OSK Holdings Bhd...2019/06/29 · 2 Disclaimer • This presentation/document...
Transcript of OSK Holdings Bhd...2019/06/29 · 2 Disclaimer • This presentation/document...
OSK Holdings Bhd29th Annual General Meeting
Financials
31 December 2018
30 April 2019
2
Disclaimer• This presentation/document (“presentation”) has been prepared by OSK Holdings
Berhad and its subsidiaries (“OSK Group”). All information contained in this presentation
is published for reference only. Expressions of opinion, forecasts or intentions contained
herein are subject to change without notice and should not be taken as advice or
obligations of the OSK Group. The information in this presentation may differ or be
contrary to the opinions or recommendations expressed by other business areas of the
OSK Group as a result of using different assumptions and criteria.
• The information contained herein is obtained in good faith from sources believed to be
reliable. This document does not purport to contain all of the information that may be
required to evaluate and should not be relied on in connection with any potential
transaction. Neither the OSK Group nor any of its affiliates makes any representation or
warranty, express or implied, as to the accuracy or completeness of the information
contained in this presentation and any liability therefore (including in respect of direct,
indirect or consequential loss or damage) is expressly disclaimed.
• All rights are hereby reserved. The contents of this presentation are confidential and
accordingly may not be reproduced or copied to any unauthorized persons or
incorporated into another document or other materials without the prior written consent
of the OSK Group.
Financials Highlights
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
4
Financial Performance Highlights
RM million 2018 2017 ChangeChange
(%)
Revenue 1,204 1,169 35 3
Profit Before Tax 395 485 (90) (18)
Share of Profits 237 182 55 30
Profit After Tax 352 404 (52) (13)
Profit After Tax &
Non-controlling interests346 400 (54) (13)
Earnings per share (sen) 16.66 19.27 (2.61) (13)
ROE 7.6% 9.1%
5
Core Performance Highlights
RM million 2018 2017 ChangeChange
(%)
Core Profit Before Tax 302 254 48 19
Core Profit After Tax 270 197 72 36
Non-Core Profit After Tax 82 207
Total Profit After Tax 352 404 (52) (13)
Core Profit After Tax &
Non-controlling interests264 194 70 36
Core Earnings per share (sen) 12.72 9.34 3.38 36
* Core Profits exclude:
FY2017:
• RM178 million (PBT & PAT) gain on deemed disposal arising from
the dilution of equity interest in a subsidiary company in Melbourne,
Australia and realisation of foreign currency translation gains; and
• RM53 million (PBT) / RM50 million (PAT) gain on fair valuation of
investment properties.
• RM21 million (PAT) reversal of deferred tax assets for projects
FY2018:
RM93 million (PBT) / RM82 million (PAT) gains
on disposals of Swiss-Garden Hotel Kuala
Lumpur and Garden Lodge in Sydney, Australia.
6
216
605
321
485
395
204 226
276 255
302
60
758
1,306
1,169
1,204
-
200
400
600
800
1,000
1,200
1,400
-
100
200
300
400
500
600
700
2014 2015 2016 2017 2018
Reported PBT Core PBT Revenue
5 Years Revenue, Reported PBT & Core PBTPBT
RM ‘mil
Revenue
RM ‘mil
7
Financial Performance by Segments
Property Construction Industries HospitalityFinancial
Services
▪ Property
Development
▪ Property
Investment
and
Management
▪ Building
▪ Civil
▪ Cables
▪ Industrialised
Building
System (IBS)
▪ Hotels and
Resorts
▪ Vacation
Club
▪ Capital
Financing
▪ Investment
Holding
Revenue
Core
PBT
60% 1% 24% 9%6%
