PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O...

13
Property Description Prime location near I-35 S and Loop 410. This amazing property has so many options for use and exit strategy. Prime for commercial, industrial, and land development opportunities. The property already has a ~5,000 sqft residence along with 2 large warehouses on this 12 acre lot. Close proximity to the Toyota dealership and very close to Northpark Toyota, with plenty of highway frontage and visible signage! 10050 Interstate 35 S, San Antonio, TX 78211 Property Specification Bedrooms: 7 Cash Price: $675,000.00 Bathrooms: 3.5 Garage: Year Built: 1974 Notices and Disclosures 1. YOU MUST VERIFY ALL INFORMATION PROVIDED INDEPENDENTLY: Any estimates or information provided are for real estate investors’ convenience, who must verify all estimated numbers independently. ANY information regarding specifications, characteristics, or condition of this property, neighborhood, or investment strategy (including, but not limited to, as-is property square footage measurements or as implied by property expansion through construction) is an unverified assumption of the broker or its affiliates based on limited information and should be verified independently for accuracy. Broker and its affiliates assume no liability, either expressed or implied, for the accuracy of any estimates or information provided. 2. DO NOT ENTER PROPERTY WITHOUT BROKER OR AGENT: Broker and its affiliates do not give authority, either expressed or implied, to the recipient of this information to enter this property. A property inspection may be obtained by scheduling an inspection with an authorized broker or agent. 3. NON-REPRESENTATION: Broker and its affiliates do NOT represent the recipient of this information. 4. RISK OF LOSS: Real estate investment is speculative in nature and risk of loss can be substantial. The recipient of this information should carefully consider whether such investing is suitable for them. PROJECT ANALYSIS REPORT

Transcript of PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O...

Page 1: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

Property Description

Prime location near I-35 S and Loop 410. This amazing property has so many options for use and exitstrategy. Prime for commercial, industrial, and land developmentopportunities. The property already has a ~5,000 sqft residencealong with 2 large warehouses on this 12 acre lot. Close proximityto the Toyota dealership and very close to Northpark Toyota, withplenty of highway frontage and visible signage!

10050 Interstate 35 S, San Antonio, TX 78211 Property Specification

Bedrooms: 7 Cash Price: $675,000.00Bathrooms: 3.5Garage:

Year Built: 1974

Notices and Disclosures

1. YOU MUST VERIFY ALL INFORMATION PROVIDED INDEPENDENTLY: Any estimates or information provided are for real estateinvestors’ convenience, who must verify all estimated numbers independently. ANY information regarding specifications,characteristics, or condition of this property, neighborhood, or investment strategy (including, but not limited to, as-isproperty square footage measurements or as implied by property expansion through construction) is an unverifiedassumption of the broker or its affiliates based on limited information and should be verified independently for accuracy.Broker and its affiliates assume no liability, either expressed or implied, for the accuracy of any estimates or informationprovided.

2. DO NOT ENTER PROPERTY WITHOUT BROKER OR AGENT: Broker and its affiliates do not give authority, either expressed orimplied, to the recipient of this information to enter this property. A property inspection may be obtained by scheduling aninspection with an authorized broker or agent.

3. NON-REPRESENTATION: Broker and its affiliates do NOT represent the recipient of this information.4. RISK OF LOSS: Real estate investment is speculative in nature and risk of loss can be substantial. The recipient of this

information should carefully consider whether such investing is suitable for them.

PROJECT ANALYSIS REPORT

Page 2: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

Full - ReportMaster

Address: 10050 INTERSTATE 35 (MLS) (MAP) (CRS)City: SAN ANTONIOZip: 78211Class: SINGLE-STRUCTURE PROP W/O AGRMap: 680C4Mail Address: 10050 N INTERSTATE 35Mail City St Zip: SAN ANTONIO, TX 78233 -Census Tract: 161100Census Block: 3Acres: 12Owner Occupied: NoSubdivision:CAN: 145670000151State: TXOwner: NARVAEZ SALVADOR JRSchool District: SOUTHWEST ISDOwner Display: SALVADOR NARVAEZOwner 2: GUADLAUPELatitude: 29.32Longitude: -98.6005Sale Date:Year Built: 1974Living Area Sqft: 4982Neighborhood: 13010LegalLegal Description: NCB: 14567 P-15A (SOMERSET RD ANNEXATION)Property Values and TaxesCrtf NoCrtf: Tax Year: Land Value: Improv Value: Total Value: Total Tax:Yes 2017 $477,390 $406,540 $883,930 $24,555.94Yes 2016 $164,360 $224,000 $388,360 $10,807.66Yes 2015 $163,620 $207,370 $370,990 $10,129.31Yes 2014 $163,620 $187,360 $350,980 $9,786.58Yes 2013 $163,620 $153,620 $317,240 $8,684Yes 2012 $250,260 $5,570 $255,830 $6,672.85Yes 2011 $250,260 $5,570 $255,830 $6,524.65Yes 2010 $250,260 $5,570 $255,830 $6,608.49Yes 2009 $250,260 $5,570 $255,830 $6,533.39Yes 2008 $250,260 $5,570 $255,830 $6,438.81Yes 2007 $173,590 $82,240 $255,830 $6,349.90Yes 2006 $173,590 $82,240 $7,160.04Yes 2005

