Presentation1
-
Upload
audiologiks -
Category
Business
-
view
75 -
download
0
Transcript of Presentation1
1
Business Results for FY2011
Business Results for FY2011ended March 31, 2012
April 26, 2012
Mikio Fujitsuka Director and Senior Executive Officer, CFO
Komatsu Ltd.
2
Business Results for FY2011
1. Sales and ProfitsHighlights of FY2011 ended March 31, 2012
2. Review of two business segments* “Net income” is equivalent to “Net income attributable to Komatsu Ltd.” in accordance with the FASB Accounting Standards Codification (ASC) 810.
Year-end cash dividends: 21 yen per share. Annual dividends: 42 yen per share including interim dividend of 21 yen per share. (To be proposed to the 143rd ordinary general meeting of shareholders.)
FY2010 FY2011 vs. FY2010Net sales 1,843.1 bil yen 1,981.7 bil yen + 7.5 %Operating income 222.9 bil yen 256.3 bil yen + 15.0 %Operating income ratio 12.1 % 12.9 % + 0.8 ptsNet income* 150.7 bil yen 167.0 bil yen + 10.8 % ROE 17.2% 17.3% + 0.1 ptNet D/E ratio[Excl. consolidated retail finance subsidiaries]
0.50[ 0.24 ]
0.56[ 0.28 ]
(0.06) pts[ (0.04) pts ]
Million USD FY10 FY11 % changeNet sales 22,206 24,168 + 8.8 %
Operating income 2,686 3,126 + 16.4 %Net income 1,816 2,037 + 12.2 %
Reference : Sales and profits calculated by USD and EUR
Million EUR FY10 FY11 % changeNet sales 17,066 18,016 + 15.3 %
Operating income 2,064 2,330 + 23.4 %Net income 1,396 1,519 + 18.9 %
- While demand dropped drastically in China, net sales increased by 7.7% from the previous fiscal year, reflecting positive factors, such as expanded sales of construction equipment in other regions and of mining equipment and spare parts.
- Although the Japanese yen appreciated against U.S. dollar, Euro and Renminbi, segment profit ratio advanced by +0.5 points from the previous fiscal year, supported by increased selling prices as well as reduced production costs.
- Sales increased, supported by expanded sales of presses, machine tools and prefabricated structures, however, segment profit declined due to a drastic drop in demand for wire saws.
Construction, Mining & Utility Equipment:
Industrial Machinery & Others:
3. Cash dividends
- Net Sales increased by 7.5% from the previous fiscal year, to 1,981.7 billion yen.- Operating income increased by 15.0% to 256.3 billion yen and operating income ratio improved to 12.9%.
3
Business Results for FY2011
FY20101USD = 85 yen1EUR = 113 yen1RMB = 12.7 yen
FY20111USD = 79 yen1EUR = 110 yen1RMB = 12.4 yen
Increase (decrease)
Net sales *1 1,843.1 1,981.7 + 138.6 + 7.5 %Construction, Mining & Utility EquipmentIndustrial Machinery & Others
[1,615.6] 1,618.0 [227.4] 238.3
[1,739.3] 1,744.2 [242.4] 251.1
[+ 123.6] + 126.1[+ 14.9] + 12.7
[+ 7.7 %] + 7.8 %[+ 6.6 %] + 5.4 %
Elimination (13.3) (13.6) (0.3) -
Segment profit 234.9 258.6 + 23.6 + 10.1 %
Construction, Mining & Utility EquipmentIndustrial Machinery & Others
220.820.9
246.216.7
+ 25.4(4.1)
+ 11.5 %(20.0)%
Corporate & elimination (6.8) (4.4) + 2.4 -Other operating income (expenses) *2 (12.0) (2.3) + 9.7 -
Operating income *1 222.9 256.3 + 33.4 + 15.0 %
Other income (expenses) (3.1) (6.7) (3.6) -
Net income before income taxes 219.8 249.6 + 29.8 + 13.6 %
Net income *3 150.7 167.0 + 16.2 + 10.8 %
Cash dividends per share 38 yen 42 yen + 4 yen
% : Profit ratio
13.1%
Sales and Profits for FY2011 ended March 31, 2012
[ ] : Sales after elimination of inter-segment transactions
14.1%
6.7%
12.9%
- Both consolidated net sales and profits increased from the previous fiscal year, as the adverse effects of the Japanese yen’sappreciation and plunged demand in China were compensated for mainly by expanded sales of construction equipment in other regions and of mining equipment and parts.
