Original Budget With Codes

33
ryµ³yLRißá ª«sVWÌÁµ³R¶©«sª«sVV RiLi˳ÏÁ ¬ Áª«sVÌÁV ÁLRiVèÌÁ gjiLixmso LRiLi˳ÏÁ ¬ Áª«sVÌÁV ÁLRiVèÌÁ VgjiLixmso LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. 5,13,714 5,86,600 78,15,000 7,14,686 ,36,05,634 40,00,000 40,00,000 1,36,05,634 53,20,320 18,30,200 3,59,000 4,25,000 8,96,200)79,18,780 ccc 10,00,000 )89,18,780 38,14,980 6,93,940 4,18,000 2,70,000 8,41,940 ccc ccc 3,21,650 3,40,310 3,26,000 80,13,000 6,53,310 ,49,23,930 9,00,000 29,00,000 9,59,23,930 12,70,620 0,41,520 3,25,000 7,82,000 5,84,520)31,15,480 ccc 88,84,520 4,69,040 ccc ccc ccc ccc ,45,71,130 90,32,000 44,62,000 ,91,41,130 1,41,130 ®ªsVV»R½òª«sVV 7,59,284 ,14,600 3,05,000 ,68,884 65,12,984 9,32,000 3,62,000 19,42,984 ,25,900 ©«sLRiryxmsoLRiLi ª«sVV¬szqsFy Riª«sVV ©«sLRiryxmsoLRiLi xmsoLRiFyÌÁNRP xqsLixmnsV ÊÁ®²ê¶ÈíÁV @Li¿ ÛÍÁNRPäÌÁ bdPL<jiNRP ª«sVWÌ Áµ³R¶© «sLi lLiLiÉÓ Á Fs) ryª«sW©«sù ÛÍÁNRPä (µ³R¶LSøµy¸R¶Vª«s ÕÁ) \ÛÍÁÉÓÁLigRiV ÛÍÁNRPä sµ³j¶LiÀÁ©«s ¿][ÈÁ, zqs) úFyµ³R¶sVNRP sµ³yù ÛÍÁNRPä (µ³R¶LSøµy¸R¶Vª«s (cc)15,20, 290 (cc)15,20, 290 ²T¶) ¬dsÉÓÁ xqsLRixmnsLS ª«sVVLRiVgRiV ¬dsÉÓÁ B) xmsÈíÁßá úxmsßØ×ÁNRP (µ³R¶LSøµy¸R¶Vª«s 1,20,00, 000 ÑÁ) ²T¶FyÑÁÈýÁV, @²y*©«sV=ÌÁV NRPdsVxtsQ©«sLRiV,

Transcript of Original Budget With Codes

Page 1: Original Budget With Codes

ryµ³yLRißá ª«sVWÌÁµ³R¶©«sª«sVV

úFyLRiLi˳ÏÁ ¬sÌÁ*ÇÁª«sVÌÁV ÅÁLRiVèÌÁVª«sVVgjiLixmso ¬sÌÁ*úFyLRiLi˳ÏÁ ¬sÌÁ*ÇÁª«sVÌÁV ÅÁLRiVèÌÁVª«sVVgjiLixmso ¬sÌÁ*

LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW.

5,13,7145,86,60078,15,0007,14,686,36,05,63440,00,00040,00,0001,36,05,63453,20,320

18,30,2003,59,000 4,25,0008,96,200)79,18,780 ccc 10,00,000)89,18,78038,14,980

6,93,9404,18,000 2,70,0008,41,940 ccc ccc 3,21,650

3,40,3103,26,00080,13,0006,53,310,49,23,930 9,00,00029,00,0009,59,23,93012,70,620

0,41,5203,25,000 7,82,0005,84,520)31,15,480 ccc 88,84,520 4,69,040

ccc ccc ccc ccc ,45,71,13090,32,00044,62,000 ,91,41,130 1,41,130®ªsVV»R½òª«sVV7,59,284,14,6003,05,000,68,88465,12,9849,32,0003,62,000,19,42,984 ,25,900

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

2016c17 ALôðjiNRP xqsLiª«s»R½=LRiª«sVV ©«sLRiryxmsoLRiLi xmsoLRiFyÌÁNRP xqsLixmnsV ÊÁ®²ê¶ÈíÁV @Li¿RÁ©yÌÁ\|ms sª«sLRißá xmsÉíÓÁNRP

ÛÍÁNRPäÌÁ bdPL<jiNRP

ª«sVWÌÁµ³R¶©

«sLi lLiLiÉÓ

Á

Fs) ryª«sW©«sù ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

ÕÁ) \ÛÍÁÉÓÁLigRiV ÛÍÁNRPä sµ³j¶LiÀÁ©«s ¿][ÈÁ,zqs) úFyµ³R¶ sVNRP sµ³yù ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

(cc)15,20,290

(cc)15,20,290

²T¶) ¬dsÉÓÁ xqsLRixmnsLS ª«sVVLRiVgRiV ¬dsÉÓÁ FyLRiVµR¶ÌÁ ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

B) xmsÈíÁßá úxmsßØ×ÁNRP (µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

1,20,00,000

ÑÁ) ²T¶FyÑÁÈýÁV, @²y*©«sV=ÌÁV

NRP dsVxtsQ©«sLRiV,

Page 2: Original Budget With Codes

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

Page 3: Original Budget With Codes

ryµ³yLRißá ª«sVWÌÁµ³R¶©«sª«sVV

úFyLRiLi˳ÏÁ ¬sÌÁ*ÇÁª«sVÌÁV ÅÁLRiVèÌÁVª«sVVgjiLixmso ¬sÌÁ*úFyLRiLi˳ÏÁ ¬sÌÁ*ÇÁª«sVÌÁV ÅÁLRiVèÌÁVª«sVVgjiLixmso ¬sÌÁ*

LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW. LRiW.

9,95,11494,27,6009,09,001 5,13,7141,36,05,63495,85,00095,85,0001,36,05,634)90,91,920

98,96,20059,63,0008,97,00018,30,200c)57,18,780 cc 2,00,000c)79,18,780,97,48,980

20,08,94032,05,0005,20,000 6,93,940 cc cc 21,73,650

88,58,31054,45,0009,63,000 3,40,3107,04,23,93015,50,00060,50,000

84,78,52036,85,0002,00,000 0,41,520c)31,15,480 cc cc c)31,15,48089,26,040

cc cc cc cc ,13,71,13073,40,00041,40,000 ,45,71,13045,71,1304,44,6847,25,600,11,0007,59,284,30,12,9844,75,0009,75,0007,65,12,984 2,46,300

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

2015c16 ALôðjiNRP xqsLiª«s»R½=LRiª«sVV ©«sLRiryxmsoLRiLi xmsoLRiFyÌÁNRP xqsLixmnsV xqsª«sLjiLiÀÁ©«s ÊÁ®²ê¶ÈÁV @Li¿RÁ©yÌÁ sª«sLRißá xmsÉíÓÁNRP

ÛÍÁNRPäÌÁ bdPL<jiNRP

ª«sVWÌÁµ³R¶©«s

Li lLiLiÉÓÁ

Fs) ryª«sW©«sù ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

ÕÁ) \ÛÍÁÉÓÁLigRiV ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

zqs) úFyµ³R¶ sVNRP sµ³yù ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

(cc)15,20,290

(cc)15,20,290

²T¶) ¬dsÉÓÁ xqsLRixmnsLS ª«sVVLRiVgRiV ¬dsÉÓÁ FyLRiVµR¶ÌÁ ÛÍÁNRPä(µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

