PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is...

31
PPE Home exercise

Transcript of PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is...

Page 1: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

PPEHome exercise

Page 2: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 1:

Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which has a market value of $20m by paying an additional sum of cash of $5m.

Please make double entry

Page 3: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

CV 10m

MV 20m

+Cash 5m

Exchange

Page 4: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 1: Answer

Dr. PPE (Ship)                         20mCr. Gain on disposal                            5mCr. PPE                           10mCr.Cash                             5m

Page 5: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 2: Self test Q1

Q2. A non-current asset cost $20,000 and is being depreciated at 10% using the diminishing balance method.

How does this asset appear in the statement of financial position in the first and second year of ownership?

Page 6: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 2: Answer Statement of financial position as at 1st year

– Property, plant and equipment:Depreciation($20,000 x 10%) 2,000Accumulated depreciation 2,000Net book value 18,000

Statement of financial position as at 2nd year– Property, plant and equipment:

Depreciation($18,000 x 10%) 1,800Accumulated depreciation 3,800Net book value 16,200

Cost: 20,000

Cost: 20,000

Page 7: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 3:Self test Q2

Q3. a) What are the purposes of providing for depreciation?

b) In what circumstances is the diminishing balance method more appropriate than the straight-line method? Give reasons for your answer.

Page 8: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 3 : Answer a) The purposes:

– To Calculate the True Profits, deducted out of the income earned from their use in order to calculate true profit net or loss;

– To show true Financial Position, deducted from the assets and then at such reduced value these may be shown in the FP

– To make Provision for replacement of assets, provision for depreciation is a charge to profits and loss account though depreciation is not paid. The amount of depreciation accumulated during the working life of the asset provides additional working capital besides providing sum at the end of the working life of the asset for its replacement.

Page 9: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

The accounts of a business try to recognise that the cost of a non-current assets is gradually consumed as the asset wears out. This is done by gradually writing off the asset’s cost to profits or loss over several accounting periods. This process is known as depreciation, and is an example of the accruals assumption. HKAS16 property, Plant and Equipment requires that depreciation should be allocation on a systematic basis to each accounting period during the useful life of the asset.

Page 10: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

With regard to the accrual principal, it is fair that the profits should be reduced by the depreciation charge; this is not an arbitrary exercise. Depreciation is not, as is sometimes supposed, an attempt to set aside funds to purchase new non-current assets when required. Depreciation is not generally provided on freehold land because it does not ‘wear out’ (unless it is held for mining or similar purposes).

Leasehold land : has depreciation

Page 11: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 3 : Answer

B) If machine is more efficient and generate greater service potential early, the diminishing balance method more appropriate than the straight-line method;

Because the diminishing balance method recognize higher amounts of depreciation in the earlier years of a fixed asset's life, this method can recognize relevant higher depreciation expense in earlier years when machine is more efficient early.

Over time, the depreciation expense and the efficiency of machine moves in a downward, and the relevant maintenance costs tend to become higher; the accelerated depreciation is fairly charges to income.

Page 12: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 4: Review of useful life Q4. A machine costs of $100,000 and has a

useful life of 10 years since its acquisition in 20x7. At the end of the second year of use, the asset is assessed to have a remaining useful life of five years. The company adopts the straight line depreciation method.

What will be the depreciation charge for 20x9? make double entry

Page 13: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 4: AnswerDepreciation for 20x7 and 20x8:

$100,000 / 10 *2 years = $10,000 *2 years

Residual value at the end of 20x8: $100,000 – $10,000 x 2 = $80,000

Depreciation charge for 20x9: $80,000 / 5 = $16,000

Carrying value (not called residual value)

Carrying value(x cost)

Carrying value

Page 14: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 5: Review of depreciation method of useful life

Q5. Using the same data as above, assume that at the end of the second year the company changes from the straight line method to the diminishing balance method of depreciation, at a rate of 25 percent per annum.

The carrying amount of $80,000 is therefore written off from 20x9 onwards using the diminishing balance method over its remaining useful life. Please make depreciation double entry.