Tax Jurisdiction TaxSOUTHWEST ISD $13,020.29CITY OF SAN ANTONIO $4,934.72BEXAR COUNTY $2,574.26UNIV HEALTH SYSTEM $2,441.72ALAMO COM COLLEGE $1,318.38SA RIVER AUTH $152.83BEXAR CO RD & FLOOD $113.74

Exemptions:HOMESTEAD

TaxYr Prelim: Land Value: Improv Value: Total Value:2017 $477,390 $406,540 $883,930Sales HistoryLand FeaturesFrontage:SqFt: 522720Type:Depth:

Page 3: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

Bexar County 2018 tax values are from 2018 certified rates.

Acres 12

Residential Property FeaturesBeds: 4Full Bath: 2.5Half Bath:Fndtn: SlabYear Built: 1974Patio: 600Garage: 1756Heating: YesDeck:Stories:Style:C/P:Ext Walls: StoneFireplace:Roof: ASPHALTCanopy:Living Area SqFt: 4982A/C: Yes

Page 4: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

9/7/2018 Dustin O'Neill | connectMLS

https://sabor2.connectmls.com/sam/maps/pickCourse.jsp?soyName=MapListingsPopup&clear=true&dcid=62726D4BB2AF41E3E0537401020A7127,51F9A85D9F… 1/1

© 2018 HERE, © 2018 Microsoft Corporation© 2018 HERE, © 2018 Microsoft Corporation

1 miles1 miles 2 km2 km

MLS # Status Address LP/SP BR TotBth(F+H)

1 1314409 ACT 10357 State Highway 16 S $599,000

2 1258520 CAN 8700 Interstate Highway 35 S $678,000

3 1212513 ACT 000 Old Pearsall Rd $899,000

4 1265701 SLD 9324 & 9270 Somerset Road $1,250,000

Page 5: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

9/7/2018 Dustin O'Neill | connectMLS

https://sabor2.connectmls.com/sam/maps/pickCourse.jsp?soyName=MapListingsPopup&clear=true&dcid=4920E4A8B9271D03E0537401020AFA20,5AAC099828… 1/1

© 2018 HERE, © 2018 Microsoft Corporation© 2018 HERE, © 2018 Microsoft Corporation

1 miles1 miles 1 km1 km

MLS # Status Address LP/SP BR TotBth(F+H)

1 1226491 SLD 8611 New Laredo Hwy $500,000

2 1274646 EXP 10050 Interstate Highway 35 S $1,200,000

3 1336234 NEW 8911 Somerset Rd $1,500,000

Page 6: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 10357 State Highway 16 S MLS #: 1314409Status: Active Class: CLArea: 2302 Grid: 681C5 List Price: $599,000Int.St./Dir: CORNER OF HWY 16 AT MISSION GATE. Apx. 1,350ft South of 410 on HWY 16

take Right on Mission Gate and Property is on Left.City: San Antonio Zip: 78224 AdSf: 72701County: Bexar CAN#: 145520190010 Zoning: C-2

Lease: $: $0 Currently Leased: Legal: NCB 14552 BLK 19 LOT 1 PER PLAT 9593/26-28 Lease Expiration: Utility Suppliers Land DescriptionGas: Land SqFt: 72701Electric: Prc/SqFt: $8.24Garbage: Land Acres: 1.669Water: Price/Acre: $358,900Sewer: Front Feet: 357Other: Lot Size: 1.669 Lot Dimensions: 357X203

