Poker Profit Calculator

25
Starting Values Results Initial Stake (bb $ 0.02 Hands Played Max Stake (bb) $ 10.00 Profit WinRate (bb/100) 3.1 Hands/Hour/Table 65 Max Daily Income Hours/Day 14 Days Till Max BankRoll (bb/table) 300 Tables Max Initial Funding $ 300.00 BankRoll Max Poker Sites 2 Accounts/Site 1 Max Tables/Account 18 Starting Date 1-Jan 36 Max Possible 360 Date Balance Stake (bb) BankRoll/Table 1-Jan $ 300.00 $ 0.02 $ 6.00 2-Jan $ 320.31 $ 0.04 $ 12.00 3-Jan $ 349.65 $ 0.04 $ 12.00 4-Jan $ 382.37 $ 0.04 $ 12.00 5-Jan $ 417.35 $ 0.04 $ 12.00 6-Jan $ 455.72 $ 0.04 $ 12.00 7-Jan $ 496.34 $ 0.10 $ 30.00 8-Jan $ 541.48 $ 0.10 $ 30.00 9-Jan $ 592.26 $ 0.10 $ 30.00 10-Jan $ 645.85 $ 0.10 $ 30.00 11-Jan $ 705.10 $ 0.10 $ 30.00 12-Jan $ 769.98 $ 0.10 $ 30.00 13-Jan $ 840.50 $ 0.10 $ 30.00 14-Jan $ 919.49 $ 0.10 $ 30.00 15-Jan $ 1,004.12 $ 0.10 $ 30.00 16-Jan $ 1,097.21 $ 0.10 $ 30.00 17-Jan $ 1,198.77 $ 0.20 $ 60.00 18-Jan $ 1,305.97 $ 0.20 $ 60.00 19-Jan $ 1,424.45 $ 0.20 $ 60.00 20-Jan $ 1,554.22 $ 0.20 $ 60.00 21-Jan $ 1,695.27 $ 0.20 $ 60.00 22-Jan $ 1,853.24 $ 0.20 $ 60.00 23-Jan $ 2,022.50 $ 0.20 $ 60.00 24-Jan $ 2,208.69 $ 0.20 $ 60.00 25-Jan $ 2,411.80 $ 0.50 $ 150.00 26-Jan $ 2,637.48 $ 0.50 $ 150.00 27-Jan $ 2,877.27 $ 0.50 $ 150.00 28-Jan $ 3,145.26 $ 0.50 $ 150.00 29-Jan $ 3,427.36 $ 0.50 $ 150.00 30-Jan $ 3,737.67 $ 0.50 $ 150.00 31-Jan $ 4,076.19 $ 0.50 $ 150.00 1-Feb $ 4,457.03 $ 0.50 $ 150.00

description

Calculates Profit Playing Poker

Transcript of Poker Profit Calculator

Starting Values ResultsInitial Stake (bb) $ 0.02 Hands Played 11,379,550 Max Stake (bb) $ 10.00 Profit $3,131,940.78WinRate (bb/100) 3.1Hands/Hour/Table 65 Max Daily Income $ 10,155.60 Hours/Day 14 Days Till Max 69BankRoll (bb/table) 300 Tables Max 36Initial Funding $ 300.00 BankRoll Max $ 108,000.00 Poker Sites 2Accounts/Site 1Max Tables/Account 18Starting Date 1-Jan

36Max Possible 360

Date Balance Stake (bb) BankRoll/Table Tables1-Jan $ 300.00 $ 0.02 $ 6.00 362-Jan $ 320.31 $ 0.04 $ 12.00 263-Jan $ 349.65 $ 0.04 $ 12.00 294-Jan $ 382.37 $ 0.04 $ 12.00 315-Jan $ 417.35 $ 0.04 $ 12.00 346-Jan $ 455.72 $ 0.04 $ 12.00 367-Jan $ 496.34 $ 0.10 $ 30.00 168-Jan $ 541.48 $ 0.10 $ 30.00 189-Jan $ 592.26 $ 0.10 $ 30.00 1910-Jan $ 645.85 $ 0.10 $ 30.00 2111-Jan $ 705.10 $ 0.10 $ 30.00 2312-Jan $ 769.98 $ 0.10 $ 30.00 2513-Jan $ 840.50 $ 0.10 $ 30.00 2814-Jan $ 919.49 $ 0.10 $ 30.00 3015-Jan $ 1,004.12 $ 0.10 $ 30.00 3316-Jan $ 1,097.21 $ 0.10 $ 30.00 3617-Jan $ 1,198.77 $ 0.20 $ 60.00 1918-Jan $ 1,305.97 $ 0.20 $ 60.00 2119-Jan $ 1,424.45 $ 0.20 $ 60.00 2320-Jan $ 1,554.22 $ 0.20 $ 60.00 2521-Jan $ 1,695.27 $ 0.20 $ 60.00 2822-Jan $ 1,853.24 $ 0.20 $ 60.00 3023-Jan $ 2,022.50 $ 0.20 $ 60.00 3324-Jan $ 2,208.69 $ 0.20 $ 60.00 3625-Jan $ 2,411.80 $ 0.50 $ 150.00 1626-Jan $ 2,637.48 $ 0.50 $ 150.00 1727-Jan $ 2,877.27 $ 0.50 $ 150.00 1928-Jan $ 3,145.26 $ 0.50 $ 150.00 2029-Jan $ 3,427.36 $ 0.50 $ 150.00 2230-Jan $ 3,737.67 $ 0.50 $ 150.00 2431-Jan $ 4,076.19 $ 0.50 $ 150.00 271-Feb $ 4,457.03 $ 0.50 $ 150.00 29

2-Feb $ 4,866.07 $ 0.50 $ 150.00 323-Feb $ 5,317.43 $ 0.50 $ 150.00 354-Feb $ 5,811.11 $ 0.50 $ 150.00 365-Feb $ 6,318.89 $ 1.00 $ 300.00 216-Feb $ 6,911.30 $ 1.00 $ 300.00 237-Feb $ 7,560.13 $ 1.00 $ 300.00 258-Feb $ 8,265.38 $ 1.00 $ 300.00 279-Feb $ 9,027.05 $ 1.00 $ 300.00 3010-Feb $ 9,873.35 $ 1.00 $ 300.00 3211-Feb $ 10,776.07 $ 1.00 $ 300.00 3512-Feb $ 11,763.42 $ 1.00 $ 300.00 3613-Feb $ 12,778.98 $ 2.00 $ 600.00 2114-Feb $ 13,963.80 $ 2.00 $ 600.00 2315-Feb $ 15,261.46 $ 2.00 $ 600.00 2516-Feb $ 16,671.96 $ 2.00 $ 600.00 2717-Feb $ 18,195.30 $ 2.00 $ 600.00 3018-Feb $ 19,887.90 $ 2.00 $ 600.00 3319-Feb $ 21,749.76 $ 2.00 $ 600.00 3620-Feb $ 23,780.88 $ 4.00 $ 1,200.00 1921-Feb $ 25,924.84 $ 4.00 $ 1,200.00 2122-Feb $ 28,294.48 $ 4.00 $ 1,200.00 2323-Feb $ 30,889.80 $ 4.00 $ 1,200.00 2524-Feb $ 33,710.80 $ 4.00 $ 1,200.00 2825-Feb $ 36,870.32 $ 4.00 $ 1,200.00 3026-Feb $ 40,255.52 $ 4.00 $ 1,200.00 3327-Feb $ 43,979.24 $ 4.00 $ 1,200.00 3628-Feb $ 48,041.48 $ 10.00 $ 3,000.00 161-Mar $ 52,555.08 $ 10.00 $ 3,000.00 172-Mar $ 57,350.78 $ 10.00 $ 3,000.00 193-Mar $ 62,710.68 $ 10.00 $ 3,000.00 204-Mar $ 68,352.68 $ 10.00 $ 3,000.00 225-Mar $ 74,558.88 $ 10.00 $ 3,000.00 246-Mar $ 81,329.28 $ 10.00 $ 3,000.00 277-Mar $ 88,945.98 $ 10.00 $ 3,000.00 298-Mar $ 97,126.88 $ 10.00 $ 3,000.00 329-Mar $ 106,154.08 $ 10.00 $ 3,000.00 3510-Mar $ 116,027.58 $ 10.00 $ 3,000.00 3611-Mar $ 126,183.18 $ 10.00 $ 3,000.00 3612-Mar $ 136,338.78 $ 10.00 $ 3,000.00 3613-Mar $ 146,494.38 $ 10.00 $ 3,000.00 3614-Mar $ 156,649.98 $ 10.00 $ 3,000.00 3615-Mar $ 166,805.58 $ 10.00 $ 3,000.00 3616-Mar $ 176,961.18 $ 10.00 $ 3,000.00 3617-Mar $ 187,116.78 $ 10.00 $ 3,000.00 3618-Mar $ 197,272.38 $ 10.00 $ 3,000.00 3619-Mar $ 207,427.98 $ 10.00 $ 3,000.00 3620-Mar $ 217,583.58 $ 10.00 $ 3,000.00 3621-Mar $ 227,739.18 $ 10.00 $ 3,000.00 36

22-Mar $ 237,894.78 $ 10.00 $ 3,000.00 3623-Mar $ 248,050.38 $ 10.00 $ 3,000.00 3624-Mar $ 258,205.98 $ 10.00 $ 3,000.00 3625-Mar $ 268,361.58 $ 10.00 $ 3,000.00 3626-Mar $ 278,517.18 $ 10.00 $ 3,000.00 3627-Mar $ 288,672.78 $ 10.00 $ 3,000.00 3628-Mar $ 298,828.38 $ 10.00 $ 3,000.00 3629-Mar $ 308,983.98 $ 10.00 $ 3,000.00 3630-Mar $ 319,139.58 $ 10.00 $ 3,000.00 3631-Mar $ 329,295.18 $ 10.00 $ 3,000.00 361-Apr $ 339,450.78 $ 10.00 $ 3,000.00 362-Apr $ 349,606.38 $ 10.00 $ 3,000.00 363-Apr $ 359,761.98 $ 10.00 $ 3,000.00 364-Apr $ 369,917.58 $ 10.00 $ 3,000.00 365-Apr $ 380,073.18 $ 10.00 $ 3,000.00 366-Apr $ 390,228.78 $ 10.00 $ 3,000.00 367-Apr $ 400,384.38 $ 10.00 $ 3,000.00 368-Apr $ 410,539.98 $ 10.00 $ 3,000.00 369-Apr $ 420,695.58 $ 10.00 $ 3,000.00 3610-Apr $ 430,851.18 $ 10.00 $ 3,000.00 3611-Apr $ 441,006.78 $ 10.00 $ 3,000.00 3612-Apr $ 451,162.38 $ 10.00 $ 3,000.00 3613-Apr $ 461,317.98 $ 10.00 $ 3,000.00 3614-Apr $ 471,473.58 $ 10.00 $ 3,000.00 3615-Apr $ 481,629.18 $ 10.00 $ 3,000.00 3616-Apr $ 491,784.78 $ 10.00 $ 3,000.00 3617-Apr $ 501,940.38 $ 10.00 $ 3,000.00 3618-Apr $ 512,095.98 $ 10.00 $ 3,000.00 3619-Apr $ 522,251.58 $ 10.00 $ 3,000.00 3620-Apr $ 532,407.18 $ 10.00 $ 3,000.00 3621-Apr $ 542,562.78 $ 10.00 $ 3,000.00 3622-Apr $ 552,718.38 $ 10.00 $ 3,000.00 3623-Apr $ 562,873.98 $ 10.00 $ 3,000.00 3624-Apr $ 573,029.58 $ 10.00 $ 3,000.00 3625-Apr $ 583,185.18 $ 10.00 $ 3,000.00 3626-Apr $ 593,340.78 $ 10.00 $ 3,000.00 3627-Apr $ 603,496.38 $ 10.00 $ 3,000.00 3628-Apr $ 613,651.98 $ 10.00 $ 3,000.00 3629-Apr $ 623,807.58 $ 10.00 $ 3,000.00 3630-Apr $ 633,963.18 $ 10.00 $ 3,000.00 361-May $ 644,118.78 $ 10.00 $ 3,000.00 362-May $ 654,274.38 $ 10.00 $ 3,000.00 363-May $ 664,429.98 $ 10.00 $ 3,000.00 364-May $ 674,585.58 $ 10.00 $ 3,000.00 365-May $ 684,741.18 $ 10.00 $ 3,000.00 366-May $ 694,896.78 $ 10.00 $ 3,000.00 367-May $ 705,052.38 $ 10.00 $ 3,000.00 368-May $ 715,207.98 $ 10.00 $ 3,000.00 36

9-May $ 725,363.58 $ 10.00 $ 3,000.00 3610-May $ 735,519.18 $ 10.00 $ 3,000.00 3611-May $ 745,674.78 $ 10.00 $ 3,000.00 3612-May $ 755,830.38 $ 10.00 $ 3,000.00 3613-May $ 765,985.98 $ 10.00 $ 3,000.00 3614-May $ 776,141.58 $ 10.00 $ 3,000.00 3615-May $ 786,297.18 $ 10.00 $ 3,000.00 3616-May $ 796,452.78 $ 10.00 $ 3,000.00 3617-May $ 806,608.38 $ 10.00 $ 3,000.00 3618-May $ 816,763.98 $ 10.00 $ 3,000.00 3619-May $ 826,919.58 $ 10.00 $ 3,000.00 3620-May $ 837,075.18 $ 10.00 $ 3,000.00 3621-May $ 847,230.78 $ 10.00 $ 3,000.00 3622-May $ 857,386.38 $ 10.00 $ 3,000.00 3623-May $ 867,541.98 $ 10.00 $ 3,000.00 3624-May $ 877,697.58 $ 10.00 $ 3,000.00 3625-May $ 887,853.18 $ 10.00 $ 3,000.00 3626-May $ 898,008.78 $ 10.00 $ 3,000.00 3627-May $ 908,164.38 $ 10.00 $ 3,000.00 3628-May $ 918,319.98 $ 10.00 $ 3,000.00 3629-May $ 928,475.58 $ 10.00 $ 3,000.00 3630-May $ 938,631.18 $ 10.00 $ 3,000.00 3631-May $ 948,786.78 $ 10.00 $ 3,000.00 361-Jun $ 958,942.38 $ 10.00 $ 3,000.00 362-Jun $ 969,097.98 $ 10.00 $ 3,000.00 363-Jun $ 979,253.58 $ 10.00 $ 3,000.00 364-Jun $ 989,409.18 $ 10.00 $ 3,000.00 365-Jun $ 999,564.78 $ 10.00 $ 3,000.00 366-Jun $ 1,009,720.38 $ 10.00 $ 3,000.00 367-Jun $ 1,019,875.98 $ 10.00 $ 3,000.00 368-Jun $ 1,030,031.58 $ 10.00 $ 3,000.00 369-Jun $ 1,040,187.18 $ 10.00 $ 3,000.00 3610-Jun $ 1,050,342.78 $ 10.00 $ 3,000.00 3611-Jun $ 1,060,498.38 $ 10.00 $ 3,000.00 3612-Jun $ 1,070,653.98 $ 10.00 $ 3,000.00 3613-Jun $ 1,080,809.58 $ 10.00 $ 3,000.00 3614-Jun $ 1,090,965.18 $ 10.00 $ 3,000.00 3615-Jun $ 1,101,120.78 $ 10.00 $ 3,000.00 3616-Jun $ 1,111,276.38 $ 10.00 $ 3,000.00 3617-Jun $ 1,121,431.98 $ 10.00 $ 3,000.00 3618-Jun $ 1,131,587.58 $ 10.00 $ 3,000.00 3619-Jun $ 1,141,743.18 $ 10.00 $ 3,000.00 3620-Jun $ 1,151,898.78 $ 10.00 $ 3,000.00 3621-Jun $ 1,162,054.38 $ 10.00 $ 3,000.00 3622-Jun $ 1,172,209.98 $ 10.00 $ 3,000.00 3623-Jun $ 1,182,365.58 $ 10.00 $ 3,000.00 3624-Jun $ 1,192,521.18 $ 10.00 $ 3,000.00 3625-Jun $ 1,202,676.78 $ 10.00 $ 3,000.00 36

26-Jun $ 1,212,832.38 $ 10.00 $ 3,000.00 3627-Jun $ 1,222,987.98 $ 10.00 $ 3,000.00 3628-Jun $ 1,233,143.58 $ 10.00 $ 3,000.00 3629-Jun $ 1,243,299.18 $ 10.00 $ 3,000.00 3630-Jun $ 1,253,454.78 $ 10.00 $ 3,000.00 361-Jul $ 1,263,610.38 $ 10.00 $ 3,000.00 362-Jul $ 1,273,765.98 $ 10.00 $ 3,000.00 363-Jul $ 1,283,921.58 $ 10.00 $ 3,000.00 364-Jul $ 1,294,077.18 $ 10.00 $ 3,000.00 365-Jul $ 1,304,232.78 $ 10.00 $ 3,000.00 366-Jul $ 1,314,388.38 $ 10.00 $ 3,000.00 367-Jul $ 1,324,543.98 $ 10.00 $ 3,000.00 368-Jul $ 1,334,699.58 $ 10.00 $ 3,000.00 369-Jul $ 1,344,855.18 $ 10.00 $ 3,000.00 3610-Jul $ 1,355,010.78 $ 10.00 $ 3,000.00 3611-Jul $ 1,365,166.38 $ 10.00 $ 3,000.00 3612-Jul $ 1,375,321.98 $ 10.00 $ 3,000.00 3613-Jul $ 1,385,477.58 $ 10.00 $ 3,000.00 3614-Jul $ 1,395,633.18 $ 10.00 $ 3,000.00 3615-Jul $ 1,405,788.78 $ 10.00 $ 3,000.00 3616-Jul $ 1,415,944.38 $ 10.00 $ 3,000.00 3617-Jul $ 1,426,099.98 $ 10.00 $ 3,000.00 3618-Jul $ 1,436,255.58 $ 10.00 $ 3,000.00 3619-Jul $ 1,446,411.18 $ 10.00 $ 3,000.00 3620-Jul $ 1,456,566.78 $ 10.00 $ 3,000.00 3621-Jul $ 1,466,722.38 $ 10.00 $ 3,000.00 3622-Jul $ 1,476,877.98 $ 10.00 $ 3,000.00 3623-Jul $ 1,487,033.58 $ 10.00 $ 3,000.00 3624-Jul $ 1,497,189.18 $ 10.00 $ 3,000.00 3625-Jul $ 1,507,344.78 $ 10.00 $ 3,000.00 3626-Jul $ 1,517,500.38 $ 10.00 $ 3,000.00 3627-Jul $ 1,527,655.98 $ 10.00 $ 3,000.00 3628-Jul $ 1,537,811.58 $ 10.00 $ 3,000.00 3629-Jul $ 1,547,967.18 $ 10.00 $ 3,000.00 3630-Jul $ 1,558,122.78 $ 10.00 $ 3,000.00 3631-Jul $ 1,568,278.38 $ 10.00 $ 3,000.00 361-Aug $ 1,578,433.98 $ 10.00 $ 3,000.00 362-Aug $ 1,588,589.58 $ 10.00 $ 3,000.00 363-Aug $ 1,598,745.18 $ 10.00 $ 3,000.00 364-Aug $ 1,608,900.78 $ 10.00 $ 3,000.00 365-Aug $ 1,619,056.38 $ 10.00 $ 3,000.00 366-Aug $ 1,629,211.98 $ 10.00 $ 3,000.00 367-Aug $ 1,639,367.58 $ 10.00 $ 3,000.00 368-Aug $ 1,649,523.18 $ 10.00 $ 3,000.00 369-Aug $ 1,659,678.78 $ 10.00 $ 3,000.00 3610-Aug $ 1,669,834.38 $ 10.00 $ 3,000.00 3611-Aug $ 1,679,989.98 $ 10.00 $ 3,000.00 3612-Aug $ 1,690,145.58 $ 10.00 $ 3,000.00 36

13-Aug $ 1,700,301.18 $ 10.00 $ 3,000.00 3614-Aug $ 1,710,456.78 $ 10.00 $ 3,000.00 3615-Aug $ 1,720,612.38 $ 10.00 $ 3,000.00 3616-Aug $ 1,730,767.98 $ 10.00 $ 3,000.00 3617-Aug $ 1,740,923.58 $ 10.00 $ 3,000.00 3618-Aug $ 1,751,079.18 $ 10.00 $ 3,000.00 3619-Aug $ 1,761,234.78 $ 10.00 $ 3,000.00 3620-Aug $ 1,771,390.38 $ 10.00 $ 3,000.00 3621-Aug $ 1,781,545.98 $ 10.00 $ 3,000.00 3622-Aug $ 1,791,701.58 $ 10.00 $ 3,000.00 3623-Aug $ 1,801,857.18 $ 10.00 $ 3,000.00 3624-Aug $ 1,812,012.78 $ 10.00 $ 3,000.00 3625-Aug $ 1,822,168.38 $ 10.00 $ 3,000.00 3626-Aug $ 1,832,323.98 $ 10.00 $ 3,000.00 3627-Aug $ 1,842,479.58 $ 10.00 $ 3,000.00 3628-Aug $ 1,852,635.18 $ 10.00 $ 3,000.00 3629-Aug $ 1,862,790.78 $ 10.00 $ 3,000.00 3630-Aug $ 1,872,946.38 $ 10.00 $ 3,000.00 3631-Aug $ 1,883,101.98 $ 10.00 $ 3,000.00 361-Sep $ 1,893,257.58 $ 10.00 $ 3,000.00 362-Sep $ 1,903,413.18 $ 10.00 $ 3,000.00 363-Sep $ 1,913,568.78 $ 10.00 $ 3,000.00 364-Sep $ 1,923,724.38 $ 10.00 $ 3,000.00 365-Sep $ 1,933,879.98 $ 10.00 $ 3,000.00 366-Sep $ 1,944,035.58 $ 10.00 $ 3,000.00 367-Sep $ 1,954,191.18 $ 10.00 $ 3,000.00 368-Sep $ 1,964,346.78 $ 10.00 $ 3,000.00 369-Sep $ 1,974,502.38 $ 10.00 $ 3,000.00 3610-Sep $ 1,984,657.98 $ 10.00 $ 3,000.00 3611-Sep $ 1,994,813.58 $ 10.00 $ 3,000.00 3612-Sep $ 2,004,969.18 $ 10.00 $ 3,000.00 3613-Sep $ 2,015,124.78 $ 10.00 $ 3,000.00 3614-Sep $ 2,025,280.38 $ 10.00 $ 3,000.00 3615-Sep $ 2,035,435.98 $ 10.00 $ 3,000.00 3616-Sep $ 2,045,591.58 $ 10.00 $ 3,000.00 3617-Sep $ 2,055,747.18 $ 10.00 $ 3,000.00 3618-Sep $ 2,065,902.78 $ 10.00 $ 3,000.00 3619-Sep $ 2,076,058.38 $ 10.00 $ 3,000.00 3620-Sep $ 2,086,213.98 $ 10.00 $ 3,000.00 3621-Sep $ 2,096,369.58 $ 10.00 $ 3,000.00 3622-Sep $ 2,106,525.18 $ 10.00 $ 3,000.00 3623-Sep $ 2,116,680.78 $ 10.00 $ 3,000.00 3624-Sep $ 2,126,836.38 $ 10.00 $ 3,000.00 3625-Sep $ 2,136,991.98 $ 10.00 $ 3,000.00 3626-Sep $ 2,147,147.58 $ 10.00 $ 3,000.00 3627-Sep $ 2,157,303.18 $ 10.00 $ 3,000.00 3628-Sep $ 2,167,458.78 $ 10.00 $ 3,000.00 3629-Sep $ 2,177,614.38 $ 10.00 $ 3,000.00 36

30-Sep $ 2,187,769.98 $ 10.00 $ 3,000.00 361-Oct $ 2,197,925.58 $ 10.00 $ 3,000.00 362-Oct $ 2,208,081.18 $ 10.00 $ 3,000.00 363-Oct $ 2,218,236.78 $ 10.00 $ 3,000.00 364-Oct $ 2,228,392.38 $ 10.00 $ 3,000.00 365-Oct $ 2,238,547.98 $ 10.00 $ 3,000.00 366-Oct $ 2,248,703.58 $ 10.00 $ 3,000.00 367-Oct $ 2,258,859.18 $ 10.00 $ 3,000.00 368-Oct $ 2,269,014.78 $ 10.00 $ 3,000.00 369-Oct $ 2,279,170.38 $ 10.00 $ 3,000.00 3610-Oct $ 2,289,325.98 $ 10.00 $ 3,000.00 3611-Oct $ 2,299,481.58 $ 10.00 $ 3,000.00 3612-Oct $ 2,309,637.18 $ 10.00 $ 3,000.00 3613-Oct $ 2,319,792.78 $ 10.00 $ 3,000.00 3614-Oct $ 2,329,948.38 $ 10.00 $ 3,000.00 3615-Oct $ 2,340,103.98 $ 10.00 $ 3,000.00 3616-Oct $ 2,350,259.58 $ 10.00 $ 3,000.00 3617-Oct $ 2,360,415.18 $ 10.00 $ 3,000.00 3618-Oct $ 2,370,570.78 $ 10.00 $ 3,000.00 3619-Oct $ 2,380,726.38 $ 10.00 $ 3,000.00 3620-Oct $ 2,390,881.98 $ 10.00 $ 3,000.00 3621-Oct $ 2,401,037.58 $ 10.00 $ 3,000.00 3622-Oct $ 2,411,193.18 $ 10.00 $ 3,000.00 3623-Oct $ 2,421,348.78 $ 10.00 $ 3,000.00 3624-Oct $ 2,431,504.38 $ 10.00 $ 3,000.00 3625-Oct $ 2,441,659.98 $ 10.00 $ 3,000.00 3626-Oct $ 2,451,815.58 $ 10.00 $ 3,000.00 3627-Oct $ 2,461,971.18 $ 10.00 $ 3,000.00 3628-Oct $ 2,472,126.78 $ 10.00 $ 3,000.00 3629-Oct $ 2,482,282.38 $ 10.00 $ 3,000.00 3630-Oct $ 2,492,437.98 $ 10.00 $ 3,000.00 3631-Oct $ 2,502,593.58 $ 10.00 $ 3,000.00 361-Nov $ 2,512,749.18 $ 10.00 $ 3,000.00 362-Nov $ 2,522,904.78 $ 10.00 $ 3,000.00 363-Nov $ 2,533,060.38 $ 10.00 $ 3,000.00 364-Nov $ 2,543,215.98 $ 10.00 $ 3,000.00 365-Nov $ 2,553,371.58 $ 10.00 $ 3,000.00 366-Nov $ 2,563,527.18 $ 10.00 $ 3,000.00 367-Nov $ 2,573,682.78 $ 10.00 $ 3,000.00 368-Nov $ 2,583,838.38 $ 10.00 $ 3,000.00 369-Nov $ 2,593,993.98 $ 10.00 $ 3,000.00 3610-Nov $ 2,604,149.58 $ 10.00 $ 3,000.00 3611-Nov $ 2,614,305.18 $ 10.00 $ 3,000.00 3612-Nov $ 2,624,460.78 $ 10.00 $ 3,000.00 3613-Nov $ 2,634,616.38 $ 10.00 $ 3,000.00 3614-Nov $ 2,644,771.98 $ 10.00 $ 3,000.00 3615-Nov $ 2,654,927.58 $ 10.00 $ 3,000.00 3616-Nov $ 2,665,083.18 $ 10.00 $ 3,000.00 36

17-Nov $ 2,675,238.78 $ 10.00 $ 3,000.00 3618-Nov $ 2,685,394.38 $ 10.00 $ 3,000.00 3619-Nov $ 2,695,549.98 $ 10.00 $ 3,000.00 3620-Nov $ 2,705,705.58 $ 10.00 $ 3,000.00 3621-Nov $ 2,715,861.18 $ 10.00 $ 3,000.00 3622-Nov $ 2,726,016.78 $ 10.00 $ 3,000.00 3623-Nov $ 2,736,172.38 $ 10.00 $ 3,000.00 3624-Nov $ 2,746,327.98 $ 10.00 $ 3,000.00 3625-Nov $ 2,756,483.58 $ 10.00 $ 3,000.00 3626-Nov $ 2,766,639.18 $ 10.00 $ 3,000.00 3627-Nov $ 2,776,794.78 $ 10.00 $ 3,000.00 3628-Nov $ 2,786,950.38 $ 10.00 $ 3,000.00 3629-Nov $ 2,797,105.98 $ 10.00 $ 3,000.00 3630-Nov $ 2,807,261.58 $ 10.00 $ 3,000.00 361-Dec $ 2,817,417.18 $ 10.00 $ 3,000.00 362-Dec $ 2,827,572.78 $ 10.00 $ 3,000.00 363-Dec $ 2,837,728.38 $ 10.00 $ 3,000.00 364-Dec $ 2,847,883.98 $ 10.00 $ 3,000.00 365-Dec $ 2,858,039.58 $ 10.00 $ 3,000.00 366-Dec $ 2,868,195.18 $ 10.00 $ 3,000.00 367-Dec $ 2,878,350.78 $ 10.00 $ 3,000.00 368-Dec $ 2,888,506.38 $ 10.00 $ 3,000.00 369-Dec $ 2,898,661.98 $ 10.00 $ 3,000.00 3610-Dec $ 2,908,817.58 $ 10.00 $ 3,000.00 3611-Dec $ 2,918,973.18 $ 10.00 $ 3,000.00 3612-Dec $ 2,929,128.78 $ 10.00 $ 3,000.00 3613-Dec $ 2,939,284.38 $ 10.00 $ 3,000.00 3614-Dec $ 2,949,439.98 $ 10.00 $ 3,000.00 3615-Dec $ 2,959,595.58 $ 10.00 $ 3,000.00 3616-Dec $ 2,969,751.18 $ 10.00 $ 3,000.00 3617-Dec $ 2,979,906.78 $ 10.00 $ 3,000.00 3618-Dec $ 2,990,062.38 $ 10.00 $ 3,000.00 3619-Dec $ 3,000,217.98 $ 10.00 $ 3,000.00 3620-Dec $ 3,010,373.58 $ 10.00 $ 3,000.00 3621-Dec $ 3,020,529.18 $ 10.00 $ 3,000.00 3622-Dec $ 3,030,684.78 $ 10.00 $ 3,000.00 3623-Dec $ 3,040,840.38 $ 10.00 $ 3,000.00 3624-Dec $ 3,050,995.98 $ 10.00 $ 3,000.00 3625-Dec $ 3,061,151.58 $ 10.00 $ 3,000.00 3626-Dec $ 3,071,307.18 $ 10.00 $ 3,000.00 3627-Dec $ 3,081,462.78 $ 10.00 $ 3,000.00 3628-Dec $ 3,091,618.38 $ 10.00 $ 3,000.00 3629-Dec $ 3,101,773.98 $ 10.00 $ 3,000.00 3630-Dec $ 3,111,929.58 $ 10.00 $ 3,000.00 3631-Dec $ 3,122,085.18 $ 10.00 $ 3,000.00 36

New table New StakeTotal BankRoll WinRate ($/hr) Daily Income Final Balance

$ 216.00 $ 1.45 $ 20.31 $ 320.31 -$98.31 YES $ 0.72 $ 312.00 $ 2.10 $ 29.34 $ 349.65 -$25.65 NO $ 1.04 $ 348.00 $ 2.34 $ 32.72 $ 382.37 -$22.37 NO $ 1.16 $ 372.00 $ 2.50 $ 34.98 $ 417.35 -$33.35 NO $ 1.24 $ 408.00 $ 2.74 $ 38.37 $ 455.72 -$35.72 NO $ 1.36 $ 432.00 $ 2.90 $ 40.62 $ 496.34 -$52.34 YES $ 1.44 $ 480.00 $ 3.22 $ 45.14 $ 541.48 -$31.48 NO $ 1.60 $ 540.00 $ 3.63 $ 50.78 $ 592.26 -$22.26 NO $ 1.80 $ 570.00 $ 3.83 $ 53.60 $ 645.85 -$45.85 NO $ 1.90 $ 630.00 $ 4.23 $ 59.24 $ 705.10 -$45.10 NO $ 2.10 $ 690.00 $ 4.63 $ 64.88 $ 769.98 -$49.98 NO $ 2.30 $ 750.00 $ 5.04 $ 70.53 $ 840.50 -$60.50 NO $ 2.50 $ 840.00 $ 5.64 $ 78.99 $ 919.49 -$49.49 NO $ 2.80 $ 900.00 $ 6.05 $ 84.63 $ 1,004.12 -$74.12 NO $ 3.00 $ 990.00 $ 6.65 $ 93.09 $ 1,097.21 -$77.21 NO $ 3.30 $ 1,080.00 $ 7.25 $ 101.56 $ 1,198.77 -$88.77 YES $ 3.60 $ 1,140.00 $ 7.66 $ 107.20 $ 1,305.97 -$105.97 NO $ 3.80 $ 1,260.00 $ 8.46 $ 118.48 $ 1,424.45 -$104.45 NO $ 4.20 $ 1,380.00 $ 9.27 $ 129.77 $ 1,554.22 -$114.22 NO $ 4.60 $ 1,500.00 $ 10.08 $ 141.05 $ 1,695.27 -$135.27 NO $ 5.00 $ 1,680.00 $ 11.28 $ 157.98 $ 1,853.24 -$113.24 NO $ 5.60 $ 1,800.00 $ 12.09 $ 169.26 $ 2,022.50 -$162.50 NO $ 6.00 $ 1,980.00 $ 13.30 $ 186.19 $ 2,208.69 -$168.69 NO $ 6.60 $ 2,160.00 $ 14.51 $ 203.11 $ 2,411.80 -$191.80 YES $ 7.20 $ 2,400.00 $ 16.12 $ 225.68 $ 2,637.48 -$87.48 NO $ 8.00 $ 2,550.00 $ 17.13 $ 239.79 $ 2,877.27 -$177.27 NO $ 8.50 $ 2,850.00 $ 19.14 $ 268.00 $ 3,145.26 -$145.26 NO $ 9.50 $ 3,000.00 $ 20.15 $ 282.10 $ 3,427.36 -$277.36 NO $ 10.00 $ 3,300.00 $ 22.17 $ 310.31 $ 3,737.67 -$287.67 NO $ 11.00 $ 3,600.00 $ 24.18 $ 338.52 $ 4,076.19 -$326.19 NO $ 12.00 $ 4,050.00 $ 27.20 $ 380.84 $ 4,457.03 -$257.03 NO $ 13.50 $ 4,350.00 $ 29.22 $ 409.05 $ 4,866.07 -$366.07 NO $ 14.50

$ 4,800.00 $ 32.24 $ 451.36 $ 5,317.43 -$367.43 NO $ 16.00 $ 5,250.00 $ 35.26 $ 493.68 $ 5,811.11 -$411.11 NO $ 17.50 $ 5,400.00 $ 36.27 $ 507.78 $ 6,318.89 -$768.89 YES $ 18.00 $ 6,300.00 $ 42.32 $ 592.41 $ 6,911.30 -$311.30 NO $ 21.00 $ 6,900.00 $ 46.35 $ 648.83 $ 7,560.13 -$360.13 NO $ 23.00 $ 7,500.00 $ 50.38 $ 705.25 $ 8,265.38 -$465.38 NO $ 25.00 $ 8,100.00 $ 54.41 $ 761.67 $ 9,027.05 -$627.05 NO $ 27.00 $ 9,000.00 $ 60.45 $ 846.30 $ 9,873.35 -$573.35 NO $ 30.00 $ 9,600.00 $ 64.48 $ 902.72 $ 10,776.07 -$876.07 NO $ 32.00 $ 10,500.00 $ 70.53 $ 987.35 $ 11,763.42 -$963.42 NO $ 35.00 $ 10,800.00 $ 72.54 $ 1,015.56 $ 12,778.98 -$1,678.98 YES $ 36.00 $ 12,600.00 $ 84.63 $ 1,184.82 $ 13,963.80 -$763.80 NO $ 42.00 $ 13,800.00 $ 92.69 $ 1,297.66 $ 15,261.46 -$861.46 NO $ 46.00 $ 15,000.00 $ 100.75 $ 1,410.50 $ 16,671.96 -$1,071.96 NO $ 50.00 $ 16,200.00 $ 108.81 $ 1,523.34 $ 18,195.30 -$1,395.30 NO $ 54.00 $ 18,000.00 $ 120.90 $ 1,692.60 $ 19,887.90 -$1,287.90 NO $ 60.00 $ 19,800.00 $ 132.99 $ 1,861.86 $ 21,749.76 -$1,349.76 NO $ 66.00 $ 21,600.00 $ 145.08 $ 2,031.12 $ 23,780.88 -$1,580.88 YES $ 72.00 $ 22,800.00 $ 153.14 $ 2,143.96 $ 25,924.84 -$1,924.84 NO $ 76.00 $ 25,200.00 $ 169.26 $ 2,369.64 $ 28,294.48 -$1,894.48 NO $ 84.00 $ 27,600.00 $ 185.38 $ 2,595.32 $ 30,889.80 -$2,089.80 NO $ 92.00 $ 30,000.00 $ 201.50 $ 2,821.00 $ 33,710.80 -$2,510.80 NO $ 100.00 $ 33,600.00 $ 225.68 $ 3,159.52 $ 36,870.32 -$2,070.32 NO $ 112.00 $ 36,000.00 $ 241.80 $ 3,385.20 $ 40,255.52 -$3,055.52 NO $ 120.00 $ 39,600.00 $ 265.98 $ 3,723.72 $ 43,979.24 -$3,179.24 NO $ 132.00 $ 43,200.00 $ 290.16 $ 4,062.24 $ 48,041.48 -$3,641.48 YES $ 144.00 $ 48,000.00 $ 322.40 $ 4,513.60 $ 52,555.08 -$1,555.08 NO $ 160.00 $ 51,000.00 $ 342.55 $ 4,795.70 $ 57,350.78 -$3,350.78 NO $ 170.00 $ 57,000.00 $ 382.85 $ 5,359.90 $ 62,710.68 -$2,710.68 NO $ 190.00 $ 60,000.00 $ 403.00 $ 5,642.00 $ 68,352.68 -$5,352.68 NO $ 200.00 $ 66,000.00 $ 443.30 $ 6,206.20 $ 74,558.88 -$5,558.88 NO $ 220.00 $ 72,000.00 $ 483.60 $ 6,770.40 $ 81,329.28 -$6,329.28 NO $ 240.00 $ 81,000.00 $ 544.05 $ 7,616.70 $ 88,945.98 -$4,945.98 NO $ 270.00 $ 87,000.00 $ 584.35 $ 8,180.90 $ 97,126.88 -$7,126.88 NO $ 290.00 $ 96,000.00 $ 644.80 $ 9,027.20 $ 106,154.08 -$7,154.08 NO $ 320.00 $ 105,000.00 $ 705.25 $ 9,873.50 $ 116,027.58 -$8,027.58 NO $ 350.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 126,183.18 -$15,183.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 136,338.78 -$25,338.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 146,494.38 -$35,494.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 156,649.98 -$45,649.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 166,805.58 -$55,805.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 176,961.18 -$65,961.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 187,116.78 -$76,116.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 197,272.38 -$86,272.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 207,427.98 -$96,427.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 217,583.58 -$106,583.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 227,739.18 -$116,739.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 237,894.78 -$126,894.78 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 248,050.38 -$137,050.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 258,205.98 -$147,205.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 268,361.58 -$157,361.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 278,517.18 -$167,517.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 288,672.78 -$177,672.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 298,828.38 -$187,828.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 308,983.98 -$197,983.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 319,139.58 -$208,139.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 329,295.18 -$218,295.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 339,450.78 -$228,450.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 349,606.38 -$238,606.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 359,761.98 -$248,761.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 369,917.58 -$258,917.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 380,073.18 -$269,073.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 390,228.78 -$279,228.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 400,384.38 -$289,384.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 410,539.98 -$299,539.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 420,695.58 -$309,695.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 430,851.18 -$319,851.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 441,006.78 -$330,006.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 451,162.38 -$340,162.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 461,317.98 -$350,317.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 471,473.58 -$360,473.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 481,629.18 -$370,629.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 491,784.78 -$380,784.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 501,940.38 -$390,940.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 512,095.98 -$401,095.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 522,251.58 -$411,251.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 532,407.18 -$421,407.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 542,562.78 -$431,562.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 552,718.38 -$441,718.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 562,873.98 -$451,873.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 573,029.58 -$462,029.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 583,185.18 -$472,185.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 593,340.78 -$482,340.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 603,496.38 -$492,496.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 613,651.98 -$502,651.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 623,807.58 -$512,807.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 633,963.18 -$522,963.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 644,118.78 -$533,118.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 654,274.38 -$543,274.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 664,429.98 -$553,429.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 674,585.58 -$563,585.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 684,741.18 -$573,741.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 694,896.78 -$583,896.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 705,052.38 -$594,052.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 715,207.98 -$604,207.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 725,363.58 -$614,363.58 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 735,519.18 -$624,519.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 745,674.78 -$634,674.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 755,830.38 -$644,830.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 765,985.98 -$654,985.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 776,141.58 -$665,141.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 786,297.18 -$675,297.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 796,452.78 -$685,452.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 806,608.38 -$695,608.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 816,763.98 -$705,763.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 826,919.58 -$715,919.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 837,075.18 -$726,075.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 847,230.78 -$736,230.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 857,386.38 -$746,386.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 867,541.98 -$756,541.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 877,697.58 -$766,697.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 887,853.18 -$776,853.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 898,008.78 -$787,008.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 908,164.38 -$797,164.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 918,319.98 -$807,319.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 928,475.58 -$817,475.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 938,631.18 -$827,631.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 948,786.78 -$837,786.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 958,942.38 -$847,942.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 969,097.98 -$858,097.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 979,253.58 -$868,253.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 989,409.18 -$878,409.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 999,564.78 -$888,564.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,009,720.38 -$898,720.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,019,875.98 -$908,875.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,030,031.58 -$919,031.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,040,187.18 -$929,187.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,050,342.78 -$939,342.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,060,498.38 -$949,498.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,070,653.98 -$959,653.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,080,809.58 -$969,809.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,090,965.18 -$979,965.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,101,120.78 -$990,120.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,111,276.38 -$1,000,276.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,121,431.98 -$1,010,431.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,131,587.58 -$1,020,587.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,141,743.18 -$1,030,743.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,151,898.78 -$1,040,898.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,162,054.38 -$1,051,054.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,172,209.98 -$1,061,209.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,182,365.58 -$1,071,365.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,192,521.18 -$1,081,521.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,202,676.78 -$1,091,676.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,212,832.38 -$1,101,832.38 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 1,222,987.98 -$1,111,987.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,233,143.58 -$1,122,143.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,243,299.18 -$1,132,299.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,253,454.78 -$1,142,454.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,263,610.38 -$1,152,610.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,273,765.98 -$1,162,765.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,283,921.58 -$1,172,921.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,294,077.18 -$1,183,077.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,304,232.78 -$1,193,232.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,314,388.38 -$1,203,388.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,324,543.98 -$1,213,543.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,334,699.58 -$1,223,699.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,344,855.18 -$1,233,855.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,355,010.78 -$1,244,010.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,365,166.38 -$1,254,166.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,375,321.98 -$1,264,321.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,385,477.58 -$1,274,477.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,395,633.18 -$1,284,633.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,405,788.78 -$1,294,788.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,415,944.38 -$1,304,944.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,426,099.98 -$1,315,099.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,436,255.58 -$1,325,255.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,446,411.18 -$1,335,411.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,456,566.78 -$1,345,566.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,466,722.38 -$1,355,722.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,476,877.98 -$1,365,877.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,487,033.58 -$1,376,033.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,497,189.18 -$1,386,189.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,507,344.78 -$1,396,344.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,517,500.38 -$1,406,500.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,527,655.98 -$1,416,655.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,537,811.58 -$1,426,811.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,547,967.18 -$1,436,967.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,558,122.78 -$1,447,122.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,568,278.38 -$1,457,278.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,578,433.98 -$1,467,433.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,588,589.58 -$1,477,589.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,598,745.18 -$1,487,745.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,608,900.78 -$1,497,900.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,619,056.38 -$1,508,056.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,629,211.98 -$1,518,211.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,639,367.58 -$1,528,367.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,649,523.18 -$1,538,523.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,659,678.78 -$1,548,678.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,669,834.38 -$1,558,834.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,679,989.98 -$1,568,989.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,690,145.58 -$1,579,145.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,700,301.18 -$1,589,301.18 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 1,710,456.78 -$1,599,456.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,720,612.38 -$1,609,612.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,730,767.98 -$1,619,767.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,740,923.58 -$1,629,923.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,751,079.18 -$1,640,079.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,761,234.78 -$1,650,234.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,771,390.38 -$1,660,390.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,781,545.98 -$1,670,545.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,791,701.58 -$1,680,701.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,801,857.18 -$1,690,857.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,812,012.78 -$1,701,012.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,822,168.38 -$1,711,168.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,832,323.98 -$1,721,323.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,842,479.58 -$1,731,479.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,852,635.18 -$1,741,635.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,862,790.78 -$1,751,790.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,872,946.38 -$1,761,946.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,883,101.98 -$1,772,101.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,893,257.58 -$1,782,257.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,903,413.18 -$1,792,413.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,913,568.78 -$1,802,568.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,923,724.38 -$1,812,724.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,933,879.98 -$1,822,879.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,944,035.58 -$1,833,035.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,954,191.18 -$1,843,191.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,964,346.78 -$1,853,346.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,974,502.38 -$1,863,502.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,984,657.98 -$1,873,657.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 1,994,813.58 -$1,883,813.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,004,969.18 -$1,893,969.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,015,124.78 -$1,904,124.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,025,280.38 -$1,914,280.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,035,435.98 -$1,924,435.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,045,591.58 -$1,934,591.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,055,747.18 -$1,944,747.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,065,902.78 -$1,954,902.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,076,058.38 -$1,965,058.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,086,213.98 -$1,975,213.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,096,369.58 -$1,985,369.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,106,525.18 -$1,995,525.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,116,680.78 -$2,005,680.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,126,836.38 -$2,015,836.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,136,991.98 -$2,025,991.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,147,147.58 -$2,036,147.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,157,303.18 -$2,046,303.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,167,458.78 -$2,056,458.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,177,614.38 -$2,066,614.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,187,769.98 -$2,076,769.98 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 2,197,925.58 -$2,086,925.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,208,081.18 -$2,097,081.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,218,236.78 -$2,107,236.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,228,392.38 -$2,117,392.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,238,547.98 -$2,127,547.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,248,703.58 -$2,137,703.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,258,859.18 -$2,147,859.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,269,014.78 -$2,158,014.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,279,170.38 -$2,168,170.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,289,325.98 -$2,178,325.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,299,481.58 -$2,188,481.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,309,637.18 -$2,198,637.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,319,792.78 -$2,208,792.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,329,948.38 -$2,218,948.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,340,103.98 -$2,229,103.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,350,259.58 -$2,239,259.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,360,415.18 -$2,249,415.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,370,570.78 -$2,259,570.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,380,726.38 -$2,269,726.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,390,881.98 -$2,279,881.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,401,037.58 -$2,290,037.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,411,193.18 -$2,300,193.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,421,348.78 -$2,310,348.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,431,504.38 -$2,320,504.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,441,659.98 -$2,330,659.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,451,815.58 -$2,340,815.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,461,971.18 -$2,350,971.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,472,126.78 -$2,361,126.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,482,282.38 -$2,371,282.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,492,437.98 -$2,381,437.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,502,593.58 -$2,391,593.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,512,749.18 -$2,401,749.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,522,904.78 -$2,411,904.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,533,060.38 -$2,422,060.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,543,215.98 -$2,432,215.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,553,371.58 -$2,442,371.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,563,527.18 -$2,452,527.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,573,682.78 -$2,462,682.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,583,838.38 -$2,472,838.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,593,993.98 -$2,482,993.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,604,149.58 -$2,493,149.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,614,305.18 -$2,503,305.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,624,460.78 -$2,513,460.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,634,616.38 -$2,523,616.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,644,771.98 -$2,533,771.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,654,927.58 -$2,543,927.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,665,083.18 -$2,554,083.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,675,238.78 -$2,564,238.78 YES $ 360.00

$ 108,000.00 $ 725.40 $ 10,155.60 $ 2,685,394.38 -$2,574,394.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,695,549.98 -$2,584,549.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,705,705.58 -$2,594,705.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,715,861.18 -$2,604,861.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,726,016.78 -$2,615,016.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,736,172.38 -$2,625,172.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,746,327.98 -$2,635,327.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,756,483.58 -$2,645,483.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,766,639.18 -$2,655,639.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,776,794.78 -$2,665,794.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,786,950.38 -$2,675,950.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,797,105.98 -$2,686,105.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,807,261.58 -$2,696,261.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,817,417.18 -$2,706,417.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,827,572.78 -$2,716,572.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,837,728.38 -$2,726,728.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,847,883.98 -$2,736,883.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,858,039.58 -$2,747,039.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,868,195.18 -$2,757,195.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,878,350.78 -$2,767,350.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,888,506.38 -$2,777,506.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,898,661.98 -$2,787,661.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,908,817.58 -$2,797,817.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,918,973.18 -$2,807,973.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,929,128.78 -$2,818,128.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,939,284.38 -$2,828,284.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,949,439.98 -$2,838,439.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,959,595.58 -$2,848,595.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,969,751.18 -$2,858,751.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,979,906.78 -$2,868,906.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 2,990,062.38 -$2,879,062.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,000,217.98 -$2,889,217.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,010,373.58 -$2,899,373.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,020,529.18 -$2,909,529.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,030,684.78 -$2,919,684.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,040,840.38 -$2,929,840.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,050,995.98 -$2,939,995.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,061,151.58 -$2,950,151.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,071,307.18 -$2,960,307.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,081,462.78 -$2,970,462.78 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,091,618.38 -$2,980,618.38 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,101,773.98 -$2,990,773.98 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,111,929.58 -$3,000,929.58 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,122,085.18 -$3,011,085.18 YES $ 360.00 $ 108,000.00 $ 725.40 $ 10,155.60 $ 3,132,240.78 -$3,021,240.78 YES $ 360.00

Max Performance

NONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONO

NONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONONOYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

Stakes ($) Bankroll ($)Small Big MyMax MaxBankRoll0.01 0.02 0.04 6 120.02 0.04 0.1 12 300.05 0.1 0.2 30 600.1 0.2 0.5 60 150

0.25 0.5 1 150 3000.5 1 2 300 6001 2 4 600 12002 4 10 1200 30005 10 10 3000 6000

10 20 10 6000 1500025 50 10 15000 3000050 100 10 30000 120000

200 400 10 120000 300000500 1000 10 300000