OVERVIEW OF DEVELOPMENTS IN THE FINANCIAL MARKETS …€¦ · Debt Service and Coverage As seen in...
Transcript of OVERVIEW OF DEVELOPMENTS IN THE FINANCIAL MARKETS …€¦ · Debt Service and Coverage As seen in...
BOARD OF DIRECTORS
AGENDA ITEM NO. 17-05-9
MAY 26, 2017 ACTION REQUESTED – INFORMATION
OVERVIEW OF DEVELOPMENTS IN THE FINANCIAL File Number 8000180
MARKETS AND QUARTERLY FINANCE REPORT
FOR THE PERIOD ENDING MARCH 31, 2017
Introduction
Staff provides quarterly reports intended to keep the Board of Directors informed about the latest
developments in the financial markets, the economy, and sales tax revenues; the strategies being
explored and implemented to minimize possible impacts to the TransNet Program; and a quarterly
report on investments as required per Board Policy No. 003: Investment Policy.
Discussion
Market Review and Update
Overview
Rally in the equity markets from the election of President Donald Trump in late 2016 continued into
the first quarter of 2017. The market hit numerous highs with the Dow Jones Industrial Average
closing at 21,115.55 on March 1, 2017, a 14.4 percent gain since the election. Although backed by
solid employment data and a decade low unemployment rate of 4.5 percent at the end of March, the
rallies largely were sustained by positive sentiment surrounding expected tax cuts, tax reform, and
regulatory reform among other pro-growth policies proposed by the Trump administration.
Central banks in the developed world outside of the United States continued to apply highly
accommodative monetary policies as economic growth and inflation remained subdued. As a result,
sovereign bond yields were at or near historic lows, with yields throughout Europe and Japan below
zero percent. Emerging markets experienced a resurgence this past quarter, after reeling from lack of
positive investor sentiment, turning in a strong beginning to 2017.
The third and final reading of fourth quarter U.S. Gross Domestic Product (GDP) released at the end of
March came in at an annualized rate of 2.1 percent, a slowdown from the third quarter’s pace of
3.5 percent. The deceleration reflected downturns in exports and federal government spending, and a
deceleration in business investment. Consumer spending continued to be a major driver of growth,
outpacing expectations by increasing 2.4 percent for the quarter. Employment data continued to be
strong during the quarter as nonfarm payrolls increased 533,000.
While inflation continued to run below the Federal Open Market Committee’s (FOMC) target of
2 percent, the FOMC voted to raise the federal funds target rate by 0.25 percent yet again in its
March 2017 meeting based on expectations for rising inflation and the prospect of stronger growth.
2
In the aftermath of the election, by the end of 2016, AAA Municipal Market Data (MMD)
(industry-accepted index for tax-exempt bonds) experienced double-digit increases across the yield
curve as investors moved to the equity markets. But the short-to-medium term rates have somewhat
softened since by about 10 basis points (bps) to 40 bps since the end of 2016. They declined as the
Federal Reserve reiterated its expectation for gradual tightening, and the ability of the Trump
administration to enact bold, pro-growth policies came into question. The current 30-year AAA MMD is
3.01 percent.
Tax-Exempt Municipal Bond Rates: AAA MMD
Maturity 12/31/2015 6/30/2016 12/30/2016 4/27/2017
3-Year 0.99% 0.66% 1.46% 1.11%
5-Year 1.26% 0.89% 1.79% 1.41%
10-Year 1.92% 1.35% 2.31% 2.13%
20-Year 2.55% 1.89% 2.90% 2.87%
30-Year 2.82% 2.02% 3.04% 3.01%
AAA MMD Yield Curve Movement
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
1-Y
ear
2-Y
ear
3-Y
ear
4-Y
ear
5-Y
ear
6-Y
ear
7-Y
ear
8-Y
ear
9-Y
ear
10-Y
ear
11-Y
ear
12-Y
ear
13-Y
ear
14-Y
ear
15-Y
ear
16-Y
ear
17-Y
ear
18-Y
ear
19-Y
ear
20-Y
ear
21-Y
ear
22-Y
ear
23-Y
ear
24-Y
ear
25-Y
ear
26-Y
ear
27-Y
ear
28-Y
ear
29-Y
ear
30-Y
ear
12/31/2015 6/30/2016 12/30/2016 Current (4/27/2017)
Benchmark Tax-Exempt Rate History
(January 4, 2016, to April 27, 2017)
1.75%
2.00%
2.25%
2.50%
2.75%
3.00%
3.25%
3.50%
-20 bps
-15 bps
-10 bps
-5 bps
0 bps
5 bps
10 bps
15 bps
20 bps
25 bps
Increase from Previos Day (Left Axis)
Decrease from Previous Day (Left Axis)
30-Year AAA MMD (Right Axis)
Benchmark Tax-Exempt Rate History
(January 4, 1993, to April 27, 2017)
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
30 Year MMD
3
Municipal Market Supply1
Municipal bond supply was up 28.4 percent in
January 2017 compared to 2016 as issuers
rushed to market in anticipation of potential
Federal Reserve rate hikes in 2017. However,
overall the market supply for the first quarter
of 2017 was 13.6 percent lower as issuers held
off amid market volatility and a somewhat
higher interest rate environment, unfavorable
for refundings. The transportation sector’s
issuance volume was $8.8 billion, up 9 percent compared to 2016.
Interest Rate Forecasts
Following the December 2016 hike, FOMC officials voted to raise the target federal funds rate range by
0.25 percent again in March 2017. They cited continued strength in the job market and rising inflation
as primary factors supporting the rate hike. Based on projection materials released with the March
statement, FOMC officials anticipate two more rate increases in 2017—a sign of confidence the
economy will continue to expand in 2017.
The table below provides an average of interest rate forecasts by industry professionals. These are
surveyed and compiled by Bloomberg. As noted, the ten-year U.S. Treasury (UST) rate is forecast to
increase to 2.83 percent by the fourth quarter of 2017. The 30-year UST rate is forecast to increase
to 3.36 percent by the fourth quarter of 2017. The two-year UST rate is forecast to increase to
1.78 percent by the fourth quarter of 2017. Separate from these forecasts, Bloomberg calculates the
probability of the FOMC raising the target federal funds rate based on trading data. Based on the
current market data, at least one additional rate hike is expected at the Fed’s June meeting.
The Street's Interest Rate Forecast2
Forecast 4/27/17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18
30-Year UST 2.96% 3.16% 3.27% 3.36% 3.44% 3.53% 3.67%
10-Year UST 2.30% 2.58% 2.71% 2.83% 2.90% 2.98% 3.10%
2-Year UST 1.26% 1.46% 1.61% 1.78% 1.93% 2.12% 2.29%
3M London Interbank
Offered Rate (LIBOR) 1.17% 1.31% 1.51% 1.66% 1.81% 2.03% 2.21%
Federal Funds Target
Rate Upper Bound 1.00% 1.20% 1.40% 1.50% 1.65% 1.85% 2.05%
Federal Funds Target
Rate Lower Bound 0.75% 0.94% 1.14% 1.26% 1.41% 1.62% 1.79%
1 Issuance data from The Bond Buyer
2 Bloomberg survey compilation as of April 27, 2017
Is suance Volume
$0
$10
$20
$30
$40
$50
Jan Feb Mar
Bill
ion
s
2016 2017
4
Debt Portfolio Overview and Update
Outstanding Debt Overview
SANDAG has $1.75 billion of outstanding long-term debt. Of the total debt portfolio, 23 percent
consists of synthetic fixed-rate bonds (variable-rate bonds hedged with fixed-payer interest rate
swaps), and the remaining 77 percent are fixed-rate bonds. A summary of the outstanding bonds is
tabulated and graphically presented below.
Summary of Outstanding Debt
Series Tax Status Coupon Type Original Issue S ize Outstanding Par Call Option Final Maturity
2008A Tax-Exempt Variable-Rate $150,000,000 $100,575,000 Current 4/1/2038
2008B Tax-Exempt Variable-Rate $150,000,000 $100,575,000 Current 4/1/2038
2008C Tax-Exempt Variable-Rate $150,000,000 $100,575,000 Current 4/1/2038
2008D Tax-Exempt Variable-Rate $150,000,000 $100,575,000 Current 4/1/2038
2010A Taxable BABs Fixed-Rate $338,960,000 $338,960,000 Make-Whole 4/1/2048
2010B Tax-Exempt Fixed-Rate $11,040,000 $6,925,000 4/1/2020 4/1/2030
2012A Tax-Exempt Fixed-Rate $420,585,000 $341,455,000 4/1/2022 4/1/2048
2014A Tax-Exempt Fixed-Rate $350,000,000 $340,950,000 4/1/2024 4/1/2048
2016A Tax-Exempt Fixed-Rate $325,000,000 $322,235,000 4/1/2026 4/1/2048
Total
$1,752,825,000
Outstanding Par Breakdown by Tax Status
Outstanding Par Breakdown by Tax Status
Outstanding Par Breakdown by Fixed and Hedged
Outstanding Par Breakdown by Fixed and Hedged
Tax-Exempt$1,413.9MM
81%
Taxable BABs
$339.0MM19%
Fixed Rate$1,350.5MM
77%
Synthetic Fixed Rate$402.3MM
23%
5
Debt Service and Coverage
As seen in the figure below, SANDAG has an aggregate level debt service profile with
approximately $105.3 million in debt service per year through FY 2048. Debt service coverage, using
sales tax receipts of $282.3 million for the last 12 months ended March 31, 2017, is 2.68 times. For
every $1.00 of debt service, SANDAG received $2.68 of sales tax revenue, providing ample coverage.
This high debt service coverage together with the level annual debt service payment, the fairly
conservative debt portfolio, and a well-managed program are critical factors that support the
SANDAG triple-A ratings from Fitch and Standard & Poor’s.
Recent Variable-Rate Demand Bond and Swap Mark-to-Market Performance
SANDAG has $402.3 million of outstanding variable-rate demand bonds (VRDBs) (Series 2008 A, B, C,
and D), as shown below. These VRDBs are backed by standby bond purchase agreements (SBPAs)
from certain financial institutions. The interest rate on these bonds resets weekly through a
remarketing process.