(cc)8,49,23,900

(cc)4,85,83,620

B) xmsÈíÁßá úxmsßØ×ÁNRP (µ³R¶LSøµy¸R¶Vª«sVVÌÁV sV©«s¥¦¦¦LiVVLiÀÁ)

ÑÁ) ²T¶FyÑÁÈýÁV, @²y*©«sV=ÌÁV®ªsVV»R½òª«sVV

NRP dsVxtsQ©«sLRiV,

Page 4: Original Budget With Codes

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

Page 5: Original Budget With Codes

Page - 15

NRPª«sVWù¬sZNP[0,00,00060,00,00010,00,000úxmsÇØL][gRiùª«s8,50,000 5,00,00023,50,000

0,00,00010,00,00020,00,000

5,00,00000,00,00025,00,000

®ªsVV»R½òLi 3,50,0005,00,0008,50,000

1. |tsQ²R¶WùÌïÁV NRPVÌÁª« 17.10 aS47,62,500

2. |tsQ²R¶WùÌïÁV ¾»½gRiÌÁ 5.33 aS»R14,84,500

3. {qsòQûÌÁV ª«sVLji¸R¶VV 5 aS»R½Li13,97,500®ªsVV»R6,39,500

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

2016c2017 ALôðjiNRP xqsLiª«s»R½=LRixmso ÊÁ®²ê¶ÈýÁV @Li¿RÁ©yÌÁLiµR¶V ©«sLRiryxmsoLRiLi xmsoLRiFyÌÁNRP xqsLixmnsV ryµ³yLRißá ¬sµ³R¶VÌÁ ©«sVLi²T¶ @Õ³Áª«sXµôðj¶ xms©«sVÌÁ úNTPLiµR¶ ZNP[ÉØLiVVLiÀÁ©«s ®ªsVV»R½òLiÍÜ[ µj¶.07c08c2014 ¾»½[µj¶ ÑÁ.J.®©sLi.17, Fýy¬sLigRiV ²T¶FyLíRiV®ªsVLiÈÁV gRiÌÁ úxms˳ÏÁV»R½* D»R½òLRiV*ÌÁ ©«s©«sVxqsLjiLiÀÁ, |tsQ²R¶WùÌÁV NRPVÌÁª«sVVÌÁNRPV, |tsQ²R¶WùÌïÁV ¾»½gRiÌÁNRPV, {qsòQû ª«sVLji¸R¶VV bPaRPV xqsLiZOP[Qª«sVª«sVV©«sNRPV C µj¶gRiVª«s ¾»½ÖÁö©«s sµ³R¶ª«sVVgS r~ª«sVVø ZNP[ÉØLiVVLi¿RÁ²R¶\®ªsV©«sµj¶.

®ªsVV»R½òLi @Õ³Áª«sXµôðj¶ xms©«sVÌÁNRPV ZNP[ÉØLiVVLiÀÁ©«s r~ª«sVVø LRiW. 1,87,79,500/-

sª«sLRiª«sVVÌÁV

ryµ³yLRißá

LRiW.

ZNP[zmsÈÁÍÞ LRiW.

®ªsVV»R½òLi LRiW.

dsµ³j¶ µk¶xmsª«sVVÌÁV¬dsÉÓÁ xqsLRixmnsLS ª«sVLji¸R¶VV ª«sVVLRiVgRiV¬dsÉÓÁ FyLRiVµR¶ÌÁ

4. úxms˳ÏÁV»R½* D»R½òLRiV*ÌÁV ®©sLi.1048 Fsª±sV.Fs., ¾»½[µR¶.23c7c2009 ©«sV @©«sVxqsLjiLiÀÁ ª«sVV¬szqsxmsÍÞ sVgRiVÌÁV ¬sµ³R¶VÌÁ ©«sVLi²T¶ ª«sVVLjiNTPªy²R¶ÌÁ ¸R¶VLiµR¶V ª«sVVLRiVgRiVNSÌÁVª«sÌÁV, ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xms©«sVÌÁV ¿Á[¸R¶VV ¬s sV»R½òª«sVV ZNP[ÉØLiVVLi¿RÁÊÁ²T¶©«s ®ªsVV»R½òª«sVV

40 aS»R½Li

1,11,40,000

ª«sVLji¸R¶VV \|ms ZNP[ÉØLiVVLixmsoÌÁV NSNRP

xmsÈíÁß᪫sVVÍÜ[ ÊÁÌÁ{¤¦¦¦©«sª«sLæRiª«sVVÌÁªyLRiV ¬sª«szqsLi¿RÁV

úFyLi»R½ª«sVVÌÁLiµR¶V @ª«sxqsLRi\®ªsV©«s xqsµR¶VFy¸R¶Vª«sVVÌÁV

NRPÖÁöLi¿RÁVÈÁNRPV »R½gRiV úFyµ³y©«sù»R½ NRPÖÁöLi¿RÁÊÁ²R¶V©«sV.

NRP dsVxtsQ©«sLRiV,

Page 6: Original Budget With Codes

Page - 15

Page 7: Original Budget With Codes

Page-14

úFyLRiLi˳ÏÁ ¬sÌÁ* ) 1,28,8702,13,71,130,45,71,000

²T¶FyÑÁÈýÁV, xmsµôR¶VÌÁV, ÇÁª«sVÌÁV

40,00,000 35,00,000 45,00,000

6,00,00,000

úgRiLiµ³yÌÁ¸R¶V xms©«sV17,91,000 18,40,000 19,62,000

LSÊÁÉíÓÁ©«s @²y*©«sV= 5,00,000 20,00,000 10,00,000

µ³R¶LSª«s»R½VòÌÁV, @62,91,0006,73,40,000,90,32,000

úFnyLRiLi˳ÏÁ ¬sÌÁ*»][61,62,1308,87,11,130,36,03,130

ÅÁLRiVèÌÁV µ³R¶LSª«s»R½VòÌÁV

25,00,000 18,00,000 25,00,000

,00,00,000 4,86,00,000 90,00,000úgRiLiµ³yÌÁ¸R¶V LRiVxqsV17,91,000 18,40,000 19,62,000

LSÊÁÉíÓÁ©«s @²y*©«sV= 5,00,000 19,00,000 10,00,000

µ³R¶LSª«s»R½VòÌÁV @²47,91,0005,41,40,000,44,62,000

ª«sVVgjiLixmso ¬sÌÁ* 13,71,1303,45,71,130,91,41,130

ª«sVVgjiLixmso ¬sÌÁ*»]61,62,1308,87,11,130,36,03,130

©«sLRiryxmsoLRiLi ª«sVV¬szqsFyÖÁÉÔÁ

sª«sLRiª«sVVÌÁV

ÊÁ®²ê¶

ÈÁV @Li¿RÁ

©y 2015c2

016LRiW

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c201

7LRiW

úFy s®²¶LiÈÁV xmnsLi²R¶V

©«sgRiµR¶V µ³R¶LSª«s»R½VòÌÁV (B©±sNRPLiÉØNRPV=, }qsÍÞ=ÉØNRPV=, {qs©«slLi[ÇÞ, ²T¶FyÑÁÈýÁV ª«s\lgiLS)