Base Taxes Existing Exemptions Type: CMLNDCounty: $1,037.48 Agric:NoCity: $1,988.78 Other:NoSchool: $5,247.42 FinancialsOther: $1,622.82 Preferred Title Co.: ALAMO TITLETotal: $9,896.50 PrTerms: Cash, ConventionalOwner: BRADFORD HIXON PARTNERS SC/$: 3% BC/$: 3% Owner LREA/LREB: NoList Agent: John Notzon 480799 (210) 827-4212 Bonus: List Office: Keller Williams City-View KLWM0002 (210) 696-9996 Agncy Rsv:Ph to Show: 210.222.2227 Showing Contact: CSS Lockbox Type: NoneAgentRmrks:Remarks:Platted &Ready to be Developed!! Great Investment/Business Opportunity to purchase &Build on this 1.669 acre Commercial Corner Lot on HWY

16 &Mission Gate with All Utilities Available to Site. Fantastic Location with endless Commercial Uses. Zoning has been verified for a 6,000sfConvenience Store. Excellent Visibility with over 343' of HWY 16 frontage offering convenient ingress &egress to site. Located Apx. 5 miles fromToyota Plant; 3 miles from Texas A&M San Antonio, 1 mile from Palo Alto College

Present Use: Vacant, Commercial Rail: NoFrontage: State Flood: NoneMineral Rights: All Conveyed Misc: LevelDocs Avail: SurveyRestrictions: OtherUtilities On Site: Electricity, Water, SewerUtility Available: Electricity, Water, SewerEasements: Electric, Water, Ingress-Egress, Sewer, Telephone

Contingent Info: DOM/CDOM: 104 / 673 Sold Price:Contract Date: Sale Trms: Sell Points: SQFT/Acre:Closing Date: Sell Concess:- Price per SQFT: $8.24Sell Ofc: Selling Agent: Source SQFT Acre:

Page 7: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 8700 Interstate Highway 35 S MLS #: 1258520Status: Cancelled

(03/14/2018)Class: CL

Area: 2200 Grid: 681B2 List Price: $678,000Int.St./Dir: Somerset and I 35 S.City: San Antonio Zip: 78211 AdSf: 58706County: Bexar CAN#: 112110000014 Zoning: C2

Lease: $: $0 Currently Leased: Legal: NCB 11211 TR-1B Lease Expiration: Utility Suppliers Land DescriptionGas: Land SqFt: 57150Electric: Prc/SqFt: $11.86Garbage: Land Acres: 1.312Water: Price/Acre: $516,768.28Sewer: Front Feet: 681Other: Lot Size: 1.312 Lot Dimensions:

Base Taxes Existing Exemptions Type: CMLNDCounty: $1,020.66 Agric:NoCity: $1,943.06 Other:NoSchool: $5,051.95 FinancialsOther: $1,595.38 Preferred Title Co.: TRINITY TITLE OF TEXASTotal: $9,611.05 PrTerms: Cash, ConventionalOwner: LAS FAVORITAS DEL MAR CO SC/$: 0 BC/$: 3% Owner LREA/LREB: NoList Agent: Efrain Rodriguez 557903 (210) 464-6242 Bonus: List Office: Icon Realty ICRE00 (210) 377-0300 Agncy Rsv:Ph to Show: 210-464-6242 Showing Contact: Agent Lockbox Type: NoneAgentRmrks:Please send offers to [email protected] (colisted with Ralph GonzalezRemarks:Addres and measurments are approximate, good location for auto related business, surrounded by large dealerships along IH 35 South.

Present Use: Vacant, Commercial Rail: NoFrontage: City, U.S. Highway, Paved Flood: NoneMineral Rights: None Misc:Docs Avail: SurveyRestrictions: Not Applicable/NoneUtilities On Site: NoneUtility Available: Electricity, Water, SewerEasements: None

Contingent Info: DOM/CDOM: 232 / 232 Sold Price:Contract Date: Sale Trms: Sell Points: SQFT/Acre:Closing Date: Sell Concess:- Price per SQFT: $11.86Sell Ofc: Selling Agent: Source SQFT Acre:

Page 8: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 000 Old Pearsall Rd MLS #: 1212513Status: Active Class: CLArea: 2200 Grid: List Price: $899,000Int.St./Dir: from 410 S, exit on Old Pearsall Rd, 1 block inside 410 next to Auto ZoneCity: San Antonio Zip: 78242 AdSf: 328442County: Bexar CAN#: 156050000482 Zoning: C2