Throughout 2016, the Securities Industry and Financial Markets Association (SIFMA) Index (the
benchmark short-term municipal index) increased as investors moved away from tax-exempt
short-term securities to comply with changes to the net asset value rules that took effect in
October 2016. Going into the first quarter of 2017, the SIFMA rates continued to increase in tandem
with the target federal funds rate, which was raised twice in the last six months. As of April 26,
2017, SIFMA reset to 0.9 percent. Despite the relatively high SIFMA rates, SANDAG VRDBs continue
to trade well compared to this benchmark.
$0
$20
$40
$60
$80
$100
$120
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
Mill
ion
s
Series 2008A Series 2008B Series 2008C Series 2008D Series 2010A
Series 2010B Series 2012A Series 2014A Series 2016A
Aggregate Debt Service Profile
Aggregate Debt Service Profile
6
SANDAG Series 2008A–D VRDB Resets S ince December 31, 2015
Series SBPA Provider Remarketing Agent Reset Average SIFMA Average Spread to SIFMA
2008A JPMorgan Chase Bank, N.A. Barclays Capital Inc. 0.47% 0.49% -2 bps
2008B JPMorgan Chase Bank, N.A. Goldman, Sachs & Company 0.49% 0.49% 0 bps
2008C Mizuho Corporate Bank, Ltd. JPMorgan Securities LLC 0.48% 0.49% -1 bps
2008D State Street Stifel, Nicolaus & Company, Inc. 0.48% 0.49% -1 bps
SANDAG also has $402.3 million of fixed-payer interest rate swaps outstanding, the purpose of
which is to hedge the interest rate variability associated with the $402.3 million of variable-rate
bonds. Additionally, SANDAG has $313.2 million of basis swaps outstanding. Under the basis swaps,
which become effective on April 1, 2018, when the existing fixed-payer swaps originally were
scheduled to convert from the LIBOR to the SIFMA based indices, SANDAG will pay its counterparty
a floating interest rate payment based on the SIFMA Index and will receive a floating payment
based on 107.4 percent of three-month LIBOR. The market value of the SANDAG swap portfolio
changes with interest rate fluctuations. The mark-to-market (MTM) valuation is ($72,024,410),
meaning SANDAG would need to pay approximately $72 million to terminate the entire swap
portfolio in the current market. However, the swaps are performing as expected, and currently
there are no reasons that SANDAG would terminate the swaps. Additionally, SANDAG is not
required to post collateral under the swap agreements. On an annual basis and in accordance with
Board Policy No. 032: San Diego County Regional Transportation Commission Interest Rate Swap
Policy, an annual written description of the swaps and an evaluation of the risks associated with
outstanding interest rate swaps are presented to the Board of Directors for review.
(Rest of this page intentionally left blank)
7
Swap Portfolio Overview
Associated
Series
SANDAG
Pays
SANDAG
Receives
Trade
Date
Effective
Date
Maturity
Date
MTM Value
(As of
4/26/2017)
Notional
Outstanding
Bank
Counterparty
Series 2008 3.8165%
65% of
USD-LIBOR
until 4/2018;
SIFMA Swap
Index
thereafter
5/23/2012 5/23/2012 4/1/2038 ($29,159,577) $134,100,000
Bank of
America, N.A.
(A1/A+/A+)
Series 2008 3.8165%
65% of
USD-LIBOR
until 4/2018;
SIFMA Swap
Index
thereafter
5/23/2012 5/23/2012 4/1/2038 ($29,159,577) $134,100,000
Goldman Sachs
Mitsui Marine
Derivative
Products, L.P.
(Aa2/AA-)
Series 2008 3.4100% 65% of
USD-LIBOR 5/23/2012 5/23/2012 4/1/2038 ($30,581,760) $134,100,000
Bank of
America, N.A.
(A1/A+/A+)
Total Fixed-Payer Swaps ($88,900,914) $402,300,000
Series 2008
SIFMA
Swap
Index
107.4% of
3 month
USD-LIBOR
3/19/2009 4/1/2018 4/1/2038 $8,438,252 $156,600,000
Barclays Bank
PLC
(A1/A-/A)
Series 2008
SIFMA
Swap
Index
107.4% of
3 month
USD-LIBOR
3/19/2009 4/1/2018 4/1/2038 $8,438,252 $156,600,000
Barclays Bank
PLC
(A1/A-/A)
Total Index Convers ion Swaps $16,876,504 $313,200,000
Total Combined ($72,024,410) $715,500,000
(Rest of this page intentionally left blank)
8
Cost of Capital
SANDAG has a very attractive weighted average cost of capital (WACC) of 3.78 percent. This cost
can vary based on swap performance and the cost of liquidity to support the variable-rate debt.
The 2008A–D bonds with the current swap rate and associated fees provide a cost of capital equal
to 4.1 percent. The 2010A bonds were issued as taxable Build America Bonds and have a borrowing
cost of 3.89 percent. The 2010B tax-exempt bonds have a borrowing cost of 3.14 percent. The 2012A
and 2014A bonds were sold at an all-in cost of 3.72 percent and 3.85 percent, respectively. The most
recent Series 2016A bonds were sold at an all-in cost of 3.29 percent. Taken together, SANDAG has
issued approximately $1.89 billion in bonds, to accelerate project delivery, for a weighted average
cost of 3.78 percent.
SANDAG’s WACC Calculations
Synthetic Fixed Rate:
Series Par Post 2012 Refunding Swap Rate SBPA Fee Remarketing Agent Fee Cost of Capital
2008A $100,575,000 3.8165% 0.390% 0.06% 4.2665%
2008B $100,575,000 3.8165% 0.390% 0.06% 4.2665%
2008C1 $67,050,000 3.8165% 0.320% 0.06% 4.1965%
2008C2 $33,525,000 3.4100% 0.320% 0.06% 3.7900%
2008D $100,575,000 3.4100% 0.340% 0.06% 3.8100%
2008 Weighted Average 4.1010%
Fixed Rate:
Series Original Par - - - All-in True
Interest Cost
2010A $338,960,000 - - - 3.8871%
2010B $11,040,000 - - - 3.1434%
2012A $420,585,000 - - - 3.7167%
2014A $350,000,000 - - - 3.8507%
2016A $325,000,000 - - - 3.2947%
Total Weighted Average 3.7794%
Commercial Paper
In addition to the long-term debt, SANDAG has a short-term commercial paper program supported
by a Letter of Credit from Union Bank. The commercial paper program was authorized at
$100 million and has a current outstanding balance of $26.8 million as of May 1, 2017. The paper
was most recently remarketed out 97 days at a rate of 74 bps. The Letter of Credit expires in
September 2017.
9
Looking Ahead
SANDAG and its financing team submitted its formal application for a federal Transportation
Infrastructure Finance and Innovation Act (TIFIA) loan to support the Mid-Coast Corridor Transit
project in early November 2016 and received a draft loan agreement in January 2016. Negotiations
are complete with the U.S. Department of Transportation on the loan agreement, and pending final
documents and Board of Directors review and approval, the loan could be completed before fiscal
year end.
SANDAG also is moving forward with the refunding of the outstanding TIFIA loan in relation to the
State Route 125 Toll Road. Pending approval by the Board of Directors, the outstanding TIFIA loan
would be retired with toll-revenue refunding bonds for the purpose of reducing debt service costs
associated with the toll facility.
Additionally, the SBPA (i.e., the “liquidity facility”) with Mizuho Corporate Bank, Ltd. expires on
September 26, 2017, and the Letter of Credit with Union Bank, which supports the SANDAG
commercial paper program, expires on September 16, 2017. Staff is beginning the procurement
process to renew with the existing providers or replace with new providers, as needed, ahead of the
expiration dates.
Lastly, in March 2017 staff presented the draft assumptions to the Board of Directors for the next
update to the TransNet Major Corridors Plan of Finance with the intent of completing the update
shortly thereafter. Recent developments, however, make it prudent to complete the update later
this summer. In particular, the approval of Senate Bill 1 (Beall) by Governor Brown in late April
provides significant new funding for transportation programs. It is estimated that the new funding
will yield approximately $5.2 billion per year statewide. The California Transportation Commission
(CTC) and other state agencies are expected to develop formal program implementation guidelines
over the next few months. The CTC has indicated that in June 2017 it will include the funds
anticipated to flow through the State Transportation Improvement Program (match TransNet funds)
as part of its 2018 Draft Fund Estimate. The Fund Estimate would cover anticipated funding for the
FY 2019–2023 period. In addition, the anticipated closing of the TIFIA loan would allow the
inclusion of the actual locked-in interest rate rather than the more conservative assumed rate in the
Plan of Finance model.
Quarterly Investment Data
Included with this quarterly finance report through March 31, 2017, are: a summary of portfolio
balances by institution (Attachment 1); a detail of portfolio balances by account (Attachment 2);
and a detail of portfolio balances by investment type (Attachment 3) for all money under the
direction or care of SANDAG, including funds of the San Diego County Regional Transportation
Commission (RTC), SourcePoint, and the Automated Regional Justice Information System (ARJIS).
As of March 31, 2017, a total of $976.3 million was held by SANDAG in a number of investment
accounts, in comparison to $1.01 billion held in the previous quarter. The $33 million decrease
during the quarter primarily is due to the timing of TransNet sales tax receipts, TransNet debt
service payments, TransNet allocation payments to other local governmental agencies, and the use
10
of TransNet bond proceeds to fund current projects.3
Approximately $9.5 million was held in nine U.S. Bank, N.A. accounts at the end of the quarter,
which are used for operating purposes. Approximately $966.8 million was invested in six
institutions, as follows:
1. State of California Local Agency Investment Fund (LAIF) – State law allows local agencies
(RTC and SANDAG) to invest up to $65 million per agency in LAIF. These funds hold excess
operating funds for the RTC and SANDAG. A total of approximately $38.4 million was invested
in LAIF, of which the RTC held the majority at $33.4 million (sales tax funds) and SANDAG held
$5 million. These funds are highly liquid and may be accessed easily for immediate operating
needs.