6,00,00,000

1,15,70,000

úFy s®²¶LiÈÁV xmnsLi²`¶

©«sgRiµR¶V µ³R¶LSª«s»R½VòÌÁV (B©±s NRPLiÉØNRPV=, }qsÍÞ= ÉØNRPV=, {qs©«slLi[ÇÞ, ²T¶FyÑÁÈýÁV ª«s\lgiLS)

NRP dsVxtsQ©«sLRiV,

Page 8: Original Budget With Codes

Page-14

Page 9: Original Budget With Codes

Page-13

DEP

úxmsßØ×ÁNS xmsµôR¶V c ÇÁª«sVÌÁV

úFyLRiLi˳ÏÁ ¬sÌÁ* 3,53,63,040TP ### 12,50,000 16,00,000

TP ### 1,80,000 2,00,000TP ### 6,50,000 10,00,000TP ### 13,80,000 13,00,000TP ### 2,25,000 2,25,000

®ªsVV»R½òLi 36,85,000 43,25,000

TP ### cccccc36,85,000

TP ###cccccc

2,00,000

TP ### cccccc 3,00,000TP ### cccccc 60,000

TP ### 12,000 12,000TP ### 10,000 10,000TP ### B»R½LRi ÅÁLRiVèÌÁV 1,00,000 2,00,000

®ªsVV»R½òLi 1,22,000 7,82,000

cccccc cccccc1,22,000 7,82,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c201

7LRiW

ryµ³yLRißá ÇÁª«sVÌÁV 3,89,26,04

0ÕÁÖïÁLigRiV \ÛÍÁ|qs©±s= {mnsÇÁÙ ª«sVLji¸R¶VV ÕÁÖïÁLig`i ®ªsVÉÔÁLji¸R¶VÍÞ {mnsÇÁÙ

AúNRPª«sVßá x{mnsÇÁÙÌÁV®²¶ª«sÌÁ£ms ®ªsVLiÉÞ ¿³yLêkiÌÁV & RWHSÛËÁÈÁL`i ®ªsVLiÉÞ ¿³yLêkiÌÁV ª«sVLji¸R¶VV B»R½LRiª«sVVÌÁV

4ÑÁ. |qsÍÞÈÁª«sLRiV= GLSöÈÁV ¬s sV»R½òLiª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁVÕÁÖïÁLig`i }ms©«s\ÛÍÁÛÇÁ[xtsQ©±s {qs䪫sVV (ÕÁ.zms.Fs£qs & FsÍÞ.AL`i.Fs£qs)

1,20,00,000ryµ³yLRißá

ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁV

1,63,25,000úFyLRiLi˳ÏÁ ¬sÌÁ*»][

xqs¥¦¦¦ ®ªsVV»R½òLi3,90,48,04

05,52,51,0

40xmsÈíÁßá úxmsßØ×ÁNRP xmsµôR¶V c ÅÁLRiVèÌÁV

ryµ³yLRißá ÅÁLRiVèÌÁVxmsÈíÁßá ÛËÁ[£qs ª«sWùxmsoÌÁV ,ª«sWxqísL`i Fýy©±s ª«sWùxmso »R½¸R¶WLRiV¿Á[¸R¶VVÈÁNRPV ª«sVLji¸R¶VV xmsÈíÁßá ª«sWùxmso ²T¶ÑÁÈÁ\ÛÍÁÛÇÁ[xtsQ©±s ¿Á[¸R¶VV ¬s sV»R½òLi

²][L`i ©«sLiÊÁLýRiGLSöÈÁV N]LRiNRPV@©«sµ³j¶NSLRi AúNRPª«sVßáÌÁV ,ËØù©«sLýRiV ª«s\lgiLS »]ÌÁgjiLi¿RÁVÈÁ N]LRiNRPV

xmsLjiø®©sLiÈÁV @²R¶*©«sV= ÅÁLRiVèÌÁVúxms¸R¶Wßá ˳ÏÁ»R½ùª«sVVÌÁV

ª«sVWÌÁµ³R¶©«sLi ÅÁLRiVèÌÁVª«sVWÌÁµ³R¶©«sLi ÅÁLRiVè ®ªsVV»R½òLiryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ÅÁLRiVè ®ªsVV»R½òLi

ª«sVVgjiLixmso ¬sÌÁ*

3,89,26,040

5,44,69,040ª«sVVgjiLixmso

¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi

3,90,48,040

5,52,51,040

Page 10: Original Budget With Codes

Page-13

s

Page 11: Original Budget With Codes

Page-12

DEP

ENG ### 30,00,000 30,00,000ENG ### 10,00,000 10,00,000ENG ### 10,00,000 ccccccENG ### NRPLRiLiÈÁV ¿³yLêkiÌÁV 45,00,000 50,00,000ENG ### 50,000 1,00,000ENG ### 1,32,000 1,45,000ENG ### 16,000 18,000ENG ### 10,00,000 10,00,000ENG ### 5,00,000 10,00,000ENG ### 31,00,000 32,00,000

ENG ### 3,65,000 4,00,000ENG ### 5,00,000 5,50,000ENG ### 4,00,000 6,00,000ENG ### 6,00,000 cccccc

ENG ### 1,00,000 2,00,000

ryµ³yLRißá ÅÁLRiVèÌÁVENG ### 2,00,000 3,00,000ENG ### 15,00,000 15,00,000

1,79,63,000 ,80,13,000

ENG ### 80,00,000 50,00,000ENG ### 40,00,000 50,00,000ENG ### 2,00,000 4,00,000

ENG ### 23,00,000 12,00,000ENG ### 7,50,000 5,00,000ENG ### 8,00,000 8,00,000

®ªsVV»R½òª«sVV 1,60,50,000 ,29,00,0003,40,13,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV @Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiWª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xmsµôR¶V c ÅÁLRiVèryµ³yLRißá ÅÁLRiVèÌÁVB»R½LRi ÅÁLRiVèÌÁV (|¤¦¦¦²`¶ ªyÈÁL`i ª«sLRiVäQ= ¬sLRi*x¤¦¦¦ßá)

xqsLki*£qs LjiÇÁLS*¸R¶VL`i úFyLigRißá ¬sLRi*x¤¦¦¦ßá¬s sV»R½òLi

¬dsÉÓÁ xqsLRixmnsLS N]LRiNRPV @®µô¶ ®ªsWÉØLRiV ¬s sV»R½òª«sVVxmsÕýÁN`P ÉØ£msÌÁV ¬sLRi*x¤¦¦¦ßáNRPVNSLiúÉØNíRPV xmsµôR¶¼½ \|ms ªyÈÁL`i ÉØLiNRPLRiV \®²¶Qûª«sLRiV

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

@®µô¶ ªyÈÁLRiV ÉØùLiNRPLRiV µy*LS ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS ¬s sV»R½òª«sVV

ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS ®ªsVLiVV©±s \ÛÍÁ©ý«s Lji}msLýRi ¬s sV»R½òª«sVV

ªyÈÁL`i ª«sLRiVäQ= ¬sLRi*x¤¦¦¦ßáNRPV 22 ª«sVLiµj¶ NSLiúÉØNíRPV zqsÊÁ÷Liµj¶zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%ªyÈÁLRiV ÉØLiNRPLRiV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLizmnsÌíÁlLi[xtsQ©±s FýyLiÈÁV ¬sLS*x¤¦¦¦ßá, Lji}msLýRiV ¬s sV»R½òª«sVV

