Our Small Company

Jamel Callands, Austin Chaet and Carson Gallimore

$10,000.00 Budget

• Servers: Dell PowerEdge M520• $3,567.00 for all 3 servers• Xeon 1.8 Ghz Processor• 2GB ram

$10,000.00 Budget cont.

• Firewall: Cisco 1805 ISR• Includes firewall, wireless network capability,

4 port switching, and VPN capabilities.• Price: $1,140.00• 15 VPN licenses for 1 year from Barracuda

Networks : $898.00

$10,000.00 Budget cont.

• Switch: Cisco SR2024T 24 port 10/100/1000 gigabit Switch

• Great scalability for our small company if we grow over the next few years.

• Price: $247.97

$10,000.00 Budget cont.

• Employee Laptops: Dell D620 model• 2GB ram• 60GB HD• 1.8 Ghz processor• Windows 7• We found a bundle of 10 on Ebay for only

$1,799.97

$10,000.00 Budget Summary

• We spent a total of $7,652.94 for our small company saving ourselves $2,347.06 out of our $10,000.00 budget.

$20,000.00 Budget

• Servers: Dell PowerEdge C1100• $9,189.00 for all 3 servers• Xeon 2.4 Ghz Processor• 48GB ram• 500GB HD raid compatible

$20,000.00 Budget cont.

• Firewall: Cisco 5550 VPN• Price: $6,000.00• It is its own VPN appliance so we don’t have to

buy licenses every year saving money in the long run.

$20,000.00 Budget cont.

• Switch: Cisco WS-C2960G 48 port Catalyst Gigabit switch.

• Perfect scalability for our small company to grow over the next several years.

• Price: $1,044.00

$20,000.00 Budget cont.

• Employee Laptops: Dell D620 model• 2GB ram• 60GB HD• 1.8 Ghz processor• Windows 7• We found a bundle of 10 on Ebay for only

$1,799.97

$20,000.00 Budget Summary

• We spent a total of $18,032.97 on our small company saving ourselves $1,967.03 out of our $20,000.00 budget.