2. California Asset Management Program (CAMP) – These are funds administered by one of the
two SANDAG investment managers, PFM Asset Management, LLC. The Cash Reserve Portfolio,
totaling $155.9 million, is used for the investment of the 2008 bond reserves; the 2008, 2010,
2012, 2014, and 2016 bond investments for future principal and interest payments; 2016
TransNet bond proceeds; and excess operating funds for Interstate 15 FasTrak®, State Route 125
(SR 125), ARJIS, Coronado Bridge Toll Funds, and TransNet sales tax funds not yet paid for
TransNet-approved projects. In addition, CAMP uses the Individual Portfolio, totaling
$394.4 million, for the investment of SR 125 reserves for future projects; the 2008 and 2016
TransNet bond proceeds; the 2008, 2010, 2012, 2014, and 2016 bond investments for future
principal and interest payments; and TransNet sales tax funds not yet paid to other local
governmental agencies.
3. U.S. Bank – These funds, totaling approximately $47.3 million, were held by U.S. Bank, Trustee
for bond debt service payments and payment of interest on the short-term Commercial Paper
Program, as part of the TransNet Program; for toll revenues of the SR 125 franchise; and for
retention held through the completion of projects. Of this balance, $26.8 million of the
investments held by U.S. Bank is invested in North County Transit District auction rate securities
purchased with commercial paper.
4. The Bank of New York Mellon – These are funds administered by one of the two SANDAG
investment managers, Cutwater Asset Management Corp. The Individual Portfolio, totaling
$208.7 million, and the Cash Reserve Portfolio, totaling $347,900, are used for the investment of
excess TransNet sales tax revenue not yet paid for TransNet-approved projects.
5. San Diego County Treasurer’s Pooled Money Fund – These funds, totaling $121.1 million, were
held by the San Diego County Treasurer’s Pooled Money Fund. The funds consist of ARJIS,
SANDAG Service Authority for Freeway Emergencies, SourcePoint, Interstate 15 FasTrak,
TransNet sales tax revenues, and 2016 TransNet bond proceeds.
6. California Bank and Trust – There was $594,500 on deposit with California Bank and Trust
pursuant to capital project escrow retention agreements with various contractors.
3 Due to rounding, the numbers below may not tie to the attached detail of investments.
11
The chart below provides a snapshot of the investment holding locations as of March 31, 2017.
As shown in the chart on the next page, as of March 31, 2017, the yield on cost of the portfolio was
1.1 percent, with a weighted average maturity of 378 days, in comparison to 1.04 percent and
392 days in the prior quarter.
The Finance Department has continued to implement the Board of Directors investment objectives
of safety, liquidity, and return on investment for the SANDAG investment portfolio. These will
continue to be important investment objectives for the future.
0
0.5
1
1.5
2
2.5
3
Jun
-08
Sep
-08
De
c-0
8M
ar-0
9Ju
n-0
9Se
p-0
9D
ec-
09
Mar
-10
Jun
-10
Sep
-10
De
c-1
0M
ar-1
1Ju
n-1
1Se
p-1
1D
ec-
11
Mar
-12
Jun
-12
Sep
-12
De
c-1
2M
ar-1
3Ju
n-1
3Se
p-1
3D
ec-
13
Mar
-14
Jun
-14
Sep
-14
De
c-1
4M
ar-1
5Ju
n-1
5Se
p-1
5D
ec-
15
Mar
-16
Jun
-16
Sep
-16
De
c-1
6M
ar-1
7
Semi-Annual Yield on Cost
Investment HoldingsUS BANK, N.A.
LAIF
CAMP IP
CAMP CASH RESERVE
US BANK
BNY MELLON IP
BNY MELLON CASH RESERVE
COSD TREASURER'S POOL
CALIFORNIA BANK AND TRUST
12
Certifications
The Director of Finance reports that this investment portfolio, together with the authorized short-
term Commercial Paper Program, will provide the necessary liquidity to meet the expenditure
requirements of SANDAG, RTC, ARJIS, and SourcePoint for the next six months. This portfolio is in
compliance with state law and Board Policy No. 003.
The Local Economy and Sales Tax Revenues
The world has entered a period of greater political uncertainty. The impact on global economic
growth and business performance, however, has been mixed so far. The U.S. economy seems to be
experiencing a modest upside from stronger business confidence and the possibility of some tax
relief later in 2017, but this is only one possible scenario in the outlook. Over half a million jobs
have been created in the U.S. economy during the first quarter of 2017, but the improved trend for
job growth is dampened by lingering concerns about the volatility of economic growth and political
stability globally. Additional concerns include weakness in wage growth and the average number of
hours worked, but recent signs have been positive, though wage gains since 2008 have primarily
accrued to high earners. These trends, combined with the types of jobs (primarily lower-paying) that
have been created since the end of the recession, have contributed to keeping real per-capita
disposable income almost stagnant for the past decade, and only rising slowly in the past two years.
This, in turn, has led to some growth in consumer spending, which makes up more than 70 percent
of the economy and is a primary driver of sales tax revenue. While personal consumption
expenditures have driven recent GDP gains, private investment and government expenditures have
been relatively flat. Europe and Japan also are experiencing, somewhat surprisingly, stronger
internal growth dynamics. In contrast, uncertainties of different kinds are weighing down on
emerging markets’ growth prospects, especially in India, Mexico, Turkey, and Saudi Arabia. The
Conference Board Global Economic Outlook projects 2.9 percent global growth in 2017—which is a
notch up from earlier projections.
In light of the increased business confidence, the continued decline in the unemployment rate,
increase in labor force, and small uptick in wages since last year, taxable sales could be expected to
pick up as consumer confidence and economic status improve.
GARY L. GALLEGOS
Executive Director
Attachments: 1. SANDAG Summary of Portfolio Balances (by Institution) as of March 31, 2017
2. SANDAG Detail of Portfolio Balances (by Account) as of March 31, 2017
3. SANDAG Detail of Portfolio Balances (by Investment Type) as of March 31, 2017
Key Staff Contacts: André Douzdjian, (619) 699-6931, [email protected]
Ray Major, (619) 699-1930, [email protected]
Lisa Kondrat-Dauphin (619) 699-1942, [email protected]
Attachment 1
SANDAGSummary of Portfolio Balances (by Institution)
as of March 31, 2017
Wtd. Avg.Book Percent of Market Market Unrealized Yield on Days to
Institution Value Portfolio Value Price Gain/(Loss) Cost Maturity
US BANK, N.A. 9,525,953.16$ 0.97% 9,525,953.16$ 100.00% -$ N/A 1
STATE OF CALIFORNIA LOCAL AGENCY INVESTMENT FUND 38,394,258.07 3.93% 38,394,258.07 100.00% - 0.85% 180 **
CALIFORNIA ASSET MANAGEMENT PROGRAM (CAMP) INDIVIDUAL PORTFOLIO 394,474,666.64 40.35% 394,363,500.14 99.97% (111,166.50) 1.24% 473
CAMP CASH RESERVE PORTFOLIO 155,925,677.84 15.95% 155,925,677.84 100.00% - 0.89% 53 **
US BANK 47,336,381.34 4.84% 47,336,381.34 100.00% - 0.59% 20
THE BANK OF NEW YORK (BNY) MELLON INDIVIDUAL PORTFOLIO 210,019,823.33 21.48% 208,697,186.54 99.37% (1,322,636.79) 1.19% 549
BNY MELLON CASH RESERVE PORTFOLIO 347,912.05 0.04% 347,912.05 100.00% - 0.00% 1
SAN DIEGO COUNTY TREASURER'S POOLED MONEY FUND 121,065,165.56 12.38% 121,065,165.56 100.00% - 1.21% 429 **
CALIFORNIA BANK AND TRUST 594,507.48 0.06% 594,507.48 100.00% - 0.05% 1
TOTAL 977,684,345.47$ 100.00% 976,250,542.18$ 99.85% (1,433,803.29)$ 1.10% 378
** Although average days to maturity is greater than one day, funds are available at par the same day.
Summary of Portfolio Balances (by Agency)
Wtd. Avg.Book Percent of Market Market Unrealized Yield on Days to
Agency Value Portfolio Value Price Gain/(Loss) Cost Maturity
SANDAG FUNDS 118,266,462.06$ 12.10% 118,101,442.31$ 99.86% (165,019.75)$ 0.87% 185
AUTOMATED REGIONAL JUSTICE INFORMATION SYSTEM FUNDS 7,659,151.06 0.78% 7,659,151.06 100.00% - 1.00% 172
SOURCEPOINT FUNDS 217,942.65 0.02% 217,942.65 100.00% - 1.21% 335
CORONADO BRIDGE TOLL FUNDS 275,404.35 0.03% 275,404.35 100.00% - 0.89% 53
SAN DIEGO COUNTY REGIONAL TRANSPORTATION COMMISSION FUNDS 851,265,385.35 87.06% 849,996,601.81 99.85% (1,268,783.54) 1.14% 407
TOTAL 977,684,345.47$ 100.00% 976,250,542.18$ 99.85% (1,433,803.29)$ 1.10% 378
Note: In addition to the funds held above, there is $4,750 petty cash held at SANDAG.
13
Percent Wtd. Avg.