úxmsµ³y©«s NSÌÁVª«s ©«sVLi²T¶ rí¡lLi[ÇÞ ÉØùLiNRPVNRPV ¬dsÉÓÁ¬s »][²R¶VÈÁNRPV GLSöÈÁV ¿Á[¸R¶VV¬s sV»R½òLi

xqsª«sVøL`irí¡lLi[ÇÞ ÉØùLiNRPV ¿RÁVÈíÁWD©«sõ ¿ÁÈýÁV, ¿Á»R½ò »]ÌÁgjiLi¿RÁVÈÁNRPV

ª«sVVLRiVgRiV¬dsÉÓÁ FyLRiVµR¶ÌÁ :-c

NSÌÁVª«s ®ªsVÈýÁV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLi\®²¶Qû©«sVÌÁV, NRPÌÁ*LíRiVÌÁV ª«sVLRiª«sV»R½VòÌÁV¬dsÉÓÁ xqsLRixmnsLS ª«sVLji¸R¶VV ª«sVVLRiVgRiV¬dsÉÓÁ FyLRiVµR¶ÌÁ ryµ³yLRißá ÅÁLRiVèÌÁ ®ªsVV»R½òLi

ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xmsµôR¶Vª«sVWÌÁµ³R¶©«sLi ÅÁLRiVèÌÁV\®²¶Qû©«sVÌÁV, NRPÌÁ*LíRiVÌÁ ¬sLSøßáLiª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS \|msxmso\ÛÍÁ©«sV ®ªs[¸R¶VVÈÁNRPV

ÕÁ.zms.FsÍÞ.{qs䪫sVV úNTPLiµR¶ ª«sVLiÀÁ¬dsÉÓÁ NRPVÎØLiVVÌÁV ª«sVLiÇÁÚLRiV ¿Á[¸R¶VVÈÁNRPV xmsLjiNRPLRiª«sVVÌÁV N]©«sVg][ÌÁV

G²R¶*L`i= {qsÇÁ©«sÍÞ NRPLi²T¶xtsQ©±s úgSLiÈÁVNSÌÁVª«s ®ªsVÈýÁV ¬sLSøßáLi ¬s sV»R½òLiªyÈÁL`i ª«sLRiVäQ= ®ªsVÉÔÁLji¸R¶VÍÞ N]©«sVg][ÌÁVNRPVryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ÅÁLRiVè ®ªsVV»R½òLi

3,09,13,000

Page 12: Original Budget With Codes

Page-12

ª«sVVgjiLixmso ¬sÌÁ* 4,85,83,6206,12,70,620 1,45,70,6203,03,57,620ª«sVVgjiLixmso

¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi

Page 13: Original Budget With Codes

Page-12

ss

s

Page 14: Original Budget With Codes

Page-12

Page 15: Original Budget With Codes

Page-11

DEP

ENG ### 2,50,000 2,50,000

ADM ### B»R½LRiª«sVVÌÁV 20,000 20,000ADM ###

1,50,00 15,00,000

ADM ### 11,00,000 15,00,000®ªsVV»R½òLi 15,20,000 32,70,000

cccccc cccccc®ªsVV»R½òLi cccccc cccccc

32,70,000

,36,93,650,55,91,650

úFyLRiLi˳ÏÁ ¬sÌÁ* 3,15,65,6204,85,83,620REV ### 60,12,000 64,11,000REV ### ¬dsÉÓÁ ¿³yLêkiÌÁV 77,00,000 80,00,000ENG ### 50,000 60,000ENG ### 3,50,000 4,00,000

ENG ### 2,50,000 3,00,000

REV ### 10,83,000 11,55,000

,54,45,000,63,26,000

ENG ### 5,50,000 7,00,000ENG ### 10,00,000 12,00,000

19,00,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c201

7LRiW

úFyµ³R¶ sVNRP sµyùxmsµôR¶V c ÅÁLRiVè

ª«sVV¬szqsxmsÍÞ FyhRiaSÌÁÌÁLiµR¶V úFyµ³R¶ sVNRP ª«sxqs»R½VÌÁV NRPÖÁöLi¿RÁV ¬s sV»R½òª«sVV (ÇÁ©«sLRiÍÞ xmnsLi²R¶V=)

@NS²R¶ sVN`P B©±sxqísûNíRPL`i= gS ²T¶.B²T¶, ÕÁ.B²T¶ Fs£qs.ÑÁ.ÉÓÁ »R½LkiöµR¶V F~Liµj¶©«s @˳ÏÁùLôRiVÌÁ©«sV »y»R½äÖÁNRPª«sVVgS ¬s¸R¶V sVLi¿RÁVÈÁNRPV

{qs*xmsL`i ¿³yLêkiÌÁV ª«sVWÌÁµ³R¶©«sLi ÅÁLRiVè ryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ®ªsVV»R½òLi

15,20,000ª«sVVgjiLixmso ¬sÌÁ*

3,21,73,650

3,23,21,650

ª«sVVgjiLixmso ¬sÌÁ*»][ xqs¥¦¦¦²T¶. ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xmsµôR¶V c ÇÁª«sVÌÁV

Azqôðs xms©«sVõÍÜ[ ¬dsÉÓÁ xms©«sVõ aS»R½ª«sVVFszqís®ªs[VÉÞ ¿³yLêkiÌÁVÉØLiNRPLýRi µy*LS ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS ¿Á[zqs©«sLiµR¶VNRPV

ÉØ£ms |qsNRPWùLjiÉÔÁ ²T¶FyÑÁÉÞ=ª«sVVLRiVgRiV ¬dsÉÓÁ FyLRiVµR¶ÌÁ ÛÍÁNRPä :cAzqôðs xms©«sVõÍÜ[ ª«sVVLRiVgRiV ¬dsÉÓÁ xms©«sVõ aS»R½ª«sVV

¬dsÉÓÁ xqsLRixmnsLS ª«sVLji¸R¶VV ª«sVVLRiVgRiV¬dsÉÓÁ FyLRiVµR¶ÌÁ ryµ³yLRißá ÇÁª«sVÌÁV ®ªsVV»R½òLi

ª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁVNRPVÎØLiVV sLSÎÏÁª«sVVÌÁVG²R¶*L`i= {qsÇÁ©«sÍÞ NRPLi²T¶xtsQ©±s úgSLiÈÁV

ª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁV ®ªsVV»R½òLi

15,50,000ryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁV ®ªsVV»R½òLi

1,69,95,000

1,82,26,000

Page 16: Original Budget With Codes

Page-11

,45,70,6203,03,57,620úFyLRiLi˳ÏÁ ¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi

Page 17: Original Budget With Codes

Page-10

DEP

cccccc cccccc

59,63,000 63,59,000

) 2,96,51,9803,33,89,980

ENG ### 17,00,000 17,50,000

ENG ### 1,97,000 2,25,000ENG ### 40,00,000 50,00,000ENG ### 6,00,000 6,50,000ENG ### 1,50,000 1,50,000ENG ### 3,00,000 3,00,000ENG ### LiVV»R½LRiª«sVVÌÁV 50,000 50,000ENG ### 1,00,000 3,00,000ENG ### 8,00,000 10,00,000