Page 15: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 5: AnswerDepreciation for 20x7 and 20x8:

$100,000 / 10 *2 years = $10,000 *2 years

Residual value at the end of 20x8: $100,000 – $10,000 x 2 = $80,000

Depreciation for 20x9:Dr. Deprecation ($80,000 x 25%) $20,000 Cr. Accumulated Depreciation $20,000

Carrying value (not called residual value)

Carrying value(x cost)

Page 16: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 6: Revaluation Q6. Ozric Co has an item of freehold land carried

in its books at $300,000. Two years ago a slump in land values led the company to reduce the carrying value from $350,000. This ($350,000-$300,000)was taken as an expense in profit and loss*. There has been a surge in land prices in the current year, however, and the land is now worth $380,000.

Account for the revaluation in the current year.

*Impairment loss = $50,000

Page 17: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 6: AnswerDr. Freehold land $80,000 Cr. Administrative expense-reversal of impairment

loss-I/S $50,000

Cr. Revaluation surplus – Equity $30,000 (This $30,000 will be showed in “other”

comprehensive income” in statement of comprehensive income & revaluation surplus on Equity respectively)

-Recorded “50,000 Impairment loss in previous years”

Page 18: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 7: Revaluation decrease

Q7. Let us simply swap round the example given above. The original cost was $350,000, revalued upwards to $380,000 two years ago. The value has now fallen to $300,000.

Account for the decrease in value

Page 19: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 7 : Answer

*Reverse $30k the revaluation surplus first in financial position. Then it allocate to $50Kimpairment loss in income statement.

Revalued upwards to $380,000 from $350,000:

–Dr. Property, plant and equipment 30,000

– Cr. revaluation – surplus 30,000

Fallen to $300,000 from $380,000:

–Dr. revaluation surplus 30,000

–Dr. impairment – loss* 50,000

– Cr. Property, plant and equipment 80,000

Answer:Administrative expense- impairment loss

Page 20: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 8: Revaluation and depreciation

Q8. Siwa Ltd bought an asset for $200,000 at the beginning of 20x7. It had a useful life of five years. On 1 January 20x9 the asset was revalued to $240,000. The expected useful life has remained unchanged (ie three years remain).

Account for the revaluation and state the treatment for depreciation from 20X9 onwards.

Make double entry.

Page 21: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 8: Answer

NBV at the beginning of 2009: (200,000- (2yearsx$200,000/5yr))=120,000

At the revaluation date (= beginning of the year) Dr. PPE (FV:240,000-NBV:120,000) $120,000 Cr. Revaluation surplus $120,000 At the same time: Dr. Revaluation surplus $40,000 Cr. Retained earnings $40,000 (240,000/3)-(200,000/5)= Excess depreciation amount transferred

from revaluations surplus to retained earning.

Dr. Asset.                     200000Cr. Acc Dep.                            128000Cr. Residual Value.                  72000

No “residual value” name in double entry

Beginning of the year, not at the end of year”

Page 22: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 8: Answer

Refer textbook,Depreciation of revalued asset:

:Over remaining useful life.

Transfer excess depreciation reserve to retained earnings

Page 23: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 9: Derecognition

Q9. A property was purchased at a cost $10m and has a useful life of 50 years.

At the end of Year 20, the property was revalued to $30m and it's useful life remains unchanged.

The property was sold at the beginning of Year 22 for $33m.

Make double entry.

Page 24: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 9: Answer

At the end of Year 20:Dr. Property-NBV                           24m($30m MV-($10m-(20yr/50yrx$10m)NBV) Cr. Revaluation surplus               24m

At the end of Year 21:Dr. Revaluation surplus           0.8m ($30mx1yr/30yr) - ($10mx1yr/50yr) Cr. Retained profits               0.8mDr Depreciation expenses $30m/30yr 1m Cr Accumulated depreciation 1m

Dr. PPE                           22.8mDr. Dep.                          1.2mCr. Revaluation surplus         20mCr. A. Dep. -I/s                        4m

24M (difference between NBV vs Market value)