Book of Market Market Unrealized Yield on Days to
Institution / Account Value Portfolio Value Price Gain/(Loss) Cost Maturity
US BANK, N.A.:
Checking - TransNet Sales Tax (RTC) 755,454.67$ 0.08% 755,454.67$ 100.00% -$ N/A 1
Checking - SANDAG General 1,507,164.67 0.15% 1,507,164.67 100.00% - N/A 1
Checking - SANDAG Flexible Spending Acct (FSA) 73,819.15 0.01% 73,819.15 100.00% - N/A 1
Checking - SANDAG Interstate 15 (I-15) FasTrak ® 2,181,299.79 0.22% 2,181,299.79 100.00% - N/A 1
Checking - SANDAG SAFE Program Acct 308,445.96 0.03% 308,445.96 100.00% - N/A 1
Checking - SourcePoint 48,011.63 0.00% 48,011.63 100.00% - N/A 1
Checking - ARJIS 278,269.67 0.03% 278,269.67 100.00% - N/A 1
Checking - State Route 125 (SR 125) Payment Account 4,236,256.42 0.43% 4,236,256.42 100.00% - N/A 1
Checking - State Route 125 (SR 125) Collection Account 137,231.20 0.01% 137,231.20 100.00% - N/A 1
TOTAL US BANK, N.A. 9,525,953.16$ 0.97% 9,525,953.16$ 100.00% -$ N/A 1
STATE OF CA LOCAL AGENCY INVESTMENT FUND (LAIF):
TransNet (RTC) 33,371,451.88$ 3.41% 33,371,451.88$ 100.00% -$ 0.85% 180
SANDAG 5,022,806.19 0.51% 5,022,806.19 100.00% - 0.85% 180
TOTAL LAIF 38,394,258.07$ 3.93% 38,394,258.07$ 100.00% -$ 0.85% 180 **
CALIFORNIA ASSET MANAGEMENT PROGRAM (CAMP):
INDIVIDUAL PORTFOLIO:
TransNet Sales Tax (RTC) 222,598,114.31$ 22.77% 222,034,073.90$ 99.75% (564,040.41)$ 1.36% 713
TransNet 2008 Bond Proceeds A/B/C/D Reserve Fund (RTC) 13,823,006.69 1.41% 13,798,665.50 99.82% (24,341.19) 1.07% 401
TransNet 2016 Bond Proceeds Series A Project (RTC) 132,561,548.92 13.56% 133,204,437.99 100.48% 642,889.07 1.12% 100
Sage Hill Endowment (RTC) 824,043.00 0.08% 823,388.78 99.92% (654.22) 0.68% 209
SANDAG Toll Rd Project Major Main Reserve Acct 18,124,140.00 1.85% 18,001,695.00 99.32% (122,445.00) 0.90% 366
SANDAG Toll Rd Project Extraordinary Reserve Acct 6,543,813.72 0.67% 6,501,238.97 99.35% (42,574.75) 0.98% 433
TOTAL INDIVIDUAL PORTFOLIO 394,474,666.64$ 40.35% 394,363,500.14$ 99.97% (111,166.50)$ 1.24% 473
SANDAG
Detail of Portfolio Balances (by Account)
as of March 31, 2017
Attachment 2
14
Percent Wtd. Avg.
Book of Market Market Unrealized Yield on Days to
Institution / Account Value Portfolio Value Price Gain/(Loss) Cost Maturity
SANDAG
Detail of Portfolio Balances (by Account)
as of March 31, 2017
CASH RESERVE PORTFOLIO:
I-15 FasTrak 624,829.56$ 0.06% 624,829.56$ 100.00% -$ 0.89% 53
ARJIS 4,913,861.87 0.50% 4,913,861.87 100.00% - 0.89% 53
California Coastal Commission 1,182,616.51 0.12% 1,182,616.51 100.00% - 0.89% 53
SANDAG SR 125 1,862,364.08 0.19% 1,862,364.08 100.00% - 0.89% 53
SANDAG Toll Road Project Maint 35,560,227.34 3.64% 35,560,227.34 100.00% - 0.89% 53
Coronado Bridge Toll Funds 275,404.35 0.03% 275,404.35 100.00% - 0.89% 53
SANDAG Toll Road Extraordinary Reserve 6,195,612.83 0.63% 6,195,612.83 100.00% - 0.89% 53
SANDAG Shoreline Management Account 162,522.65 0.02% 162,522.65 100.00% - 0.89% 53
2008 Bond Series A/B/C/D Reserve Fund (RTC) 3,511,061.54 0.36% 3,511,061.54 100.00% - 0.89% 53
2008 Bond Series A - Principal (RTC) 1.00 0.00% 1.00 100.00% - 0.89% 53
2008 Bond Series B - Principal (RTC) 1.00 0.00% 1.00 100.00% - 0.89% 53
2008 Bond Series C - Principal (RTC) 1.00 0.00% 1.00 100.00% - 0.89% 53
2008 Bond Series D - Principal (RTC) 1.00 0.00% 1.00 100.00% - 0.89% 53
2010 Bond Series B - Principal (RTC) 665,432.73 0.07% 665,432.73 100.00% - 0.89% 53
2010 Bond Series B - Interest (RTC) 154,358.48 0.02% 154,358.48 100.00% - 0.89% 53
2010 Bond Series A - Interest (RTC) 10,024,612.15 1.03% 10,024,612.15 100.00% - 0.89% 53
2012 Bond Series A - Interest (RTC) 8,654,362.50 0.89% 8,654,362.50 100.00% - 0.89% 53
2012 Bond Series A - Principal (RTC) 16,250,996.31 1.66% 16,250,996.31 100.00% - 0.89% 53
2008 Sales Tax Account - TransNet Extension (RTC) 395,624.71 0.04% 395,624.71 100.00% - 0.89% 53
Wetland Mitigation TransNet Sales Tax (RTC) 293,455.89 0.03% 293,455.89 100.00% - 0.89% 53
Sage Hill Endowment (RTC) 4,118.63 0.00% 4,118.63 100.00% - 0.89% 53
2014 Bond Series A - Principal (RTC) 4,593,094.58 0.47% 4,593,094.58 100.00% - 0.89% 53
2014 Bond Series A - Interest (RTC) 8,591,670.87 0.88% 8,591,670.87 100.00% - 0.89% 53
2014 Bond Series A Project Del Mar Fund (RTC) 596,665.95 0.06% 596,665.95 100.00% - 0.89% 53
2014 Bond Series A Project Santee Fund (RTC) 467,283.36 0.05% 467,283.36 100.00% - 0.89% 53
2016 Bond Series A Principal Account (RTC) 2,766,873.91 0.28% 2,766,873.91 100.00% - 0.89% 53
2016 Bond Series A Interest Account (RTC) 10,100,747.80 1.03% 10,100,747.80 100.00% - 0.89% 53
2016 Bond Series A Project Account (RTC) 38,077,875.24 3.89% 38,077,875.24 100.00% - 0.89% 53
TOTAL CASH RESERVE PORTFOLIO 155,925,677.84$ 15.95% 155,925,677.84$ 100.00% -$ 0.89% 53 **
TOTAL CAMP 550,400,344.48$ 56.30% 550,289,177.98$ 99.98% -$ 1.14% 354
15
Percent Wtd. Avg.
Book of Market Market Unrealized Yield on Days to
Institution / Account Value Portfolio Value Price Gain/(Loss) Cost Maturity
SANDAG
Detail of Portfolio Balances (by Account)
as of March 31, 2017
US BANK:
Capital Project Retention Account 4,161,740.36$ 0.43% 4,161,740.36$ 100.00% -$ 0.15% 1
SANDAG - Toll Road Project Revenue 5,689,179.64 0.58% 5,689,179.64 100.00% - 0.15% 1
SANDAG - Toll Road Project Capital Expenditure Reserve 772,550.03 0.08% 772,550.03 100.00% - 0.15% 1
SANDAG - Toll Road Project Expense Fund - TIFIA Note Expense Acct 10,027.89 0.00% 10,027.89 100.00% - 0.15% 1
SANDAG - Toll Road Project Senior Obligation Debt Service - Interest 965,413.33 0.10% 965,413.33 100.00% - 0.15% 1
SANDAG - Toll Road Project Senior Obligation Debt Service - Principal 221,786.95 0.02% 221,786.95 100.00% - 0.15% 1
SANDAG - Toll Road Project Major Maintenance Reserve Acct 118.11 0.00% 118.11 100.00% - 0.15% 1
SANDAG - Toll Road Project Extraordinary Reserve Acct 40.18 0.00% 40.18 100.00% - 0.15% 1
SANDAG - Toll Road Proj First Subord Obl TransNet Payment 677.67 0.00% 677.67 100.00% - 0.15% 1
SANDAG - Toll Road Project SANDAG Distribution 1,001,957.44 0.10% 1,001,957.44 100.00% - 0.15% 1
2008 Revenue Bond Series A Interest (RTC) 0.11 0.00% 0.11 100.00% - 0.00% 1
2008 Bond Series A/B/C/D Main Interest (RTC) 1,327,735.18 0.14% 1,327,735.18 100.00% - 0.15% 1
Commercial Paper Series B - NCTD Interest (RTC) 225,260.93 0.02% 225,260.93 100.00% - 0.15% 1
NCTD Certificates of Participation 26,750,000.00 2.74% 26,750,000.00 100.00% - 0.83% 35
Custody Account (RTC) 2,801,313.85 0.29% 2,801,313.85 100.00% - 0.42% 1
2010 Revenue Bond Series A Interest (RTC) 3,264,353.18 0.33% 3,264,353.18 100.00% - 0.15% 1
2016 Revenue Bond Series A Project Fund (RTC) 9,228.19 0.00% 9,228.19 100.00% - 0.15% 1
Sales Tax Revenue CP Notes Series B Interest (RTC) 0.72 0.00% 0.72 100.00% - 0.00% 1
Sales Tax Revenue CP Notes Series B Principal (RTC) 134,997.58 0.01% 134,997.58 100.00% - 0.19% 1
TOTAL US BANK 47,336,381.34$ 4.84% 47,336,381.34$ 100.00% -$ 0.59% 20
THE BANK OF NEW YORK MELLON:
INDIVIDUAL PORTFOLIO:
TransNet Extension (RTC) 210,019,823.33$ 21.48% 208,697,186.54$ 99.37% (1,322,636.79)$ 1.19% 549
TOTAL INDIVIDUAL PORTFOLIO 210,019,823.33$ 21.48% 208,697,186.54$ 99.37% (1,322,636.79)$ 1.19% 549
CASH RESERVE:
TransNet Extension (RTC) 347,912.05$ 0.04% 347,912.05$ 100.00% -$ 0.00% 1
TOTAL CASH RESERVE 347,912.05$ 0.04% 347,912.05$ 100.00% -$ 0.00% 1
TOTAL THE BANK OF NEW YORK MELLON 210,367,735.38$ 21.52% 209,045,098.59$ 99.37% (1,322,636.79)$ 1.18% 548
16
Percent Wtd. Avg.