®ªsVV»R½òLi 78,97,000 94,25,000

ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V c ÅÁLRiVè ENG ###

22,00,000 10,00,000

1,00,97,000

ª«sVVgjiLixmso ¬sÌÁ*c) 3,97,48,980) 4,38,14,980

2,96,51,9803,33,89,980

úFyLRiLi˳ÏÁ ¬sÌÁ* 3,04,88,650 3,21,73,650REV ### 32,05,000 34,18,000

®ªsVV»R½òLi 32,05,000 34,18,000

cccccc cccccc

32,05,000 34,18,000

3,36,93,650

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV @Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c2017

LRiWª«sVWÌÁµ³R¶©«sLi ÇÁª«sVÌÁVryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ®ªsVV»R½òLi

úFyLRiLi˳ÏÁ ¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi dsµ³j¶ µk¶xmsª«sVVÌÁV ryµ³yLRißá xmsµôR¶V ÅÁLRiVèNSLiúÉØNíRPV xmsµôðR¶¼½\|ms dsµ³j¶ µk¶xmsª«sVVÌÁ ¬sLRi*x¤¦¦¦ßá ª«sVLji¸R¶VV ®ªsVLiVV©±sÉÓÁ®©s©«sV= ¬s sV»R½òª«sVV ÅÁLRiVè

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

dsµ³j¶ µk¶xmsª«sVVÌÁ sµR¶Vù»`½ ÅÁLRiVèA{mnsxqsV ª«sVLji¸R¶VV B»R½LRiª«sVVÌÁV sµR¶Vù»`½ ¿³yLêkiÌÁV

sµR¶Vù»`½ Aµy ¬s sV»R½òª«sVV (ZNPFyzqsÈÁL`i=) r¡ÍØL`i µk¶xmsª«sVVÌÁ ¬s sV»R½òLi

Fs²T¶ztsQ©«sÍÞ NRP©±sÇÁª«s<V©±s ¿³yLêkiÌÁV®ªsVÉÔÁLji¸R¶VÍÞ N]©«sVg][ÌÁVúN]»R½ò FsÌÁNíTPQûNRPÍÞ xqsòLi˳ÏÁª«sVVÌÁV ª«sVLji¸R¶VV ª«sVW²R¶ª«s \®ªsLRiV ®ªs[¸R¶VVÈÁNRPVryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ÅÁLRiVè

1,04,25,000

ª«sVVgjiLixmso ¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLizqs. úFyµ³R¶ sVNRP sµyù xmsµôR¶V c ÇÁª«sVÌÁV :

Azqôðs xms©«sVõÍÜ[ sµyù xms©«sVõ aS»R½ª«sVVª«sVWÌÁµ³R¶©«sLi c ÇÁª«sVÌÁVª«sVWÌÁµ³R¶©«sLi ®ªsVV»R½òª«sVV ÇÁª«sVÌÁVryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi ®ªsVV»R½òLi ÇÁª«sVÌÁV

úFyLRiLi˳ÏÁ ¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi

3,55,91,650

Page 18: Original Budget With Codes

Page-9

DEP

úxmsÇØL][gRiùLiENG ### 5,00,000ENG ###ENG ### 5,00,000ENG ### 2,00,000

úxms¼½ xmnsÌÁµy¸R¶VNRPª«sVVÌÁV

ENG ### 10,00,000

ENG ### 10,00,000ENG ###

25,00,000

TP ### 5,00,000

TP ### 25,00,000

22,00,000

cccccc

1,60,50,000

cccccc

ª«sVVgjiLixmso ¬sÌÁ* 82,46,300

ryµ³yLRißá c ÇÁª«sVÌÁV

REV ### 59,63,000®ªsVV»R½òª«sVV

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s ÊÁ®²ê¶È

ÁV @Li¿RÁ©

y 2015c201

6LRiW13) NRPª«sVWù¬sÉÓÁ

ÉØLiVVÛÍÁÉÞ= ¬sLSøß᪫sVV N]LRiNRPV

14) ª«sùQQNTPògRi»R½ ª«sVLRiVgRiVµ]²ýR¶V ¬sLSøßáLi (IHHL)

1,34,55,000

15) NRPLiF¡xqísV ¸R¶WLïRiV @Õ³Áª«sXµôðj¶ xmsLRi¿RÁV ¬s sV»R½òª«sVV16) ª«sVV¬szqsxmsÍÞ xqsWäÌÁV©«sLiµR¶V ÉØLiVVÛÍÁÉÞ=, ¸R¶VWLji©«sÍÞ= ¬sLSøßáLi 17) ª«sVV¬szqsxmsÍÞ uyzmsLigRiV NSLi|mýsNRPV=ÌÁV @Õ³Áª«sXµôðj¶xmsLRi¿RÁV ¬s sV»R½òª«sVV (ª«sVV¬szqsxmsÍÞ ryµ³yLRißá ¬sµ³R¶VÌÁV ©«sVLi²T¶)/ ÍÜ[©«sV

18) FyLRiVäÌÁ @Õ³Áª«sXµôðj¶ ¬s sV»R½òª«sVV19) NRPª«sVWù¬sÉÔÁ ¥¦¦¦ÍÞ= ª«sVLji¸R¶VV B»R½LRi ˳ÏÁª«s©«sª«sVVÌÁNRPV úxmsx¤¦¦¦Lki g][²R¶ ¬sLSøß᪫sVV ¬s sV»R½òLi/ ª«sVLji¸R¶VV J|ms©±s FsLiVVL`i µ³j¶¹¸¶[VÈÁL`i xmnsLiORPQ©±s¥¦¦¦ÌÁV ¬s sV»R½òLi

20) ˳ÏÁW sV xmsLji¥¦¦¦LRiª«sVV xqsËÞcNRPÛÍÁNíRPL`i, ©«sLRiryxmsoLRiLi

21) 2003 xmsoxtsQäLRiª«sVVÌÁ xqsLiµR¶LRi÷LigS »]ÌÁgjiLiÀÁ©«s xqôsÌÁª«sVV N][LíRiV ¼d½LRiVö µy*LS¿ÁÖýÁLi¿RÁª«sÌÁzqs©«s ©«sxtísQxmsLjix¤¦¦¦LRiª«sVV N]LRiNRPV

ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V ÅÁLRiVè ®ªsVV»R½òLi

52,95,85,000

ÕÁ. \ÛÍÁÉÓÁLig`i xmsµôR¶V c ÅÁLRiVèzqs. úFyµ³R¶ sVNRP sµR¶ù xmsµôR¶V c ÅÁLRiVè²T¶. ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xmsµôR¶V c ÅÁLRiVèB. xmsÈíÁßá úxmsßØ×ÁNRP xmsµôR¶V c ÅÁLRiVèÑÁ. ²T¶FyÑÁÈýÁV, Fs²y*©«sV=ÌÁV xmsµôR¶V c ÅÁLRiVè

5,41,40,000

®ªsVV»R½òLi ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè (Fs ©«sVLi²T¶ ÑÁ ª«sLRiNRPV)