34% 4% 9% (3%)56%
8
4 Years Segmental Revenue & PBT
113.7 103.8 149.8 169.3
9.7 33.3
25.6 26.0
88.7
144.6 78.3
104.2
6.2
7.1 12.0
12.1
8.1
(13.0) (11.2) (9.6)
378.3
45.6
230.7
93.4
(30)
70
170
270
370
470
570
2015 2016 2017 2018
RM ‘mil Segmental PBT
• FV gain on IP
• Impairment of PPE
• Negative goodwill:
PH & PJD
acquisitions
• RHB Rights Issue
• FV gain on IP • Gain on deemed
disposal: YPC
• FY gain on IP
• Gain on disposal
of PPE: hotels
39.8 48.1 54.3 66.8
113.8
298.3 289.3 293.0
537.5
824.8
688.8 720.8
12.6
13.7
30.3 11.0
53.8
120.7
106.6 112.4
-
200
400
600
800
1,000
1,200
2015 2016 2017 2018
RM ‘mil Segmental Revenue
9
Financial Position Highlights
RM million 2018 2017 ChangeChange
(%)
Total Assets 8,093 7,903 190 2
Cash and Cash Equivalents 529 425 104 24
Total Liabilities 3,423 3,296 127 4
Borrowings 2,475 2,267 208 9
Net Debts 1,946 1,824 122 7
Shareholders’ Funds 4,597 4,539 58 1
Net Gearing Ratio (times) 0.42 0.40 0.02 5
Net Assets per share RM2.21 RM2.19 RM0.02 1
10
5 Years Net Assets per Share, Shareholders’ Funds, Total Assets &
Total Liabilities
11
Segments Assets and Liabilities
Property Development
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
13
Major Projects – Malaysia
GDV: RM 715 mil
Take-up-rate:
77% (Phase 1) & 15% (Phase 2)
GDV: RM 660 mil
Take-up-rate: 93%
GDV: RM 380 mil
Take-up-rate: 83%
GDV: RM 280 mil
Take-up-rate: 77%
GDV: RM 275 mil
Take-up-rate:
71% (Pastura) & 70% (Astera)
GDV: RM 250 mil
Take-up-rate: 95%
14
Melbourne Square – Phase 1Launched in June 2017
Featuring :
• 1,054 units
apartment
• 3,700 sqm of
landscaped
urban park
• 3,960 sqm (NLA)
full-concept
Woolworths
• 1,800 sqm (NLA)
other retail incl
F&B etc.
• 1,600 sqm (NLA)
childcare center
GDV : RM2.8 bil (AUD945mil)
Take-up rate : 65%
15
Melbourne Square – Phase 13 completion and hand-over stages to early realize cashflow :
Stage 1 457 apartment units &
landscaped park
- End 2019
- Est GDV : RM910mil
Stage 2 419 apartment units
- Mid 2020
- Est GDV : RM1.05bil
Stage 3 178 apartment units
Retail
- End 2020
- Est GDV : RM870mil
16
Sales, Unbilled GDV and Unsold GDV
1,410
748
956
1,099 1,100
1,540 1,600
1,344
-
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2017 2018
Year
Launched GDV Sales Unbilled sales Unsold GDVMelbourne Square
Completed units
485
510
226
576
326
358 67
119
RM ‘mil
1,030
17
Land Bank (Malaysia & Australia)
Kedah
• 1,221 acres
• Est. GDV:
RM 2.0 bil
Penang
• 15 acres
• Est. GDV:
RM 0.7 bil
N. Sembilan
• 456 acres
• Est. GDV:
RM 2.1 bil
Klang Valley
• 31 acres
• Est. GDV:
RM 4.0 bil
Landbank 1,732 acres
Est. GDV RM 11.3 billion
Klang Valley, RM4.0bil
35%
Australia, RM2.2bil
19%
Kedah, RM2.0bil
18%
Penang, RM0.7bil
6%
Negeri Sembilan,RM2.1bil
19%
Pahang, RM0.3bil,
3%
GDV (RM‘bil)
Pahang
• 6 acres
• Est. GDV:
RM 0.3 bil
Australia
• 2.5 acres
• Est. GDV:
RM 2.2 bil
Harbour Place, Butterworth
You City III, Cheras
Property Investment
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
19
Property Investment
Land area 1.32 acres (FH)
NLA 236,000 sqft
Occupancy rate 89%
NBV (fair value) RM155mil
Land area 2.63 acres (FH)
NLA 481,000 sqft
Occupancy rate 69% - 96%
NBV (fair value) RM93mil
Plaza OSKJalan Ampang, KL
Land area 5.47 acres (FH)
NLA 458,000 sqft
Occupancy rate 92%
NBV (fair value) RM320mil
Atria Shopping Gallery Damansara Jaya
Faber Towers Taman Desa, KL
Office Retail Office & Retail
Financial Services
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
21
Financial Services – Capital Financing• Licensed moneylender governed
under the Moneylenders Act
1951 (Act 400).