Book of Market Market Unrealized Yield on Days to
Institution / Account Value Portfolio Value Price Gain/(Loss) Cost Maturity
SANDAG
Detail of Portfolio Balances (by Account)
as of March 31, 2017
SAN DIEGO COUNTY TREASURER'S POOLED MONEY FUND:
SourcePoint Cash Reserve Fund 169,931.02$ 0.02% 169,931.02$ 100.00% -$ 1.21% 429
SDCRTC 2016 Bonds (RTC) 70,045,369.80 7.16% 70,045,369.80 100.00% - 1.21% 429
SANDAG I-15 FasTrak 12,374,770.03 1.27% 12,374,770.03 100.00% - 1.21% 429
TransNet Extension (RTC) 27,257,532.31 2.79% 27,257,532.31 100.00% - 1.21% 429
ARJIS 2,467,019.52 0.25% 2,467,019.52 100.00% - 1.21% 429
SANDAG SAFE Program 8,750,542.88 0.90% 8,750,542.88 100.00% - 1.21% 429
TOTAL SAN DIEGO COUNTY TREASURER'S POOLED MONEY FUND 121,065,165.56$ 12.38% 121,065,165.56$ 100.00% -$ 1.21% 429 **
CALIFORNIA BANK AND TRUST:
Capital Project Retention Accounts 594,507.48$ 0.06% 594,507.48$ 100.00% -$ 0.05% 1
TOTAL CALIFORNIA BANK AND TRUST 594,507.48$ 0.06% 594,507.48$ 100.00% -$ 0.05% 1
TOTAL 977,684,345.47$ 100.00% 976,250,542.18$ 99.85% (1,433,803.29)$ 1.10% 378
Legend:
Automated Regional Justice Information System (ARJIS)
Commercial Paper (CP)
State of California Local Agency Investment Fund (LAIF)
North County Transit District (NCTD)
San Diego County Regional Transportation Commission (RTC)
** Although average days to maturity is greater than one day, funds are available at par the same day.
17
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
Cash and cash equivalents:
Demand deposits:
Checking - TransNet Sales Tax (RTC) N/A N/A 755,454.67$ 755,454.67$ -$ N/A NR NR N/A 1
Checking - SANDAG General N/A N/A 1,507,164.67 1,507,164.67 - N/A NR NR N/A 1
Checking - SANDAG Flexible Spending Acct (FSA) N/A N/A 73,819.15 73,819.15 - N/A NR NR N/A 1
Checking - SANDAG Interstate 15 (I-15) FasTrak ® N/A N/A 2,181,299.79 2,181,299.79 - N/A NR NR N/A 1
Checking - SANDAG SAFE Program Acct N/A N/A 308,445.96 308,445.96 - N/A NR NR N/A 1
Checking - SourcePoint N/A N/A 48,011.63 48,011.63 - N/A NR NR N/A 1
Checking - ARJIS N/A N/A 278,269.67 278,269.67 - N/A NR NR N/A 1
Checking - State Route 125 (SR 125) Payment Account N/A N/A 4,236,256.42 4,236,256.42 - N/A NR NR N/A 1
Checking - SR 125 Collection Account N/A N/A 137,231.20 137,231.20 - N/A NR NR N/A 1
Total demand deposits 9,525,953.16$ 9,525,953.16$ -$ N/A N/A 1
Money market accounts and funds:
Money Market - Capital Project Retention Account N/A N/A 594,507.48$ 594,507.48$ -$ N/A NR NR 0.05% 1
Money Market - Capital Project Retention Account N/A N/A 4,161,740.36 4,161,740.36 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Revenue Fund N/A N/A 5,689,179.64 5,689,179.64 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Cap Exp Reserve N/A N/A 772,550.03 772,550.03 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project TIFIA Note Expense N/A N/A 10,027.89 10,027.89 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Sr. Oblig. D/S - Interest N/A N/A 965,413.33 965,413.33 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Sr. Oblig. D/S - Princ. N/A N/A 221,786.95 221,786.95 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Major Maintenance Reserv N/A N/A 118.11 118.11 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project Extraordinary Reserve Fund N/A N/A 40.18 40.18 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project 1st Sub Obl TNet Pymt N/A N/A 677.67 677.67 - N/A NR NR 0.15% 1
Money Market - SANDAG Toll Road Project SANDAG Distribution N/A N/A 1,001,957.44 1,001,957.44 - N/A NR NR 0.15% 1
San Diego County Treasurer's Pooled Money Fund (SourcePoint) N/A N/A 169,931.02 169,931.02 - N/A AAAf / S1 NR 1.21% 429
San Diego County Treasurer's Pooled Money Fund (RTC) N/A N/A 70,045,369.80 70,045,369.80 - N/A AAAf / S1 NR 1.21% 429
San Diego County Treasurer's Pooled Money Fund (I-15 FasTrak ®) N/A N/A 12,374,770.03 12,374,770.03 - N/A AAAf / S1 NR 1.21% 429
San Diego County Treasurer's Pooled Money Fund (RTC) N/A N/A 27,257,532.31 27,257,532.31 - N/A AAAf / S1 NR 1.21% 429
San Diego County Treasurer's Pooled Money Fund (ARJIS) N/A N/A 2,467,019.52 2,467,019.52 - N/A AAAf / S1 NR 1.21% 429
San Diego County Treasurer's Pooled Money Fund (SAFE) N/A N/A 8,750,542.88 8,750,542.88 - N/A AAAf / S1 NR 1.21% 429
Money Market - RTC (2008 Revenue Bond Series B Interest ) N/A N/A 0.11 0.11 - N/A NR NR 0.00% 1
Money Market - RTC (2008 Bond - Main Interest) N/A N/A 1,327,735.18 1,327,735.18 - N/A NR NR 0.15% 1
Money Market - RTC (CP Series B - NCTD) N/A N/A 225,260.93 225,260.93 - N/A NR NR 0.15% 1
Money Market - RTC (2010 Revenue Bond Series A Interest ) N/A N/A 3,264,353.18 3,264,353.18 - N/A NR NR 0.15% 1
Money Market - RTC (2016 Revenue Bond Series A Project) N/A N/A 9,228.19 9,228.19 - N/A NR NR 0.15% 1
Money Market - RTC (CP Notes Ser B Interest) N/A N/A 0.72 0.72 - N/A NR NR 0.00% 1
Money Market - RTC (CP Ser B Principal) N/A N/A 134,997.58 134,997.58 - N/A NR NR 0.19% 1
Money Market - RTC (Custody Account) N/A N/A 2,801,313.85 2,801,313.85 - N/A NR NR 0.42% 1
CAMP Cash Reserve Portfolio (ARJIS) N/A N/A 4,913,861.87 4,913,861.87 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio - CA Coastal Commission N/A N/A 1,182,616.51 1,182,616.51 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (SANDAG SR 125) N/A N/A 1,862,364.08 1,862,364.08 - N/A AAAm NR 0.89% 53
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
Attachment 3
18
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
CAMP Cash Reserve Portfolio (SANDAG SR 125) - Project Maint N/A N/A 35,560,227.34 35,560,227.34 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio - Coronado Bridge Toll Funds N/A N/A 275,404.35 275,404.35 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (SANDAG SR 125) - Extraordinary Reserve N/A N/A 6,195,612.83 6,195,612.83 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio - SANDAG Shoreline Management Accou N/A N/A 162,522.65 162,522.65 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (I-15 FasTrak ®) N/A N/A 624,829.56 624,829.56 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2008 Bond Reserve N/A N/A 3,511,061.54 3,511,061.54 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2008 Bond Ser A Principal N/A N/A 1.00 1.00 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2008 Bond Ser B Principal N/A N/A 1.00 1.00 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2008 Bond Ser C Principal N/A N/A 1.00 1.00 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2008 Bond Ser D Principal N/A N/A 1.00 1.00 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2010 Bond Ser B Principal N/A N/A 665,432.73 665,432.73 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2010 Bond Ser B Interest N/A N/A 154,358.48 154,358.48 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2010 Bond Ser A Interest N/A N/A 10,024,612.15 10,024,612.15 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2012 Bond Interest N/A N/A 8,654,362.50 8,654,362.50 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2012 Bond Principal N/A N/A 16,250,996.31 16,250,996.31 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - Sales Tax N/A N/A 395,624.71 395,624.71 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio - Wetland Mitigation (RTC) N/A N/A 293,455.89 293,455.89 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio - Sage Hill Endowment (RTC) N/A N/A 4,118.63 4,118.63 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2014 Bond Ser A Principal N/A N/A 4,593,094.58 4,593,094.58 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2014 Bond Ser A Interest N/A N/A 8,591,670.87 8,591,670.87 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2014 Bond Ser A Proj Del Mar N/A N/A 596,665.95 596,665.95 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2014 Bond Ser A Proj Santee N/A N/A 467,283.36 467,283.36 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2016 Series A Principal N/A N/A 2,766,873.91 2,766,873.91 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2016 Series A Interest N/A N/A 10,100,747.80 10,100,747.80 - N/A AAAm NR 0.89% 53