60,19,75,000

®ªsVV»R½òLi ryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè

72,53,86,000

ª«sVVgjiLixmso ¬sÌÁ*»][ xqs¥¦¦¦ ®ªsVV»R½òLi

73,36,32,300

ÕÁ. dsµ³j¶ µk¶xmsª«sVVÌÁ xmsµôR¶V

úFyLRiLi˳ÏÁ ¬sÌÁ*

(-c) 3,56,14,9

80Azqôðs xms©«sVõÍÜ[ \ÛÍÁÉÓÁLig`i xms©«sVõ aS»R½ª«sVV

59,63,000

Page 19: Original Budget With Codes

Page-9

úxmsÇØL][gRiùLi

5,00,000

cccccc

10,00,000

2,00,000

úxms¼½ xmnsÌÁµy¸R¶VNRPª«sVVÌÁV

10,00,000

10,00,000

25,00,000

5,00,000

cccccc

10,00,000

cccccc

1,29,00,000

cccccc

55,25,900

ryµ³yLRißá c ÇÁª«sVÌÁV

63,59,000

63,59,000

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiW

10,40,00,000

1,44,62,000

16,23,62,000

27,16,67,000

27,71,92,900

dsµ³j¶ µk¶xmsª«sVVÌÁ xmsµôR¶V

(-c) 3,97,48,9

80

Page 20: Original Budget With Codes

Page-8

DEP

FyLRiVäÌÁVENG ### 2,00,000 5,00,000ENG ### 7,00,000 7,25,000ENG ### 80,000 94,000ENG ### 5,00,000 5,00,000ENG ### 2,90,000 2,90,000

ENG ### 34,000 37,000ENG ### 1,00,000 1,00,000ENG ### 3,00,000 3,50,000

24,10,000 28,02,000

78,97,000 94,25,00015,20,000 32,70,000

1,22,000 7,82,000

LRix¤¦¦¦µyLRiVÌÁVENG ### 1,00,00,000 60,00,000

ENG ### ccccccENG ### 3,00,000 3,00,000ENG ###

cccccc 10,00,000

ENG ### 11,30,000 cccccc

ENG ### 3,60,00,000ENG ### 1,46,00,000 cccccc

ENG ### 87,00,000 50,00,000ENG ### 8,00,000 8,00,000ENG ### 10,00,000 10,00,000

ENG ### ccccccENG ### 1,74,00,000 cccccc

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiWFyLRiVäÌÁ ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVVNSLiúÉØNíRPV xmsµôR¶¼½\|ms 5gRiVLRiV FyLRiVäªy¿`Á®ªsV©±sÌÁV

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

NRPLiF¡£qís ¸R¶WLïRiV ¬sLS*x¤¦¦¦ßá ¬s sV»R½òª«sVVª«sVV¬szqsxmsÍÞ NSLi|mýsNRPV= ªy¿`Á®ªsV©±s ª«sVLji¸R¶VV ÖÁ£mís AxmslLi[ÈÁL`i

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

ª«sVV¬szqsxmsÍÞ uyzmsLig`i NSLi|mýsNRPV=NRPV sµR¶Vù»`½ r¢NRPLRiùª«sVV

ª«sVV¬szqsxmsÍÞ uyzmsLig`i NSLi|mýsNRPV=¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

úxms¼½xmnsÌÁµy¸R¶VNRPª«sVVÌÁ ®ªsVV»R½òLi ÅÁLRiVè

Fs) ryµ³yLRißá xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè

9,59,09,000

10,78,15,000

ÕÁ) \ÛÍÁÉÓÁLigRiV xmsµôR¶V úNTPLiµR¶ ÅÁLRiVèzqs) úFyµ³R¶ sVNRP sµR¶ù xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè²T¶) ª«sVLiÀÁ¬dsÉÓÁ xqsLRixmnsLS xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè

1,79,63,000

1,80,13,000

B) xmsÈíÁßá úxmsßØ×ÁNRP xmsµôR¶V úNTPLiµR¶ ÅÁLRiVè

®ªsVV»R½òª«sVV ryµ³yLRißá ÅÁLRiVè (Fs ÈÁV B)

12,34,11,000

13,93,05,000

ª«sVWÌÁ µ³R¶©«sª«sVV xmsµôR¶V c ÅÁLRiVèÌÁV1) L][²ýR¶V ¬sLSøß᪫sVV ¬s sV»R½òª«sVV (ª«sVV¬szqsxmsÍÞ ¬sµ³R¶VÌÁ ©«sVLi²T¶)

2.) xmsoxtsQäLRiLi úgSLiÈÁV

41,75,00,000

3) ®ªsVVNRPäÌÁV ©yÈÁV NSLRiùúNRPª«sVª«sVV4)²T¶\®ªs²R¶LýRiV, ª«sVLji¸R¶VV L][²ýR¶NRPV BLRiV\®ªsxmsoÍØ D©«sõ ÆØ×dÁ xqósÌÁª«sVVÌÁ ©«sLiµR¶V xmspÌÁ ®ªsVVNRPäÌÁV ª«sVLji¸R¶VV ÍØ©±s ®ªs[zqs ªyÉÓÁ |ms¬s=Lig`i GLSöÈÁV ¿Á[¸R¶VVÈÁNRPV

5) 12ª«s ALôðjiNRP xqsLixmnsV ¬sµ³R¶VÌÁ ©«sVLi²T¶ NRPLiF¡xqísV¸R¶WLïRiV xqósÌÁ}qsNRPLRißá N]LRiNRPV DLi¿RÁÊÁ²T¶©«s r~ª«sVVø

6) 13ª«s/14ª«s ALôðjiNRP xqsLixmnsV ¬sµ³R¶VÌÁV

1,32,00,000

7)©y©±s Fýy©±s úgSLiÈÁV ©«sVLi²T¶ s sµ³R¶ @Õ³Áª«sXµôðj¶ xms©«sVÌÁ ¬s sV»R½òLi8) Fýy©«sV {qs䪫sVVÌÁV (zqs.zqs.L][²ïR¶V ª«sVLji¸R¶VV \®²¶QûLiVV©±s=)

9) A{mnsxqsV ÕÁÖïÁLigRiV xmnsLkiõ¿RÁLRiV N]©«sVg][ÌÁV

10) xxqsWäÌÁV ÕÁÖïÁLig`i úgSLiÈÁV ª«sLiÈÁ |tsQ²ïR¶VÌÁ ¬sLSøßáLi ¬s sV»R½òLi 11).@Li»R½ù xmsoxtsQäLRiª«sVVÌÁ ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLi úgSLiÈÁV

5,00,00,000

12) Fs£qs.Fs£mns.zqs.úgSLiÈÁV ©«sVLi²T¶ s sµ³R¶ @Õ³Áª«sXµôðj¶ xms©«sVÌÁNRPV

Page 21: Original Budget With Codes

Page-8

ENG ### cccccc13)ª«sVV¬szqsxmsÍÞ J|ms©±s FsLiVVL`i µ³j¶¹¸¶[VÈÁL`i©«sV ª«sVÖdíÁxmsLRiö£qs xmnsLiORPQ©±s¥¦¦¦ÍÞgS ¬sLjiøLi¿RÁVÈÁNRPV úgSLiÈÁV

2,00,00,000

Page 22: Original Budget With Codes

Page-7

DEP

ENG ### 3,00,000 3,00,000PHS ### 1,10,00,000PHS ### 14,50,000 17,00,000PHS ### 3,00,000 3,00,000PHS ### 12,000 12,000PHS ### 3,21,000 3,00,000