Lease: $: $1,900 Currently Leased: Legal: NCB 15605 P-48D Lease Expiration: Utility Suppliers Land DescriptionGas: CPS Land SqFt: 328442Electric: CPS Prc/SqFt: $2.73Garbage: Land Acres: 7.54Water: SAWS Price/Acre: $119,230Sewer: SAWS Front Feet: 484Other: Lot Size: 7.54 Lot Dimensions:

Base Taxes Existing Exemptions Type: CMLNDCounty: $681 Agric:NoCity: $1,210 Other:NoSchool: $3,067 FinancialsOther: $963 Preferred Title Co.: North American TitleTotal: $5,921 PrTerms: Cash, ConventionalOwner: CALL BROKER SC/$: 3% BC/$: 3% Owner LREA/LREB: YesList Agent: Sun Larson 565886 (210) 348-0066 Bonus: List Office: Sun Larson SLAR00 (210) 348-0066 Agncy Rsv:Ph to Show: 210-391-5132 Showing Contact: Agent Lockbox Type: NoneAgentRmrks:Remarks:C-2 COMMERCIAL ZONED NEXT TO AUTO ZONE. MOST BUSINESS IS SUITABLE, FIRST INTERSECTION INSIDE 410, AT OLD PEARSALL RD AND

OLD SKY HARBOR RD. HIGH TRAFFIC, FAIRLY A LEVEL LOT, CHAIN FENCED. OWNER WILL ALSO LEASE FOR $1900 MONTH.

Present Use: Commercial Rail: NoFrontage: City Flood: NoneMineral Rights: None Misc:Docs Avail: SurveyRestrictions: Not Applicable/NoneUtilities On Site: NoneUtility Available: Electricity, Natural Gas, Water, Telephone, Sewer, Cable TVEasements: Electric

Contingent Info: DOM/CDOM: 655 / 1070 Sold Price:Contract Date: Sale Trms: Sell Points: SQFT/Acre:Closing Date: Sell Concess:- Price per SQFT: $2.73Sell Ofc: Selling Agent: Source SQFT Acre:

Page 9: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 9324 & 9270 Somerset Road MLS #: 1265701Status: Sold Class: CLArea: 2100 Grid: 681A3 List Price: $1,250,000Int.St./Dir: Between IH-35 and Loop 410City: San Antonio Zip: 78211 AdSf: 2308680County: Bexar CAN#: 145700000010 Zoning: NP-10

Lease: $: $0 Currently Leased: Legal: Survey attached Lease Expiration: Utility Suppliers Land DescriptionGas: CPS Land SqFt: 2308680Electric: CPS Prc/SqFt: $0.54Garbage: City Land Acres: 53Water: SAWS Price/Acre: $23,585Sewer: SAWS Front Feet: 1550Other: Lot Size: Lot Dimensions:

Base Taxes Existing Exemptions Type: CMLNDCounty: $0 Agric:YesCity: $0 Other:NoSchool: $0 FinancialsOther: $0 Preferred Title Co.: KEY TITLE GROUPTotal: $0 PrTerms: CashOwner: Baja Austin Developers, LLC SC/$: 0 BC/$: 3% Owner LREA/LREB: NoList Agent: Louis Rubiola 156090 (210) 379-5900 Bonus: List Office: Rubiola Realty CAMB00 (210) 828-6007 Agncy Rsv:Ph to Show: 210-379-5900 Showing Contact: Agent Lockbox Type: NoneAgentRmrks:See Broker for Flyer and additional information.Remarks:53+ acre tract, agriculture exemption, located near Texas A&M San Antonio and perfect for Multi-Family development.

Present Use: Vacant, Agricultural Rail: NoFrontage: City, Paved, Interstate Hwy - 1 Mile or less Flood: OtherMineral Rights: None Misc: Partial Fencing, Controlled Access, Ag Exempt, LevelDocs Avail: Survey, Aerial Photo, Phase StudyRestrictions: Not Applicable/NoneUtilities On Site: NoneUtility Available: Not Applicable/NoneEasements: Drainage

Contingent Info: DOM/CDOM: 216 / 216 Sold Price: $1,250,000Contract Date: 10/17/2017 Sale Trms: Cash Sell Points: SQFT/Acre: 53.14Closing Date: 03/22/2018 Sell Concess:0 Sold Price per SQFT: $0.54Sell Ofc: Non MLS Office Selling Agent: Non MLS Source SQFT Acre:

Page 10: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 5049 Old Pearsall Rd MLS #: 1335240Status: New Class: CLArea: 2200 Grid: 648D6 List Price: $2,000,000Int.St./Dir: At the intersection of Old Pearsall Rd, Medina Base Rd, and Holm Rd. Enter

property off Old Pearsall Rd.Directly across form Old Pearsall Park.City: San Antonio Zip: 78242 AdSf: 2531533County: Bexar CAN#: 153240000941 Zoning: I1

Lease: $: $0 Currently Leased: Legal: NCB 15324 P-94(2.40 AC) WELL TRACT & P-95

(55.716AC)Lease Expiration:

Utility Suppliers Land DescriptionGas: Land SqFt: 2531533Electric: Prc/SqFt: $0.79Garbage: Land Acres: 58.12Water: Price/Acre: $34,412Sewer: Front Feet: 1836Other: Lot Size: 58.12 Lot Dimensions:

Base Taxes Existing Exemptions Type: CMLNDCounty: $2,458.87 Agric:YesCity: $4,681.04 Other:NoSchool: $12,170.68 FinancialsOther: $3,843.42 Preferred Title Co.: CAPITAL TITLE OF TEXASTotal: $23,154.01 PrTerms: Cash, ConventionalOwner: Williams SC/$: 0% BC/$: 3% Owner LREA/LREB: NoList Agent: Brian E Betts 658569 (210) 910-7361 Bonus: List Office: Keller Williams City-View KLWM0002 (210) 696-9996 Agncy Rsv:Ph to Show: 2109107361 Showing Contact: Agent Lockbox Type: ComboAgentRmrks:We would love to work with you and your client on this property. Cannot have residential development in area, from COSA, US Government

due to proximity to Lackland AFB. Buyers have had appraisal and survey prior to termination. Came in Must be same land use. Sellers TitleCompany is Capital Title of Texas 10999 Interstate 10 Frontage Rd #320, San Antonio, TX 78240.

Remarks:This property has been in the family for over 50 years and now this 58 acre tract would be perfect for entertainment. With 46,200 residentialproperties with in a 5 mile radius, this area is screaming for a commercial entertainment area! Revamp the southwest side with a La Cantera typeproperty or utilize the close proximity to Lackland AFB for businesses! Your idea will be the fit here! Make a lasting impact on your family’s futureand the future of this community.

Present Use: Vacant, Commercial, Industrial, Agricultural Rail: NoFrontage: City, Paved, Interstate Hwy - 1 Mile or less Flood: NoneMineral Rights: All Conveyed Misc: Partial Fencing, Ag Exempt, Partially Wooded, Mature

Trees (ext feat), Gently RollingDocs Avail: Plat, Aerial PhotoRestrictions: Not Applicable/NoneUtilities On Site: Electricity, Water, SepticUtility Available: Electricity, Natural Gas, Water, Telephone, Sewer, Cable TVEasements: None

Contingent Info: DOM/CDOM: 10 / 997 Sold Price:Contract Date: Sale Trms: Sell Points: SQFT/Acre:Closing Date: Sell Concess:- Price per SQFT: $0.79Sell Ofc: Selling Agent: Source SQFT Acre:

Page 11: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 8611 New Laredo Hwy MLS #: 1226491Status: Sold Class: CMArea: 2200 Grid: 680F1 List Price: $595,000Int.St./Dir: IH 35 S, exit N on New Laredo HwyCity: San Antonio Zip: 78211-5200 AdSf:County: Bexar CAN#: 113000000014Lease Only: No Avl. w/Lease: No $: $0Legal: NCB 11300 BLK LOT 1 ARB P-106, GIS-14.45 ACREAGE UPDATE PERBuilding Name: LAZY ACRES MOBILE HOME PK Zoning: MH# Buildings: 0 # Stories:# Units: 35 # Rentals: 12# Drive-In Doors: 0 Ceiling Height: 0# Total Parking: 35 Type: OTHER

Income/Expense Values Estimated SqFt Utility SuppliersGross Income: $218,700 Apartment: Gas:Annual Tax: $17,469.71 Retail: Electric: CPS EnergyInsurance: Office: Garbage: Gas & Electric: $1,476 Warehouse/Ind: Water: Private WellWater/Sewer: $17,840 Other: Sewer: SAWSWaste Removal: $2,256.24 Net Leasable Area: Other:Maintenance: $1,500 Gross Building Area: Other Expense: Office Price/SqFt:Net Operating Income: $111,558 Other Price/SqFt:Base Taxes Financials TaxesCounty: $1,156.95 Preferred Title Co.: FIRST AMERICAN TITLE Existing Exmpt/Abatements: NoCity: $2,171.06 PrTerms: Sale Only, Cash,