CAMP Cash Reserve Portfolio (RTC) - 2016 Bond Series A Project N/A N/A 38,077,875.24 38,077,875.24 - N/A AAAm NR 0.89% 53
BNY Mellon Cash Reserve TransNet Extension (RTC) N/A N/A 347,912.05 347,912.05 - N/A NR NR 0.00% 1
Total money market accounts and funds 298,519,644.27$ 298,519,644.27$ -$ N/A 0.97% 202
Total cash and cash equivalents 308,045,597.43$ 308,045,597.43$ -$ N/A N/A 196
Investments:
State of CA Local Agency Investment Fund:
LAIF - TransNet (RTC) N/A N/A 33,371,451.88$ 33,371,451.88$ -$ N/A NR NR 0.85% 180
LAIF - SANDAG N/A N/A 5,022,806.19 5,022,806.19 - N/A NR NR 0.85% 180
Total State of CA Local Agency Investment Fund 38,394,258.07$ 38,394,258.07$ -$ N/A 0.85% 180
U.S. Agencies:
US Treasury Notes 11/15/2016 03/31/2018 7,463,637.50$ 7,455,458.12$ (8,179.38)$ 7,480,000.00$ AA+ Aaa 0.91% 365
FHLMC Notes 12/09/2016 03/27/2019 3,816,066.30 3,785,158.05 (30,908.25) 3,615,000.00 AA+ Aaa 1.28% 726
FNMA Benchmark Note 06/17/2016 10/19/2018 1,510,755.00 1,497,570.00 (13,185.00) 1,500,000.00 AA+ Aaa 0.81% 567
FNMA Benchmark Note 06/17/2016 01/28/2019 1,521,135.00 1,501,710.00 (19,425.00) 1,500,000.00 AA+ Aaa 0.83% 668
Fannie Mae Global Notes 06/17/2016 10/26/2017 1,503,960.00 1,498,915.50 (5,044.50) 1,500,000.00 AA+ Aaa 0.68% 209
19
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
Fannie Mae Global Notes 06/17/2016 02/08/2018 1,504,530.00 1,497,157.50 (7,372.50) 1,500,000.00 AA+ Aaa 0.69% 314
Freddie Mac Global Notes 06/17/2016 07/28/2017 1,505,415.00 1,500,537.00 (4,878.00) 1,500,000.00 AA+ Aaa 0.67% 119
US Treasury Notes 07/11/2014 06/30/2017 1,254,142.97 1,259,705.16 5,562.19 1,260,000.00 AA+ Aaa 0.91% 91
Federal Home Loan Banks Agcy 06/17/2016 06/29/2018 500,850.00 498,067.50 (2,782.50) 500,000.00 AA+ Aaa 0.79% 455
FNMA Notes 06/17/2016 07/20/2018 503,715.00 499,685.50 (4,029.50) 500,000.00 AA+ Aaa 0.77% 476
FNMA Benchmark Note 06/17/2016 10/19/2018 503,585.00 499,190.00 (4,395.00) 500,000.00 AA+ Aaa 0.81% 567
FNMA Benchmark Note 06/17/2016 01/28/2019 507,045.00 500,570.00 (6,475.00) 500,000.00 AA+ Aaa 0.83% 668
FHLMC Notes 06/17/2016 03/27/2019 538,870.00 523,535.00 (15,335.00) 500,000.00 AA+ Aaa 0.90% 726
Freddie Mac Notes 12/10/2015 05/30/2019 722,900.75 720,601.31 (2,299.44) 715,000.00 AA+ Aaa 1.42% 790
US Treasury Notes 06/27/2016 04/30/2019 7,396,727.73 7,259,849.94 (136,877.79) 7,210,000.00 AA+ Aaa 0.70% 760
US Treasury Notes 12/01/2016 01/31/2020 5,269,552.73 5,275,777.05 6,224.32 5,310,000.00 AA+ Aaa 1.50% 1,036
US Treasury Notes 03/15/2017 09/30/2020 7,930,478.32 7,984,350.00 53,871.68 8,065,000.00 AA+ Aaa 1.86% 1,279
US Treasury Notes 01/06/2016 12/31/2018 4,411,171.88 4,411,343.20 171.32 4,400,000.00 AA+ Aaa 1.29% 640
FNMA Series 01/15/2015 02/01/2018 717,149 710465.11 (6,684) 710054.13 AA+ Aaa 0.01258 307
FNMA Series 04/15/2015 04/01/2018 1,035,246.31 1,024,106.82 (11,139.49) 1,025,000.00 AA+ Aaa 0.83% 366
Fannie Mae Series 10/07/2015 09/01/2019 2,026,919.50 2,006,622.09 (20,297.41) 2,006,823.37 AA+ Aaa 1.08% 884
FNMA Series 11/06/2015 01/01/2019 989,799.90 981,274.10 (8,525.80) 980,000.00 AA+ Aaa 1.20% 641
FNMA Series 06/09/2016 06/01/2019 2,979,498.53 2,950,823.64 (28,674.89) 2,950,000.00 AA+ Aaa 1.05% 792
FHLMC Series 04/15/2016 03/01/2019 1,083,749.68 1,072,487.50 (11,262.18) 1,073,027.98 AA+ Aaa 0.99% 700
FHLB Global Note 06/02/2016 06/21/2019 12,604,703.80 12,539,384.00 (65,319.80) 12,610,000.00 AA+ Aaa 1.14% 812
FHLB Global Note 08/25/2016 10/01/2018 7,769,713.00 7,728,544.38 (41,168.62) 7,775,000.00 AA+ Aaa 0.91% 549
FNMA Notes 03/02/2016 12/14/2018 8,009,200.00 7,980,704.00 (28,496.00) 8,000,000.00 AA+ Aaa 1.08% 623
FNMA Benchmark Note 02/19/2016 02/26/2019 3,990,560.00 3,973,856.00 (16,704.00) 4,000,000.00 AA+ Aaa 1.08% 697
FNMA Benchmark Note 05/03/2016 02/26/2019 2,086,920.43 2,071,372.44 (15,547.99) 2,085,000.00 AA+ Aaa 0.97% 697
FNMA Benchmark Note 07/06/2016 02/26/2019 5,435,370.00 5,364,705.60 (70,664.40) 5,400,000.00 AA+ Aaa 0.75% 697
FNMA Benchmark Note 07/29/2016 08/02/2019 6,529,012.80 6,455,110.80 (73,902.00) 6,540,000.00 AA+ Aaa 0.93% 854
FNMA Notes 08/31/2016 08/28/2019 7,887,676.00 7,816,078.30 (71,597.70) 7,900,000.00 AA+ Aaa 1.05% 880
FNMA Notes 10/03/2016 08/28/2019 3,717,768.00 3,680,482.44 (37,285.56) 3,720,000.00 AA+ Aaa 1.02% 880
Fannie Mae Global Notes 01/03/2017 10/24/2019 9,266,990.00 9,285,479.80 18,489.80 9,400,000.00 AA+ Aaa 1.52% 937
FNMA Notes 02/24/2017 02/28/2020 2,763,230.40 2,758,344.65 (4,885.75) 2,765,000.00 AA+ Aaa 1.52% 1,064
FNMA Notes 03/02/2017 02/28/2020 6,562,776.00 6,584,113.80 21,337.80 6,600,000.00 AA+ Aaa 1.70% 1,064
FHLMC Notes 03/02/2016 03/27/2019 2,156,300.00 2,094,140.00 (62,160.00) 2,000,000.00 AA+ Aaa 1.15% 726
FHLMC Reference Note 07/19/2016 07/19/2019 5,721,121.30 5,665,314.02 (55,807.28) 5,735,000.00 AA+ Aaa 0.96% 840
FHLMC Reference Note 10/03/2016 07/19/2019 3,488,590.00 3,457,471.50 (31,118.50) 3,500,000.00 AA+ Aaa 0.99% 840
FHLMC Reference Note 09/15/2016 10/12/2018 5,092,809.15 5,067,374.91 (25,434.24) 5,095,000.00 AA+ Aaa 0.90% 560
FHLB Notes 10/15/2015 10/26/2017 824,043.00 823,388.78 (654.22) 825,000.00 AA+ Aaa 0.68% 209
Federal National Mortgage Association 11/27/2012 09/20/2017 3,508,400.00 3,500,203.00 (8,197.00) 3,500,000.00 AA+ Aaa 1.00% 173
Federal National Mortgage Association 12/04/2012 09/20/2017 1,002,750.00 1,000,058.00 (2,692.00) 1,000,000.00 AA+ Aaa 1.00% 173
Federal National Mortgage Association 02/25/2013 09/20/2017 4,004,000.00 4,000,232.00 (3,768.00) 4,000,000.00 AA+ Aaa 1.00% 173
Federal National Mortgage Association 11/12/2015 10/26/2017 2,997,900.00 2,997,831.00 (69.00) 3,000,000.00 AA+ Aaa 0.91% 209
Federal Home Loan Mortgage Corp 09/23/2015 11/17/2017 4,968,054.00 4,666,379.90 (301,674.10) 4,550,000.00 AA+ Aaa 0.78% 231
Federal Home Loan Bank 12/12/2014 12/08/2017 2,002,160.00 2,001,040.00 (1,120.00) 2,000,000.00 AA+ Aaa 1.09% 252
20
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
Federal Farm Credit Bank 06/15/2015 12/11/2017 4,491,585.00 4,497,210.00 5,625.00 4,500,000.00 AA+ Aaa 0.98% 255
Federal Home Loan Mortgage Corp 03/23/2015 12/29/2017 5,000,000.00 4,997,450.00 (2,550.00) 5,000,000.00 AA+ Aaa 1.05% 273
Federal Home Loan Mortgage Corp 01/28/2013 01/12/2018 4,931,800.00 4,988,720.00 56,920.00 5,000,000.00 AA+ Aaa 1.03% 287
Federal Agricultural Mortgage Corp 01/22/2013 01/24/2018 2,499,375.00 2,496,900.00 (2,475.00) 2,500,000.00 AA+ Aaa 0.94% 299