PHS ### ÀÁÌýÁLRi ÅÁLRiVèÌÁV 5,000 5,000

PHS ### 2,00,000 2,00,000ENG ### 3,95,000 4,35,000

ENG ### 50,000 56,000

PHS ### 4,33,000 4,35,000

PHS ### 50,000 56,000PHS ### 2,00,000 2,00,000

PHS ### 10,000 10,000ENG ### 6,00,000 5,00,000

ENG ### 16,92,000 10,00,000

2,34,73,000

ENG ### 2,00,000 2,00,000

PHS ### 6,000 6,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV @Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiWÊÁ¹¸¶WgSù£qs FýyLiÈÁV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLiaS¬sÛÉÁ[xtsQ©±s \|ms#û®ªs[ÉÔÁNRPLRißá ¬s sV»R½òLi

1,25,00,000

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)xmsLSùª«sLRißá BLiÇÁ¬dsLRiV A©«sL][Lji¸R¶VLixmsÕýÁN`P |¤¦¦¦ÍÞò zms.Fs©«sgRiLRiµk¶zmsNRPÌÁ ®ªs[»R½©yÌÁVA¥¦¦¦LRi NRPÖdÁò ¬sL][µ³R¶NRP ¿RÁÈíÁª«sVV¼d½LôðRiª«sVVcxmsLi²R¶VgRiÌÁV@Li»R½lLi[*µj¶ D»R½=ª«sª«sVV©«sNRPV GLSöÈýÁV ¬s sV»R½òª«sVV

NSLiúÉØNíRPV xmsµôðR¶¼½ \|ms ª«sVVgæRiVLRiV NRPLixmspùÈÁLRiV AxmslLi[ÈÁLýRiV

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)ª«sW»ybPaRPV xqsLiLRiORPQßØÌÁ¸R¶Vª«sVVª«sW»ybPaRPV xqsLiLRiORPQßØÌÁ¸R¶Vª«sVV ¬sLRi*x¤¦¦¦ßá c NSLiúÉØNíRPV xmsµôðR¶¼½ \|ms ª«sVVgæRiVLRiV zqsÊÁ÷Liµj¶ c

FsLiFýyLiVV zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)xmnsÍÞ=F¡ÖÁ¹¸¶W ¬sLRi*x¤¦¦¦ßá ª«sVLji¸R¶VV \|mnsÖdÁLji¸R¶W ¬sLRiWøÌÁ©«s ¬s sV»R½òLi

B»R½LRiª«sVVÌÁV (ÀÁÌýÁLRi ÅÁLRiVèÌÁV)ª«sVLRiVgRiVµ]²ýR¶V ª«sVLRiª«sVø»R½VòÌÁV ª«sVLji¸R¶VV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

xqsøaS©«s ªyÉÓÁNRPÌÁV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

úxmsÇØL][gRiùª«sVV ®ªsVV»R½òª«sVV ÅÁLRiVè

2,57,41,000

V. úxms¼½ xmnsÌÁµy¸R¶VNRPª«sVVÌÁV

ª«sWlLiäÈíÁV ª«sVLRiª«sVø»R½VòÌÁVÇÁLi»R½V ª«sµ³R¶aSÌÁÌÁVxmsaRPV\®ªsµyùµ³j¶NSLji »R½¬sÐdÁ @ÌÁ®ªs©«sV=ÌÁV

Page 23: Original Budget With Codes

Page-6

DEP

ADM ### 5,85,000 5,80,000ADM ### 68,000 75,000ADM ### ÀÁÌýÁLRi ÅÁLRiVèÌÁV 5,000 10,000ADM ### {qs*xmsLRiV ¿³yLêkiÌÁV 3,50,000 4,35,000

### 2,00,000 2,00,000ADM ###

2,60,000 2,75,000

ADM ###2,10,000 18,84,000

### 3,75,000 4,00,000

ENG ### ªyLSò xmsú¼½NRPÌÁV 98,000 72,00021,51,00039,31,000

ª«sVÛÍÁ[Lji¸R¶W ¬sªyLRißáPHS ### 5,00,000 10,00,000

PHS ### 1,00,000 1,00,000PHS ### 3,00,000 3,50,000

FyLjiaRPVµR¶ùª«sVVPHS ### úÉØNíRPLRiV ALiVVÍÞ= 15,00,000 16,00,000PHS ### úÉØNíRPLRiV Lji}msLýRiV 3,00,000 3,50,000PHS ### 4,00,000 4,00,000PHS ### 5,00,000 6,00,000PHS ### 5,00,000 5,50,000

PHS ### 1,00,000 1,00,000PHS ### 12,00,000 15,00,000PHS ### 7,60,000 8,70,000PHS ### 95,000 1,12,000PHS ### 2,00,000 2,00,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c2016

LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiWIII. úFyµ³R¶ sVZNP[»R½LRi sµR¶ù (|qsNRPLi²R¶Lji):cNSLiúÉØNíRPV zqsÊÁ÷Liµj¶ 4 ®©sLi.FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)

ÛÍÁ[ÊÁlLi[ÈÁLki xmsLjiNRPLSÌÁV N]©«sVg][ÌÁV ¬s sV»R½òLi10ª«s»R½LRigRi¼½ xmsLkiORPQÌÁNRPV xqs©«sõQµôR¶ª«sVª«so¿RÁV©«sõ sµyùLôRiVÌÁNRPV ÇÁLRixmsÊÁ²R¶V úxms¾»½[ùNRP »R½LRigRi»R½VÌÁ ©«sLiµR¶V F¡»y=x¤¦¦¦NRPLigS F¡xtísQNS¥¦¦¦LRiª«sVV GLSöÈÁV ¬s sV»R½òª«sVV

@NS²R¶ sVN`P B©±sxqísûNíRPL`i= gS ²T¶.B²T¶, ÕÁ.B²T¶ Fs£qs.ÑÁ.ÉÓÁ »R½LkiöµR¶V F~Liµj¶©«s @˳ÏÁùLôRiVÌÁ©«sV »y»R½äÖÁNRPª«sVVgS ¬s¸R¶V sVLi¿RÁVÈÁNRPV

sµyùLôji©«sVÌÁNRPV ª«s°ÖÁNRP GLSöÈýÁV ¿Á[¸R¶VV ¬s sV»R½òLiúgRiLiµ³yÌÁ¸R¶Vª«sVVÌÁV

úFyµ³R¶ sVZNP[»R½LRi sµR¶ù ®ªsVV»R½òª«sVV ÅÁLRiVè

IV. úxmsÇØL][gRiùLi

NRPLiÉÓÁLiÛÇÁ¬ds={qs£qs (FsLi.FsÍÞ.ALiVVÍÞ, ÕdýÁÀÁLigRiV, LS¼½xqsV©«sõLi) ª«sVLji¸R¶VV úNTP sVxqsLi¥¦¦¦LjiNRP ª«sVLiµR¶VÌÁV

Aª«soÌÁV, NRPVNRPäÌÁV, xmsLiµR¶VÌÁV, N][»R½VÌÁ ¬sªyLRißáFygjiLig`i µy*LS µ][ª«sVÌÁ ¬sªyLRißá ¬s sV»R½òª«sVV

