Pareto - Shipping Market Outlook

download Pareto - Shipping Market Outlook

of 39

description

outlook for shipping

Transcript of Pareto - Shipping Market Outlook

  • Shipping market outlook 2013-16 Cefor Presentation at Grand Hotel

    March 2013

    Please refer to important disclosures at the end of this document

    Market research

    Nicolai Hansteen Direct: +47 2287 8817

    Email: [email protected]

    Equity research

    Jonas Advocaat Kraft Direct: +47 2413 2188

    Email: [email protected]

    Equity research

    Eirik Haavaldsen Direct: +47 2413 2120

    Email: [email protected]

  • 2

    Status quo is depressing for most segments

    Source: Pareto Research, Marsoft

    Utilization is the key indicator for shipping returns

    75% 100%

    Depression

    Euphoria..

    80% 85% 90% 95%

    Container Tanker Bulker

    LNG

    Day

    rate

    s

    Fleet utilization

    Day

    rate

    s

    Improving

  • 3

    Table of contents

    1. Dry bulk

    2. Product tankers

    3. Crude tankers

    4. LNG

  • 4

    Smaller dry bulkers outperform larger due to versatility

    Source: Pareto Securities, Marsoft, Clarksons Research Services

    Capesize spot rates Panamax spot rates

    Supramax spot rates Handysize spot rates

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec5 Yr Avg 2012 2013 Current

    USD/d

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec

    5 Yr Avg 2012 2013 Current

    USD/d

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec5 Yr Avg 2012 2013 Current

    USD/d

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec5 Yr Avg 2012 2013 Current

    USD/d

  • 5

    Dry bulk market balance to turn positive during 2013

    DWT supply growth vs DWT demand growth

    We estimate the dry bulk market balance to turn positive in 2013 with net supply growth at 7%, below DWT demand growth of 8%

    Source: Pareto Securities, Marsoft

    5.3%3.8%

    13.4%

    11.3%10.0% 7.7%

    6.0%

    4.4%

    7.1% 7.1%

    14.9% 15.2%

    12.9%

    6.7%

    2.6%2.1%

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    16%

    18%

    2008 2009 2010 2011 2012e 2013e 2014e 2015eDemand growth, DWT Supply growth, DWT

    y/y growth

  • 6

    which should lead to higher market utilization

    We forecast utilization to improve in 2013 and onwards, yet stay below the 10-year avg of 93%

    Rates should stay below pre-financial crisis levels, but slowly increase from the lows in 2012

    Dry bulk fleet utilization

    Source: Pareto Securities, Marsoft

    Base case USD/dCape (170' dwt) "

    Pmax (74' dwt) "

    Hmax (51' dwt) "

    Hsize (27' dwt) "

    2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013e 2014e 2015e 2000-2011 avg21,000 13,000 12,000 41,000 69,000 50,000 45,000 117,000 105,000 42,000 33,000 16,000 8,000 12,000 19,000 28,000 47,000

    11,000 9,000 8,000 20,000 36,000 25,000 24,000 57,000 49,000 19,000 25,000 14,000 8,000 9,000 16,000 20,000 25,000

    11,000 9,000 9,000 16,000 31,000 24,000 23,000 48,000 41,000 17,000 22,000 14,000 10,000 10,000 15,000 18,000 22,000

    7,000 6,000 7,000 11,000 19,000 17,000 14,000 30,000 29,000 11,000 16,000 11,000 8,000 8,000 11,000 13,000 15,000

    95%96%

    95%95.2%

    97.3%

    95.6%

    92.7% 91.5%

    88.4%

    86.2%87.0%

    89.9%

    91.9%

    0

    20,000

    40,000

    60,000

    80,000

    100,000

    120,000

    80%

    82%

    84%

    86%

    88%

    90%

    92%

    94%

    96%

    98%

    100%

    2003 2005 2007 2009 2011 2013e 2015e

    Avg capesize rates (rhs) Utilization (lhs)

    Utilization % USD/d

  • 7

    Steel mills ramping up production for fiscal stimulus package

    Growth in global steel production is centered on China

    Source: Marsoft/Pareto

    China est. 2013 2014 2015 2016

    GDP 8.2% 8.5% 9.1% 8.8%

    Steel prod. 7.3% 7.5% 7.2% 7.1%

    Best case 8.5% 8.7% 8.3% 8.1%

    Low case 4.2% 4.4% 4.3% 4.1%

    Growth in global steel production is centered on China

    Fiscal stimulus package of RMB 1 trillion, equivalent of USD 150 bn, is being directed primarily at new infrastructure projects

    Steel mills are ramping up production geared towards the construction sector

    0

    200

    400

    600

    800

    1000

    1200

    1400

    1600Other Asia Japan Europe China

    Million metric tonnes

  • 8

    Iron ore imports boosted by ramp-up in steel production

    Chinas iron ore imports will reach 1bn tons by 15

    Source: Marsoft/Pareto

    Ramp-up in steel production boosting iron ore intake

    Chinas imports will exceed 800 mill. tons in 13

    Annualized imports of 1bn tons in Q4 2015

    Chinas iron ore is becoming poorer in Fe content. Average domestic iron ore estimated to 16.5% in Fe grade