Federal Home Loan Mortgage Corp 02/25/2013 02/07/2018 2,470,712.00 2,459,885.45 (10,826.55) 2,455,000.00 AA+ Aaa 1.35% 313
Federal National Mortgage Association 02/15/2013 02/08/2018 1,989,480.00 1,996,210.00 6,730.00 2,000,000.00 AA+ Aaa 0.98% 314
Federal Home Loan Bank 03/15/2013 03/09/2018 254,980.00 250,573.50 (4,406.50) 250,000.00 AA+ Aaa 0.96% 343
Federal Home Loan Bank 06/10/2015 03/09/2018 2,012,440.00 2,004,588.00 (7,852.00) 2,000,000.00 AA+ Aaa 1.14% 343
Federal Home Loan Bank 09/24/2015 04/24/2018 4,010,720.00 3,991,960.00 (18,760.00) 4,000,000.00 AA+ Aaa 0.89% 389
Federal Home Loan Bank 05/26/2015 05/21/2018 4,989,850.00 4,993,400.00 3,550.00 5,000,000.00 AA+ Aaa 1.07% 416
Federal Farm Credit Bank 06/11/2015 06/01/2018 4,983,750.00 5,002,500.00 18,750.00 5,000,000.00 AA+ Aaa 1.21% 427
Federal Home Loan Bank 10/09/2015 09/14/2018 5,017,550.00 4,990,345.00 (27,205.00) 5,000,000.00 AA+ Aaa 1.00% 532
Federal Home Loan Bank 10/21/2015 09/14/2018 3,015,210.00 2,994,207.00 (21,003.00) 3,000,000.00 AA+ Aaa 0.95% 532
Federal Home Loan Bank 10/21/2015 09/14/2018 1,256,400.00 1,247,586.25 (8,813.75) 1,250,000.00 AA+ Aaa 0.94% 532
Federal Home Loan Bank 08/20/2015 10/30/2018 4,994,550.00 4,987,500.00 (7,050.00) 5,000,000.00 AA+ Aaa 1.16% 578
Federal National Mortgage Association 05/26/2015 11/27/2018 5,576,230.00 5,533,649.00 (42,581.00) 5,500,000.00 AA+ Aaa 1.22% 606
Federal Home Loan Mortgage Corp 04/25/2016 01/28/2019 4,993,250.00 4,978,350.00 (14,900.00) 5,000,000.00 AA+ Aaa 1.20% 668
Federal Farm Credit Bank 08/31/2015 01/30/2019 4,004,520.00 4,001,680.00 (2,840.00) 4,000,000.00 AA+ Aaa 1.29% 670
Federal National Mortgage Association 10/20/2015 02/25/2019 4,024,800.00 3,998,200.00 (26,600.00) 4,000,000.00 AA+ Aaa 1.11% 696
Federal Home Loan Bank 04/22/2016 03/08/2019 5,057,500.00 5,013,205.00 (44,295.00) 5,000,000.00 AA+ Aaa 1.09% 707
Federal Home Loan Mortgage Corp 05/25/2016 04/15/2019 6,994,820.00 6,966,127.00 (28,693.00) 7,000,000.00 AA+ Aaa 1.15% 745
Federal Farm Credit Bank 05/09/2016 05/16/2019 5,500,000.00 5,476,350.00 (23,650.00) 5,500,000.00 AA+ Aaa 1.17% 776
Federal Home Loan Mortgage Corp 04/22/2016 10/28/2019 5,000,000.00 4,964,750.00 (35,250.00) 5,000,000.00 AA+ Aaa 1.25% 941
Federal National Mortgage Association 10/03/2016 03/30/2020 5,097,450.00 5,017,023.00 (80,427.00) 5,100,000.00 AA+ Aaa 1.26% 1,095
Federal Home Loan Mortgage Corp 10/03/2016 07/06/2020 5,498,625.00 5,433,560.00 (65,065.00) 5,500,000.00 AA+ Aaa 1.38% 1,193
United States Treasury Note/Bond 06/11/2015 06/15/2018 4,996,093.75 4,999,415.00 3,321.25 5,000,000.00 AA+ Aaa 1.15% 441
United States Treasury Note/Bond 01/11/2016 07/31/2018 4,529,003.91 4,513,009.50 (15,994.41) 4,500,000.00 AA+ Aaa 1.12% 487
United States Treasury Note/Bond 06/11/2015 01/31/2019 4,974,218.75 5,001,560.00 27,341.25 5,000,000.00 AA+ Aaa 1.40% 671
United States Treasury Note/Bond 03/08/2017 06/15/2019 3,652,449.22 3,664,154.40 11,705.18 3,700,000.00 AA+ Aaa 1.45% 806
United States Treasury Note/Bond 10/13/2016 09/30/2019 4,998,437.50 4,951,955.00 (46,482.50) 5,000,000.00 AA+ Aaa 1.01% 913
United States Treasury Note/Bond 10/13/2016 12/31/2019 4,810,125.00 4,758,748.80 (51,376.20) 4,800,000.00 AA+ Aaa 1.06% 1,005
Total U.S. Agencies 301,212,874.45$ 299,597,341.31$ (1,615,533.14)$ 300,354,905$ 1.12% 668
Corporate Medium Term Notes:
Chevron Corp (Callable) Global Notes 08/17/2016 12/05/2017 1,742,862.87$ 1,738,099.49$ (4,763.38)$ 1,741,000.00$ AA- Aa2 1.02% 249
Chevron Corp Note 08/18/2016 11/15/2017 5,324,062.00 5,300,360.40 (23,701.60) 5,300,000.00 AA- Aa2 0.97% 229
Exxon Mobil Corp Notes 08/17/2016 03/01/2018 2,718,549.00 2,702,481.30 (16,067.70) 2,700,000.00 AA+ Aaa 0.98% 335
Coca-Cola Co Global Note 08/24/2016 04/01/2018 7,120,093.00 7,084,948.00 (35,145.00) 7,100,000.00 AA- Aa3 0.97% 366
Exxon Mobil Corp Notes 08/24/2016 03/01/2018 3,424,582.00 3,403,124.60 (21,457.40) 3,400,000.00 AA+ Aaa 0.95% 335
Exxon Mobil Corp Notes 08/19/2016 03/01/2018 1,006,970.00 1,000,919.00 (6,051.00) 1,000,000.00 AA+ Aaa 0.98% 335
IBM Corp Notes 08/18/2016 02/06/2018 7,124,637.00 7,090,145.20 (34,491.80) 7,100,000.00 AA- Aa3 0.88% 312
Caterpillar Financial Se 06/17/2016 08/18/2017 1,504,800.00 1,500,355.50 (4,444.50) 1,500,000.00 A A3 0.97% 140
21
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
Coca-Cola Co Global Note 06/17/2016 04/01/2018 1,507,590.00 1,496,820.00 (10,770.00) 1,500,000.00 AA- Aa3 0.86% 366
JP Morgan Chase Corp Notes (Callable) 06/17/2016 03/01/2018 1,507,110.00 1,500,336.00 (6,774.00) 1,500,000.00 A- A3 1.42% 335
Merck & Co Inc Corp Notes 06/17/2016 01/31/2018 1,505,910.00 1,496,937.00 (8,973.00) 1,500,000.00 AA A1 0.85% 306
Microsoft Corp Notes 06/17/2016 11/03/2018 1,509,285.00 1,499,662.50 (9,622.50) 1,500,000.00 AAA Aaa 1.03% 582
Wal-Mart Stores Inc 06/17/2016 12/15/2018 1,537,620.00 1,512,448.50 (25,171.50) 1,500,000.00 AA Aa2 0.93% 624
Wells Fargo & Company Corp Notes 06/17/2016 09/08/2017 1,506,030.00 1,499,245.50 (6,784.50) 1,500,000.00 A A2 1.07% 161
The Walt Disney Corp 06/17/2016 09/17/2018 506,355.00 501,045.00 (5,310.00) 500,000.00 A A2 0.92% 535
JP Morgan Chase Corp Notes (Callable) 06/17/2016 03/01/2018 502,370.00 500,112.00 (2,258.00) 500,000.00 A- A3 1.42% 335
Merck & Co Inc Corp Notes 06/17/2016 01/31/2018 501,970.00 498,979.00 (2,991.00) 500,000.00 AA A1 0.85% 306
Wells Fargo & Company Corp Notes 06/17/2016 09/08/2017 502,010.00 499,748.50 (2,261.50) 500,000.00 A A2 1.07% 161
American Express Crd Crp Nt (Callable) 02/05/2016 07/31/2018 3,496,290.00 3,504,914.00 8,624.00 3,500,000.00 A- A2 1.84% 487
American Exp Credit Corp Nt (Callable) 10/29/2015 11/05/2018 1,059,904.60 1,061,811.54 1,906.94 1,060,000.00 A- A2 1.88% 584
American Honda Finance Corp Notes 03/10/2015 03/13/2018 2,531,603.10 2,536,117.94 4,514.84 2,535,000.00 A+ A1 1.55% 347
American Honda Finance Corp Notes 02/18/2016 02/22/2019 1,144,771.00 1,143,753.10 (1,017.90) 1,145,000.00 A+ A1 1.71% 693
Apple Inc Bonds 02/02/2017 02/07/2020 3,503,282.55 3,515,203.06 11,920.51 3,505,000.00 AA+ Aa1 1.92% 1,043
Bank Of New York Mellon Corp (Callable) 05/22/2015 05/22/2018 4,424,601.75 4,424,181.38 (420.37) 4,425,000.00 A A1 1.60% 417
Berkshire Hathaway Inc Notes 03/08/2016 03/15/2019 839,361.60 841,453.20 2,091.60 840,000.00 AA Aa2 1.73% 714
Berkshire Hathaway Inc Corporate Notes 08/08/2016 08/15/2019 959,068.80 950,810.88 (8,257.92) 960,000.00 AA Aa2 1.33% 867
Chevron Corp Corp Notes 02/28/2017 02/28/2019 1,470,000.00 1,471,544.97 1,544.97 1,470,000.00 AA- Aa2 1.69% 699
Cisco Systems Inc Corp Note 06/10/2015 06/15/2018 4,769,189.10 4,785,297.39 16,108.29 4,770,000.00 AA- A1 1.66% 441
John Deere Capital Corp Note 09/08/2015 08/10/2018 3,736,334.80 3,749,963.36 13,628.56 3,740,000.00 A A2 1.79% 497
John Deere Capital Corp Note 01/05/2016 01/08/2019 949,943.00 955,242.10 5,299.10 950,000.00 A A2 1.95% 648
IBM Corp Notes 02/03/2015 02/06/2018 4,237,037.50 4,244,101.00 7,063.50 4,250,000.00 AA- Aa3 1.23% 312
JP Morgan Chase & Co 01/03/2017 01/28/2019 1,354,338.00 1,354,245.54 (92.46) 1,340,000.00 A- A3 1.82% 668
Pepsico, Inc Corp Notes 04/27/2015 04/30/2018 714,914.20 714,606.75 (307.45) 715,000.00 A A1 1.25% 395
Toyota Motor Credit Corp 07/08/2015 07/13/2018 829,294.50 830,875.65 1,581.15 830,000.00 AA- Aa3 1.58% 469
