITAL
AUTHORISED SHARE CAPITAL
300000 Equity shares of Rs. 10/- each. 3000000 3000000
SCHEDULE - A ISSUED, SUBSCRIBED
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 73
ROADTECH EQUIPMENTS PVT.LTD
& PAIDUP :
200000 Equity Shares of Rs. 10 /- each 2000000 2000000
2000000 2000000
SCHEDULE - B
RESERVE & SURPLUS :
General Reserve Opening Balance 148920001 13920001 Transfer from PLA 0 1000000 14920001 14920001 Profit & Loss A/c. 36767205 22209486 51687206 37129487 SCHEDULE - C SECURED LOAN :
CC Hypothecation from the Bank 10069337 5370412
10069337 5370412
* ( Against hypothecation of stock & book debts
Also Secured by equitable mortgage of land &
building & plant & machinery - & personal guarantee
Of directors.) SCHEDULE -D UNSECURED LOAN :
Deposit from Shareholders & directors' relatives 0 13111754
ICD 5907084 10338729 5907084 23450483 SCHEDULE -F INVESTMENT :
Following Equity Share of Rs. 10/- each fully paid-up.
UNQUOTED SHARES :
1080000 Apollo Ind. & Proj. Ltd. 0 6733815
270000 Apollo Earthmovers Pvt. Ltd. 0 27000000
680000 Zamzam Exports Ltd. 0 10000000 0 43733815 SCHEDULE -G INVENTORIES Raw Materials 7970693 5680500 Consumable Stores 189503 165800 Finished Goods 4285754 7346900 (As Certified and valued by
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 74
ROADTECH EQUIPMENTS PVT.LTD
the management) 12445950 13193200
PARTICULARS
AS ON 31stMARCH-09
AS ON 31st MARCH -08
SCHEDULE - H SUNDRY DEBTORS :
(Unsecured, Unconfirmed & considered goods)
Outstanding for more than six months 14528312 4648189
Others 11017961 17670340 25546273 22318529 SCHEDULE - I
CASH & BANK BALANCES :
Cash on hand 213168 137748
Current account With Schedule Bank 656588 135484
869756 273232 SCHEDULE - J LOANS & ADVANCES :
(Unsecured, Unconfirmed & Considered Goods)
Sundry Advances 46314853 3013212 Advance Income tax & TDS 4608331 4027391
Sundry Deposits & Taxes Receivable 443124 264990
51366308 7305593 SCHEDULE - K
I) CURRENT LIABILITES :
Creditors for Goods & others 17720331 1684512
17720331 1684512 SCHEDULE - L I) PROVISIONS : Fringe Benefit tax 0 7000 Water charges 562 562 Audit & Legal Fees 50000 80000 Commission to Directors 854283 491982 ESIC 7786 7761 Electric Bill 55013 59113 Providend Fund 29427 22229
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 75
ROADTECH EQUIPMENTS PVT.LTD
Sale tax / Vat 445000 193000
Salaries & Apprentice Salary 47896 46989
Professional tax 0 520 Bonus & Gratuity 229853 188941 Wages 83827 83771 Telephones bill 23756 6183 Salaries to Directors 50000 50000 TDS 298435 484572 Director Bonus 8400 6000 Income tax Provisions 3690000 3315000 IT TCS 0 537 5874238 5044160
PARTICULARS
AS ON 31stMARCH-09
AS ON 31st MARCH -08
SCHEDULE - M
INCOME FROM OPERATIONS :
Sales 142012858 106699083 Resale’s 17113472 3930726 Sale of Scraps 494812 320824 159621142 110950633
SCHEDULE - N
OTHER INCOMES : Kasar - Vatav 20782 0 Profit on sale of Shares 8246185 0 Rate Difference 99375 19007 Vat 156309 0 8522651 19007
SCHEDULE - O
INCREASE / DECREASE IN INVENTORIES :
CLOSING STOCK : Finished Goods 4285754 7346900 OPENING STOCK : Finished Goods
Increase (Decrease) in inventories 7346900 4406223
(-30611146) 2940677
SCHEDULE - P
RAW-MATERIAL & OTHER CONSUMPTION :
Opening stock 5680500 6195540 Purchases 103249644 74779259
COLLEGE OF BUSINESS ADMINISTRATION, UNJHA 76