- Operating income ratio increased by 0.8 points to 12.9%.
*1 Including adverse effects by the earthquake : reduced sales of 9.2 billion yen and reduced operating income of 7.0 billion yen. *2 Including structural reform expenses of 3.8 billion yen. *3 Upon adoption of ASC 810, “Net income” is equivalent to “Net income attributable to Komatsu Ltd.”
Billions of yen
13.6%
8.8%
12.7%
12.1%
4
Business Results for FY2011
10/1Q 10/2Q 10/3Q 10/4Q91yen 85yen 82yen 82yen
115yen 111yen 110yen 114yen13.4yen 12.6yen 12.4yen 12.5yen
1USD1EUR1RMB
09/1Q 09/2Q 09/3Q 09/4Q97yen 93yen 90yen 91yen
133yen 133yen 133yen 124yen14.2yen 13.6yen 13.2yen 13.3yen
11/1Q 11/2Q 11/3Q 11/4Q81yen 77yen 78yen 80yen
118yen 109yen 105yen 106yen12.5yen 12.1yen 12.3yen 12.7yen
Construction, Mining & Utility Equipment: Quarterly Sales and Segment Profit
Quarterly sales
Quarterly segment profit
Billions of yen
Exchange rates
Billions of yen
- Sales increased from the previous 4th quarter a year ago, as the adverse effects of dropped demand in China were compensated for primarily by expanded sales in other regions and of mining equipment and parts.
- Segment profit ratio remained at a high level.
08/1Q 08/2Q 08/3Q 08/4Q105yen 107yen 95yen 95yen165yen 159yen 126yen 123yen15.2yen 15.7yen 13.9yen 13.9yen
5
Business Results for FY2011
Billionsof yen
¥93/USD¥131/EUR¥13.6/RMB
1,615.6
Construction, Mining & Utility Equipment: Sales by Region and Segment Profit
% Japan North America Europe Latin
America CIS China Asia Oceania Middle East Africa Total
FY2010 +10.1% +36.2% +15.7% +18.5% +87.6% +36.7% +49.8% +7.6% +33.1% +15.6% +27.4%FY2011 +13.8% +28.9% +15.5% +1.5% +34.0% (39.8)% +26.3% +33.1% (15.0)% +46.9% +7.7%
1,268.5
1,739.3
: Segment profit ratio
13.6%
6.5%
¥85/USD¥113/EUR¥12.7/RMB
+27.4%
- Sales increased by 7.7% from the previous fiscal year, as the adverse effects of dropped demand in China were compensated for mainly by expanded sales in Japan, North America and Strategic Markets except China.
- In spite of a sharp appreciation of the Japanese yen, segment profit ratio improved to 14.1%.
¥79/USD¥110/EUR¥12.4/RMB
7.7%
14.1%
Billionsof yen
Rate of growth (year-on-year basis)
Sales by region (To outside customers) Breakdown (%) Segment profit: Year-on-year growth rate
FY2010
Sales before elimination of inter-segment transactions
%
Strategic Markets
67%
Traditional Markets
33%
FY2011
Traditional Markets
37%
Strategic Markets
63%
6
Business Results for FY2011
Billions of yen
Billions of yen
Foreign exchange
rate difference
(34.2)Fixedcosts
difference(12.0)
Selling price
difference+ 34.7Production
costsdifference
(3.0)
Volume difference& others
+ 39.8
Positive factorNegative factors
Positive factorsNegative factors
Foreign exchange
rate difference
(64.0)
Construction, Mining & Utility Equipment: Causes of Difference in Sales and Segment Profit
Segment profit ratio13.6%
- Sales increased by 126.1 billion yen from the previous fiscal year. Negative factors of the Japanese yen’s appreciation and dropped demand in China were compensated for by improved selling prices, expanded sales of construction equipment in other regions and of mining equipment and parts.
- Segment profit improved by 25.4 billion yen. Negative factors of the Japanese yen’s appreciation, increased fixed costs and steel prices were compensated for by improved selling prices and expanded volume of sales. Segment profit ratio improved to 14.1%.
