PHILLIPS 66 PARTNERS LPd18rn0p25nwr6d.cloudfront.net/CIK-0001572910/20eab... · Phillips 66...
Transcript of PHILLIPS 66 PARTNERS LPd18rn0p25nwr6d.cloudfront.net/CIK-0001572910/20eab... · Phillips 66...
UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported): February 3, 2017
Phillips 66 Partners LP(Exact name of registrant as specified in its charter)
Delaware 001-36011 38-3899432(State or other jurisdiction
of incorporation) (CommissionFile Number)
(I.R.S. EmployerIdentification No.)
2331 CityWest Blvd., Houston, Texas 77042(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (855) 283-9237
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of thefollowing provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On February 3, 2017 , Phillips 66 Partners LP issued a press release announcing the partnership’s financial and operating results for the quarter endedDecember 31, 2016 . A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operatinginformation about the quarter is attached as Exhibit 99.2 hereto and incorporated herein by reference. The information in this report and the exhibits hereto shall be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 — Press release issued by Phillips 66 Partners LP on February 3, 2017 .
99.2 — Supplemental financial and operating information.
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersignedhereunto duly authorized.
PHILLIPS 66 PARTNERS LP By: Phillips 66 Partners GP LLC, its general partner
By: /s/ChukwuemekaA.Oyolu
Chukwuemeka A. OyoluVice President and Controller
Dated: February 3, 2017
2
EXHIBIT INDEX
Exhibit No. Description
99.1 Press release issued by Phillips 66 Partners LP on February 3, 2017. 99.2 Supplemental financial and operating information.
3
Phillips 66 Partners Reports Fourth-Quarter Earnings
Exhibit 99.1
Phillips 66 Partners ReportsFourth -Quarter Earnings
Highlights
Fourth Quarter• Deliveredearningsof$98million;adjustedEBITDAof$161million• Increasedquarterlydistribution5percentto$0.558percommonunit• Completed$1.3billionacquisitionoflogisticsassetsfromPhillips66• AcquiredsoutheastLouisianaNGLsystem• StartedupSacagaweaPipeline
Full-Year 2016• Increasedfourth-quarterdistributionspercommonunitby22percentyear-over-year• Completed$2.3billioninacquisitionsfromPhillips66• Executed$461millioninthird-partyacquisitionsandorganiccapitalspending
HOUSTON,Feb.3,2017–Phillips66PartnersLP(NYSE:PSXP)announcesfourth-quarter2016earningsof$98million,or$0.65percommonunit.Cashfromoperationswas$121million,anddistributablecashflowwas$130million.AdjustedEBITDAwas$161millioninthefourthquarter,comparedwith$111millioninthethirdquarter.Thedistributioncoverageratiowas1.48xforthefourthquarter.
“WehadastrongquarterandincreasedadjustedEBITDAby85percentovertheprioryear,”saidGregGarland,Phillips66Partners’chairmanandCEO.“In2016wesuccessfullycompleted$2.6billioninacquisitionsfromPhillips66andthirdpartieswhileexecutingourorganiccapitalprogram.ThePartnershipremainsontracktoachieve$1.1billionofrun-rateEBITDAbytheendof2018.”
“Duringthefourthquarterwecompleteda$1.3billionacquisitionofPhillips66logisticsassets,ourlargestacquisitiontodate,andfinalizedthepurchaseofasoutheastLouisianaNGLsystem.WestartedoperationoftheSacagaweaPipelineandprogresseddevelopmentoftheeasternlegoftheBayouBridgePipeline.Thisgrowthactivitysupportedourdistributionincreaseof5percentoverthepreviousquarter,withcontinuedstrongdistributioncoverage.”
OnJan.18,2017,thegeneralpartner’sboardofdirectorsdeclaredafourth-quarter2016cashdistributionof$0.558percommonunit.Thefourth-quarterdistributionrepresentsa5percentincreaseoverthethird-quarter2016distributionof$0.531percommonunit.ThePartnershiphasincreaseditsdistributioneveryquartersinceitsinceptionwithacompoundannualgrowthrate(CAGR)of35percent.
Page1
Phillips 66 Partners Reports Fourth-Quarter Earnings
Financial Results
Phillips66Partners’earningsforthefourthquarterof2016were$98million,comparedwith$83millioninthethirdquarter.TheincreasewasprimarilyduetotheOctober2016acquisitionofcrude,refinedproductsandNGLlogisticsassetsfromPhillips66,aswellastheNovember2016acquisitionoftheRiverParishNGLSystem(formerlycalledtheTENDSPipelineSystem)locatedinsoutheastLouisiana.
Liquidity, Capital Expenditures and Investments
AsofDec.31,2016,totaldebtoutstandingwas$2.4billion.Thepartnershiphad$2millionincashandcashequivalentsand$540millionavailableunderits$750millionrevolvingcreditfacility.
InOctober2016,Phillips66Partnersissued$1.1billionofseniornotes.NetproceedsfromtheissuancefundedthecashportionoftheOctoberacquisition.
ThePartnership’stotalcapitalspendingforthequarterwas$254million,whichincluded$14millionofmaintenancecapital.ExpansioncapitalincludedtheRiverParishNGLacquisition,aswellasconstructionoftheBakkenjointventureprojects,progressontheBayouBridgePipelineandtheexpansionoftheSandHillsPipeline.
Strategic Update
TheBayouBridgePipeline,inwhichthePartnershipholdsa40percentinterest,beganoperationsinApril2016fromNederland,Texas,toLakeCharles,Louisiana.DevelopmentcontinuesonthesectionfromLakeCharlestoSt.James,Louisiana,withcommercialoperationsforthissegmentexpectedtobegininthefourthquarterof2017.
TheSacagaweaPipelinejointventurebeganoperationsinthefourthquarterof2016.ThisNorthDakotapipelineconnectsBakkencrudeproductiontothePartnership’sjointlyownedPalermoRailTerminal.
InOctober2016,Phillips66Partnersacquiredcrude,refinedproductsandNGLlogisticsassetsthatsupportthePhillips66-operatedBayway,Billings,BorgerandPoncaCityrefineries.
InNovember2016,thePartnershipcompletedthethird-partyacquisitionoftheRiverParishNGLSystem,anNGLpipelineandstoragesystemlocatedinsoutheastLouisiana.Thesystemisconnectedtothird-partyfractionators,apetrochemicalplantandseveralrefineries,includingthePhillips66AllianceRefinery.
Phillips66Partnersannouncedits2017capitalbudgetof$437million,whichincludes$381milliondirectedtowardexpansionprojectsand$56millionformaintenance.
Page2
Phillips 66 Partners Reports Fourth-Quarter Earnings
Investor Webcast
MembersofPhillips66Partnersexecutivemanagementwillhostawebcasttodayat2p.m.ESTtodiscussthePartnership’sfourth-quarterperformance.Tolistentotheconferencecallandviewrelatedpresentationmaterials,gotowww.phillips66partners.com/events . Fordetailedsupplementalinformation,gotowww.phillips66partners.com/reports .
About Phillips 66 Partners
HeadquarteredinHouston,Phillips66Partnersisagrowth-orientedmasterlimitedpartnershipformedbyPhillips66toown,operate,developandacquireprimarilyfee-basedcrudeoil,refinedpetroleumproductandnaturalgasliquidspipelinesandterminalsandothertransportationandmidstreamassets.Formoreinformation,visitwww.phillips66partners.com .
- # # # -
CONTACTS
RosyZuklic(investors)[email protected]
C.W.Mallon(investors)[email protected]
DennisNuss(media)[email protected]
Page3
Phillips 66 Partners Reports Fourth-Quarter Earnings
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This news release includes forward-looking statements. Words and phrases such as “is anticipated,” “is estimated,” “is expected,” “is planned,” “is scheduled,”“is targeted,” “believes,” “intends,” “objectives,” “projects,” “strategies” and similar expressions are used to identify such forward-looking statements. However,the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Phillips 66 Partners (including ourjoint venture operations) are based on management’s expectations, estimates and projections about the Partnership, its interests and the energy industry ingeneral on the date this news release was prepared. These statements are not guarantees of future performance and involve certain risks, uncertainties andassumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-lookingstatements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include the continuedability of Phillips 66 to satisfy its obligations under our commercial and other agreements; the volume of crude oil, refined petroleum products and NGL we or ourjoint ventures transport, fractionate, terminal and store; the tariff rates with respect to volumes that we transport through our regulated assets, which rates aresubject to review and possible adjustment by federal and state regulators; fluctuations in the prices for crude oil, refined petroleum products and NGL; liabilitiesassociated with the risks and operational hazards inherent in transporting, fractionating, terminaling and storing crude oil, refined petroleum products and NGL;potential liability from litigation or for remedial actions, including removal and reclamation obligations under environmental regulations; and other economic,business, competitive and/or regulatory factors affecting Phillips 66 Partners’ businesses generally as set forth in our filings with the Securities and ExchangeCommission. Phillips 66 Partners is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whetheras a result of new information, future events or otherwise.
Use of Non-GAAP Financial Information —This news release includes the terms “EBITDA,” “adjusted EBITDA,” “distributable cash flow,” and “run-rateEBITDA.” These are non-GAAP financial measures. EBITDA and adjusted EBITDA are included to help facilitate comparisons of operating performance of thePartnership with other companies in our industry. EBITDA and distributable cash flow help facilitate an assessment of our ability to generate sufficient cash flowto make distributions to our partners. We believe that the presentation of EBITDA, adjusted EBITDA and distributable cash flow provides useful information toinvestors in assessing our financial condition and results of operations. The GAAP performance measure most directly comparable to EBITDA and adjustedEBITDA is net income. The GAAP liquidity measure most comparable to EBITDA and distributable cash flow is net cash provided by operating activities. Thesenon-GAAP financial measures should not be considered as alternatives to GAAP net income or net cash provided by operating activities. They have importantlimitations as analytical tools because they exclude some but not all items that affect net income and net cash provided by operating activities. They should notbe considered in isolation or as substitutes for analysis of our results as reported under GAAP. Additionally, because EBITDA, adjusted EBITDA anddistributable cash flow may be defined differently by other companies in our industry, our definition of EBITDA, adjusted EBITDA and distributable cash flow maynot be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Run-rate EBITDA is a forecast of future EBITDA, and is based on the Partnership’s projections of annual EBITDA inclusive of current assets and future potentialacquisitions by the Partnership. Run-rate EBITDA is included to demonstrate management’s intention of future growth through acquisitions and organic projects.We are unable to present a reconciliation of run-rate EBITDA to net income, which is the nearest GAAP financial measure, because certain elements of netincome, including interest, depreciation and taxes, were not used in the forecasts and are therefore not available. Together, these items generally result in run-rate EBITDA being significantly higher than net income. The disaggregation of capital spending between expansion/growth and maintenance is not a distinctionrecognized under GAAP. We provide such disaggregation because the Partnership will generally fund maintenance capital spending with cash from operatingactivities and fund expansion/growth capital spending with financing activities. We believe this is an important distinction in our liquidity profile.
References in the release to earnings and capital spending refer to net income and capital spending attributable to the Partnership, respectively. References toEBITDA refer to earnings before interest, income taxes, depreciation and amortization.
Page4
Phillips 66 Partners Reports Fourth-Quarter Earnings
Results of Operations (Unaudited)
Summarized Financial Statement Information
Millions of Dollars
Except as Indicated Q4 2016 Q3 2016* Selected Income Statement Data
Totalrevenuesandotherincome $ 228 222
Netincome 102 112
NetincomeattributabletothePartnership 98 83
AdjustedEBITDA 161 111
Distributablecashflow 130 102
Net Income Attributable to the PartnershipPer Limited Partner Unit—Basic and Diluted (Dollars)
Commonunits $ 0.65 0.57
Selected Balance Sheet Data
Cashandcashequivalents $ 2 19
Equityinvestments 1,142 1,104
Totalassets 4,109 3,902
Totaldebt 2,411 1,142
Equityheldbypublic
Commonunits 1,795 1,790
EquityheldbyPhillips66
Commonunits 476 469
Generalpartner (704) (600)*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
Page5
Phillips 66 Partners Reports Fourth-Quarter Earnings
Statement of Income Millions of Dollars Q4 2016 Q3 2016* Revenues and Other Income
Operatingrevenues—relatedparties $ 193 181
Operatingrevenues—thirdparties 9 7
Equityinearningsofaffiliates 26 33
Otherincome — 1
Total revenues and other income 228 222
Costs and Expenses
Operatingandmaintenanceexpenses 54 54
Depreciation 25 25
Generalandadministrativeexpenses 15 17
Taxesotherthanincometaxes 9 4
Interestanddebtexpense 21 10
Otherexpenses 1 —
Total costs and expenses 125 110
Incomebeforeincometaxes 103 112
Provisionforincometaxes 1 —
Net Income 102 112
Less:Netincomeattributabletopredecessors 4 29
Net income attributable to the Partnership 98 83
Less:Generalpartner’sinterestinnetincomeattributabletothePartnership 29 26
Limited partners’ interest in net income attributable to the Partnership $ 69 57*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
Page6
Phillips 66 Partners Reports Fourth-Quarter Earnings
Selected Operating Data Thousands of Barrels Daily Q4 2016 Q3 2016 Pipeline, Terminal and Storage Volumes
Pipelines (1)
Pipelinethroughputvolumes
Wholly-Owned Pipelines
Crudeoil* 1,007 981
Refinedproductsandnaturalgasliquids* 961 855
Total 1,968 1,836
Select Joint Venture Pipelines (2)
Naturalgasliquids 333 346
Terminals
Terminalthroughputandstoragevolumes(3)
Crudeoil*(4) 563 541
Refinedproductsandnaturalgasliquids* 907 822
Total 1,470 1,363*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.(1) Represents the sum of volumes transported through each separately tariffed pipeline segment.(2) Sand Hills and Southern Hills pipelines (100 percent basis).(3) Terminal throughput and storage volumes include leased capacity converted to a MBD-equivalent based on capacity divided by days in the period.(4) Crude oil terminals include Bayway and Ferndale rail rack volumes. Dollars per Barrel Q4 2016 Q3 2016 Revenue
Averagepipelinerevenue*† $ 0.60 0.59
Averageterminalandstoragerevenue* 0.40 0.41*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
† Excludes average pipeline revenue per barrel from equity affiliates.
Capital Expenditures and Investments Millions of Dollars Q4 2016 Q3 2016 Capital Expenditures and Investments
Expansion $ 240 109
Maintenance 14 3
Total Partnership 254 112
Predecessors* 5 24
Total Consolidated $ 259 136*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
Page7
Phillips 66 Partners Reports Fourth-Quarter Earnings
Cash Distributions Millions of Dollars Q4 2016 Q3 2016 Cash Distributions†
Commonunits—public $ 24 22
Commonunits—Phillips66 36 34
Generalpartner—Phillips66 28 26
Total $ 88 82
Cash Distribution Per Unit (Dollars) $ 0.558 0.531
Coverage Ratio* 1.48x 1.24x† Cash distributions declared attributable to the indicated periods.
*Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings.
Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Income Millions of Dollars Q4 2016 Q3 2016* YTD 2016* YTD 2015*
Reconciliation to Net Income
Net Income $ 102 112 408 306
Plus:
Depreciation 25 25 96 61
Netinterestexpense 21 10 52 34
Provisionforincometaxes 1 — 2 —
EBITDA 149 147 558 401
Distributionsinexcessofequityearnings 10 1 17 12
ExpensesindemnifiedorprefundedbyPhillips66 2 — 6 2
Transactioncostsassociatedwithacquisitions — 2 4 2
Less:EBITDAattributabletoPredecessors — 39 142 151
Adjusted EBITDA 161 111 443 266
Plus:
Deferredrevenueimpacts** 4 4 11 4
Less:
Netinterest 21 10 52 34
Maintenancecapitalexpenditures 14 3 22 8
Distributable Cash Flow $ 130 102 380 228*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
**Difference between cash receipts and revenue recognition.
Page8
Phillips 66 Partners Reports Fourth-Quarter Earnings
Reconciliation of Distributable Cash Flow to Net Cash Provided by Operating Activities Millions of Dollars Q4 2016 Q3 2016* YTD 2016* YTD 2015*
Reconciliation to Net Cash Provided by Operating Activities
Net cash provided by operating activities $ 121 128 492 392
Plus:
Netinterestexpense 21 10 52 34
Provisionforincometaxes 1 — 2 —
Changesinworkingcapital 12 8 28 (12)
Undistributedequityearnings (5) 3 (1) —
Accruedenvironmentalcosts (1) — (1) (1)
Other — (2) (14) (12)
EBITDA 149 147 558 401
Distributionsinexcessofequityearnings 10 1 17 12
ExpensesindemnifiedorprefundedbyPhillips66 2 — 6 2
Transactioncostsassociatedwithacquisitions — 2 4 2
Less:EBITDAattributabletoPredecessors — 39 142 151
Adjusted EBITDA 161 111 443 266
Plus:
Deferredrevenueimpacts** 4 4 11 4
Less:
Netinterest 21 10 52 34
Maintenancecapitalexpenditures 14 3 22 8
Distributable Cash Flow $ 130 102 380 228*Prior-period financial information has been retrospectively adjusted for acquisition of businesses under common control.
**Difference between cash receipts and revenue recognition.
Page9
Exhibit 99.2
Phillips 66 Partners LP Earnings Release Supplemental Data
Factors Affecting ComparabilityThefollowingtablespresentourfinancialresultsandoperatingdataforeachquarterlyperiodofthecurrentandpriorfiscalyears.Duringtheperiodscoveredbythisreport,weacquiredbusinessesfromPhillips66thatwereconsideredtransfersofbusinessesbetweenentitiesundercommoncontrol,whichrequiresthemtobeaccountedforasifthetransfershadoccurredatthebeginningoftheperiodoftransfer,withfinancialstatementsforpriorperiodsretrospectivelyadjustedtofurnishcomparativeinformation.Accordingly,theconsolidatedfinancialandoperatinginformationincludedinthefollowingtableshasbeenretrospectivelyadjustedtoincludethehistoricalfinancialandoperatingresultsoftheseacquiredbusinessespriortotheeffectivedateofacquisition.Werefertotheresultsofthesepre-acquisitionperiodsasthoseofour“Predecessors”inthetablesbelow.Tableslabeled“Phillips66PartnersLP”excludePredecessors,whiletableslabeled“Consolidated”includePredecessors.Thestatementsofincomeprovidedonpages1through3aredesignedtoenableuserstoevaluatethefinancialeffectofthesebusinesscombinationsinaccordancewithAccountingStandardCodification805-10-50-1.
STATEMENT OF INCOME
PHILLIPS 66 PARTNERS LP
MillionsofDollars2015 2016
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTDRevenues and Other Income
Operatingrevenues—relatedparties 63 62 65 70 260 76 107 108 183 474
Operatingrevenues—thirdparties 1 1 1 2 5 2 2 2 8 14
Equityinearningsofaffiliates 6 21 25 25 77 25 30 33 26 114
Otherincome — — — 6 6 — — 1 — 1
Total revenues and other income 70 84 91 103 348 103 139 144 217 603
Costs and Expenses
Operatingandmaintenanceexpenses 15 17 15 15 62 18 27 26 49 120
Depreciation 5 6 5 6 22 8 15 15 24 62
Generalandadministrativeexpenses 8 6 6 7 27 8 8 9 15 40
Taxesotherthanincometaxes 1 4 2 2 9 4 5 1 9 19
Interestanddebtexpense 6 9 10 9 34 10 11 10 21 52
Total costs and expenses 35 42 38 39 154 48 66 61 118 293
Incomebeforeincometaxes 35 42 53 64 194 55 73 83 99 310
Provisionforincometaxes — — — — — — 1 — 1 2
Net Income 35 42 53 64 194 55 72 83 98 308Less:Netincomeattributabletononcontrollinginterests — — — — — 3 4 — — 7
Net income attributable to the Partnership 35 42 53 64 194 52 68 83 98 301Less:Generalpartner’sinterestinnetincomeattributabletothePartnership 6 9 12 14 41 16 21 26 29 92
Limited partners’ interest in net incomeattributable to the Partnership 29 33 41 50 153 36 47 57 69 209
Adjusted EBITDA 49 57 73 87 266 74 97 111 161 443
Distributable Cash Flow 42 48 64 74 228 64 84 102 130 380
Page1
Exhibit 99.2
STATEMENT OF INCOME (continued)
PREDECESSORS
MillionsofDollars2015* 2016
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr* 2nd Qtr* 3rd Qtr* 4th Qtr † YTDRevenues and Other Income
Operatingrevenues—relatedparties 75 78 77 92 322 95 75 73 10 253
Operatingrevenues—thirdparties 5 6 6 8 25 6 5 5 1 17
Total revenues 80 84 83 100 347 101 80 78 11 270
Costs and Expenses
Operatingandmaintenanceexpenses 33 32 34 42 141 32 31 28 5 96
Depreciation 8 8 10 13 39 15 8 10 1 34
Generalandadministrativeexpenses 8 10 9 9 36 9 8 8 — 25
Taxesotherthanincometaxes 5 4 4 5 18 6 5 3 — 14
Otherexpenses — — 1 — 1 — — — 1 1
Total costs and expenses 54 54 58 69 235 62 52 49 7 170
Incomebeforeincometaxes 26 30 25 31 112 39 28 29 4 100
Provisionforincometaxes — — — — — — — — — —
Net Income 26 30 25 31 112 39 28 29 4 100
Netincomeattributabletononcontrollinginterests — — — — — 3 4 — — 7
Net income attributable to the Predecessor 26 30 25 31 112 42 32 29 4 107
EBITDA attributable to Predecessors** 34 38 35 44 151 58 45 39 5 147* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses under common control.** Includes rounding impacts.† In accordance with contractual terms of the Eagle Acquisition, Q4 2016 EBITDA attributable to Predecessors did not affect Q4 2016 DistributableCash Flow as the transaction’s effective closing date was October 1, 2016.
Page2
Exhibit 99.2
STATEMENT OF INCOME (continued)
CONSOLIDATED
MillionsofDollars,ExceptasIndicated2015* 2016
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr* 2nd Qtr* 3rd Qtr* 4th Qtr YTDRevenues and Other Income
Operatingrevenues—relatedparties 138 140 142 162 582 171 182 181 193 727
Operatingrevenues—thirdparties 6 7 7 10 30 8 7 7 9 31
Equityinearningsofaffiliates 6 21 25 25 77 25 30 33 26 114
Otherincome — — — 6 6 — — 1 — 1
Total revenues and other income 150 168 174 203 695 204 219 222 228 873
Costs and Expenses
Operatingandmaintenanceexpenses 48 49 49 57 203 50 58 54 54 216
Depreciation 13 14 15 19 61 23 23 25 25 96
Generalandadministrativeexpenses 16 16 15 16 63 17 16 17 15 65
Taxesotherthanincometaxes 6 8 6 7 27 10 10 4 9 33
Interestanddebtexpense 6 9 10 9 34 10 11 10 21 52
Otherexpenses — — 1 — 1 — — — 1 1
Total costs and expenses 89 96 96 108 389 110 118 110 125 463
Incomebeforeincometaxes 61 72 78 95 306 94 101 112 103 410
Provisionforincometaxes — — — — — — 1 — 1 2
Net Income 61 72 78 95 306 94 100 112 102 408
Less:NetincomeattributabletoPredecessors 26 30 25 31 112 42 32 29 4 107
NetincomeattributabletothePartnership 35 42 53 64 194 52 68 83 98 301Less:Generalpartner’sinterestinnetincomeattributabletothePartnership 6 9 12 14 41 16 21 26 29 92
Limited partners’ interest in net incomeattributable to the Partnership 29 33 41 50 153 36 47 57 69 209
Net Income Attributable to the Partnership PerLimited Partner Unit—Basic and Diluted (dollars)
Commonunits 0.39 0.50 0.50 0.61 2.02 0.44 0.51 0.57 0.65 2.20
Subordinatedunits—Phillips66 0.35 — — — 1.24 — — — — —
Average Limited Partner Units Outstanding—
Basic and Diluted ( thousands)
Commonunits—public 21,047 24,139 24,139 24,139 23,376 24,139 31,397 40,392 43,135 34,804
Commonunits—Phillips66 21,468 41,489 57,743 57,947 44,797 58,490 59,562 60,163 63,498 60,436
Subordinatedunits—Phillips66 35,217 16,254 — — 12,736 — — — — —* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses under common control.
Page3
Exhibit 99.2
SELECTED OPERATING DATA PHILLIPS 66 PARTNERS LP 2015 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTDPipeline, Terminal and Storage Volumes
(MB/D)
Pipelines (1)
Pipelinethroughputvolumes
Wholly-Owned Pipelines
Crudeoil 283 282 306 283 289 281 287 257 899 432
Refinedproductsandnaturalgasliquids 462 446 438 522 467 520 606 619 929 669
Total 745 728 744 805 756 801 893 876 1,828 1,101
Select Joint Venture Pipelines (2)
Naturalgasliquids 97 285 280 280 236 306 346 346 333 333
Terminals
Terminalthroughputandstoragevolumes(3)
Crudeoil(4) 558 518 536 464 519 502 559 541 561 541
Refinedproductsandnaturalgasliquids 431 424 441 443 435 427 450 442 847 542
Total 989 942 977 907 954 929 1,009 983 1,408 1,083(1) Represents the sum of volumes transported through each separately tariffed pipeline segment. (2) Total post-acquisition pipeline system throughput volumes for the Sand Hills and Southern Hillspipelines (100 percent basis) per day for each period presented.
(3) Terminal throughput and storage volumes include leased capacity converted to a MBD-equivalent based on capacity divided by days in the period.
(4) Crude oil terminals include Bayway and Ferndale rail rack volumes.
Revenue Per Barrel ($/BBL)
Averagepipelinerevenue* 0.44 0.44 0.45 0.51 0.46 0.46 0.48 0.46 0.59 0.50
Averageterminalandstoragerevenue 0.38 0.39 0.39 0.42 0.40 0.40 0.38 0.39 0.40 0.39
* Excludes average pipeline revenue per barrel from equity affiliates.
Page4
Exhibit 99.2
SELECTED OPERATING DATA (continued) CONSOLIDATED 2015 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTDPipeline, Terminal and Storage Volumes
(MB/D)
Pipelines (1)
Pipelinethroughputvolumes
Wholly-Owned Pipelines
Crudeoil* 921 988 999 1,007 979 1,025 1,024 981 1,007 1,009
Refinedproductsandnaturalgasliquids* 743 740 706 806 749 801 852 855 961 867
Total 1,664 1,728 1,705 1,813 1,728 1,826 1,876 1,836 1,968 1,876
Select Joint Venture Pipelines (2)
Naturalgasliquids 97 285 280 280 236 306 346 346 333 333
Terminals
Terminalthroughputandstoragevolumes(3)
Crudeoil*(4) 558 518 536 464 519 502 559 541 563 541
Refinedproductsandnaturalgasliquids* 803 811 814 823 813 784 820 822 907 833
Total 1,361 1,329 1,350 1,287 1,332 1,286 1,379 1,363 1,470 1,374
* Prior-period financial information has been retrospectively adjusted for acquisitions of businessesunder common control.
(1) Represents the sum of volumes transported through each separately tariffed pipeline segment. (2) Total post-acquisition pipeline system throughput volumes for the Sand Hills and Southern Hillspipelines (100 percent basis) per day for each period presented.
(3) Terminal throughput and storage volumes include leased capacity converted to a MBD-equivalent based on capacity divided by days in the period.
(4) Crude oil terminals include Bayway and Ferndale rail rack volumes.
Revenue Per Barrel ($/BBL)
Averagepipelinerevenue* † 0.64 0.63 0.63 0.65 0.64 0.61 0.61 0.59 0.60 0.60
Averageterminalandstoragerevenue* 0.40 0.40 0.40 0.43 0.41 0.42 0.40 0.41 0.40 0.41* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses undercommon control.
† Excludes average pipeline revenue per barrel from equity affiliates.
Page5
Exhibit 99.2
CAPITAL EXPENDITURES AND INVESTMENTS MillionsofDollars
2015 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTDPartnership Capital Expenditures and
Investments
Expansion 31 63 39 64 197 32 58 109 240 439
Maintenance 2 2 2 2 8 1 4 3 14 22
Total Partnership 33 65 41 66 205 33 62 112 254 461
Predecessors* 191 247 143 109 690 31 36 24 5 96
Total Consolidated 224 312 184 175 895 64 98 136 259 557* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses under common control.
CASH DISTRIBUTIONS 2015 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
Cash Distribution Per Unit (Dollars) 0.370 0.400 0.428 0.458 1.656 0.481 0.505 0.531 0.558 2.075
Cash Distributions † ($ Millions)
Commonunits—public 9 9 11 11 40 12 19 22 24 77Commonunits—Phillips66 9 23 24 27 83 28 30 34 36 128Subordinatedunits—Phillips66 13 — — — 13 — — — — —Generalpartner—Phillips66 6 9 11 13 39 16 21 26 28 91
Total 37 41 46 51 175 56 70 82 88 296
Coverage Ratio* 1.14 1.17 1.39 1.45 1.30 1.14 1.20 1.24 1.48 1.28† Cash distributions declared attributable to the indicated periods.* Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership's ability to pay cash distributions fromcurrent earnings.
Page6
Exhibit 99.2
NON-GAAP FINANCIAL MEASURES RECONCILIATION CONSOLIDATED MillionsofDollars
2015* 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr* 2nd Qtr* 3rd Qtr* 4th Qtr YTD
Reconciliation to Net Income
NetIncome 61 72 78 95 306 94 100 112 102 408
Plus:
Depreciation 13 14 15 19 61 23 23 25 25 96
Netinterestexpense 6 9 10 9 34 10 11 10 21 52
Provisionforincometaxes — — — — — — 1 — 1 2
EBITDA 80 95 103 123 401 127 135 147 149 558
Distributionsinexcessofequityearnings 1 — 4 7 12 4 2 1 10 17
ExpensesindemnifiedorprefundedbyPhillips66 — — 1 1 2 — 4 — 2 6
Transactioncostsassociatedwithacquisitions 2 — — — 2 1 1 2 — 4
EBITDAattributabletoPredecessors (34) (38) (35) (44) (151) (58) (45) (39) — (142)
Adjusted EBITDA 49 57 73 87 266 74 97 111 161 443
Plus: Deferredrevenueimpacts** 1 2 3 (2) 4 1 2 4 4 11
Less:
Netinterest 6 9 10 9 34 10 11 10 21 52
Maintenancecapitalexpenditures 2 2 2 2 8 1 4 3 14 22
Distributable Cash Flow 42 48 64 74 228 64 84 102 130 380
* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses under common control.** Difference between cash receipts and revenue recognition.
Page7
Exhibit 99.2
NON-GAAP FINANCIAL MEASURES RECONCILIATION (continued) CONSOLIDATED MillionsofDollars
2015* 2016 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr* 2nd Qtr* 3rd Qtr* 4th Qtr YTDReconciliation to Net Cash Provided by
Operating Activities
Netcashprovidedbyoperatingactivities 65 104 89 134 392 111 132 128 121 492
Plus:
Netinterestexpense 6 9 10 9 34 10 11 10 21 52
Provisionforincometaxes — — — — — — 1 — 1 2
Changesinworkingcapital 4 (15) 9 (10) (12) 13 (5) 8 12 28
Undistributedequityearnings 6 (2) (1) (3) — (1) 2 3 (5) (1)
Accruedenvironmentalcosts — — (1) — (1) — — — (1) (1)
Other (1) (1) (3) (7) (12) (6) (6) (2) — (14)
EBITDA 80 95 103 123 401 127 135 147 149 558
Distributionsinexcessofequityearnings 1 — 4 7 12 4 2 1 10 17
ExpensesindemnifiedorprefundedbyPhillips66 — — 1 1 2 — 4 — 2 6
Transactioncostsassociatedwithacquisitions 2 — — — 2 1 1 2 — 4
EBITDAattributabletoPredecessors (34) (38) (35) (44) (151) (58) (45) (39) — (142)
Adjusted EBITDA 49 57 73 87 266 74 97 111 161 443
Plus: Deferredrevenueimpacts** 1 2 3 (2) 4 1 2 4 4 11
Less:
Netinterest 6 9 10 9 34 10 11 10 21 52
Maintenancecapitalexpenditures 2 2 2 2 8 1 4 3 14 22
Distributable Cash Flow 42 48 64 74 228 64 84 102 130 380
* Prior-period financial information has been retrospectively adjusted for acquisitions of businesses under common control.** Difference between cash receipts and revenue recognition.
Page8