ConventionalSchool: $5,644.74 Lot Size: 14.45Other: $1,787.63 Lot Dimensions: Total: $10,760.38Owner: COOPER 2 LLC SC/$: 0 BC/$: 3% Owner LREA/LREB: NoList Agent: Doc Stephens, ABR,E-PRO,GREEN,SRES 536317 (210) 639-9403 Bonus: List Office: Keller Williams City-View KLWM0002 (210) 696-9996Ph to Show: 210-639-9403 Lockbox Type: None Showing Contact: Agent Agncy Rsv: AgentRmrks: Seller gave Buyer all of March Rents.Remarks: An Income Generating Machine! Many of the tenants have been in place for a decade or longer. 14.45 acres with 35 Mobile Home spaces, of

which 16 are rental spaces and 19 are occupied rental MH units. Total current scheduled income = $18,225 PER MONTH! Property has an onsiteMaintenance Man who works in lieu of paying rent. Private well provides water. CAP Rate calculated just on occupied units exceeds 19! Property isin 100-year Flood Plain. Rental Estoppel Certificates available on request from Buyer.

Foundation: Roof: Not ApplicableHeating: None Rail Service: NoAir Conditioning: None Accessible/Adaptive: NoFlood Plain: 100 Year Loading Facilities: NoneConstruction: Other Easements: Restrictions: None Lot Description: Country View, 5 - 14 Acres, LevelDocs Avail: Survey, Plat, Pro Forma, Aerial Photo, Rent RollAmenities: Not Applicable/NoneSale Includes: Buildings, Land, Business, EquipmentUtilities: OtherContingent Info: DOM/CDOM: 241 / 251 Sold Price: $500,000Contract Date: 01/12/2018 Sale Trms: Cash Sell Points: SQFT/Acre: Closing Date: 03/19/2018 Sell Concess: $20,000 - Other - See Agent Remarks Sold Price per SQFT: Sell Ofc: Phillips & Associates Realty Selling Agent: Dana Phillips Source SQFT Acre:

Page 12: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 10050 Interstate Highway 35 S MLS #: 1274646Status: Expired

(07/17/2018)Class: CM

Area: 2100 Grid: 680C4 List Price: $1,200,000Int.St./Dir: If headed N on 35, take exit at somerset, do turn around, and get on 35

access road, Property is on right.City: San Antonio Zip: 78211 AdSf: 4982County: Bexar CAN#: 145670000151Lease Only: No Avl. w/Lease: Yes $: $10,000Legal: NCB: 14567 P-15A (SOMERSET RD ANNEXATION)Building Name: UNK Zoning: COMMERCIAL# Buildings: 4 # Stories: 1# Units: 0 # Rentals: 0# Drive-In Doors: 2 Ceiling Height: 20# Total Parking: 50 Type: INDUSTRIAL

Income/Expense Values Estimated SqFt Utility SuppliersGross Income: Apartment: 4982 Gas: PropaneAnnual Tax: Retail: 0 Electric:Insurance: Office: 0 Garbage: Gas & Electric: Warehouse/Ind: 479160 Water:Water/Sewer: Other: Sewer:Waste Removal: Net Leasable Area: Other:Maintenance: Gross Building Area: Other Expense: Office Price/SqFt:Net Operating Income: Other Price/SqFt:Base Taxes Financials TaxesCounty: $1,136 Preferred Title Co.: STEWART TITLE Existing Exmpt/Abatements: NoCity: $2,164 PrTerms: Sale Only, Lease Only, Lease

or Sale, Cash, Conventional,1st Seller Carry, LeaseOption to Buy, Other

School: $5,341 Lot Size: 12Other: $2,146 Lot Dimensions: Total: $10,787Owner: NARVAEZ SALVADOR JR SC/$: 0% BC/$: 3% Owner LREA/LREB: NoList Agent: Tyler Martin 616760 (210) 618-1326 Bonus: NOList Office: Thompson Houston Real Estate THHO00 (830) 663-1113Ph to Show: 210-222-2227 Lockbox Type: None Showing Contact: CSS Agncy Rsv: AgentRmrks: Call / Text me at 210-618-1326 for any questions.Remarks: Great property for your business, right off of HWY 35 & 410! Zoned commercial / industrial. Warehouses already in place, with plenty of land to

expand. There's also a 5000 sq.ft house on the property. Very close to the Toyota dealership. TxDot plans to expand and revamp the highwaynext year. Available for purchase or lease. Owner willing to finance with 10% down. Bring us an offer!