Toyota Motor Credit Corp 02/16/2016 02/19/2019 699,916.00 701,177.40 1,261.40 700,000.00 AA- Aa3 1.70% 690
Wells Fargo & Co 02/01/2017 01/30/2020 3,626,203.30 3,642,684.39 16,481.09 3,635,000.00 A A2 2.23% 1,035
Apple Inc 05/22/2014 05/05/2017 3,011,340.00 3,000,156.00 (11,184.00) 3,000,000.00 AA+ Aa1 0.92% 35
American Express Credit Corp 09/30/2014 06/05/2017 4,970,500.00 5,000,195.00 29,695.00 5,000,000.00 A- A2 1.35% 66
Pepsico Inc 02/13/2013 08/13/2017 3,004,200.00 3,000,276.00 (3,924.00) 3,000,000.00 A A1 1.22% 135
Wells Fargo 07/20/2015 09/08/2017 4,008,120.00 3,997,988.00 (10,132.00) 4,000,000.00 A A2 1.30% 161
International Business Machines Corp 01/30/2014 09/14/2017 3,107,673.00 2,754,245.70 (353,427.30) 2,700,000.00 AA- Aa3 1.40% 167
International Business Machines Corp 02/04/2015 02/06/2018 2,993,400.00 2,995,836.00 2,436.00 3,000,000.00 AA- Aa3 1.20% 312
Wal-Mart Stores Inc 04/11/2013 04/11/2018 500,215.00 499,124.00 (1,091.00) 500,000.00 AA Aa2 1.12% 376
Wal-Mart Stores Inc 09/18/2015 04/11/2018 1,798,470.00 1,796,846.40 (1,623.60) 1,800,000.00 AA Aa2 1.16% 376
Apple Inc 07/31/2013 05/03/2018 1,925,040.00 1,993,952.00 68,912.00 2,000,000.00 AA+ Aa1 1.83% 398
Berkshire Hathaway Finance Corp 06/11/2015 08/15/2018 5,081,575.00 5,036,960.00 (44,615.00) 5,000,000.00 AA Aa2 1.47% 502
Caterpillar Financial Services 11/13/2015 11/13/2018 2,006,560.00 2,002,010.00 (4,550.00) 2,000,000.00 A A3 1.69% 592
Microsoft Corp 07/06/2015 12/06/2018 5,060,450.00 5,020,945.00 (39,505.00) 5,000,000.00 AAA Aaa 1.26% 615
Exxon Mobil Corp 08/04/2016 03/15/2019 8,142,400.00 8,030,424.00 (111,976.00) 8,000,000.00 AA+ Aaa 1.12% 714
Caterpillar Financial Services 08/31/2016 05/18/2019 2,243,091.20 2,212,920.64 (30,170.56) 2,240,000.00 A A3 1.30% 778
22
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
Pfizer Inc 06/20/2016 06/03/2019 4,012,200.00 3,980,780.00 (31,420.00) 4,000,000.00 AA A1 1.34% 794
Pfizer Inc 06/20/2016 06/03/2019 2,006,100.00 1,990,390.00 (15,710.00) 2,000,000.00 AA A1 1.34% 794
Toyota Motor Credit 06/20/2016 07/18/2019 6,039,300.00 6,047,622.00 8,322.00 6,000,000.00 AA- Aa3 1.86% 839
Total Corporate Medium Notes 141,309,493.87$ 140,614,421.88$ (695,071.99)$ 140,451,000.00$ 1.34% 467
Commercial Paper:
BNP Paribas NY Branch Comm Paper 10/13/2016 04/11/2017 844,843.81$ 849,758.60$ 4,914.79$ 850,000.00$ A-1 P-1 1.23% 11
Credit Agricole Cib NY Comm Paper 10/13/2016 04/12/2017 844,900.00 849,745.85 4,845.85 850,000.00 A-1 P-1 1.21% 12
ING (US) Funding LLC Comm Paper 10/13/2016 05/23/2017 853,559.08 858,544.88 4,985.80 860,000.00 A-1 P-1 1.23% 53
Bank Of Montreal Chicago Comm Paper 08/17/2016 05/12/2017 17,339,250.70 17,480,557.50 141,306.80 17,500,000.00 A-1 P-1 1.25% 42
BNP Paribas NY Branch Comm Paper 08/17/2016 05/12/2017 17,321,519.44 17,480,365.00 158,845.56 17,500,000.00 A-1 P-1 1.38% 42
Cooperatieve Rabobank U.A. Comm Paper 08/17/2016 05/12/2017 17,336,462.50 17,481,170.00 144,707.50 17,500,000.00 A-1 P-1 1.27% 42
Toyota Motor Credit Corp Comm Paper 08/17/2016 05/12/2017 17,354,633.33 17,480,260.00 125,626.67 17,500,000.00 A-1+ P-1 1.13% 42
US Bank NA Comm Paper 08/17/2016 05/12/2017 17,389,677.08 17,482,027.50 92,350.42 17,500,000.00 A-1+ P-1 0.86% 42
JP Morgan Securities LLC Comm Paper 08/18/2016 05/15/2017 17,358,250.00 17,479,980.00 121,730.00 17,500,000.00 A-1 P-1 1.09% 45
BNP Paribas NY Branch Comm Paper 03/17/2017 12/12/2017 2,077,883.50 2,078,451.90 568.40 2,100,000.00 A-1 P-1 1.44% 256
Total Commercial Paper 108,720,979.44$ 109,520,861.23$ 799,881.79$ 109,660,000.00$ 1.17% 46
Municipal Bonds/Notes:
MS ST TxblL Go Bonds 02/04/2015 10/01/2017 230,000.00$ 230,011.50$ 11.50$ 230,000.00$ AA Aa2 1.09% 184
Total Municipal Bonds/Notes 230,000.00$ 230,011.50$ 11.50$ 230,000.00$ 1.09% 184
Certificates of Deposits:
Bank Of Nova Scotia Houston YCD 11/06/2015 11/06/2017 5,540,000.00$ 5,540,415.50$ 415.50$ 5,540,000.00$ A+ Aa3 1.55% 220
Bank Of Montreal Chicago Cert Depos 02/08/2017 02/07/2019 5,000,000.00 5,034,540.00 34,540.00 5,000,000.00 A+ Aa3 1.90% 678
Canadian Imperial Bank NY CD 12/01/2016 11/30/2018 4,421,548.50 4,449,487.95 27,939.45 4,425,000.00 A+ Aa3 1.78% 609
Nordea Bank Finland NY CD 12/01/2016 11/30/2018 4,320,000.00 4,343,906.88 23,906.88 4,320,000.00 AA- Aa3 1.74% 609
Royal Bank Of Canada NY CD 03/11/2016 03/09/2018 3,325,000.00 3,329,043.20 4,043.20 3,325,000.00 AA- Aa3 1.69% 343
Skandinaviska Enskilda Banken NY CD 11/16/2015 11/16/2017 5,500,000.00 5,496,067.50 (3,932.50) 5,500,000.00 A-1 P-1 1.48% 230
Svenska Handelsbanken NY Lt CD 01/10/2017 01/10/2019 5,000,000.00 4,986,295.00 (13,705.00) 5,000,000.00 AA- Aa2 1.91% 650
Toronto Dominion Bank NY CD 03/14/2016 03/14/2018 2,560,000.00 2,566,000.64 6,000.64 2,560,000.00 AA- Aa1 1.72% 348
US Bank NA Cincinnati (Callable) CD 09/09/2014 09/11/2017 2,790,500.05 2,798,560.83 8,060.78 2,795,000.00 AA- Aa1 1.41% 164
HSBC Bank USA NA Floating Cert Deposit 11/17/2015 11/17/2017 5,540,000 5,552,049.50 12,050 5,540,000.00 A-1+ P-1 0.97% 231
Total Certificates of Deposits 43,997,048.55$ 44,096,367.00$ 99,318.45$ 44,005,000.00$ 1.60% 414
Asset-Backed Security:
Allya 03/21/2017 08/15/2021 799,905.68$ 799,905.68$ -$ 800,000.00$ NR Aaa 1.79% 1,598
Allya 01/24/2017 06/15/2021 769,932.70 769,217.91 (714.79) 770,000.00 AAA Aaa 1.70% 1,537
CNH ABS 09/13/2016 02/15/2020 1,284,883.07 1,283,182.50 (1,700.57) 1,285,000.00 AAA Aaa 1.27% 1,051
HAROT 03/21/2017 07/21/2021 459,972.63 460,200.84 228.21 460,000.00 NR Aaa 1.72% 1,573
Hyundai Auto Receivables Trust 09/14/2016 04/15/2021 1,099,851.94 1,091,746.59 (8,105.35) 1,100,000.00 AAA Aaa 1.30% 1,476
Hyundai ABS 03/22/2016 09/15/2020 659,871.96 659,273.34 (598.62) 660,000.00 AAA Aaa 1.57% 1,264
23
Wtd. Avg.
Purchase Maturity Unrealized S&P Moody's Yield Days to
Investment Date Date Book Value Market Value Gain / (Loss) Par Value Rating Rating on Cost Maturity
SANDAG
Detail of Portfolio Balances (by Investment Type)
as of March 31, 2017
HART 03/22/2017 08/15/2021 429,965.21 429,965.21 - 430,000.00 AAA NR 1.76% 1,598
JDOT 02/22/2017 04/15/2021 529,924.53 529,801.04 (123.49) 530,000.00 NR Aaa 1.79% 1,476
Nissan ABS 04/18/2016 01/15/2021 494,923.23 492,263.54 (2,659.69) 495,000.00 NR Aaa 1.33% 1,386
Toyota ABS 02/23/2016 03/15/2020 1,579,910.41 1,575,957.10 (3,953.31) 1,580,000.00 AAA Aaa 1.25% 1,080
Toyota ABS 08/01/2016 08/15/2020 659,982.31 655,200.02 (4,782.29) 660,000.00 AAA Aaa 1.14% 1,233
TAOT 03/07/2017 02/15/2021 254,969.99 254,969.99 - 255,000.00 AAA Aaa 1.74% 1,417
Total Asset-Backed Security 9,024,093.66$ 9,001,683.76$ (22,409.90)$ 9,025,000.00$ 1.46% 1,333
Certificates of Participation:
North County Transit District Certificates of Participation 03/15/2017 05/05/2017 26,750,000.00$ 26,750,000.00$ -$ 26,750,000.00$ NR A1 0.83% 35
Total Certificates of Participation 26,750,000.00$ 26,750,000.00$ -$ 26,750,000.00$ 0.83% 35
Total investments 669,638,748.04$ 668,204,944.75$ (1,433,803.29)$ N/A 1.18% 463
Total Portfolio: 977,684,345.47$ 976,250,542.18$ (1,433,803.29)$ N/A 1.10% 378
Legend:
Automated Regional Justice Information System (ARJIS)
Commercial Paper (CP)
State of California Local Agency Investment Fund (LAIF)
North County Transit District (NCTD)
San Diego County Regional Transportation Commission (RTC)
24