    Consequently, Chinas import need is not only about need for volumes, but also about need for higher grade material to offset its domestic low grade iron ore

    Calling on Australia and Brazil

    0

    200

    400

    600

    800

    1000

    1200Brazil Australia India Other

    Million metric tonnes

  • 9

    Newbuilds at historical troughs

    Capesize newbuilding prices at historical low adjusting for inflation, given a NB price of USD 46m

    The calculation uses US inflation rate. Inflation adjusted levels probably higher historically, given above inflation growth rates in steel plate and labour costs

    Nominal and inflation adjusted capesize NB prices

    Source: Pareto Securities, Clarksons Research Services

    0

    20

    40

    60

    80

    100

    120

    1986 1988 1990 1992 1994 1996 1997 1999 2001 2003 2005 2007 2009 2011

    Nominal prices Inflation adj. prices

    USDm

  • 10

    Table of contents

    1. Dry bulk

    2. Product tankers

    3. Crude tankers

    4. LNG

  • 11

    World oil production, demand and refinery capacity growth from 2012 to 2016

    *Production growth excludes biofuels and OPEC NGLs Source: IEA; Pareto

    North America

    -1012345

    Prod Demand Refinery

    Latin America

    Europe

    FSU

    Asia

    -1012345

    Prod Demand Refinery

    -1012345

    Prod Demand Refinery

    -1012345

    Prod Demand Refinery

    -1012345

    Prod Demand Refinery

    -1012345

    Prod Demand Refinery

    -1012345

    Prod Demand Refinery

    Africa

    Middle East

  • 12

    The tanker market is changing in favor of product tankers

    Source: DAmico Shipping

    Tanker shipping evolution

    Refining capacity building up closer to the oil reserves, in particular in the Middle East

    ME refining capacity is expected to grow with as much as 1.2mbd over the next three years, and 1.9mbd per day 2011-2017

    Despite India and China also rapidly ramping up capacity, we expect product trade from the Middle East to Asia to grow rapidly going forward

    In OECD countries, we see limited new refinery expansion, and their relatively older refineries are also less able to alter between different product types

    All of this results in increased tonne-mile demand for all types of product types:

    Regional market imbalances (shortage in OECD..)

    Arbitrage trading emerging

  • 13

    Second lowest orderbook in the shipping industry

    Source: Pareto Securities, World Yards,

    The total product tanker orderbook is now at 9.5%

    Nominal orderbook by segment in DWT

    22.3% 22.2%18.1%

    11.8% 11.7%9.5% 9.3% 7.9%

    0%

    5%

    10%

    15%

    20%

    25%

    Container LNG Drybulk Crude LPG Product Ro-Ro Chemical

    % of exis ting fleet

  • 14

    LR2 orderbook is low

    Lowest nominal orderbook in the LR2 segment: 3.9% of existing fleet

    Source: Pareto Securities, WorldYards

    Product tanker nominal orderbook in dwt

    3.9%6.4%

    16.5%

    11.0%

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    16%

    18%

    LR2 LR1 MR MR Chem/Prod

    % of fleet

  • 15

    Demand growth exceeds supply growth

    We reiterate our view that the product tanker market will tighten going forward after four very difficult years

    Net supply growth of 3.7% forecasted for 2013, below demand growth of 4.6%. The net market balance tightens further in 2014 and 2015

    DWT supply/demand growth vs prod tankers avg earnings

    Source: Pareto Securities, Clarksons

    3.7% 3.2%

    0.9%

    4.6%

    6.2% 6.1%

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    30,000

    35,000

    -5%

    0%

    5%

    10%

    15%

    20%

    2002 2004 2006 2008 2010 2012 2014E

    Clean tankers avg earnings (rhs) Supply (lhs) Demand (lhs)

    y/y change, % USD/d

  • 16

    Spot bombed out but shows signs of recovery

    Source: Pareto Securities, Clarksons

    YTD avg tanker earnings of USD 18,500/d well above the avg the past four years, but below the 01-09 avg

    2009-2012: USD 12.0k/d

    2001-2009: USD 25.8k/d

    1990-2012: USD 16.6k/d

    Clean tanker average TCE earnings (all segments)

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    1990 1991 1993 1995 1997 1999 2001 2002 2004 2006 2008 2010 2012

    USD/d

  • 17

    Volatility implies a tighter market

    MR rates on the benchmark Cont-USAC leg (TC2) has avg USD 18k/d YTD

    Rate spikes in the Atlantic MR market indicate that capacity utilization should be in the high 80s level