Segment profitFY2010 vs. FY2011
SalesFY2010 vs. FY2011
¥85/USD¥113/EUR¥12.7/RMB
¥79/USD¥110/EUR¥12.4/RMB
14.1%
FY2010 FY2011 FY2010 FY2011
+126.1billion yen
+25.4billion yen
¥79/USD¥110/EUR¥12.4/RMB
¥85/USD¥113/EUR¥12.7/RMB
Sales difference in China(125.8)
Sales difference in other markets+316.0
7
Business Results for FY2011
Industrial Machinery & Others: Sales and Segment Profit
Sales Segment profitBillionsof yen
Billionsof yen
8.8%
%
1.7%
6.7%
SalesFY2010 FY2011 Increase (decrease)
Komatsu Industries Corp and others:Sheet-metal and press machines business 41.2 46.6 + 54
Komatsu NTC Ltd.[Provided by wire saws]
129.1 108.8 (20.3)
GIGAPHOTON INC., Komatsu House Ltd., KELK Ltd., Defense Systems Division and others
68.0 95.7 + 27.7
Total 238.3 251.1 + 12.7
Breakdown of sales : FY2010 vs. FY2011 Billions of yen
Segment profit ratio
- Sales increased from the previous fiscal year with expanded sales of presses, machine tools and prefabricated structures for temporary shelters, while demand of wire saws plunged.
- Segment profit declined from the previous fiscal year, due to a drastic drop in demand for wire saws.
[83.0] [46.5] [(36.5)]
8
Business Results for FY2011
Retail Finance Business
Consolidated retail finance subsidiaries (internal-use data)
JapanEurope
China
Others
Elimination
North America
JapanEurope
China
Others
Elimination
AustraliaAustralia
Billions of yen
2. Revenues1. AssetsBillions of yen
375.2
Assets expanded especially in North America and China. Both revenues and pretax income advanced from the previous fiscal year.
¥83/USD¥118/EUR¥12.7/RMB
¥82/USD¥110/EUR¥13.1RMB
March 31, 2011 March 31, 2012¥85/USD¥113/EUR¥12.7/RMB
¥79/USD¥110/EUR¥12.4/RMB
North America
423.0
9
Business Results for FY2011
Mar. 31, 201183 yen/USD118 yen/EUR12.7 yen/RMB
Mar 31, 201282 yen/USD110 yen/EUR
13.1 yen/RMB
Increase (decrease)
Cash & deposits (Incl. time deposits) [a]Accounts receivable (Incl. long-term trade receivables)<Excl. those of consolidated retail finance subsidiaries>InventoriesTangible fixed assetsOther assets
84.9716.0
<419.3>473.8508.3365.8
83.9744.0
<397.5>612.3529.6350.4
(0.9)+ 28.0
<(21.8)>+ 138.4+ 21.2(15.4)
Total assets 2,149.1 2,320.5 + 171.3Accounts payable 308.9 273.4 (35.5)Interest-bearing debt [b] 544.0 647.8 + 103.7<Excl. that of consolidated retail finance subsidiaries> <276.9> <336.9> <+60.0>Other liabilities 323.4 341.8 + 18.3 Total liabilities 1,176.4 1,263.0 + 86.6[ Shareholders’ equity ratio ]Komatsu Ltd. shareholders’ equity
[ 43.0% ]923.8
[ 43.5% ]1,009.6
[ + 0.5 pts ]+ 85.8
Noncontrolling interests 48.8 47.7 (1.0)Liabilities & Equity 2,149.1 2,320.5 + 171.3
Net D/E ratioBillions of yen
Interest-bearing debt, net [b-a] 459.1 563.8 + 104.7Net D/E ratio excluding cash and interest-bearing debt of consolidated retail finance subsidiaries
0.50 0.56
0.24 0.28
Consolidated Balance Sheets- Total assets increased by 171.3 billion yen from the previous fiscal year-end, reflecting increased receivables and inventories resulting from expanded demand and sales.
- Komatsu Ltd. shareholder’s equity topped 1 trillion yen, further improving its ratio.
