Time Value of Money Chapter 23.5 -23.9 ChEn 4253 Terry A. Ring.
PowerPoint Presentation Reports/SEP MOR FINAL.pdf · 8 6 euclid/ north first avenue 26.0 9 12 10th...
Transcript of PowerPoint Presentation Reports/SEP MOR FINAL.pdf · 8 6 euclid/ north first avenue 26.0 9 12 10th...
4.8% increase from September 2017
Table of Contents
7
Table of Contents
10
11
12
13
15
16
18
20
23
24
25
26
Sun Van
Ridership Charts ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Ridership ……………………………………….……….……….……………….………………………………………………………………………………………………………………..………………………………………………………
Revenue ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Sun Tran Appendix
Sun Tran
System Summary ……………………………………………………………………………………………………………………………………………………………………………...………………………………………………………..
Performance Indicators …………………………………………………………………………………………………………………………………………………………………...…………………………………………………………
Route Productivity By Route …………………………………………………………………………………………………………………………………………………………………………...………………………………………………………….
Route Performance …………………………………………………………………………………………………………………………………………………………………...…………………………………………………………
System Summary …………………………………………………………………………………………………………………………………………………………………...…………………………………………………………
Performance Indicators ……………………………………………………………………………………………………………………………………………………………………………………..………………………………………………………..
SunLink
System Summary ……………………………………………………………………………………………………………………………………………………………………………...………………………………………………………..
Performance Indicators …………………………………………………………………………………………………………………………………………………………………...…………………………………………………………
Annual Ridership …………………………………………………………………………………..………………………………………………………………………………..………………………………………………………………………………
Table of Contents
8
Table of Contents
27
28
29
30
32
33
34
35
36
37
38
40
41
42
43
44
45
46
47
Preventable Accidents ……………………………………………………………………………………………………………………………………………………………………………………..………………………………………………………
Glossary of Terms
Glossary of Terms …………………………………………………………………………………………………………………………………………………………………………...………………………………………………………….
Ridership ……………………………………….……….……….……………….………………………………………………………………………………………………………………..………………………………………………………
Revenue ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Expenses …………………………………………………………………………………..………………………………………………………………………………..………………………………………………………………………………
Preventable Accidents ……………………………………………………………………………………………………………………………………………………………………………………..………………………………………………………
Customer Service …………………………………………………………………………………………………………………………………………………………………………...………………………………………………………….
Customer Service …………………………………………………………………………………………………………………………………………………………………………...………………………………………………………….
Ridership Charts ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Daily Passenger Counts ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Annual Ridership …………………………………………………………………………………..………………………………………………………………………………..………………………………………………………………………………
Ridership Charts ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Sun Van Appendix
Ridership ……………………………………….……….……….……………….………………………………………………………………………………………………………………..………………………………………………………
Revenue ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
Expenses …………………………………………………………………………………..………………………………………………………………………………..………………………………………………………………………………
Preventable Accidents ……………………………………………………………………………………………………………………………………………………………………………………..………………………………………………………
Customer Service …………………………………………………………………………………………………………………………………………………………………………...………………………………………………………….
Expenses …………………………………………………………………………………..………………………………………………………………………………..………………………………………………………………………………
Sun Link Appendix
Pass Revenue ………………………………………………………………...………………………………………………………………………………………………………………………..…………………………………………………………
System Summary
10
Month to Date September
Current Prior Year Amount Percent Budget Amount Percent
Ridership
Total Route Passengers 1,221,814 1,347,637 (125,823) -9.3% 1,416,000 (194,186) -13.7%
Revenue
Total Route Passenger Revenue $897,232 $918,866 (21,634) -2.4% 962,342$ (65,110)$ -6.8%
Expenses
Total Expenses $4,103,156 $5,042,568 939,412 18.6% $4,932,850 829,694$ 16.8%
Miles
Revenue Miles 644,203 679,310 (35,107) -5.2% 647,800 3,597 0.6%
Deadhead Miles 87,891 97,458 (9,567) -9.8% 84,900 (2,991) -3.5%
Total Service Miles 732,094 776,768 (44,674) -1.6% 732,700 606 1.7%
Non-Route Miles 6,983 9,494 (2,511) -26.4% 9,325 2,342 25.1%Total Miles 739,077 786,262 (47,185) -3.0% 742,025 2,948 2.0%
Revenue Hours 53,188 56,865 (3,677) -6.5% 54,050 862 1.6%
Service Hours 56,704 61,001 (4,297) -7.0% 57,470 766 1.3%
Year to Date September YTD
Current Prior Year Amount Percent Budget Amount Percent
Ridership
Total Route Passengers 3,657,254 3,847,191 (189,937) -4.9% 4,056,200 (398,946) -9.8%
Revenue
Total Route Passenger Revenue $3,090,185 $2,891,582 198,603 6.9% $3,071,486 $18,699 0.6%
Expenses
Total Expenses $12,111,554 $14,454,325 2,342,771 16.2% $14,799,083 $2,687,530 18.2%
Miles
Revenue Miles 2,077,354 2,096,889 (19,535) -0.9% 2,062,860 (14,494) -0.7%
Deadhead Miles 286,110 303,248 (17,138) -5.7% 269,780 (16,330) -6.1%
Total Service Miles 2,363,464 2,400,137 (36,673) 0.5% 2,332,640 (30,824) -0.4%
Non-Route Miles 18,964 31,971 (13,007) -40.7% 25,975 7,011 27.0%Total Miles 2,382,428 2,432,108 (49,680) -0.2% 2,358,615 (23,813) -0.1%
Revenue Hours 172,467 175,799 (3,332) -1.9% 172,070 (397) -0.2%
Service Hours 183,937 188,454 (4,517) -2.4% 182,920 (1,017) -0.6%
Notes: Prior year amount may vary due to corrections made after the publication.
September's expenses are subject to change due to issues with reporting.
September YTD Variance Variance
Variance VarianceSeptember
Performance Indicators
11
Current Month September 2017 FY19 YTD FY18 YTD
1. Ridership 1,221,814 1,347,637 3,657,254 3,847,191
2. Passenger Revenue 897,232$ 918,866$ 3,090,185$ 2,891,582$
3. Passenger per Revenue Mile 1.90 1.98 1.76 1.58
4. Passenger per Revenue Hour 22.97 23.70 21.21 20.22
5. Revenue per Passenger 0.73 0.68 0.85 0.75
6. Revenue per Revenue Mile 1.39 1.37 1.49 1.23
7. Revenue per Revenue Hour 16.87 16.41 17.92 15.74
8. Farebox Recovery Ratio 21.9% 18.2% 25.5% 20.0%
9. Cost per Passenger 3.36 3.74 3.31 3.76
10. Cost per Revenue Mile 6.37 7.42 5.83 5.94
11. Cost per Revenue Hour 77.14 88.68 70.23 75.98
12. Net Cost per Revenue Hour 60.28 72.52 52.31 60.78
13. Miles Between Road Calls 15,397 11,074 12,408 11,106
14. Miles Between Bus Inspections 5,882 5,995 5,923 5,982
15. Vehicle Accidents per 100,000 Miles 3 3 2 3
16. Complaints per 100,000 Passengers 27 27 27 26
17. Vehicles Operated in Maximum Service 189 204 202 204
Notes: September's expenses are subject to change due to issues with reporting.
System Indicator
Route Performance
12
Route
Total Route
Passengers Route Revenue Total Service Miles Total Service Hours
Total Cost
Alloation Net Cost per Hour
Passengers per
Mile
Passengers per
Hour Revenue per Mile Revenue per Hour
Subsidy per
Passenger
1 38,549 $31,485 19,461 1,649 $117,869 $55.18 2.24 24.62 $1.46 $20.11 $2.24
2 19,408 13,896 18,972 1,517 109,335 63.84 1.05 12.98 0.65 9.29 4.92
3 63,782 57,079 42,023 3,043 222,438 59.35 1.83 22.89 1.21 20.49 2.59
4 89,873 73,036 44,355 3,608 259,360 55.14 2.33 26.60 1.40 21.62 2.07
5 21,311 20,092 16,919 1,336 96,423 59.13 1.34 16.51 1.08 15.56 3.58
6 50,010 38,404 17,974 1,990 137,789 51.64 2.98 25.99 1.88 19.96 1.99
7 61,618 43,275 41,386 2,910 213,730 62.78 1.70 22.69 0.91 15.94 2.77
8 103,877 72,728 44,646 3,557 256,531 55.60 2.69 31.42 1.42 22.00 1.77
9 49,854 35,025 35,666 2,833 204,316 63.34 1.55 18.65 0.85 13.11 3.40
10 25,576 16,856 13,751 1,111 79,928 58.88 1.96 23.88 1.10 15.74 2.47
11 85,545 55,632 43,782 3,421 247,279 58.52 2.11 26.12 1.15 16.99 2.24
12 36,677 23,061 18,162 1,523 109,016 58.01 2.16 24.75 1.15 15.56 2.34
15 33,616 32,848 24,284 2,193 155,472 57.99 1.48 15.90 1.18 15.53 3.65
16 95,864 63,490 38,118 3,419 242,625 54.20 2.70 29.01 1.45 19.21 1.87
17 60,621 46,402 40,315 2,687 199,037 60.04 1.67 23.85 1.03 18.25 2.52
18 85,011 44,225 21,291 2,139 149,714 50.86 4.37 40.99 1.84 21.32 1.24
19 23,755 15,627 8,527 933 64,681 54.49 3.02 26.39 1.65 17.36 2.06
21 12,662 7,609 10,172 883 62,901 64.89 1.33 14.86 0.72 8.93 4.37
22 11,387 7,556 9,545 762 54,913 64.36 1.28 15.48 0.70 10.27 4.16
23 27,330 19,413 18,483 1,552 111,067 60.47 1.55 18.03 0.94 12.81 3.35
24 14,486 9,708 6,993 561 40,394 56.31 2.19 26.58 1.26 17.81 2.12
25 37,690 25,783 21,017 1,705 122,607 58.87 1.94 22.91 1.13 15.68 2.57
26 17,310 12,169 15,953 965 72,704 64.05 1.12 18.31 0.69 12.87 3.50
27 22,070 16,554 20,426 1,326 98,661 63.95 1.13 17.19 0.73 12.89 3.72
29 28,063 21,043 19,669 1,504 109,091 61.23 1.56 19.52 0.98 14.63 3.14
34 59,478 39,654 33,206 2,749 197,108 59.88 1.95 22.62 1.04 15.08 2.65
37 14,593 12,142 14,108 1,070 77,700 68.24 1.30 15.19 0.78 12.64 4.49
50 6,632 4,638 5,752 657 45,346 63.94 1.25 10.42 0.72 7.28 6.14
61 12,297 8,829 11,115 788 57,791 63.59 1.14 15.97 0.72 11.47 3.98
Total Non-Express
Route 1,208,945 868,259 676,071 54,391 3,915,823 $58.77 1.97 23.31 $1.14 $16.74 $2.52
Route
Total Route
Passengers Route Revenue Total Service Miles Total Service Hours
Total Cost
Alloation Net Cost per Hour
Passengers per
Mile
Passengers per
Trip Revenue per Mile Revenue per Hour
Subsidy per
Passenger
101X 1,338 $3,725 3,329 154 $12,201 $126.38 0.97 11.15 $0.92 $55.54 $6.33
102X 1,491 1,787 4,612 211 16,770 128.64 0.59 12.43 0.32 15.35 10.05
103X 464 (136) 2,161 111 8,632 115.95 0.37 5.80 (0.05) (1.80) 18.90
104X 722 2,022 2,862 104 8,764 119.07 0.48 6.02 0.58 35.72 9.33
105X 1,326 1,985 3,844 188 14,737 137.53 0.80 11.05 0.43 21.41 9.62
107X 1,366 3,314 9,076 404 32,337 105.78 0.25 4.27 0.30 12.08 21.24
108X 976 2,811 3,522 174 13,652 126.80 0.70 8.13 0.66 32.87 11.11
109X 688 1,463 3,792 200 15,424 167.00 0.48 5.74 0.32 17.50 20.28
110X 1,501 3,437 4,900 150 13,237 81.48 0.37 6.26 0.58 28.58 6.53
201X 719 1,797 3,415 151 12,094 117.82 0.36 8.99 0.43 20.56 14.32
203X 1,593 4,718 7,542 266 22,576 113.24 0.38 13.28 0.51 29.92 11.21
204X 685 2,050 5,628 200 16,909 130.34 0.23 5.71 0.30 17.98 21.69
Total Express
Route
12,869 28,973 54,683 2,313 187,333 $118.95 0.43 7.66 $0.44 $21.76 $12.30
Total Service 1,221,814 897,232 730,754 56,704 4,103,156 $60.28 1.47 $1.39 $15.82 $2.62
Notes: September's expenses are subject to change due to issues with reporting.
Route Productivity By Route
13
Rank Route Number Route Description Passengers per Hour
1 18 S. 6TH AVENUE 41.0
2 8 BROADWAY 31.4
3 16 ORACLE / INA 29.0
4 4 SPEEDWAY 26.6
5 24 12TH AVENUE 26.6
6 19 STONE 26.4
7 11 ALVERNON 26.1
8 6 EUCLID/ NORTH FIRST AVENUE 26.0
9 12 10TH / 12TH AVENUE 24.8
10 1 GLENN/SWAN 24.6
11 10 FLOWING WELLS 23.9
12 17 COUNTRY CLUB / 29TH STREET 23.8
13 25 S. PARK AVENUE 22.9
14 3 6TH STREET / WILMOT 22.9
15 7 22ND STREET 22.7
16 34 CRAYCROFT / FT LOWELL 22.6
17 29 VALENCIA 19.5
18 9 GRANT ROAD 18.7
19 26 BENSON HIGHWAY 18.3
20 23 MISSION ROAD 18.0
21 27 MIDVALE PARK 17.2
22 5 PIMA STREET / WEST SPEEDWAY 16.5
23 61 LA CHOLLA 16.0
24 15 CAMPBELL AVENUE 15.9
25 22 GRANDE 15.5
26 37 PANTANO 15.2
27 21 WEST CONGRESS / SILVERBELL 14.9
28 2 CHERRYBELL 13.0
29 50 AJO 10.4
Non-Express Route Average 23.3
Rank Route Number Route Description Passengers per Trip
1 102X INA ROAD EXPRESS 13.3
2 104X MARANA EXPRESS 12.4
3 101X GOLF LINKS EXPRESS 11.2
4 105X SUNRISE EXPRESS 11.1
5 110X RITA RANCH/DOWNTOWN EXPRESS 9.0
6 103X OLDFATHER EXPRESS 8.1
7 109X TANQUE VERDE EXPRESS 6.3
8 107X ORO VALLEY/DOWNTOWN EXPRESS 6.0
9 108X BROADWAY EXPRESS 5.8
10 204X NW / AEROPARK EXPRESS 5.7
11 201X SPEEDWAY/AEROPARK EXPRESS 5.7
12 203X ORO VALLEY/AEROPARK EXPRESS 4.3
Express Route Average 7.7
15
System Summary Month to Date September
Current Prior Year Amount Percent Estimate Amount Percent
RidershipTotal Route Passengers 92,067 89,773 2,294 2.6% 88,700 3,367 3.8%
RevenueTotal Route Passenger Revenue 82,503$ 30,947$ 51,556$ 166.6% 63,542$ 18,961$ 29.8%
ExpensesTotal Expenses 240,281$ 297,813$ (57,532)$ -19.3% 368,716$ (128,435)$ -34.8%
MilesRevenue Miles 16,312 16,555 (243) -1.5% 15,706 606 3.9%Deadhead Miles 736 240 496 206.7% 736 0 0.0%Total Service Miles 17,048 16,795 253 1.5% 16,442 606 3.7%
Revenue Hours 2,091 2,122 (31) -1.5% 2,025 66 3.3%
Year to Date September YTDCurrent Prior Year Amount Percent Estimate Amount Percent
RidershipTotal Route Passengers 205,016 197,596 7,420 3.8% 196,200 8,816 4.5%
RevenueTotal Route Passenger Revenue 230,786$ 141,971$ 88,815$ 62.6% 190,626$ 40,160$ 21.1%
ExpensesTotal Expenses 704,434$ 816,822$ (112,388)$ -13.8% 4,424,590$ (3,720,156)$ -84.1%
MilesRevenue Miles 50,597 50,243 354 0.7% 48,836 1,761 3.6%Deadhead Miles 736 736 0 0.0% 736 0 0.0%Total Service Miles 51,333 50,979 354 0.7% 49,572 1,761 3.6%
Revenue Hours 6,487 6,441 46 0.7% 6,276 211 3.4%
Notes: September's expenses are subject to change due to issues with reporting
September YTD Variance Variance
Variance VarianceSeptember
16
Performance Indicators
Current MonthSeptember
2017FY19 YTD FY18 YTD
1. Ridership 92,067 89,773 205,016 197,596
2. Passengers per Revenue Mile 5 5 4 4
3. Passengers per Revenue Hour 44 42 32 30
4. Cost per Passenger 2.61$ 3.32$ 3.43$ 4.13$
5. Cost per Revenue Mile 14.73$ 17.98$ 13.92$ 16.25$
6. Cost per Revenue Hour 114.91$ 140.34$ 108.59$ 125.37$
7. Miles Between Road Calls N/A N/A N/A N/A
8. Miles Between Streetcar Inspection 963 951 975 953
9. Total Preventable Accidents per 100,000 Miles 0.0 1.0 1.0 2.0
10. Total Complaints per 100,000 Passengers 23 13 17 16
Notes: September's expenses are subject to change due to issues with reporting
System Indicator
18
System Summary
Month to Date SeptemberCurrent Year Prior Year Amount Percent Budget Amount Percent
RidershipTotal Demand 57,468 60,896 (3,428) -5.6% 70,820 (13,352) -18.9%
Denials - - - 0.0% - - 0.0%Missed Trips - - - 0.0% - 0 0.0%Cancellations 10,526 11,271 (745) -6.6% 14,230 (3,704) -26.0%No Shows 3,094 3,336 (242) -7.3% 4,180 (1,086) -26.0%Total Passengers 43,848 46,289 (2,441) -5.3% 52,410 (8,562) -16.3%
ADA Passengers 41,969 44,419 (2,450) -5.5%Optional ADA 1,879 1,870 9 0.5%Percentage of Optional 4.3% 4.0%
TripsADA Trips 39,183 41,300 (2,117) -5.1%Optional ADA Trips 1,698 1,689 9 0.5%Total Trips 40,881 42,989 (2,108) -4.9% 48,220 (7,339) -15.2%
RevenueRegular Fare Revenue 39,490 35,541 3,949 11.1% 44,340 (4,850) -10.9%Economy Fare Revenue 50,405 51,086 (681) -1.3% 62,776 (12,371) -19.7%Total Fares Collected 89,894$ 86,627$ 3,268$ 3.8% 107,116$ (17,222)$ -16.1%
ExpensesTotal Expenses 1,551,850$ 1,254,111$ (297,739)$ -23.7% 1,368,273$ 183,577$ 13.4%
MilesRevenue Miles 298,115 303,678 (5,563) -1.8% 318,860 (20,745) -6.5%Deadhead Miles 59,943 59,502 441 0.7% 62,480 (2,537) -4.1%Total Service Miles 358,058 363,180 (5,122) -1.4% 381,340 (23,282) -6.1%Non-Route Miles 1,346 2,410 (1,064) -44.1% 1,890 (544) -28.8%Total Miles 359,404 365,590 (6,186) -1.7% 383,230 (23,826) -6.2%
Revenue Hours 22,233 22,988 (756) -3.3% 24,140 (1,907) -7.9%Service Hours 26,027 26,769 (742) -2.8% 28,110 (2,083) -7.4%
Notes: Prior year amount may vary due to corrections made after the publication. September's expenses are subject to change due to issues with reporting.
September Variance Variance
19
System Summary
Year to Date September YTDCurrent Year Prior Year Amount Percent Budget Amount Percent
RidershipTotal Demand 180,908 183,484 (2,576) -1.4% 212,500 (31,592) -14.9%
Denials - - - 0.0% - - 0.0%Missed Trips 5 3 2 66.7% - 5 0.0%Cancellations 32,819 33,622 (803) -2.4% 42,700 (9,881) -23.1%No Shows 9,668 9,704 (36) -0.4% 12,540 (2,872) -22.9%Total Passengers 138,416 140,155 (1,739) -1.2% 157,260 (18,844) -12.0%
ADA Passengers 132,186 134,627 (2,441) -1.8%Optional ADA 6,230 5,528 702 12.7%Percentage of Optional 4.5% 3.9%
TripsADA Trips 123,377 125,495 (2,118) -1.7%Optional ADA Trips 5,608 5,000 608 12.2%Total Trips 128,985 130,495 (1,510) -1.2% 144,680 (15,695) -10.8%
RevenueRegular Fare Revenue 122,609 105,755 16,854 15.9% 133,020 (10,411) -7.8%Economy Fare Revenue 160,715 155,820 4,895 3.1% 188,360 (27,645) -14.7%Total Fares Collected 283,324$ 261,575$ 21,749$ 8.3% 321,380$ (38,056)$ -11.8%
ExpensesTotal Expenses 3,844,464$ 3,864,193$ 19,730$ 0.5% 4,104,820$ (260,356)$ -6.3%
MilesRevenue Miles 936,110 925,773 10,337 1.1% 972,060 (35,950) -3.7%Deadhead Miles 194,242 185,356 8,886 4.8% 194,620 (378) -0.2%Total Service Miles 1,130,352 1,111,129 19,223 1.7% 1,166,680 (36,328) -3.1%Non-Route Miles 3,543 5,258 (1,715) -32.6% 5,670 (2,127) -37.5%Total Miles 1,133,895 1,116,387 17,508 1.6% 1,172,350 (38,455) -3.3%
Revenue Hours 70,496 70,427 69 0.1% 73,950 (3,454) -4.7%Service Hours 82,871 82,260 611 0.7% 86,380 (3,509) -4.1%
Notes: Prior year amount may vary due to corrections made after the publication. September's expenses are subject to change due to issues with reporting.
September YTD Variance Variance
20
Performance Indicators
Current MonthSeptember
2017FY19 YTD FY18 YTD
1. Ridership 43,848 46,289 46,139 90,333
2. Demand 57,468 60,896 60,303 118,836
3. Cancellations 10,526 11,271 10,940 22,142
4. No-Shows 3,094 3,336 3,223 6,360
5. Passengers per Revenue Hour 1.97 2.01 1.96 1.99
6. Passengers per Service Hour 1.68 1.73 1.67 1.70
7. Revenue per Trip 2.20$ 2.02$ 2.20$ 2.00$
8. Cost per Trip 37.96$ 29.17$ 29.81$ 29.61$
9. Vehicles Operated in Maximum Service 121 120 121 126
10. Trip Time < Sun Tran 89.98% 87.85% 90.34% 88.53%
11. Trip Time 110% + 5 Minutes 93.47% 92.19% 93.56% 92.48%
12. Pick-Ups 95.86% 94.69% 96.17% 95.12%
13. Pick-Ups Before Significantly Late 99.97% 99.95% 99.95% 99.97%
Notes: Prior year amount may vary due to corrections made after the publication.
September's expenses are subject to change due to issues with reporting.
System Indicator
47
Appendix
APPENDIX A
Ridership
23
Month to Date September
Current Prior Year Amount Percent Budget Amount Percent
Route Passengers
Full Fare 364,753 386,501 (21,748) -5.6% 384,900 (20,147) -5.2%
Economy Fare 459,628 542,339 (82,711) -15.3% 572,860 (113,232) -19.8%
Express Fare 15,064 16,865 (1,801) -10.7% 37,450 (22,386) -59.8%
Day Pass 75,996 91,659 (15,663) -17.1% 95,840 (19,844) -20.7%
Other 83,087 71,906 11,181 15.5% 75,300 7,787 10.3%
Route Revenue Passengers 998,528 1,109,270 (110,742) -10.0% 1,166,350 (167,822) -14.4%
Transfer Passengers 199,543 209,889 (10,346) -4.9% 219,820 (20,277) -9.2%
Children 5 and Under 23,151 27,660 (4,509) -16.3% 28,970 (5,819) -20.1%
PCA's 592 818 (226) -27.6% 860 (268) -31.2%
Other Route Passengers 223,286 238,367 (15,081) -6.3% 249,650 (26,364) -10.6%
Total Passengers 1,221,814 1,347,637 (125,823) -9.3% 1,416,000 (194,186) -13.7%
Month to Date
Current Prior Year Current Prior Year Current Prior Year
Weekdays 19 20 19 21 Weekdays 52,916 56,758
Saturdays 5 5 Saturdays 23,459 25,308
Sundays 5 4 Sundays 16,271 16,863
Holidays 1 1 Holidays 17,762 18,481
Total 30 30 Total 40,727 44,921
Year to Date
Current Prior Year Amount Percent Budget Amount Percent
Route PassengersFull Fare 1,023,662 1,042,527 (18,865) -1.8% 1,057,920 (34,258) -3.2%
Economy Fare 1,398,877 1,573,303 (174,426) -11.1% 1,673,570 (274,693) -16.4%
Express Fare 46,665 49,862 (3,197) -6.4% 87,760 (41,095) -46.8%
Day Pass 250,043 275,056 (25,013) -9.1% 287,630 (37,587) -13.1%
Other 246,209 200,559 45,650 22.8% 210,030 36,179 17.2%
Route Revenue Passengers 2,965,456 3,141,307 (175,851) -5.6% 3,316,910 (351,454) -10.6%
Transfer Passengers 621,452 622,808 (1,356) -0.2% 652,280 (30,828) -4.7%
Children 5 and Under 68,504 80,553 (12,049) -15.0% 84,360 (15,856) -18.8%
PCA's 1,842 2,523 (681) -27.0% 2,650 (808) -30.5%
Other Route Passengers 691,798 705,884 (14,086) -2.0% 739,290 (47,492) -6.4%
Total Passengers 3,657,254 3,847,191 (189,937) -4.9% 4,056,200 (398,946) -9.8%
Year to Date
Current Prior Year Current Prior Year Current Prior Year
Weekdays 63 63 39 41 Weekdays 49,303 51,869
Saturdays 13 14 Saturdays 22,719 23,868
Sundays 14 13 Sundays 15,812 16,232
Holidays 2 2 Holidays 17,239 17,136
Total 92 92 Total 39,753 41,817
Notes: Prior year amount may vary due to corrections made after the publication.
Calendar Days School Days Average Route Ridership
September Variance Variance
September YTD Variance Variance
Calendar Days School Days Average Route Ridership
September YTD
Annual Ridership
24
Current July August September October November December January February March April May June YTD
Year 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
Fixed Routes 1,087,918 1,319,907 1,208,944 3,616,769
Express Routes 12,556 15,059 12,870 40,485
Total 1,100,474 1,334,966 1,221,814 0 0 0 0 0 0 0 0 0 3,657,254
Previous July August September October November December January February March April May June YTD
Year 2017 2017 2017 2017 2017 2017 2018 2018 2018 2018 2018 2018 FY 2018
Fixed Routes 1,093,034 1,377,099 1,333,552 3,803,685
Express Routes 12,821 16,600 14,085 43,506
Total 1,105,855 1,393,699 1,347,637 0 0 0 0 0 0 0 0 0 3,847,191
Variance July August September October November December January February March April May June YTD FY 2018
Fixed Routes (5,116) (57,192) (124,608) 0 0 0 0 0 0 0 0 0 (186,916)
Express Routes (265) (1,541) (1,215) 0 0 0 0 0 0 0 0 0 (3,021)
Total (5,381) (58,733) (125,823) 0 0 0 0 0 0 0 0 0 (189,937)
% Variance July August September October November December January February March April May June YTD FY 2018
Fixed Routes -0.5% -4.2% -9.3% -4.9%
Express Routes -2.1% -9.3% -8.6% -6.9%
Total -0.5% -4.2% -9.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -4.9%
July August September October November December January February March April May June YTD
Totals By: 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
Weekday 920,905 1,179,762 1,005,401 3,106,068
Saturday 87,288 90,761 117,296 295,345
Sunday 75,565 64,443 81,355 221,363
Holiday 16,716 0 17,762 34,478
Total 1,100,474 1,334,966 1,221,814 0 0 0 0 0 0 0 0 0 3,657,254
July August September October November December January February March April May June YTD
Averages By: 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
Weekday 43,853 51,294 52,916 49,303
Saturday 21,822 22,690 23,459 22,719
Sunday 15,113 16,111 16,271 15,812
Holiday 16,716 17,762 17,239
Totals 35,499 43,063 40,727 39,753
Notes: Prior year amount may vary due to corrections made after the publication.
Ridership Charts
25
Total Ridership Average Ridership by Day
Passengers per Hour Passengers per Mile
0
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
1,600,000
FY 2019 FY 2018
0
10,000
20,000
30,000
40,000
50,000
60,000
Weekdays Saturday Sunday Holiday
0
5
10
15
20
25
FY 2019 FY 2018
0
0.5
1
1.5
2
2.5
FY 2019 FY 2018
Revenue
26
Month to Date SeptemberCurrent Prior Year Amount Percent Budget Amount Percent
Route Passenger RevenueFull Fare 585,466$ 581,817$ 3,649$ 0.6% 607,100$ (21,634)$ -3.6%
Economy Fare 189,409 196,818 (7,409) -3.8% 209,222 (19,813) -9.5%Express Fare 32,412 31,331 1,081 3.5% 31,940 472 1.5%
Day Pass 33,899 57,250 (23,351) -40.8% 59,970 (26,071) -43.5%
Other 56,046 51,651 4,395 8.5% 54,110 1,936 3.6%Route Passenger Revenue 897,232$ 918,867$ (21,635)$ -2.4% 962,342$ (65,110)$ -6.8%
Year to Date September YTD
Current Prior Year Amount Percent Budget Amount PercentRoute Passenger Revenue
Full Fare 2,101,499$ 1,856,917$ 244,582$ 13.2% 1,965,900$ 135,599$ 6.9%
Economy Fare 564,571 574,600 (10,029) -1.7% 621,516 (56,945) -9.2%
Express Fare 161,800 146,539 15,261 10.4% 155,620 6,180 4.0%
Day Pass 90,525 167,635 (77,110) -46.0% 175,610 (85,085) -48.5%
Other 171,790 145,890 25,900 17.8% 152,840 18,950 12.4%
Route Passenger Revenue 3,090,185$ 2,891,581$ 198,604$ 6.9% 3,071,486$ 18,699$ 0.6%
Notes: Prior year amount may vary due to corrections made after the publication.
Notes: Prior year amount may vary due to corrections made after the publication.
September Variance Variance
YTD Passenger RevenueMonthly Passenger Revenue
September YTD Variance Variance
0
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
FY 19 FY 18
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
FY 19 FY 18
Pass Revenue
27
Month to Date
Current Prior Year Amount Percent Current Prior Year Amount Percent
Period Passes
Day Pass 6,554 7,106 (552) -7.8% 7,769$ 26,648$ (18,879)$ -70.8%
Discounted Day Pass 13,390 15,301 (1,911) -12.5% 26,130 30,602 (4,472) -14.6%
3-Day Full Fare Pass 384 208 176 84.6% 3,827 2,058 1,769 86.0%
30-Day Full Fare 3,489 4,388 (899) -20.5% 158,728 193,678 (34,950) -18.0%
30-Day Economy 5,649 6,744 (1,095) -16.2% 113,422 119,679 (6,257) -5.2%
30-Day Express 539 407 132 32.4% 33,883 23,709 10,174 42.9%
Annual 7 6 1 16.7% 3,360 2,602 758 29.1%
College Pass 302 151 151 100.0% 56,428 30,060 26,368 87.7%
College Express Pass 36 8 28 350.0% 12,674 2,974 9,700 326.2%
SummerGo Youth Pass 0 - 0 0.0% (220) - 0.0%
Subtotal 30,350 34,319 (3,969) -11.6% 416,001 432,010 16,009 3.7%
Stored Value
Full Fare Stored Value 33,767 33,166 601 1.8% 54,027 49,749 4,278 8.6%
Economy Stored Value 51,574 43,076 8,498 19.7% 38,681 25,846 12,835 49.7%
Express Stored Value 1,460 1,053 407 38.7% 3,431 2,369 1,062 44.8%
Subtotal 86,801 77,295 9,506 12.3% 96,139 77,964 18,175 23.3%
Total 117,151 111,614 5,537 5.0% 512,140$ 509,974$ 2,166$ 0.4%
Year to Date
Current Prior Year Amount Percent Current Prior Year Amount Percent
Period Passes
Day Pass 17,417 16,451 966 5.9% 12,171$ 61,691$ (49,520)$ -80.3%
Discounted Day Pass 41,071 52,972 (11,901) -22.5% 75,707 105,944 (30,237) -28.5%
3-Day Full Fare Pass 1,190 297 893 300.7% 8,349 2,936 5,413 184.4%
30-Day Full Fare 13,979 12,054 1,925 16.0% 367,890 526,770 (158,880) -30.2%
30-Day Economy 16,909 19,488 (2,579) -13.2% 539,150 345,060 194,090 56.2%
30-Day Express 1,129 1,265 (136) -10.8% 141,113 73,006 68,107 93.3%
Annual 21 28 (7) -25.0% 8,747 12,345 (3,598) -29.1%
College Pass 1,517 1,262 255 20.2% 413,030 280,273 132,757 47.4%
College Express Pass 300 132 168 127.3% 109,963 58,540 51,423 87.8%
SummerGo Youth Pass 0 2 (2) -100.0% (4,143) 87 (4,230) -4632.7%
Subtotal 93,533 103,951 (10,418) -10.0% 1,671,977 1,466,652 205,325 14.0%
Stored Value
Full Fare Stored Value 96,893 91,116 5,777 6.3% 155,029 136,674 18,355 13.4%
Economy Stored Value 150,792 120,669 30,123 25.0% 113,094 72,401 40,693 56.2%
Express Stored Value 4,290 3,665 625 17.1% 10,082 8,246 1,836 22.3%
Subtotal 251,975 215,450 36,525 17.0% 278,205 217,321 60,884 28.0%
Total 345,508 319,401 26,107 8.2% 1,950,182$ 1,683,973$ 266,209$ 15.8%
Notes: Prior year amount may vary due to corrections made after the publication.
Pass Revenue ($'s)
September Variance
September Variance
September Variance
Passes Sold (Units)
Passes Sold (Units) Pass Revenue ($'s)
September Variance
Expenses
28
Month to Date Monthly
Current Prior Year Amount Percent Budget Amount Percent
Operator Wages 1,376,524$ 1,516,089$ 211,546$ 15.4% 1,428,067$ 51,542$ 3.6%
Maintenance Wages 376,906 396,351 49,925 13.2% 414,829 37,924 9.1%
Salaries 337,253 346,421 21,195 6.3% 384,593 47,339 12.3%
Fringe Benefits 1,130,388 1,134,480 (94,072) -8.3% 1,057,711 (72,677) -6.9%
Services 326,364 453,248 25,964 8.0% 476,062 149,697 31.4%
Utilities 76,952 87,919 16,156 21.0% 79,692 2,739 3.4%
Vehicle Maintenance (22,454) 529,228 414,267 -1844.9% 341,861 364,315 106.6%
Materials and Supplies 74,162 27,465 (33,223) -44.8% 139,339 65,177 46.8%
CNG Fuel 69,086 37,766 14,944 21.6% 87,884 18,799 21.4%
Diesel Fuel 302,134 359,382 113,480 37.6% 380,358 78,225 20.6%
Unleaded Fuel 11,603 10,045 204 1.8% 11,475 (128) -1.1%
Capital Outlay - - 15,254 0.0% - - 0.0%
Insurance 47,022 147,204 160,571 341.5% 129,213 82,191 63.6%
Labor Credits/Expense Transfers (2,784) (3,031) (1,892) 68.0% 1,767 4,551 257.6%
Total Expenses 4,103,156$ 5,042,567$ 914,319$ 18.1% 4,932,850$ 829,694$ 16.8%
Year to Date Annual
Current Year Prior Year Amount Percent Budget Amount Percent
Operator Wages 4,169,678$ 4,591,161$ 421,483$ 10.1% 17,136,800$ 12,967,122$ 75.7%
Maintenance Wages 1,144,088 1,211,610 67,522 5.9% 4,977,950 3,833,862 77.0%
Salaries 1,017,751 1,133,197 115,446 11.3% 4,615,110 3,597,359 77.9%
Fringe Benefits 3,048,858 3,216,495 167,637 5.5% 12,692,530 9,643,672 76.0%
Services 796,162 989,688 193,526 24.3% 5,712,740 4,916,578 86.1%
Utilities 248,083 261,120 13,037 5.3% 956,300 708,217 74.1%
Vehicle Maintenance 181,710 1,196,090 1,014,380 558.2% 4,102,330 3,920,620 95.6%
Materials and Supplies 149,079 173,221 24,142 16.2% 1,672,070 1,522,991 91.1%
CNG Fuel 164,349 121,797 (42,552) -25.9% 1,054,610 890,261 84.4%
Diesel Fuel 1,016,823 1,055,110 38,287 3.8% 4,564,300 3,547,477 77.7%
Unleaded Fuel 38,980 31,480 (7,500) -19.2% 137,700 98,720 71.7%
Capital Outlay (15,383) 13,220 28,603 -185.9% - 15,383 0.0%
Insurance 153,192 473,423 320,231 209.0% 1,550,560 1,397,368 90.1%
Labor Credits/Expense Transfers (1,816) (13,285) (11,469) 631.5% 21,200 23,016 108.6%
Total Expenses 12,111,554$ 14,454,325$ 2,342,773$ 16.2% 59,194,200$ 47,082,646$ 79.5%
Notes: Prior year amount may vary due to corrections made after the publication.
September's expenses are subject to change due to issues with reporting.
September YTD Variance Budget Balance
September Variance Variance
Preventable Accidents
29
Preventable Non-Preventable Total Preventable Non-Preventable Total
July 5 16 21 4 21 25
August 4 11 15 4 17 21
September 6 15 21 5 16 21
October 6 17 23
November 9 17 26
December 6 18 24
January 8 16 24
February 11 13 24
March 8 26 34
April 4 16 20
May 7 14 21
June 7 11 18
Preventable Accident per 100,000 Miles
Accidents per 100,000 Miles
FY 2019 FY 2018
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
July August September October November December January February March April May June
Preventable FY 19 Preventable FY 18
Customer Service
30
Total Calls/E-mails Received 420
Inquiries 61
Compliments 27
Complaints 329
Non-Chargeable 273
Chargeable 54
Pending/Incomplete 2
September
Customer Service Calls/E-Mails Received Total Complaints per 100,000 Passengers
0
5
10
15
20
25
30
35
FY 19 FY 18 Goal
APPENDIX B
32
Ridership
Month to Date September
Current Prior Year Amount Percent Estimate Amount Percent
Route Passengers 92,067 89,773 2,294 2.6% 88,700 3,367 3.8%
Month to Date
Current Prior Year Current Prior Year Current Prior Year
19 20 19 21 3,947 3,739
10 9 1,610 1,593
1 1 978 726
30 30 3,069 2,992
Year to Date September YTD
Current Prior Year Amount Percent Estimate Amount Percent
Route Passengers 205,016 197,596 7,420 3.8% 196,200 8,816 4.5%
Year to Date
Current Prior Year Current Prior Year Current Prior Year
63 63 39 41 2,701 2,545
27 27 1,285 1,317
2 2 1,167 1,030
92 92 2,228 2,157
Weekdays
Weekends
Holidays
Total
Weekdays
Weekends
Holidays
Total
Total
Weekdays
Weekends
Holidays
Total
Calendar Days School Days Average Route Ridership
September Variance Variance
September YTD Variance Variance
Calendar Days School Days Average Route Ridership
Weekdays
Weekends
Holidays
33
Ridership Charts
Passengers per Hour Passengers per Mile
Total Ridership Average Ridership by Day
0
20,000
40,000
60,000
80,000
100,000
120,000
FY 19 FY 18
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
Weekdays Weekends Holidays
0
5
10
15
20
25
30
35
40
45
50
FY 19 FY 18
0
1
2
3
4
5
6
7
FY 19 FY 18
34
Daily Passenger Counts
Daily Passenger Counts
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
35
Revenue
Month to Date SeptemberCurrent Prior Year Amount Percent Estimate Amount Percent
Route Passenger Revenue 82,503 30,947 51,556 166.6% 63,542 18,961 29.8%
Year to Date September YTDCurrent Prior Year Amount Percent Estimate Amount Percent
Route Passenger Revenue 230,786 141,971 88,815 62.6% 190,626 40,160 21.1%
YTD Passenger RevenueMonthly Passenger Revenue
September YTD Variance Variance
September Variance Variance
$0
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
$80,000
$90,000
$100,000
FY 19 FY 18
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
FY 19 FY 18
36
Expenses Month to Date Monthly
Current Prior Year Amount Percent Estimate Amount Percent
Contracts $ - 86,952$ 86,952$ 0.0% $72,512 $72,512 100.0%Administration Wages 18,034 17,255 (779) -4.3% 20,825 2,791 13.4%Maintenance Wages 20,007 22,180 2,173 10.9% 27,560 7,553 27.4%Operations Wages 64,032 68,571 4,539 7.1% 78,870 14,838 18.8%Fringe Benefits 54,246 33,599 (20,647) -38.1% 47,954 (6,292) -13.1%Taxes 0 7,974 7,974 0.0% - - 0.0%Staffing Costs 0 36 36 0.0% 83 83 100.0%Supplies 21,710 1,252 (20,458) -94.2% 4,325 (17,385) -402.0%Information Technology 0 3,313 3,313 0.0% 3,413 3,413 100.0%Maintenance Supplies 7,055 3,974 (3,081) -43.7% 35,875 28,820 80.3%NRV Maintenance 66 0 (66) -100.0% 667 601 90.1%Fuel 561 687 126 22.5% 667 106 15.9%Utilities 33,181 31,439 (1,742) -5.2% 29,976 (3,205) -10.7%Public Education/Marketing 2,105 11,565 9,460 449.4% 8,333 6,228 74.7%Miscellaneous 19,284 9,016 (10,268) -53.2% 37,656 18,372 48.8%
Total Expenses 240,281$ 297,813$ 57,532$ 19.3% 368,716$ 128,435$ 34.8%
Year to Date AnnualCurrent Year Prior Year Amount Percent Estimate Amount Percent
Contracts $123,400 $163,846 $40,446 32.8% $870,140 $746,740 85.8%Administration Wages 49,259 51,824 2,565 5.2% 249,900 200,641 80.3%Maintenance Wages 53,666 66,557 12,891 24.0% 330,720 277,054 83.8%Operations Wages 180,450 201,578 21,128 11.7% 946,440 765,990 80.9%Fringe Benefits 59,249 93,862 34,613 58.4% 575,450 516,201 89.7%Taxes - 23,753 23,753 0.0% - - 0.0%Staffing Costs 490 823 333 68.0% 1,000 510 51.0%Supplies 33,604 7,362 (26,242) -78.1% 51,900 18,296 35.3%Information Technology 8,917 16,346 7,429 83.3% 40,960 32,043 78.2%Maintenance Supplies 16,788 31,699 14,911 88.8% 430,500 413,712 96.1%NRV Maintenance 1,849 5,180 3,331 180.2% 8,000 6,151 76.9%Fuel 1,829 2,044 215 11.8% 8,000 6,171 77.1%Utilities 95,372 93,235 (2,137) -2.2% 359,710 264,338 73.5%Public Education/Marketing 9,480 38,699 29,219 308.2% 100,000 90,520 90.5%Miscellaneous 70,081 20,013 (50,068) -71.4% 451,870 381,789 84.5%
Total Expenses 704,434$ 816,821$ 112,387$ 13.8% 4,424,590$ 3,720,156$ 84.1%
Notes: September's expenses are subject to change due to issues with reporting.
September Variance Budget Balance
September Variance Variance
37
Preventable Accidents
Accidents Reportable to ADOT
Preventable Accident per 100,000 Miles
Preventable Non-Preventable Total Preventable Non-Preventable Total
July 1 1 0
0
September 1 1 1 1
August 1 1
0
November 0 2 2
October 0
0
January 0 0
December 0
1 1
March 0 0
February 0
1 1
April 0
1
FY 2019 FY 2018
June 0 1
2 2
May 0
0
0.2
0.4
0.6
0.8
1
1.2
July August September October November December January February March April May June
Preventable FY19 Preventable FY18
38
Customer Service
Total Calls & Emails Received 26
Inquiries 3
Compliments 0
Complaints 23
Non-Chargeable 0
Chargeable 0
Pending 0
Incomplete 0
Total Compaints per 100,000 PassengersCustomer Service Calls/E-Mails Received
September
0
10
20
30
40
50
60
FY 19 FY 18 Estimate
APPENDIX C
40
Ridership Month to Date September
Current Prior Year Amount Percent Budget Amount Percent
PassengersRegular Fare Passengers 11,903 11,523 380 3.3% 13,270 (1,367) -10.3%Economy Fare Passengers 29,676 32,397 (2,721) -8.4% 36,550 (6,874) -18.8%
Revenue Passengers 41,579 43,920 (2,341) -5.3% 49,820 (8,241) -16.5%
Other Passengers (PCA) 2,269 2,369 (100) -4.2% 2,590 (321) -12.4%
Total Passengers 43,848 46,289 (2,441) -5.3% 52,410 (8,562) -16.3%
Month to DateCurrent Prior Year Current Prior Year
19 20 1,953 1,9985 5 643 6575 4 615 6461 1 454 457
30 30 1,462 1,543
Year to Date September YTDCurrent Prior Year Amount Percent Budget Amount Percent
PassengersRegular Fare Passengers 36,862 34,345 2,517 7.3% 39,810 (2,948) -7.4%
Economy Fare Passengers 94,405 98,872 (4,467) -4.5% 109,670 (15,265) -13.9%
Revenue Passengers 131,267 133,217 (1,950) -1.5% 149,480 (18,213) -12.2%
Other Passengers (PCA) 7,149 6,938 211 3.0% 7,770 (621) -8.0%
Total Passengers 138,416 140,155 (1,739) -1.2% 157,250 (18,834) -12.0%
Year to DateCurrent Prior Year Current Prior Year
63 63 1,914 1,937
13 14 638 638
14 13 607 631
2 2 513 478
92 92 1,505 1,523
Notes: Prior year amount may vary due to corrections made after the publication.
September Variance Variance
Calendar Days Average Route Ridership
Weekdays WeekdaysSaturdays Saturdays
Sundays SundaysHolidays Holidays
Total Total
September YTD Variance Variance
Calendar Days Average Route Ridership
Weekdays Weekdays
Total Total
Saturdays Saturdays
Sundays Sundays
Holidays Holidays
41
Annual Ridership CURRENT JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD
YEAR 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
DEMAND RESPONSE 45,265 49,303 43,848 - - - - - - - - - 138,416
TOTAL 45,265 49,303 43,848 - - - - - - - - - 138,416
PREVIOUS JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD
YEAR 2017 2017 2017 2017 2017 2017 2018 2018 2018 2018 2018 2018 FY 2018
DEMAND RESPONSE 44,044 49,822 46,289 48,922 45,159 43,485 45,971 43,468 48,693 46,601 48,646 46,175 557,275
TOTAL 44,044 49,822 46,289 48,922 45,159 43,485 45,971 43,468 48,693 46,601 48,646 46,175 557,275
VARIANCE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD FY 2018
1,221 (519) (2,441) 0 0 0 0 0 0 0 0 0 (1,739)
TOTAL 1,221 (519) (2,441) 0 0 0 0 0 0 0 0 0 (1,739)
% VARIANCE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD FY 2018
2.8% -1.0% -5.3% -0.3%
TOTAL 2.8% -1.0% -5.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.3%
JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD
TOTALS BY: 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
WEEKDAY 39,352 44,143 37,103 120,598
SATURDAY 2,415 2,664 3,215 8,294
SUNDAY 2,927 2,496 3,076 8,499
HOLIDAY 571 0 454 1,025
TOTAL 45,265 49,303 43,848 - - - - - - - - - 138,416
JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY MARCH APRIL MAY JUNE YTD
AVERAGES BY: 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 FY 2019
WEEKDAY 1,874 1,919 1,953 1,914
SATURDAY 604 666 643 638
SUNDAY 585 624 615 607
HOLIDAY 571 0 454 513
TOTAL 1,460 1,590 1,462 1,505
Notes: Prior year amount may vary due to corrections made after the publication.
42
Ridership Charts Total Ridership Average Ridership by Day
Passengers per Revenue Hour Trips per Revenue Hour
40,000
42,000
44,000
46,000
48,000
50,000
52,000
FY 2019 FY 2018
0
500
1,000
1,500
2,000
2,500
Weekdays Saturday Sunday Holiday
1.86
1.88
1.90
1.92
1.94
1.96
1.98
2.00
2.02
2.04
FY 2019 FY 2018
1.72
1.74
1.76
1.78
1.80
1.82
1.84
1.86
1.88
FY 2019 FY 2018
43
Revenue Month to Date September
Current Prior Year Amount Percent Budget Amount Percent
Fares Collected
Regular Fare Revenue 39,490$ 35,541$ 3,949$ 11.1% 44,340$ (4,850)$ -10.9%
Economy Fare Revenue 50,405 51,086 (681) -1.3% 62,776 (12,371) -19.7%
Total Fares Collected 89,894$ 86,627$ 3,268$ 3.8% 107,116$ (17,222)$ -16.1%
Year to Date September YTD
Current Prior Year Amount Percent Budget Amount Percent
Fares Collected
Regular Fare Revenue 122,609$ 105,755$ 16,854$ 15.9% 133,020$ (10,411)$ -7.8%
Economy Fare Revenue 160,715 155,820 4,895 3.1% 188,360 (27,645) -14.7%
Total Fares Collected 283,324$ 261,575$ 21,749$ 8.3% 321,380$ (38,056)$ -11.8%
Notes: Prior year amount may vary due to corrections made after the publication.
Monthly Passenger Revenue YTD Passenger Revenue
September Variance Variance
September YTD Variance Variance
-
20,000
40,000
60,000
80,000
100,000
120,000
FY 19 FY 18
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
FY 19 FY 18
44
Expenses
Month to Date Monthly Current Year Prior Year Amount Percent Budget Amount Percent
OPERATOR WAGES 474,248$ 510,103$ 35,855$ 7.6% 506,578$ 32,330$ 6.4%OTHER BU WAGES 90,143 97,116 6,973 7.7% 97,196 7,052 7.3%SALARIES 85,429 86,464 1,035 1.2% 91,326 5,897 6.5%FRINGE BENEFITS 228,088 122,984 (105,105) -46.1% 222,859 (5,229) -2.3%SERVICES 64,553 54,776 (9,777) -15.1% 78,446 13,893 17.7%CONTRACT VEHICLE MAINT. 293,412 157,373 (136,039) -46.4% 176,792 (116,620) -66.0%UTILITIES 13,670 15,293 1,623 11.9% 17,987 4,317 24.0%MATERIALS AND SUPPLIES (3,992) 7,275 11,268 -282.2% 14,883 18,875 126.8%DIESEL FUEL 317 352 35 10.9% 208 (109) -52.1%UNLEADED FUEL 226,913 162,442 (64,471) -28.4% 112,125 (114,788) -102.4%CAPITAL OUTLAY - - - 0.0% 7,500 7,500 100.0%LIABILITY INSURANCE 79,068 39,932 (39,136) -49.5% 42,374 (36,694) -86.6%LABOR CREDITS/EXP TRANSFERS - - - 0.0% - - 0.0%
TOTAL EXPENSES 1,551,850$ 1,254,111$ (297,739)$ -19.2% 1,368,273$ (183,577)$ -13.4%
Year to Date YTD
Current Year Prior Year Amount Percent Budget Amount Percent
OPERATOR WAGES 1,418,565$ 1,493,078$ 74,513$ 5.3% 6,078,940$ 4,660,375$ 76.7%
OTHER BU WAGES 270,059 270,748 689 0.3% 1,166,350 896,291 76.8%
SALARIES 243,924 268,977 25,053 10.3% 1,095,910 851,986 77.7%
FRINGE BENEFITS 658,034 651,873 (6,161) -0.9% 2,674,310 2,016,276 75.4%
SERVICES 156,501 147,556 (8,945) -5.7% 941,350 784,849 83.4%
CONTRACT VEHICLE MAINT. 471,108 479,440 8,332 1.8% 2,121,500 1,650,392 77.8%
UTILITIES 41,099 46,596 5,497 13.4% 215,840 174,741 81.0%
MATERIALS AND SUPPLIES 11,378 14,938 3,560 31.3% 178,590 167,212 93.6%
DIESEL FUEL 317 823 506 159.7% 2,500 2,183 87.3%
UNLEADED FUEL 494,411 361,963 (132,447) -26.8% 1,345,500 851,089 63.3%
CAPITAL OUTLAY - 7,627 7,627 0.0% 90,000 90,000 100.0%
LIABILITY INSURANCE 79,068 120,575 41,506 52.5% 508,490 429,422 84.5%
LABOR CREDITS/EXP TRANSFERS - - - 0.0% - - 0.0%
TOTAL EXPENSES 3,844,464$ 3,864,193$ 19,730$ 0.5% 16,419,280$ 12,574,816$ 76.6%
Notes: Prior year amount may vary due to corrections made after the publication.
September's expenses are subject to change due to issues with reporting.
September Variance Variance
September YTD Variance Variance
45
Preventable Accidents
Preventable Non-Preventable Total Preventable Non-Preventable Total
July 0.54 1.35 1.89 0.84 0.56 1.39
August 1.24 0.75 1.99 0.75 2.00 2.76
September 0.83 1.39 2.23 1.08 0.81 1.90
October 0.51 2.04 2.55
November 0.00 1.09 1.09
December 1.12 0.84 1.96
January 1.32 1.58 2.90
February 0.56 1.41 1.97
March 0.25 1.01 1.26
April 0.78 2.34 3.11
May 0.74 2.23 2.98
June 1.07 0.80 1.88
Accidents per 100,000 Miles
FY 2019 FY 2018
Preventable Accident per 100,000 Miles
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
July August September October November December January February March April May June
Preventable FY 19 Preventable FY 18
46
Customer Service
Total Calls/E-mails Received 49
Inquiries 0
Compliments 22
Complaints 27
Non-Chargeable 10
Chargeable 17
Pending/Incomplete 0
Customer Service Calls/E-Mails Received Total Complaints per 10,000 Passengers
August
0
2
4
6
8
10
12
14
16
18
FY 19 FY 18 Goal
47
Glossary of Terms Glossary of Terms
Cancellations (Sun Van)
Complaints per 100,000 Passengers Equals total complaints divided by total passengers times 100,000.
Cost per Mile Equals total operating expenditures divided by total miles.
Cost per Service Hour Equals total operating expenditures divided by total service hours.
Cost per Trip (Sun Van) Total operating expenses divided by total trips.
Deadhead Miles and Hours
Denial (Sun Van)
MDBF (Sun Link)
No-Shows (Sun Van)
the scheduled pick-up time.
On-Time Sun Tran: A bus may be up to 5 minutes late, but less than 1 minute early and be classified as on-time.
Sun Link: Regularly scheduled streetcars arriving at their last station stop less than six minutes behind schedule.
Sun Van: The vehicle is considered on-time if it arrives between 15 minutes before or 15 minutes after the requested pick-up time.
Optional ADA (Sun Van)
Passengers per Mile Equals total passengers divided by total revenue miles.
Passengers per Service Hour Equals total ridership divided by total service hours.
Passenger Revenue Equals revenue collected from passengers (includes farebox revenue and revenue from pass sales).
When the passenger does not board the Sun Van vehicle when the vehicle arrives at the pick-up location within the pick-
up window and the driver waits two minutes, or when the customer does not cancel the reservation within two hours of
Passenger trips outside 3/4-mile corridors around Sun Tran fixed routes or beyond times availbale on a Sun Tran fixed
route, a same day request, and will calls.
Mean distance between failure is the distance between failures of any of the major sub-systems of the streetcar that
cause significant delays or disruptions of service and/or cause the streetcar to be removed from service.
When the passenger or the passenger's representative cancels the reservation two or more hours prior to the beginning
of the scheduled pick-up time.
An ADA-eligible trip requested that is not scheduled by Sun Van within the permissible scheduled window of one hour
before or one hour after the requested pick up time.
Miles that a vehicle travels when out of revenue service. Deadhead includes leaving or returning to the garage or yard
facility, changing routes or when there is no expectation of carrying revenue passengers. Deadhead does not include
operator or maintenance training.
48
Glossary of Terms Glossary of Terms
Pick-Ups Before Significantly Late (Sun Van) Pick-ups 30 minutes outside of the originally scheduled pick-up window.
Revenue Miles and Hours
Revenue per Mile Equals total passenger revenue divided by total miles.
Revenue per Passenger Equals total passenger revenue divided by total passengers.
Revenue per Service Hour Equals passenger revenue divided by service hours.
Revenue per Trip (Sun Van) Total passenger revenue divided by trips.
Ridership (Unlinked Passenger Trips)
Road Calls
Service Miles and Hours
Total Demand (Sun Van) Total number of passenger trips requested.
Total Cost per Passenger Equals total operating expenditures divided by total passengers.
Trip (Sun Van)
Trip Time (Sun Van) The percentage of ADA trips with a trip time less than the comparable Sun Tran fixed route trip.
Trip Time 110% + 5 Minutes (Sun Van) When an ADA trip length exceed 110% + 5 minutes of the comparable Sun Tran fixed route trip.
Miles and hours that vehicles travel while in revenue service plus deadhead miles/hours. Service miles/hours does not
include operator or maintenance traing.
A one-way trip taken by an ADA paratransit-eligible passenger from the pick-up point to the destination (excludes PCA's
and companions).
The miles and hours that vehicles travel while in revenue service. Vehicle revenue miles and hours (VRM and VRH)
include layover/recovery time but exclude deadhead, operator training and maintenance testing.
Equals Total passengers actually transported. A one-way trip taken by an ADA paratransit-eligible passenger, a personal
care attendant (PCA) or companions from the pick-up point to the destination.
Ridership (Unlinked Passenger Trips) Sun
Van
The number of passengers who board public transportation vehicles. Passengers are counted each time they board
vehicles no matter how many vehicles they use to travel from their origin to their destination.
A road call is defined as a mechanical failure of a vehicle in revenue service that necessitates removing the vehicle from
service until repairs are made.