    Source: Pareto Securities, Imarex, Bloomberg, Clarksons Research Services

    MR spot rates

    -5,000

    0

    5,000

    10,000

    15,000

    20,000

    25,000

    Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

    USD/d

    2012 2013 FFA 2013 FFA 2014

    MR rates Cont-UK/USAC (TC2) and current FFA

    0

    7,500

    15,000

    22,500

    30,000

    2003 2005 2007 2009 2011 2013e 2015e

    USD/d

    Spot 10yr average

    Spot USD/d 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013e 2014e 2015eLR2 " 31,000 40,000 41,000 32,000 26,000 43,000 17,000 15,000 10,000 12,000 16,000 21,000 27,000LR1 " 25,000 32,000 34,000 28,000 27,000 37,000 14,000 14,000 8,000 12,000 16,000 19,000 23,000MR " 18,000 24,000 25,000 22,000 21,000 21,000 8,000 8,000 8,000 7,000 15,000 17,000 20,000

  • 18

    Nominal newbuild prices at inflation adjusted trough levels

    Nominal and inflation adjusted MR NB values

    Source: Pareto, Clarksons Research Services, Bloomberg

    MR newbuilding prices at the lowest level since beginning of 1987 adjusting for inflation, given a NB price of USD 33m

    With spot rates back to 04-08 levels, this implies an EBITDA payback of 5-6x

    0

    10

    20

    30

    40

    50

    60

    70

    80

    90

    1976 1978 1980 1983 1985 1987 1990 1992 1994 1997 1999 2001 2004 2006 2008 2011

    Nominal prices Inflation adj prices

    USDm

  • 19

    Fuel efficient designs indicate downside in resale values

    MR values and NPV of fuel savings over the lifetime of the asset

    Source: Pareto Securities

    The NPV of the fuel savings of a MR which burns 20% less fuel is USD 9m over the lifetime of the vessel (USD 4,600/d)

    This indicates further downside in resale values, given that resales are trading on oar with current broker quotes

    FRNT 2012 estimate the cost efficiencies of new generation eco-design MR to be USD 6,000/d, which implies a NPV of 12m over the lifetime of the vessel

    Assumptions:

    WACC 10%, 25 years lifetime, standard consumption 35 tons/d, bunker price IFO 380 cst at USD 650/t, 20% savings fuel efficient design, 205 effective fuel consumption days (65% of days at sea, 55% of seatime in laden condition, 70% of consumption in ballast versus laden condition)

    33

    9

    24

    33

    0

    5

    10

    15

    20

    25

    30

    35

    MR NB cost current NPV bunker savings MR implied valueresale

    MR resale currentquote

    USDm -26%

  • 20

    Table of contents

    1. Dry bulk

    2. Product tankers

    3. Crude tankers

    4. LNG

  • 21

    Crude tanker supply/demand balance

    Source: Pareto, Marsoft

    We forecast the crude tanker market will remain difficult through 2013 and 2014

    Demand growth stable around 2.5%

    Recovery likely to be slow

    In the supply growth figures we here assume just below 10m dwt of crude tanker capacity scrapped:

    5.9m dwt VLCC (19 vessels)

    2.4m dwt Suez (15 vessels)

    1.3m dwt Afra (12 vessels)

    It will be a difficult 2013, but hopes for recovery in 2014

    5.2%

    2.3%

    6.5%

    3.9%

    7.7%

    5.3%4.1%

    2.3%

    -1.5%0.8%

    -1.9%

    -5.5%

    5.0%4.4%

    5.6%

    2.1% 2.3%2.6%

    -8%

    -6%

    -4%

    -2%

    0%

    2%

    4%

    6%

    8%

    10%

    2007 2008 2009 2010 2011 2012 2013E 2014E 2015E

    Net supply growth Demand growth

  • 22

    2013 becoming the worst year ever?

    Source: Pareto, Clarksons, PF Basse

    2013 starting off as the worst year in history

    Average YTD for VLCCs is ~7k

    February-March seeing an average of ~2.8k

    VLCC average spot rates

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    70,000

    80,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec

    USD/d

    5 Yr Avg 2012 2013 Current

  • 23

    2013 becoming the worst year ever?

    Source: Pareto, Clarksons, PF Basse

    2013 starting off as the worst year in history

    Average YTD for VLCCs is ~7k

    February-March seeing an average of ~2.8k

    VLCC average spot rates in Q1

    22,141

    69,435

    90,45987,39385,357

    47,635

    129,456

    56,44154,704

    23,08621,330

    7,203

    0

    20,000

    40,000

    60,000

    80,000

    100,000

    120,000

    140,000

    2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

  • 24

    Somewhat better for suezmaxes

    Source: Pareto, Clarksons, PF Basse

    Driven by some higher Black Sea Med. activity Suezmax rates improved somewhat last month