10
Business Results for FY2011
<Appendix>
11
Business Results for FY2011
Jan. - Mar., 20111USD = 82 yen
1EUR = 114 yen1RMB = 12.5 yen
Jan.- Mar., 20121USD = 80 yen
1EUR = 106 yen1RMB = 12.7 yen
Increase(decrease)
Change%
Net sales *1 541.1 533.2 (7.9) (1.5) %
Construction, Mining & Utility EquipmentIndustrial Machinery & Others
[468.7] 469.5[72.3] 75.5
[474.2] 475.2 [59.0] 61.6
[+ 5.4] + 5.6 [(13.3)] (13.8)
[+ 1.2 %] + 1.2 %[(18.5) %] (18.4) %
Elimination (3.9) (3.6) + 0.2 -Segment profit 69.8 67.0 (2.8) (4.1) %Construction, Mining & Utility EquipmentIndustrial Machinery & Others
64.47.5
67.30
+ 2.8(7.5)
+ 4.5 %(99.2) %
Corporate & elimination (2.1) (0.3) + 1.7 -Other operating income (expenses) *2 (9.7) (2.5) + 7.1 -Operating income *1 60.1 64.5 + 4.3 + 7.2 %Other operating income (expenses) 0.7 (0.5) (1.3) -Net income before income taxes 60.9 63.9 + 3.0 + 4.9 %
Net income *3 50.1 37.6 (12.4) (24.9) %
Sales and Profits for Three Months (January - March, 2012)
14.2 %
0.1 %
12.6 %
12.1%
13.7 %
10.0 %
12.9 %
11.1 %
% : Profit ratio[ ]: Sales after elimination of
inter-segment transactions
Billions of yen
*1 Including adverse effects by the earthquake : reduced sales of 9.2 billion yen and reduced operating income of 7.0 billion yen. *2 Including structural reform expenses of 1.4 billion yen. *3 Upon adoption of ASC 810, “Net income” is equivalent to “Net income attributable to Komatsu Ltd.”
12
Business Results for FY2011
Jan. – Mar., 20111USD = 82 yen
1EUR = 114 yen1RMB = 12.5 yen
Jan. – Mar., 20121USD = 80 yen
1EUR = 106 yen1RMB = 12.7 yen
vs. Jan. – Mar., 2011Increase
(decrease)Change
%
Traditional Markets
Japan 64.5 79.2 + 14.6 + 22.7 %North America 52.7 65.5 + 12.8 + 24.4 %Europe 31.4 30.6 (0.7) (2.5) %
Strategic Markets
Latin America 52.3 55.7 + 3.4 + 6.6 %CIS 19.6 22.5 + 2.8 + 14.7 %China 114.2 51.4 (62.7) (54.9) %Asia 68.5 84.0 + 15.4 + 22.5 %Oceania 34.8 51.0 + 16.1 + 46.3 %Middle East 14.9 8.1 (6.8) (45.6) %Africa 15.4 25.7 +10.3 + 67.2 %
Total 468.7 474.2 +5.4 + 1.2 %
Breakdown of Sales for Three Months (January - March, 2012)Billions of yen1. Construction, mining & utility equipment (sales by region)
Jan. – Mar., 2011 Jan. – Mar., 2012vs. Jan. – Mar., 2011
Increase (decrease)
Change %
Komatsu Industries Corp and others:Sheet-metal and press machines business
14.4 13.4 (1.0) (6.9)%
Komatsu NTC Ltd.[Provided by wire saws]
42.8[31.3]
22.4[3.2]
(20.4)[(28.1)]
(47.7)%[(89.8)%]
GIGAPHOTON INC., Komatsu House Ltd., KELK Ltd., Defense Systems Division and others
18.2 25.8 + 7.6 + 41.8%
Total 75.5 61.6 (13.9) (18.4)%
2. Industrial machinery & others Billions of yen
13
Business Results for FY2011
Construction, Mining & Utility Equipment: Causes for Difference in Sales and Segment Profit
Segment profit ratio13.7%
Segment profitJan.- Mar., 2011 vs. Jan.- Mar. 2012
Billions of yen
SalesJan.- Mar., 2011 vs. Jan.- Mar. 2012
¥82/USD¥114/EUR¥12.5/RMB