• Provision of short term corporate
and personal loan
• Financing for Initial Public
Offerings, ESOS, private
placements, general offers, rights
issues
• Bridging finance for Small
Medium Enterprises (SME) and
acquisition of assets
• Minimal non-performing loan
(NPL)
• Portfolio size of over RM570
million as at 31 December 2018
2014 2015 2016 2017 2018
2.10% 2.30% 0.40% - -
Ratio of
NPL
Loan Portfolio
Estimate
22
Financial Services – Strategic Investment
• Arose from the merger
between OSK Investment
Bank and RHB via share
swap in 2012
• OSK is the third largest
shareholder in RHB Bank
at 10.13% equity interest.
54
26
15
57
48
71
0
10
20
30
40
50
60
70
80
0
10
20
30
40
50
60
2013 2014 2015 2016 2017 2018
RM ‘mil Dividend Income from RHB
DRP CASH
Industries
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
24
Industries
• Produces quality electrical and power cables
since 1968.
• Factories located in Malacca & Ho Chi Minh City
(Vietnam).
• Ranked 4th among the market players.
• Accredited with MS ISO 9001:2000 and UKAS
Quality Management System, met TNB technical
specification.
• Certified by SIRIM QAS, LPCB.
• Machine utilisation : 100% (about RM250m
turnover capacity).
Olympic Cables Acotec
• Produces Industrialised Building Systems (IBS) wall
panels since 1994.
• Factories located in Taiping (Perak), Nilai (Negeri
Sembilan) and Bandar Tenggara (Johor).
• Market leader in Singapore with approximately 30%
share of hollow-core concrete wall market.
• Accredited with MS ISO 9001:2008, ISO 14001-2004,
UKAS Quality Management System and Singapore
Green Label Status.
• Factory capacity : 2.3 million m2.
Hospitality
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
26
Hotels and golf course owned and managed by
Hospitality – Hotels & Resorts
Swiss-Garden Beach Resort
Damai Laut, Perak291 rooms, 4-star
Occ rate: 48%
ARR: RM213
Damai Laut Golf and Country
Club, PerakAward-winning 18 holes championship golf course
Swiss-Garden Beach
Resort Kuantan, Pahang304 rooms, 4-star
Occ rate: 52%
ARR: RM242
Swiss-Inn Chinatown,
Kuala Lumpur150 rooms, 3-star
Occ rate: 42%
ARR: RM100
Swiss-Inn Sungai Petani,
Kedah101 rooms, 3-star
Occ rate: 51%
ARR: RM120
Swiss-Inn Johor Bahru,
Johor204 rooms, 3-star
Occ rate: 46%
ARR: RM126
27
Hotels managed by
Swiss-Garden
Bukit Bintang
Swiss-Garden
Residences Kuala
Lumpur
Swiss-Garden
Resort Residences
Sg Karang
Swiss-Garden Hotel
Genting
Location Kuala Lumpur Kuala Lumpur Kuantan, Pahang Genting Highlands, Pahang
Rooms 296 92 105 540
Occ rate 56% 51% 38% -
ARR RM176 RM120 RM203 -
Opening in
June 2019
Hospitality – Hotels & Resorts
28
• 6 products – 30 years & 15 years
• Selling price ranging from RM17k to RM22k
• Annual Maintenance fee – RM400 – RM680 p.a
• 12,350 active members
• Serviced by 5 sales offices
• 3,000 hotels and resorts destination worldwide
• Home-based destinations with 244 rooms inventories
• Global Exchange Partner – Interval International
Swiss-Villas Damai Laut, Perak Swiss-Court Holiday
Apartments Damai Laut, Perak
Swiss-Garden Beach Resort
Damai Laut, Perak
Swiss-Garden Beach Resort
KuantanSwiss-Garden Residences
Kuala LumpurSGI Vacation Club Melaka
Hospitality – Vacation Club
Dividend Track Record
Option 2 of Divider Slide.
You may use this or any one
of the following title slides at
your discretion.
Please remove this text box
when using the template.
30
5 Years Historical Dividends
7.50
20.00
7.50
6.005.003.69%
12.27%
5.36% 5.61% 5.75%
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
0.00
5.00
10.00
15.00
20.00
25.00
2014 2015 2016 2017 2018
Dividend Yield (%)Cents
DPS DY (%)
31
Dividends declared/proposed
Single-tier dividends 2018 2017 2018 2017
Dividend per share Total amount
Sen RM’000
Dividend declared/proposed:
Interim 2.0 2.5 41,544 34,620
Final * 3.0 3.5 62,316 72,702
5.0 6.0 103,860 107,322
* Subject to Shareholders’ approval.
Entitlement date : 7 May 2019
Payment date : 23 May 2019
Thank You