    Still, levels below 2012

    Suezmax average spot rates

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec

    USD/d

    5 Yr Avg 2012 2013 Current

  • 25

    VLCC fixture activity picked up last week

    Total VLCC spot fixtures

    Source: Pareto, Clarksons

    51 fixtures last week, compared with 4W average of 37

    Positive trend, after a very slow start

    Spike actually driven by AG-West rather than East

    10

    15

    20

    25

    30

    35

    40

    45

    50

    55

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec

    Vessels

    5 Yr Avg 2012 2013 Current

  • 26

    Yet, vessel availability remains at unusually high levels

    VLCC availability MEG next four weeks

    Source: Pareto, Clarksons

    94 vessels expected to the MEG over the next four weeks

    10

    20

    30

    40

    50

    60

    70

    80

    90

    100

    110

    120

    130

    Jan Feb Mar Apr May June Jul Aug Sept Oct Nov Dec

    Vessels

    5 Yr Avg 2012 2013 Current

  • 27

    No matter what, 2013 will be weak!

    Current fleet vs. orderbook for VLCCs

    Source: Pareto, Clarksons

    642

    5623

    0

    100

    200

    300

    400

    500

    600

    700

    Current fleet 2013 deliveries 2014 deliveries

    # of VLCCs

    ~9% ~4%

  • 28

    No scrapping so far in 2013

    VLCC and Suezmax scrapping: Q1 09-13

    Source: Wordlyards

    Not a single VLCC or suezmax scrapped so far in 2013

    One reason could be that listed players do not want to take huge write-downs

    1

    10

    1

    6

    0

    1

    5

    2

    8

    00

    2

    4

    6

    8

    10

    12

    14

    16

    Q1'09 Q1'10 Q1'11 Q1'12 Q1'13

    # of vessels Suezmax

    VLCC

  • 29

    Table of contents

    1. Dry bulk

    2. Product tankers

    3. Crude tankers

    4. LNG

  • 100

    110

    120

    130

    140

    150

    160

    0

    2

    4

    6

    8

    10

    12

    14

    Jan-12 Mar-12 May-12 Jul-12 Sep-12 Nov-12 Jan-13

    Spot rate $'/day $/btu spread JPN-EUR

    Gas price spread JPN-EUR LNG spot rates

    30

    LNG spot rates coming further down

    Source: Pareto Securities, Factset, Fearnley LNG

    LNG spot rates vs. Euro-JPN gas price spread

    Spot rates now reported below USD 110/day

    Warmer weather in Asia has also reduced demand for LNG there, resulting in falling natural gas prices

  • 31

    Because of lack of LNG supply

    Source: Pareto Securities, Bloomberg

    Growth in LNG supply (bcm)

    Global LNG supply fell in 2012, after a few years of rapid growth

    This is due to delays in project start-ups, but also significant production issues in many existing plants

    -5%

    0%

    5%

    10%

    15%

    20%

    25%

    2009 2010 2011 2012 2013e 2014e 2015e 2016e

    LNG supply growth y/y

  • 32

    Uncommitted newbuilds starting to arrive later this year

    Source: Pareto Securities, Bloomberg

    Delivery schedule LNG carriers

    Current orderbook ~24% of existing fleet, with most of this arriving in 2014

    ~44% of vessels under construction do not have contracts at this point

    20 vessels arriving in 2014 without contracts secured at this point

    2

    56

    35

    65

    3

    01 1

    01 1

    7

    5 3

    6

    33

    5

    5

    21

    4

    0

    2

    4

    6

    8

    10

    12

    Q1'13 Q3'13 Q1'14 Q3'14 Q1'15 Q3'15 Q1'16 Q3'16

    # of units

    Contracted Available

  • 33

    And the market balance is uncertain going forward

    Source: Pareto Securities, Bloomberg

    Growth in LNG supply (bcm)

    Supply growth in terms of LNG vessels) is outgrowing demand growth in 2013-2015

    87 vessels in the orderbook between now and 2017, with 37 of them being without contract

    Seven of those arriving this year, 20 in 2014 and eight in 2015

    0.1% 0.4%

    2.4%

    4.0%3.3%

    4.5%

    3.6%

    2.0%2.7%

    7.3% 7.1%

    3.7%

    0.9%

    0.0%

    -3%

    -1%

    1%

    3%

    5%

    7%

    9%

    2012e 2013e 2014e 2015e 2016e 2017e 2018e

    Growth y/y

    Demand Supply (Fleet orderbook, ex. options)

