PersonalMonthlyBudget Sep
of 5
-
Upload
anuj-juneja -
Category
Documents
-
view
217 -
download
0
Transcript of PersonalMonthlyBudget Sep
-
8/10/2019 PersonalMonthlyBudget Sep
1/5
61,125.00
61,125.00
60,935.00
0.00
60,935.00
HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Co
Mortgage or rent 8,000.00 8,000.00 0.00 Video/DVD
Phone 250.00 188.00 62.00 CDs
Electricity 500.00 0.00 500.00 Movies
Gas 0.00 0.00 0.00 Concerts
Water and sewer 0.00 0.00 0.00 Sporting events
Cable 0.00 0.00 0.00 Live theater
Waste removal 0.00 0.00 0.00 Other
Maintenance or repairs 0.00 0.00 0.00
OtherSupplies 0.00 0.00 0.00 Other
Other 0.00 Total 0.00
Total 8,750.00 8,188.00 562.00
LOANS Projected Cost Actual Co
TRANSPORTATION Projected Cost Actual Cost Difference Personal
Bus/taxi fare 0.00 Credit card
Insurance 0.00 Credit card
Licensing 0.00 Credit card
Fuel 1,400.00 450.00 950.00 Other
Maintenance 0.00 Total 0.00
Other 0.00
Total 1,400.00 450.00 950.00 TAXES Projected Cost Actual Co
Central
INSURANCE Projected Cost Actual Cost Difference State
Home 0.00 Local
Health 0.00 Other
Life 0.00 Total 0.00
Other 0.00
Total 0.00 0.00 0.00 SAVINGS OR INVESTMENTS Projected Cost Actual Co
Retirement account
FOOD Projected Cost Actual Cost Difference Investment account
Groceries 500.00 250.00 250.00 Other
Dining out 500.00 635.00 - 135.00 Total 0.00
Other 0.00 0.00 0.00
Total 1,000.00 885.00 115.00 GIFTS AND DONATIONS Projected Cost Actual Co
Charity 1
Column1 Projected Cost Actual Cost Difference Charity 2
Food 0.00 0.00 Charity 3
Medical 100.00 100.00 Total 0.00
Grooming 0.00
Toys 0.00 LEGAL Projected Cost Actual Co
Other 0.00 Attorney
Total 100.00 0.00 100.00 Alimony
Payments on lien or judgment
PERSONAL CARE Projected Cost Actual Cost Difference Other
Medical 0.00 Total 0.00
Hair/nails 0.00
Personal Monthly Budget
DIFFERENCE (Actual minus projected)
Total monthly income
Income 1
Extra income
Total monthly income
ACTUAL MONTHLY INCOME
PROJECTED MONTHLY INCOME
ACTUAL BALANCE (Actual income minus expenses)
PROJECTED BALANCE (Projected income minus expenses)Income 1
Extra income
-
8/10/2019 PersonalMonthlyBudget Sep
2/5
Food Expenditure Estimates
Groceries Eatout
18-Sep Fruits 40 Breakfast 20 50 per day * 25 days 1250
Juice 50
19-Sep Juice 30 Lunch 35
20-Sep Juice 30 Pizza 180
27-Sep Breakfast 75
canteen 7028-Sep eatout 50
29-Sep Fruits 100 Pizza 130
maggi pur 75
Total 250 635
-
8/10/2019 PersonalMonthlyBudget Sep
3/5
Fuel Expenses Estimate
Monthly tr
Date Price Amount Qty Odo Readi Running Average 700
9/18/2014 75.44 300 3.98 60
28-Sep 75.44 150 1.99 17070 #VALUE!
Total 450 5.97
-
8/10/2019 PersonalMonthlyBudget Sep
4/5
avel bike avg petrol reqd fuel expenses
45 15.55556 1244.444
30 2 160
1404.444
-
8/10/2019 PersonalMonthlyBudget Sep
5/5
PPF
SIP
Stocks
Savings A/c
EPF