¥80/USD¥106/EUR¥12.7/RMB
14.2%
Foreign exchange
rate difference
(3.8)
Fixedcosts
difference(2.0)
Sellingprice
difference+ 9.0
Production costs
difference(1.6)
Volume difference& others
+ 1.1
Positive factorNegative factors
Positive factorsNegative factors
Jan.-Mar., 2011 Jan.-Mar., 2012 Jan.-Mar., 2011 Jan.-Mar., 2012
Foreign exchange
rate difference
(8.8)
Billions of yen
+5.6billion yen
+2.8billion yen
¥80/USD¥106/EUR¥12.7/RMB
¥82/USD¥114/EUR¥12.5/RMB
Sales difference in China
(63.4)
Sales difference in other markets+ 77.9
14
Business Results for FY2011
Quarterly Sales and Operating Income
Quarterly salesBillions of yen
08/1Q 08/2Q 08/3Q 08/4Q
105 yen 107 yen 95 yen 95 yen
165 yen 159 yen 126 yen 123 yen
15.2 yen 15.7 yen 13.9 yen 13.9 yen
1USD
1EUR
1RMB
Exchange rates
606.8 604.4
431.4320.4
379.0325.5 357.9
427.6
09/1Q 09/2Q 09/3Q 09/4Q
97 yen 93 yen 90 yen 91 yen
133 yen 133 yen 133 yen 124 yen
14.2 yen 13.6 yen 13.2 yen 13.3 yen
10/1Q 10/2Q 10/3Q 10/4Q
91 yen 85 yen 82 yen 82 yen
115 yen 111 yen 110 yen 114 yen
13.4 yen 12.6 yen 12.4 yen 12.5 yen
447.1 412.6 442.2541.1
11/1Q 11/2Q 11/3Q 11/4Q
81 yen 77 yen 78 yen 80yen
118 yen 109 yen 105 yen 106yen
12.5y en 12.1 yen 12.3yen 12.7yen
Billions of yen
494.1
*1 Including structural reform expenses of 32.3 billion yen.
*1
*2
*2 Including adverse effects of 7.0 billion yen from the earthquake disaster.
491.6 462.6533.2
Quarterly operating income
15
Business Results for FY2011
Construction, Mining & Utility Equipment: Quarterly Sales (To Outside Customers) by Region
Japan
North America
Europe
284.6 284.9316.8
382.0
LatinAmerica
405.2
358.4383.2
468.7435.3 418.3
CIS
China
Asia
Middle East
Africa
Oceania
411.4
Billions of yen
08/1Q 08/2Q 08/3Q 08/4Q
105 yen 107 yen 95 yen 95 yen
165 yen 159 yen 126 yen 123 yen
15.2 yen 15.7 yen 13.9 yen 13.9 yen
1USD
1EUR
1RMB
Exchange rates 09/1Q 09/2Q 09/3Q 09/4Q
97 yen 93 yen 90 yen 91 yen
133 yen 133 yen 133 yen 124 yen
14.2 yen 13.6 yen 13.2 yen 13.3 yen
10/1Q 10/2Q 10/3Q 10/4Q
91 yen 85 yen 82 yen 82 yen
115 yen 111 yen 110 yen 114 yen
13.4 yen 12.6 yen 12.4 yen 12.5 yen
11/1Q 11/2Q 11/3Q 11/4Q
81 yen 77 yen 78 yen 80yen
118 yen 109 yen 105 yen 106yen
12.5y en 12.1 yen 12.3 yen 12.7yen
534.0516.1
378.4
316.0
474.2
16
Business Results for FY2011
Industrial Machinery & Others : Quarterly Sales and Segment Profit
Quarterly sales
Quarterly segment profit
Billions of yen
Billionsof yen
08/1Q 08/2Q 08/3Q 08/4Q
105 yen 107 yen 95 yen 95 yen
165 yen 159 yen 126 yen 123 yen
15.2 yen 15.7 yen 13.9 yen 13.9 yen
1USD
1EUR
1RMB
Exchange rates 09/1Q 09/2Q 09/3Q 09/4Q
97 yen 93 yen 90 yen 91 yen
133 yen 133 yen 133 yen 124 yen
14.2 yen 13.6 yen 13.2 yen 13.3 yen
10/1Q 10/2Q 10/3Q 10/4Q
91 yen 85 yen 82 yen 82 yen
115 yen 111 yen 110 yen 114 yen
13.4 yen 12.6 yen 12.4 yen 12.5 yen
11/1Q 11/2Q 11/3Q 11/4Q
81 yen 77 yen 78 yen 80yen
118 yen 109 yen 105 yen 106yen
12.5y en 12.1 yen 12.3 yen 12.7yen