  • 34

    Disclaimer and legal disclosures

    Origin of the publication or report This publication or report originates from Pareto Securities AS (Pareto Securities, reg. no. 956 632 374 (Norway) and Pareto hman AB (Pareto hman), reg. no. 556206-8956 (Sweden) and (together the Group Companies or the Pareto Securities Group) acting through their common unit Pareto Securities Research. The Group Companies are supervised by the Financial Supervisory Authority of their respective home countries. Content of the publication or report This publication or report has been prepared solely by Pareto Securities Research. Opinions or suggestions from Pareto Securities Research may deviate from recommendations or opinions presented by other departments or companies in the Pareto Securities Group. The reason may typically be the result of differing time horizons, methodologies, contexts or other factors. Basis and methods for assessment Opinions and price targets are based on one or more methods of valuation, for instance cash flow analysis, use of multiples, behavioral technical analyses of underlying market movements in combination with considerations of the market situation and the time horizon. Key assumptions of forecasts, price targets and projections in research cited or reproduced appear in the research material from the named sources. The date of publication appears from the research material cited or reproduced. Opinions and estimates may be updated in subsequent versions of the publication or report, provided that the relevant company/issuer is treated anew in such later versions of the publication or report. Credit ratings are based on the same rating scale as international rating agencies and represent the opinion of Pareto Securities Research as to the relative creditworthiness of securities. A credit rating on a standalone basis should not be used as a basis for investment operations. Pareto Securities Research may also provide credit research with more specific price targets based on different valuation methods, including the analysis of key credit ratios and other factors describing the securities creditworthiness, peer group analysis of securities with similar creditworthiness and different DCF-valuations. All credit ratings mentioned in this publication or report are Pareto Securities Researchs own credit rating estimates unless otherwise mentioned. All descriptions of loan agreement structures and loan agreement features are obtained from sources which Pareto Securities Research believes to be reliable, but Pareto Securities Research does not represent or warrant their accuracy. Be aware that investors should go through the specific complete loan agreement before investing in any bonds and not base an investment decision based solely on information contained in this publication or report. Pareto Securities Research has no fixed schedule for updating publications or reports. Unless otherwise stated on the first page, the publication or report has not been reviewed by the issuer before dissemination. In instances where all or part of a report is presented to the issuer prior to publication, the purpose is to ensure that facts are correct. Validity of the publication or report All opinions and estimates in this publication or report are, regardless of source, given in good faith and may only be valid as of the stated date of this publication or report and are subject to change without notice. No individual investment or tax advice The publication or report is intended only to provide general and preliminary information to investors and shall not be construed as the basis for any investment decision. This publication or report has been prepared by Pareto Securities Research as general information for private use of investors to whom the publication or report has been distributed, but it is not intended as a personal recommendation of particular financial instruments or strategies and thus it does not provide individually tailored investment advice, and does not take into account the individual investors particular financial situation, existing holdings or liabilities, investment knowledge and experience, investment objective and horizon or risk profile and preferences. The investor must particularly ensure the suitability of an investment as regards his/her financial and fiscal situation and investment objectives. The investor bears the risk of losses in connection with an investment. Before acting on any information in this publication or report, we recommend consulting your financial advisor. The information contained in this publication or report does not constitute advice on the tax consequences of making any particular investment decision. Each investor shall make his/her own appraisal of the tax and other financial merits of his/her investment.

    V. 03.13

  • 35

    Disclaimers and disclosures

    Sources This publication or report may be based on or contain information, such as opinions, recommendations, estimates, price targets and valuations which emanate from Pareto Securities Research analysts or representatives, publicly available information, information from other units or companies in the Group Companies, or other named sources. To the extent this publication or report is based on or contains information emanating from other sources (Other Sources) than Pareto Securities Research (External Information), Pareto Securities Research has deemed the Other Sources to be reliable but neither the companies in the Pareto Securities Group, others associated or affiliated with said companies nor any other person, guarantee the accuracy, adequacy or completeness of the External Information. Ratings Equity ratings: Buy Pareto Securities Research expects this financial instruments total return to exceed 10% over the next six months Hold Pareto Securities Research expects this financial instruments total return to be 0-10% over the next six months Sell Pareto Securities Research expects this financial instruments total return to be negative over the next six months Rating system used by Pareto hman AB prior to 16 September 2011: Outperform The stock is expected to outperform the return on Pareto hmans Nordic sector universe in six to twelve months Neutral The stock is expected to perform in line with the return on Pareto hmans Nordic sector universe in six to twelve months Underperform The stock is expected to underperform the return on Pareto hmans Nordic sector universe in six to twelve months Credit ratings: AAA Best Quality AA+ / AA / AA- Strong ability for timely payments A+ / A / A- Somewhat more exposed for negative changes BBB+ / BBB / BBB- Adequate ability to meet payments. Some elements of protection. BB+ / BB / BB- Speculative risk. Future not well secured B+ / B / B- Timely payments at the moment, but very exposed to any negative changes CCC+ /CCC/ CCC- Default a likely option Limitation of liability Pareto Securities Group or other associated and affiliated companies assume no liability as regards to any investment, divestment or retention decision taken by the investor on the basis of this publication or report. In no event will entities of the Pareto Securities Group or other associated and affiliated companies be liable for direct, indirect or incidental, special or consequential damages resulting from the information in this publication or report. Neither the information nor any opinion which may be expressed herein constitutes a solicitation by Pareto Securities Research of purchase or sale of any securities nor does it constitute a solicitation to any person in any jurisdiction where solicitation would be unlawful. All information contained in this research report has been compiled from sources believed to be reliable. However, no representation or warranty, express or implied, is made with respect to the completeness or accuracy of its contents, and it is not to be relied upon as authoritative. Risk information The risk of investing in certain financial instruments, including those mentioned in this document, is generally high, as their market value is exposed to a lot of different factors such as the operational and financial conditions of the relevant company, growth prospects, change in interest rates, the economic and political environment, foreign exchange rates, shifts in market sentiments etc. Where an investment or security is denominated in a different currency to the investors currency of reference, changes in rates of exchange may have an adverse effect on the value, price or income of or from that investment to the investor. Past performance is not a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. When investing in individual shares, the investor may lose all or part of the investments.