Foundation: Roof: Composition, MetalHeating: Central Rail Service: NoAir Conditioning: Central Accessible/Adaptive: NoFlood Plain: None Loading Facilities: Grade LevelConstruction: Brick, Metal Easements: NoneRestrictions: None Lot Description: Docs Avail: Aerial PhotoAmenities: Inside Storage, Outside Storage, Living Area, Security

FenceSale Includes: Buildings, LandUtilities: Electricity, OtherContingent Info: DOM/CDOM: 118 / 118 Sold Price: Contract Date: Sale Trms: Sell Points: SQFT/Acre: Closing Date: Sell Concess: - Price per SQFT: $240.86Sell Ofc: Selling Agent: Source SQFT Acre:

Page 13: PROJECT ANALYSIS REPORT - LoopNet · City: SAN ANTONIO Zip: 78211 Class: SINGLE-STRUCTURE PROP W/O AGR Map: 680C4 Mail Address: 10050 N INTERSTATE 35 Mail City St Zip: SAN ANTONIO,

-

All measurements, taxes, age, financial & school data are approximate and provided by other sources. Buyer shouldindependently verify same before relying thereon.***Copyright 2018 by SAN ANTONIO BOARD OF REALTORS***

Agent ReportAddr: 8911 Somerset Rd MLS #: 1336234Status: New Class: CMArea: 2100 Grid: 681A2 List Price: $1,500,000Int.St./Dir: south 35 and hwy 16 west of south park mallCity: San Antonio Zip: 78211-4732 AdSf: 1366County: Bexar CAN#: 112950000061Lease Only: No Avl. w/Lease: No $: $0Legal: NCB 11295 BLK LOT E TRI 958.54 FT OF 6Building Name: NA Zoning: C-3R /R-4# Buildings: 1 # Stories: 1# Units: 1 # Rentals: 0# Drive-In Doors: 0 Ceiling Height: 8# Total Parking: 30 Type: ARSB

Income/Expense Values Estimated SqFt Utility SuppliersGross Income: Apartment: Gas:Annual Tax: Retail: Electric:Insurance: Office: Garbage: Gas & Electric: Warehouse/Ind: Water:Water/Sewer: Other: Sewer:Waste Removal: Net Leasable Area: Other:Maintenance: Gross Building Area: Other Expense: Office Price/SqFt:Net Operating Income: Other Price/SqFt:Base Taxes Financials TaxesCounty: $18.39 Preferred Title Co.: first american Title Existing Exmpt/Abatements: YesCity: $797.94 PrTerms: Cash, ConventionalSchool: $213.18 Lot Size: 3.4Other: $2,880 Lot Dimensions: Total: $3,909.51Owner: ELIZONDO YRENIO SC/$: 0 BC/$: 3% Owner LREA/LREB: NoList Agent: Bertha Garza 568911 (210) 300-1719 Bonus: List Office: Icon Realty ICRE00 (210) 377-0300Ph to Show: 210-222-2227 Lockbox Type: None Showing Contact: CSS Agncy Rsv: AgentRmrks: call cssRemarks: Remarkable Commercial zoned property new Growth retail stores in the area ,access to major highways near colleges ,corner acreage must

schedule to visit property has a home in the property with matured trees ...across A Valero gas station , apartment complex, car dealers.

Foundation: Pier & Beam Roof: CompositionHeating: Central, 2 Units Rail Service: NoAir Conditioning: Central, Other Accessible/Adaptive: NoFlood Plain: None Loading Facilities: Grade LevelConstruction: Brick Easements: NoneRestrictions: None Lot Description: CornerDocs Avail: Not ApplicableAmenities: Sale Includes: Buildings, LandUtilities: Electricity, Gas, Water, Septic, Cable TVContingent Info: DOM/CDOM: 7 / 7 Sold Price: Contract Date: Sale Trms: Sell Points: SQFT/Acre: Closing Date: Sell Concess: - Price per SQFT: $1,098.09Sell Ofc: Selling Agent: Source SQFT Acre: