Plantilla Para Examen Final

8
1. Modelo básico de flujo de caja Variables de entrada Inversion Tasa crecimiento ventas Ventas base Costo variable #NAME? Costo fijo #NAME? Tasa inflacion #NAME? Tasa descuento 10% Periodos 0 1 2 3 4 5 Ingresos Costo fijo Costo variable Utilidad bruta Flujo de efectivo 0 VAN @10% TIR 0 1 2 3 4 5 -2,000 -1,500 -1,000 -500 0 500 1,000 1,500

description

dsafsafasd

Transcript of Plantilla Para Examen Final

goalSeekInfochangingCellsetCelloutputValuestatTypecompareAccuracymaxNumSimslowerLimitupperLimitlowerLimitIupperLimitIaccuracyIsPercentdoFinalSimpercentileValueERROR:#REF!006110000TRUETRUEFALSETRUE0.15

stressInfoselectionIndexcheckSelectedbookNamesheetNamecellAddressrangeAddressoriginalNameoriginalDistributionoriginalFormulaoriginalStressNameanalysisStringminPercentmaxPercentisInputgroupCountgroupIndexformulaIndexioIndex0VPN10%6stressTotal: 6FALSEselectionIndexcheckSelectedbookNamesheetNamecellAddressrangeAddressoriginalNameoriginalDistributionoriginalFormulaoriginalStressNameanalysisStringminPercentmaxPercentisInputgroupCountgroupIndexformulaIndexioIndex1TRUE0$B$4Inversin / Modelo bsico de flujo de cajaRiskNormal(B42, B42*0.1)=RiskNormal(B42, B42*0.1) 90.00% to 100.00% 0.89999997621TRUE10102TRUE0%$B$5,$B$6Tasa de crecimiento en ventas / Modelo bsico de flujo de cajaRiskPert(0, 0.1, 0.2)=RiskPert(0, 0.1, 0.2) 0% to 10.00% 00.1000000015TRUE20113TRUE0$B$5,$B$6Ventas base / Modelo bsico de flujo de cajaRiskPert(700, 850, 1000, RiskTruncate(750, 980))=RiskPert(700, 850, 1000, RiskTruncate(750, 980)) 0% to 10.00% 00.1000000015TRUE21124TRUEERROR:#NAME?$B$7,$B$8,$B$9Costos Fijos / Modelo bsico de flujo de cajaRiskNormal(B43, B43*0.2)=RiskNormal(B43, B43*0.2) 90.00% to 100.00% 0.89999997621TRUE30135TRUEERROR:#NAME?$B$7,$B$8,$B$9Costos variables / Modelo bsico de flujo de cajaRiskNormal(B44, B44*0.15)=RiskNormal(B44, B44*0.15)*(1-B46) 90.00% to 100.00% 0.89999997621TRUE31146TRUEERROR:#NAME?$B$7,$B$8,$B$9Tasa de inflacin / Modelo bsico de flujo de cajaRiskPert(0.03, 0.05, 0.08)=RiskPert(0.03, 0.05, 0.08) 90.00% to 100.00% 0.89999997621TRUE3215

RiskSerializationData300475TRUE01GF1_rK0qDwEADgA3AQwjACYAOQBOAGMAZAByAIAAEgEzAS0BKgD//wAEAAAAAQQAAAAABSMsIyMwAAAAAQ9GbHVqbyBkZSBjYWphIDEBAAEBEQABAAELU3RhdHNMZWdlbmQDAQEA/wEBAQEBAAEBAQAEAAAAAQEBAQEAAQEBAAQAAAAFkAACqgACxAAC3gAC+AACFgAPRmx1am8gZGUgY2FqYSAxAAAvAQIAAgAWAA9GbHVqbyBkZSBjYWphIDIBASUBAgACABYAD0ZsdWpvIGRlIGNhamEgMwECTwECAAIAFgAPRmx1am8gZGUgY2FqYSA0AQOMAQIAAgAWAA9GbHVqbyBkZSBjYWphIDUBBEwBAgACABoBIwEBAQUBAAAAAADgdUABZmZmZmZm7j8AAAUAAQEBAAEBAQA=500>75%90%47511FALSETRUE0FALSEERROR:#NAME?60121FALSETRUE0FALSEERROR:#NAME?75431FALSETRUE0FALSEERROR:#NAME?94141FALSETRUE0FALSEERROR:#NAME?1,16751FALSETRUE0FALSEERROR:#NAME?60094%TRUE01GF1_rK0qDwEADgDDAAwjACYAOQBOAGIAYwBxAH8AnQC/ALkAKgD//wABAAAAAQQAAAAABSMsIyMwAAAAAQ9GbHVqbyBkZSBjYWphIDIBAAEBEAACAAEKU3RhdGlzdGljcwMBAQD/AQEBAQEAAQEBAAQAAAABAQEBAQABAQEABAAAAAGDAAIWAA9GbHVqbyBkZSBjYWphIDIAAC8BAgACAKUArwABAQIBmpmZmZmZqT8AAGZmZmZmZu4/AAAFAAEBAQABAQEA10%1GF1_Z0CmcQEADgClAAwjACYAMgAAAGEAYgCFAJMAAAAAAJ4AKAD//wABEAEEAAAAAAAAAAABD0ZsdWpvIGRlIGNhamEgMgEaQ29lZmljaWVudGVzIGRlIHJlZ3Jlc2nDs24BAf8BAQEBARVWYWxvciBkZWwgY29lZmljaWVudGUBAQEABAAAAAEBAQEBAAEBAQAEAAAAAZcAAwcAAAAALwEFAAEBAQAA>75%90%60121FALSETRUE0FALSEERROR:#NAME?150839%TRUE01GF1_rK0qDwEADgC3AAwjACYAPQBLAF8AYABuAHwAkwCzAK0AKgD//wAAAAAAAQQAAAAACSMsIyMwLjAwMAAAAAEIVkFOIEAxMCUBAAEBEAACAAEKU3RhdGlzdGljcwMBAQD/AQEBAQEAAQEBAAQAAAABAQEBAQABAQEABAAAAAGAAAIPAAhWQU4gQDEwJQAALwECAAIAmwCkAAEBAgEAAAAAAAAkQAEAAAAAAFCUQAEFAAEBAQABAQEA1100%1GF1_Z0CmcQEADgCeAAwjACYAMgAAAFoAWwB+AIwAAAAAAJcAKAD//wABEAEEAAAAAAAAAAABCFZBTiBAMTAlARpDb2VmaWNpZW50ZXMgZGUgcmVncmVzacOzbgEB/wEBAQEBFVZhbG9yIGRlbCBjb2VmaWNpZW50ZQEBAQAEAAAAAQEBAQEAAQEBAAQAAAABkAADBwAAAAAvAQUAAQEBAAA=0~0~>75%~90%~10~0~0.95~1~False~False~>75%90%1508.392189989561FALSETRUE0FALSEERROR:#NAME?0FALSE13440101556150705FALSE1344062157050500FALSE13440621570501000FALSE13440621570501500FALSE1344062157050200000FALSEFALSE100.951

_@RISKFitInformationCreated By Version5.7.0Required Version5.0.0Recommended Version5.0.0Modified By Version6.3.1Count2GUIDNameRangeCRCOptionsComp. Graph SerializationPP Graph SerializationQQ Graph SerializationResult Display OptionsFIT_92914_F1E6ECOSTO VAR31.42%0F100-1E+300 1E+300 100 00 121BetaGeneralBetaSubjBinomialExponExtValueGammaGeometIntUniformInvGaussLogisticLogLogisticLognormNegBinNormalParetoPearson5Pearson6PoissonTriangUniformWeibull01-11 0 1000GF1_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 0 8F10 1000 .954FALSEFIT_90A1F_21AA8COSTO FIJO2310F100-1E+300 1E+300 100 00 121BetaGeneralBetaSubjBinomialExponExtValueGammaGeometIntUniformInvGaussLogisticLogLogisticLognormNegBinNormalParetoPearson5Pearson6PoissonTriangUniformWeibull01-11 0 1000GF1_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 0 8F10 1000 .954FALSE

rsklibSimData618c0d716f06056d966504d9cae7f0230|1|1055033|1a3f96f6f2e367a018d04ac2b08d2ef963ed58d74875206a725ed39c6318e57a>>yzQ*ef !"#$%&'()*+,-./0123456789:;?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root EntryV~RSKLIB Data989888888888888888888988888888888888888888888888888888888888888888 88!88"88#88$88%88&88'88(88)88*88+88,88-88.88/8808818828838848858868878889:;@2@W&"@;@D(y@Y1@(nX@flK]@hX~@OQ@8@K@yN^@kt?@JO5@\/@Ta6L,X@H_@Oagm^@S$@vi@;@G=G^@@_O@j=@%2@Bb@{kP`@!V@x@Zr@~f@f@8J-@@b@*N@q>H8@Z@61*`&@0@@G@X6@t@;vf@@&k@D@@P@3@aoS@gw@&qo@ie@iN@B[,@0@~8,@_sD@J@Jl+@:I@o=x @(I^@O8@9^r@}tC@$.U@$4@K})lk@Ab7@Oq>.@@b{@ [email protected]}@\@G@a#U@AH@Qe@O-@jy@h:@"j@@sUg@$?y~@T@b>{v@EO*4@y@jj@T@~),@X(O@V@fNi@`U@@D!q@1@l~@c@w@FLo?@i@Bb@U7W@%@/v@w7@&[@T@J @?@C~v@+@(@G?H@r@@,g6@`d@N0\)@`@UAY@5@+X@*11@g[x@9]@@f]@.s@yY@=)@K;@."$[@)@kD@@@j@H@3T>@d?!@"@yH^@D8 q@F@pf@0@3l@_$@sn]n@@$x@|A@@)@@ZS@:Q@?'@XP@[XT6[@6iVM@:BW@fM}@tP@P@o^W@@3:@5@E+L|@RFR@@}~@X$@UbO*@d>@pxId@QH:@J*[)1@`@F@G=5=@MgV@-@#g@3W@1@@xs@-b_@]J&@9@':@oR@(?7@jZ/@ar=]@CX@@@mn@B0]@`c@@y@Bc0@VP@5@V^@]S4@uB-@dnW@IN@_5B@n/c@K3N@Y1n@6K_@@Vm@oh_@'::z@5@2O@@$f@@m@H.(v?@JQ>@c%@mOE7@2T@a/@K7@8@;@>@]@n}@$q'?@j&/)j@@yf%@->@lM&@S*@SL@^FmV@O[@]I@26_;@|@W@Y@E64@dhX@/@H]b;@Ug@I@]5@>c@H1h@[@& @[k@/@@h@Nc}@@@ j~@D@{S@Y^@E_sq@\v@@&EO@Y@c@ku@s9t@uu5@?SL@9@@vFe@Aj@chK@L @dW@Do@-6U@bN9@eN6@,@f@:t5@}iv@l)@pgf@@j(S@ \}@W=N@@h?@%\{@G1@TJ@@@/%@xdh@7@3@A%s@@adj@rX@\f@>@Q"{@&7@;@v\ij@2cR@f@sh[V@(4@v@C%@F*f^@~@@\ru@&6H@)@"j=@9y@S*%@'b@JS@#3@`@`9M@E@X}@5@#^c@@E@o6r@Ly@Aq@@(@%l$9@ZWd@|@(k@x@t@'-@t$%@:;R}S+@W26@~}@t;h@01S@]*@@z&@h@:*\@PdF@@@(\R@Jq@@@!c@\f@iv@@zv@@@1V@Vt@jA3@@$_3)@Rjm@I,5@z@]QD@Yv@Ry@#1@/k@4-mq@&]@`!Vm@Z>D@}g@*)@d@kT@/C@$PLp@:T@_@t* 9@]Z@#dx@i]^@Cg@N@r;@5@,M@:CJ@-vs@lNa@@nFG~@\"@k+y@@b@(DY$@Cz4b@7D@@Z$B@U@(Wo@%wd@nuaDO@w-_Y@'>lqF@gO'@C@@&xr@aR@,@A/U'@V}@M%M@Tn/Z@A4B@=F-b@: @X@?@1@Ei}@,Q@3@Mq>D@d@s>@SGI_@v R@t)@$M@O4@?!@FFf@r@@n!&@u.q@j[@c-[p@y@7@rP @>@J9x(D@@u}@C,@>@?@g@ar@lN@/6@,1]~@K/k@uF@l2h@ K@ZN@@9@8A,@,cS@vZ{>z@Dv@;@t@T:$fQ@F@bH@GR|@@hsI?@@w)@.}uN@=@k6@sU@)@G@t3@o@B@$*@[K@|/@9/@@#,as@?GADv@@_>@M@k!N@?@]-)@^|@]Lzr@XUKu@YX@ZHl@,I@q@(-@8]@mY{@V?@=kbi@J@ @U@G(@}x2@8n@fU!/1@cPF@T"=>@v7@ac@@JcA@8/@Ss@|N@0wy@U@I0i@zZ@d'l(@>@tK@l@V@8F@~@@I@&@C@v|@bJp@.@(@h@za@@70@]+T{@^b@O^@`@c@t7Z|h@*4@zdL@&q{L@WR@)|@Z'@jXo@H@$@Ch@b!{@ttn@'@5F@y@ 6C@S@d@OPt@OAv@=$@@ij@@_,@{t@~U @mQ:\8@Z@$@tmU@@I@?}t@U\o@@'u8@Tej@[email protected]@EH58@5nPUj@b{qy@fri@@1B@F^@C4B]@4k{@V@4@4@\>@N!@c]@\P;@f'@'@1+@?@bl2@B*W@NNE@'ae@EAC8X@;}>@{Q0@`z@XdV@2;@C@{\=@'U2@+5@@+@;wJ@z8@9Mu@s@Rm@]~f@H"@@6Dg@,@1Rx@y@n+k@v@0@XX@fF@ 1@r:@.cK@T_Y@+K@%9@:Vj@\+=@3\S@!'j@E @PdC@*[email protected]@}@b@`H@51@^L@@Tq@h`@U@\B@Ai@(*-@@Jou@#(d@DeW:@nZw@`/d-@t/Q@c9@f @qc@@"3Z@9B@"E@@K@. @()^@@\@W@-@@84|@/Nwl@>@$`u@9@@:)?@@/.0@Q@>@~h@@}!@~g@5MH@k/@~1>@"O@R^JI@Bd`@g?N(@-F@Yj"@N@gZ_u@Q@?B_K@>$t@ GdA@5@I@;}n@IDb@M[+@@f$@HOL`@GO@hW0s@*X@^H\@R3r@MU}E0@tb6n@,na@)Cd@e)[email protected]\@g8@85@De@O@s6?T@``@pg@cnW@2.@@ztIu@6a~@ gd@!U2@;t@C7@]@(@W*@@;R@,vC@2)vw6@pE&@q,.A@X_{@;=@]@ak@/[email protected]@4@[email protected]*+@U@gk@%B%@a@P2b@DFpU@+@@m07@KF@d>@c[dh'@q@{o@?]l@e3@W@O@[email protected]@2b55ba403b169ede36b639131a841570OJ*Q@9Yg@o)2@?we@{@@@N@vZ@`\{@{@H@q@6@v@V4@$v`@u@L8@h#@[,A@5@0@P[PA.@YZ@)e;@#/@@kfzc@VTw0@V&@PYr@M@jXp@h=z@@*g@ @rS`@`|Z@A\vU@Ca9x@c,9@(&|$@4@N)@bP0@`Q%>V@vb@01@qn@@tH@?PlL@6@Q@5Y@!6>@-!@4@+W@&\@=e@Me0r}@,^@1@RJ@|Z@kn@GRN@UrB@'@N7@kum@d@6O@@(^2X)@j_,}@Ga8+@z~m@L@% _@Rd@Zg?@Lj=@g~@w&@@F@x@,[@dL!n@bhO\;@QvA@0@8[@[email protected]@E`;X@:;@q@qL@KV@P]@o/@eT@#@0nD@O.@!@!8@>@$@ud8@~k$@c@0xc/@5@@{EB;@.Q@vE@Ledt@KrI@z.@M@O@O@@Tr@3\@Q!@@`S@nYn=@+@6!@8t[@@gs@,@2Ww@BWI@c@pg@r.`@E@dP@O~@'@$@{EUR@@mhI@z^@/'@2AR@,A?@?H3@+%@8@A@T{9@e@jgU@6@h@xp7@V+?@:v,#0@i"\@[email protected]@A@B-z@!L@S@;u4@9BB@5@lxi(@r"o@N%@!CY@~c@%;@.d%@~Vu4@b%@B~`@f@x>$@JU@Tr@hS@ o@3)y"m@A@WQM,@3rf@QW@X>H@Ndi@O>#@##@@t@$`I@BC$@{@+|4@0S@*_P{@$L@c@UYj@T@>:a@}Q@*@ \'@cqx@Yn3@d4#p@!@g[@d@p@@!&@M @fy@}=UZ@s@bx@)]P@h4@g=@\O@r^@'F@]@g@Viq@Ab1U@ 6:@vx#@3H@r@9_"@H2@7?13@5@v@@Vb@H[@fXV@U1@[)k@ak@IY@~E@d@?dC`nT@|S@`@b$@B@G*@K#@~@G@$sIb@hF@QmW@b@c oj@$2{@)v@vN5A@rV@+@,3a@@3@^Z@jG6@Q|@B[@V:J@^@s@wa@G@W@@[email protected]@0@j@E-9@nt;O@i:@7`,@E@eMJ@\:=@++&Dm@I@@ -@jm@@#@@KY@x\Q@M@u@I@EH\@X@r@(e_f@B}M@Z@'z@{T@:[@@J}{@0I'r@#N3@nE@>TXH@@Q@ZFc@i3{@>e@`@kK@s}X@4e=@pA8Ba@X@66$I@r@K@j@@[email protected]@WQ!@QL@1kdo@4,@00K5W@~F@#@Z~P-@ss@A8@f-9p,@y\7@{z@LL#w@0@|.J@XN@I^@5@J0P@#Fx@[p?+@h@*h@@\]5"@=3@n@+0K@LAc@oW@1F"~@@AP@zr@N@3@(9q@8cg&@d+p;@k m@iW;o@5ax@np@q@dS7:@+@[@[email protected]@s@F2P2@{>vL@@@maP@?@&jM=w@a@[(mZX-@,h`@BQ>@D@4@TQY}@[|@)x,@`wV@^`@UVD@8v@xDJ@s"dD@8NA@z@(u@+1!@hI@9mVY@/xMA@/Xv@X[D@NY9@#@@@s^@E(W0@ho!D@(k@@Mr@%8@?Uz,@L}0@%v:@M@|#@"t @@a^@2a{@2h#@@|q0uW@"70@\@ojA5@)S@VIoC8O@G}L@CK@y:y/m@hw@:GK@eWL@Fd@Z@C@&{?\@_RZ@I}@h=@l@^@s@Q*%@c@")vq@l@@W@YA@H@f'}@@Lk@w@E}V3@.(u;@L@y@iQ@C#@$-e7@@@+l@~#@?h@=}/R@t@"`2@m+@v@@@^@-@fi@@x@N*@(_m@v2#s@sVj@6H!@p@yN@pp@Zc@@{@[email protected]@uG@Df@ZBq@k'@3\e@'T|@[ZL%@/|@MO@@O@4N@RT@SC?@0t@a@0@dW@a-@Y6@@4U@%hNd@g3eTH@)j@T5@;B@hx@`fh@~CB@i@[B&@@Pgx:Q~@ac@G@5CJ@}rY@;P@>=@N@@Z/@b@*^i$@LlE@A9@-4@0@UX0@5Z2@zq@UB@d[@*:2U@z4@+o@x@H~,@re@@\s@Q@&j@9g@ c1@@/k@^$?a@f@?q@i@y"@:p@`@$T[A@IId@-~@F,E@+*@Y@'@}Y{H@@2@HP@LEB@_@&M@.>1@@pU@-Sh@ =@Rb4@p^@paJ@\@8@HK,@e%K@xrx@6L_@{B@V{i@$@1@p%O@(~m@[-@c8J#@8@$$@Bp@./@XxJv@4JO@@nk>@3+o@L9$@pT@>@,|@?@sIk@j@?k@t0@M@6@]&Mc@8u@~@i @ui@za0s@@gJ@1@V@+9!@e@J$@nj@Fdz@q7@RS@pk@Pd%@9p_\@A@#@#])W@uc@@h=T@bCPl@A=@-j4@>@3Fc@Z4B3@'t@@n,@a6I@XJ@&@oK8@X6@f@|NL"@5@8@@D@zQ@j@/R@]Bi@=|!_@@q5@[@da}@7@_@P@h@P[@aMn@d D@f~E@4?\0?Vj?`+E?%#?=]?}L_?[Cv??G5?^?2?U=?2?:J@hr?"^?*|%?6?Auf?Xx?l.@?ND?^2!?y3?D?t?2'?Bs?o_K?pI?hz?DX\?Mh2?~;%w?A^??D?M?X9?J'=?dl?.[?%Re?y6?gq>?{]?8i?=f(?CP/?s?&/p?:?Rf?j?[}3(??GV`0B/?H?54??}8?k}?!^Ws?7{?(I ?6,9?Cxe;?x?$\?Dt?j ??KL?#?gM?L?Vp?`f?"Nh"?{-?R?P0&?4&vBb?Pbj#?L?z?Gk?XKl?v??2?_X?A?q]V$Y?@V??(' :??rM?~@?FP2?]gR??z?g4S?2/?(p?Df?,?^x?8>?*B?$-?87D??/?'%Z{?|CS??Z!I?W-?OJX?5T?xdF?]Z?s?b0^?_8"xY?^U#?]F?5ycYJ?BT?V"?.$?o?x K[?j,7"?nY?fh?2VR?0vBn?4aE??K?{Aip?}*/}?)?^;Rm?\?vz?/i?uUp?Zy?>?BxQe?hS?5?2$%U?r"lo?]I??ql?tt_Rb?6{l`?0U-t?0?(8,?q?b+?I"?u$VX ?/NV?68x?>TIA?[ ^D?I_ ?oO9?? S?!F?K6?>a?!??/h?Q?.|:?d*!Sj?`5?i?T%.G?c#l?,r(i?I#Y?}+?C?.~?7ZEH?d]K?hZ;?yr?:.V?zm^YM?")?CE?|Jv?/pe?/?vu?/?#?Z{) ??f [?\?c?MFg?0?l?_*?:?ik@?7au?NM*?_ M&?3b?(&?]?",?^?-_Y?g]?z?\:?7iL?=G?hi`"?s?0O?&$P?KX?XO-?8b5?{eK?>p ?k?z?~o?l(?4d[?O?ycM-?qW?qx?(T8?aZ?l)a?En?Nk#*?;j?vH?r?*??K?IT??u?TzQ1?ZzB?Z?&?(>?T?zC??~???,~ ?+5?V?\F