  • 36

    Disclaimers and disclosures

    Conflicts of interest Companies in the Pareto Securities Group, affiliates or staff of companies in the Pareto Securities Group, may perform services for, solicit business from, make a market in, hold long or short positions in, or otherwise be interested in the investments (including derivatives) of any company mentioned in the publication or report. To limit possible conflicts of interest and counter the abuse of inside knowledge, the analysts of Pareto Securities Research are subject to internal rules on sound ethical conduct, the management of inside information, handling of unpublished research material, contact with other units of the Group Companies and personal account dealing. The internal rules have been prepared in accordance with applicable legislation and relevant industry standards. The object of the internal rules is for example to ensure that no analyst will abuse or cause others to abuse confidential information. It is the policy of Pareto Securities Research that no link exists between revenues from capital markets activities and individual analyst remuneration. The Group Companies are members of national stockbrokers associations in each of the countries in which the Group Companies have their head offices. Internal rules have been developed in accordance with recommendations issued by the stockbrokers associations. This material has been prepared following the Pareto Securities Conflict of Interest Policy. The guidelines in the policy include rules and measures aimed at achieving a sufficient degree of independence between various departments, business areas and sub-business areas within the Pareto Securities Group in order to, as far as possible, avoid conflicts of interest from arising between such departments, business areas and sub-business areas as well as their customers. One purpose of such measures is to restrict the flow of information between certain business areas and sub-business areas within the Pareto Securities Group, where conflicts of interest may arise and to safeguard the impartialness of the employees. For example, the Corporate Finance departments and certain other departments included in the Pareto Securities Group are surrounded by arrangements, so-called Chinese Walls, to restrict the flows of sensitive information from such departments. The internal guidelines also include, without limitation, rules aimed at securing the impartialness of, e.g., analysts working in the Pareto Securities Research departments, restrictions with regard to the remuneration paid to such analysts, requirements with respect to the independence of analysts from other departments within the Pareto Securities Group rules concerning contacts with covered companies and rules concerning personal account trading carried out by analysts. Distribution restriction The securities referred to in this publication or report may not be eligible for sale in some jurisdictions and persons into whose possession this document comes should inform themselves about and observe any such restrictions. This publication or report is not intended for and must not be distributed to private customers in Great Britain or the US. This research report is only intended for and may only be distributed to institutional investors in the United States and U.S. entities seeking more information about any of the issuers or securities discussed in this report should contact Auerbach Grayson & Company at 25 West 45th Street New York, NY 10036 Tel. 1 212-453-3549 or Pareto Securities Inc. at 150 East 52nd Street, New York, NY 10022, Tel. 212 829 4200. Auerbach Grayson & Company is a broker-dealer registered with the U.S. Securities and Exchange Commission and is a member of the FINRA & SIPC. Investment products provided by or through Auerbach Grayson & Company or Pareto Securities Research are not FDIC insured may lose value and are not guaranteed by Auerbach Grayson & Company or Pareto Securities Research. Investing in non-U.S. securities may entail certain risks. This document does not constitute or form part of any offer for sale or subscription, nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment whatsoever. The securities of non-U.S. issuers may not be registered with or subject to SEC reporting and other requirements. The information available about non-U.S. companies may be limited, and non-U.S. companies are generally not subject to the same uniform auditing and reporting standards as U.S. companies. Fluctuations in the values of national currencies, as well as the potential for governmental restrictions on currency movements, can significantly erode principal and investment returns. Market rules, conventions and practices may differ from U.S. markets, adding to transaction costs or causing delays in the purchase or sale of securities. Securities of some non-U.S. companies may not be as liquid as securities of comparable U.S. companies. Auerbach Grayson & Company and/or Pareto Securities Research may have material conflicts of interest related to the production or distribution of this research report which, with regard to Pareto Securities Research, are disclosed herein. Pareto Securities Inc. is a broker-dealer registered with the U.S. Securities and Exchange Commission and is a member of FINRA & SIPC. U.S. To the extent required by applicable U.S. laws and regulations, Pareto Securities Inc. accepts responsibility for the contents of this publication. Investment products provided by or through Pareto Securities Inc. or Pareto Securities Research are not FDIC insured, may lose value and are not guaranteed by Pareto Securities Inc. or Pareto Securities Research. Investing in non-U.S. securities may entail certain risks. This document does not constitute or form part of any offer for sale or subscription, nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment whatsoever. The securities of non-U.S. issuers may not be registered with or subject to SEC reporting and other requirements. The information available about non-U.S. companies may be limited, and non-U.S. companies are generally not subject to the same uniform auditing and reporting standards as U.S. companies. Market rules, conventions and practices may differ from U.S. markets, adding to transaction costs or causing delays in the purchase or sale of securities. Securities of some non-U.S. companies may not be as liquid as securities of comparable U.S. companies.

  • 37

    Disclaimers and disclosures

    Distribution in Singapore Pareto Securities Asia Pte Ltd (Pareto Securities Asia) is an exempt financial advisor under the Singapore Financial Advisers Act and a subsidiary of Pareto Securities AS in Singapore. This report is directed only to "accredited investors", "expert investors" and "institutional investors" as defined in the Singapore Securities and Futures Act. This report is intended for general circulation amongst such investors and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. You should seek advice from a financial adviser regarding the suitability of any product referred to in this report, taking into account your specific financial objectives, financial situation or particular needs before making a commitment to purchase any such product. Please contact Pareto Securities Asia, 16 Collyer Quay, # 27-02 Hitachi Tower, Singapore 049318, at +65 6408 9800 in respect of any matters arising from or in connection with this report. Copyright This publication or report may not be mechanically duplicated, photocopied or otherwise reproduced, in full or in part, under applicable copyright laws. Any infringement of Pareto Securities Researchs copyright can be pursued legally whereby the infringer will be held liable for any and all losses and expenses incurred by the infringement.

  • 38

    Disclaimers and disclosures

    Appendix B

    Disclosure requirements pursuant to the Norwegian Securities Trading ST Regulation 3-11, letters d-f, ref the Securities Trading Act Section 3-10

    Overview over issuers of financial instruments where Pareto Securities AS have prepared or distributed investment recommendation, where Pareto Securities AS have been lead manager/co-lead manager or have rendered publicly known not immaterial investment banking services over the previous 12 months:

    Appendix C

    Disclosure requirements pursuant to the Norwegian Securities Trading ST Regulation 3-11 (4)

    Column I shows the overall ratio of Buy, Hold and Sell in Paretos Recommendations in financial instruments.

    Column II shows the ratio of Buy, Hold and Sell in Paretos Recommendations in financial instruments where Pareto Have provided investment banking services to the issuer the previous 12 months.

    Appendix A

    Disclosure requirements pursuant to the Norwegian Securities Trading Regulations section 3-10 (2) and section 3-11 (1), letters a-b

    Pareto Securities AS does not alone or - together with affiliated companies or persons owns a portion of the shares exceeding 5 % of the total share capital in any company where a recommendation has been produced or distributed by Pareto Securities AS.

    Pareto Securities AS or its affiliates own as determined in accordance with Section 13(d) of the Exchange Act, 1 % or more of the equity securities of Equinox Offshore Accommodation Ltd.

    Pareto Securities AS may hold financial instruments in companies where a recommendation has been produced or distributed by Pareto Securities AS in connection with rendering investment services, including Market Making.

    Please find below an overview of material interests in shares held by employees in Pareto Securities AS, in companies where a recommendation has been produced or distributed by Pareto Securities AS.

    By material interest is meant holdings exceeding a value of NOK 50 000.

    Column I Column II

    Buy 66.1% 85.70%

    Hold 25.4% 11.40%

    Sell 8.5% 2.90%

    This overview is updated quarterly (last updated 15.01.2013).

    CompanyAnalyst

    holdingsTotal

    holdingsCompany

    Analyst holdings

    Total holdings

    Archer - 17 500 Olav Thon Eiendomsselskap - 920

    Bonheur - 15 800 Orkla - 22 564

    BW Offshore - 61 686 Petroleum Geo-Services - 2 700

    BWG Homes 14 300 14 300 Prosafe - 1 405

    Cermaq - 3 000 Protector Forsikring - 499 000

    Discovery Offshore - 12 000 Questerre Energy - 67 000

    DNB - 48 227 Renewable Energy Corp - 52 256

    DNO International - 20 400 S.D. Standard Drilling - 100 000

    DOF - 100 000 SalMar - 58 400

    EOC Limited - 25 000 Sandnes Sparebank - 5 617

    Farstad Shipping - 21 700 Seadrill - 5 500

    Fred Olsen Energy 100 300 Selvaag Bolig - 50 000

    Gjensidige Forsikring - 48 528 Ship Finance Ltd - 3 184

    Golden Ocean Group - 50 200 Solstad Offshore - 4 100

    Havila Shipping - 3 650 Sparebank 1 Nord-Norge - 20 637

    Hegh LNG - 7 263 Sparebank 1 SR-Bank - 143 117

    Itera 40 000 41 000 Sparebanken st - 22 349

    Kongsberg Gruppen - 59 700 Statoil - 8 742

    Lery Seafood Group - 20 700 Storebrand - 2 263

    Marine Harvest Group - 20 000 Subsea 7 - 76 471

    Morpol - 18 000 Telenor - 7 800

    Noreco - 75 000 TGS-NOPEC - 7 450

    Norsk Hydro - 286 308 Veidekke - 42 400

    Northland Resources - 467 000 Wilh. Wilhelmsen Holding A - 404

    Odfjell - 7 300 Yara International - 30 519

    This overview is updated monthly (las t updated 31.12.2013)

    - Aker - Havila Shipping - Protector Forsikring

    - Aker Floating Production - Hercules Offshore - Rocksource

    - Austevoll Seafood - Houston American Energy Corp - Saga Tankers

    - BassDrill - Hegh LNG - SalMar

    - Bergen Group - Idex - Scana Industrier

    - Berner Gruppen - Interoil - Scandinavian Insurance Group

    - BN Bank - Kistefos - Seadrill

    - BW Offshore - KrisEnergy - Selvaag Bolig

    - Clearwater - Mecom Group - Siemens

    - Concedo - Morpol - Sigma Drilling

    - DDI - Neptune Offshore - SinOceanic Shipping

    - Det Norske Oljeselskap - Noreco - Solr Bioenergi

    - DNB - Norse Energy Corp - Songa Offshore

    - Dockwise - North Atlantic Drilling - Sparebank 1 SR Bank

    - DOF - North Energy - Sparebanken Mre

    - Dolphin Group - Northern Offshore - Sparebanken st

    - EMS Seven Seas - Northland Resources - Teekay

    - Equinox - Ocean Yield - Teekay LNG

    - Expro Intl Group - Oceanteam Shipping - Tizir

    - Floatel - OSX - Troll

    - GasLog - Pacific Drilling - TTS Group

    - Global Investment Group - Panoro Energy - Wilh. Wilhelmsen

    - Grieg Seafood - Prosafe - Xtreme Drilling and Coil Services

    - Haikui - Prospector Offshore Drilling - Protector Forsikring

    - Rocksource

    This overview is updated monthly (this overview is for the period 31.12.2011 31.12.2012).

  • 39

    Disclaimers and disclosures

    Appendix D

    This section applies to research reports prepared by Pareto hman AB.

    Disclosure of positions in financial instruments

    The beneficial holding of the Pareto Group is 1 % or more of the total share capital of the following companies included in Pareto hman ABs research coverage universe: Isconova.

    The Pareto Group has material holdings of other financial instruments than shares issued by the following companies included in Pareto hman ABs research coverage universe: RusForest.

    Disclosure of assignments and mandates

    Overview over issuers of financial instruments where Pareto hman has prepared or distributed investment recommendation, where Pareto hman AB has been lead manager or co-lead

    manager or has rendered publicly known not immaterial investment banking services over the previous twelve months:

    Africa Oil Isconova ShaMaran PetroleumAlpcot Agro Klvern SagaxBlackpearl Resources Lucara Diamond Tethys OilBlack Earth Farming RusForest Vostok Nafta

    Members of the Pareto Group provide market making or other liquidity providing services to the following companies included in Pareto hman ABs research coverage universe:

    Africa Oil Isconova Tethys OilBlackperal Resources ShaMaran Petroleum Trigon AgriLucara Diamond

    Members of the Pareto Group have entered into agreements concerning the inclusion of the company in question in Pareto hman ABs research coverage universe with the following companies:

    Africa Oil, Isconova, Shamaran Petroleum.

    This overview is updated monthly

    Shipping market outlook 2013-16Status quo is depressing for most segmentsTable of contentsSmaller dry bulkers outperform larger due to versatility Dry bulk market balance to turn positive during 2013 which should lead to higher market utilizationSteel mills ramping up production for fiscal stimulus packageIron ore imports boosted by ramp-up in steel productionNewbuilds at historical troughsTable of contentsWorld oil production, demand and refinery capacity growth from 2012 to 2016The tanker market is changing in favor of product tankersSecond lowest orderbook in the shipping industryLR2 orderbook is lowDemand growth exceeds supply growthSpot bombed out but shows signs of recoveryVolatility implies a tighter marketNominal newbuild prices at inflation adjusted trough levelsFuel efficient designs indicate downside in resale valuesTable of contentsIt will be a difficult 2013, but hopes for recovery in 20142013 becoming the worst year ever?2013 becoming the worst year ever?Somewhat better for suezmaxesVLCC fixture activity picked up last weekYet, vessel availability remains at unusually high levelsNo matter what, 2013 will be weak!No scrapping so far in 2013Table of contentsLNG spot rates coming further downBecause of lack of LNG supplyUncommitted newbuilds starting to arrive later this yearAnd the market balance is uncertain going forwardDisclaimer and legal disclosuresDisclaimers and disclosuresDisclaimers and disclosuresDisclaimers and disclosuresDisclaimers and disclosuresDisclaimers and disclosures