Eliminate all AD –20/50*$10M=4m

20m

Revaluated at year end CAUSE “revaluation reserve’ transfer to ‘RE’ at year end

The end of the year, not at Beginning of year”

Page 25: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 9: Answer

Year 22Dr. Cash & Bank                           33m

Dr. Accumulated depreciation 1m Cr. Property, plant & equipment 30m

Cr. Gain on disposal –I/S 4m

Dr. Revaluation reserve         23.2m

($24m-0.8m) Cr. Gain on disposal Retained Earning 23.2m

This is to eliminate the revaluation surplus

Refer text book: Disposal of revalued assets:Accounts for disposal as normal (eg.$4m)Transfer balance ($24m-$0.8m)on revaluation reserve to retained earning

Page 26: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 10:Self test Q3 Q10. A business purchased two rivet making machines on 1 January 20X5 at

a cost of $15,000 each. Each had an estimated life of five years and a nil residual value. The straight line method of depreciation is used.

Owing to an unforeseen slump in market demand for rivets, the business decided to reduce its output of rivets, and switch to making other products instead. On 31 March 2007, one rivet marking machine was sold (on credit) to a buyer for $8,000.

Later in the year, however, it was decided to abandon production of rivets altogether, and the second machine was sold on 1st December 2007 for $2,500 cash.

Required: (monthly depreciation method used) Prepare the machinery account, provision for depreciation of machinery

account and disposal of machinery account for the accounting year to 31st December 2007

Page 27: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 10: AnswerJanuary 1,20X5

Dr. Machine ($15,000+15,000) 30,000

Cr. Cash 30,000

December 31,20X5

Dr. Depreciation Expense:2 Machines 6,000

Cr. Accumulated Depreciation:2 Machines 6,000

Working: $(15,000X2 units) / 5yr = $6,000

December 31,20X6

Dr. Depreciation Expense:2 Machines 6,000Cr. Accumulated Depreciation:2 Machines 6,000

One unit depreciation = 6,000/2 units =3,000

Page 28: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 10: AnswerMarch 31,20X7 Dr Other receivable (not cash) 8,000

Cr PPE-COST 15,000

Dr PPE-AD ($3,000*2+$3,000*3m/12m) 6,750

Dr Loss on disposal 250 (bal)

December 1,20X7 Dr. Depreciation Expense :1 Machine 2,750 Cr. Accumulated Depreciation:1 Machine 2,750*

(one machine remains: 3,000*11m/12m 1Jan-31 Nov)

December 1,20X7 Dr Cash 2,500

Cr PPE-COST 15,000

Dr PPE-AD (3,000*2+3,000*11m/12m) 8,750

(1 Jan at the date of purchases-31Nov)

Dr Loss on disposal 3,750 (bal)

*Remarks:Yearly Straight line method: 2007yr depreciation =$0Monthly Straight line method: 2007yr depreciation =$2,750

Page 29: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 11: Exam Practice Q11. Phoenix Real Estate Limited (‘Phoenix’) is a

property developer in China. In20X3, Phoenix acquired the land use right of two pieces of land in Beijing for hotel development:

Property One – Since the date of the acquisition of the land, the board of Phoenix has decided to run the hotel on its own and commenced the pre-operating activities of the hotel on 1 January 20X5 when the development is completed and the hotel is available for its intended use. The hotel’s grand opening took place on 1 July 20X5.

Page 30: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Question 11: Exam Practice (Con) Property Two – Since the date of the acquisition of

the land, the board of Phoenix has decided to lease the whole property to earn rental. A lease agreement was entered into to lease the whole property to its holding company (the ‘Tenant’) for a period of eighteen years for the operation of a hotel. According to the lease agreement, in addition to the minimum rental, the monthly revenue amount of the hotel operation is provided by the Tenant at the close of business of each month-end-date.

Page 31: PPE Home exercise. Question 1: Q1. A ship owner has properties with a carrying value of $10m. He is going to exchange his properties for a ship which.

Property 1: PPE Property 2: Investment property