úÉØNíRPLRiV \ÛÍÁ|qs©«sV=ÌÁV NRP©«s=lLi*¬ds= ALíjiNRPÍÞ= zms.|¤¦¦¦¿`Á.ª«sLRiäLýRiNRPV ÊÁÈíÁÌÁV, ¿ÁxmsöVÌÁV, ©«sW®©s ª«s\lgiLSÌÁ ÅÁLRiVè

\®ªsVN`P ,ÑÁLSN`P= ª«sVLji¸R¶VV B»R½LRiª«sVVÌÁV\®²¶Qû©«sVÌÁÍÜ[ xmsp²T¶NRP ¼d½¸R¶VVÈÁNRPV ÛÇÁzqsÕÁ,ª«sV©«sVxtsvÌÁV

úÉØNíRPLRiV \®²¶Qûª«sLýRiV (6 ®©sLi) NSLiúÉØNíRPV xmsµôðR¶¼½

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)úxms¾»½[ùNRP FyLjiaRPVµR¶ù NSLRiùúNRPª«sVª«sVV

Page 24: Original Budget With Codes

Page-6

Page 25: Original Budget With Codes

Page-5

DEP

### 2,00,000### 3,00,000### 10,000

LRix¤¦¦¦µyLRiVÌÁV iMcENG ### 50,00,000ENG ### 16,00,000ENG ### 5,00,000

ENG ###5,00,000

ENG ### 2,03,000ENG ### 25,000ENG ### 2,50,000ENG ### 3,00,000ENG ###

7,20,000

ENG ### 1,00,000ENG ###

1,00,000

ENG ### 3,70,000ENG ### 2,00,000ENG ### 2,15,000ENG ### 2,90,000ENG ### 34,000ENG ### 2,64,000

ENG ### 34,000ENG ### 1,00,000ENG ### 1,33,000

1,14,48,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c2016

LRiWII. LSNRPF¡NRPÌÁV :-cB»R½LRiª«sVVÌÁV (NRPLiÉÓÁ©±s ÛÇÁ¬s=)úxmsNRPÈÁ©«s ¿³yLêkiÌÁ ¿ÁÖýÁLixmso ¬s sV»R½òª«sVV BLiÇÁ¬dsLjiLigRiV xmsLjiø®©sLiÈÁV @²y*©«sV=L][²ïR¶V xqsLiLRiORPQßá ¬s sV»R½òª«sVV (ryµ³yLRißá ¬sµ³R¶VÌÁ ©«sVLi²T¶) xqsWäQûÉÓÁ¬s, ÛÉÁ£qís¿ÁN`P, NRP©«s=ÛÍíÁ¬s= ¿³yLêjiÌÁV

* ª«sVV¬szqsxmsÍÞ ÆØ×dÁ xqôðsÌÁª«sVVÌÁNRPV LRiORPQßá NRPÖÁöLi¿RÁV ¬s sV»R½òª«sVVg][µyª«sLji / ZNP©yÍÞ gRiÈíÁV ®ªsLiÊÁ²T¶ xmnsQoÉÞFy»`½ ª«sVLji¸R¶VV }¤¦¦¦Li²`¶ \lLiÖÁLig`i, ²T¶\®ªs²R¶LýRiV¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

ª«sL`iä B©±s|qsöNíRPL`i, BLiÇÁ¬dsLjiLig`i s˳ØgRiª«sVV NSLiúÉØNíRPV xmsµôR¶¼½

FsLiFýy¸R¶VL`i zms.Fs£mns. NRPLiúÉÓÁÊÁWùxtsQ©±s (13.61%)ª«sÌÁLiµR¶LRilLi[ª«so ryõ©«sgRiÈíÁLi ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLixmsÈíÁßá xmsLjiµ³j¶ÍÜ[ ÛÇÁ.zqs.ÕÁ.ÌÁ»][ ¿Á»R½ò, ¿ÁÈýÁV »]ÌÁgjiLi¿RÁVÈÁNRPV

\¿³ÁL`ixmsLRi=©±s ª«sVLji¸R¶VV NRP dsVxtsQ©«sLRiV ªyLji NSLRiV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

A{mnsxqsV ÕÁÖïÁLigRiV ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLi

úxmsNRPX¼½ \®ªsxmsLki»R½ùª«sVVÌÁV xqsLiµR¶LRi÷骫sVVgS ÍÜ[»R½ÈíÁV úFyLi»R½ª«sVVÌÁ ©«sVLi²T¶ ALiVVÍÞ BLiÇÁ©ý«s»][ ¬dsLRiV »][²R¶V ¬s sV»R½òª«sVVÇÁ©«sø˳ÏÁW sVcª«sWª«spLRiV NSLRiùúNRPª«sVª«sVVxqsLiúNSLi¼½ xqsLiÊÁLSÌÁV ¬s sV»R½òLig_LRiª«s ª«sVVÅÁùª«sVLiú¼½ ªyLji xmsLRiùÈÁ©«s ¬s sV»R½òLiB»R½LRiª«sVVÌÁV (ÉÓÁ.ÕÁ.ªy¿`Á®ªsV©±s ª«sVLji¸R¶VV A{mnsxqsV ªy¿`Á®ªsV©±s)

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

úNSLiúÉØNíRPV xmsµôR¶¼½ \|ms 6 gRiVLRiV ©y©±s xmsÕýÁN`P ª«sLRiäLýRiV xqs|mý^s ¿Á[¸R¶VVÈÁNRPV

FsLiFýy¸R¶VL`i zms.Fs£mns.NRPLiúÉÓÁÊÁWùxtsQ©±s 13.61%

úÉØ®ªsÌÁL`i= ÊÁLigRiÎØ ¬sLS*x¤¦¦¦ßá ¬s sV»R½òª«sVV©«sW»R½©«sLigS ¬s¸R¶V sVLiÀÁ©«s FsB xqísLiVVxmnsLi²`¶ ¿ÁÖýÁLi¿RÁVÈÁNRPV

®ªsVV»R½òª«sVV ÅÁLRiVè

Page 26: Original Budget With Codes

Page-5

2,00,0003,00,000

10,000LRix¤¦¦¦µyLRiVÌÁV iMc

50,00,000

15,00,000

15,00,000

10,00,000

2,30,000

30,000

2,50,000

10,00,000

8,40,000

5,00,000

3,00,000

4,00,0002,00,0005,00,0002,90,000

37,000

8,69,000

1,12,0002,00,0002,00,000

,54,68,000

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c201

7LRiW

Page 27: Original Budget With Codes

Page-4

DEP

ADM ### 1,00,000ADM ### 40,000ADM ### 6,60,000ADM ### »R½FyÍØ ÅÁLRiVèÌÁV 10,000ADM ### 5,00,000ADM ### 5,00,000ACC ### 5,30,00,000ADM ### 3,00,000ENG ### 3,00,000

ADM ### 10,000ADM ### 30,000ADM ### 10,000ADM ### 5,000ADM ### 2,000ADM ### 5,000ENG ### 3,00,000

ADM ### 80,000

REV ### 2,00,000ADM ### 50,000

ADM cccccc

ADM ### 25,000

ADM ### µyªy ÅÁLRiVèÌÁV 3,00,000

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV @Li¿RÁ©y 2015c2016

LRiWFs. ryµ³yLRißá xmsµôR¶V ÛÍÁNRPä (ÇÁ©«sLRiÍÞ @N_äLiÈÁV) c ÅÁLRiVèÌÁV1. ¸R¶WÇÁª«sW©«sùLi :c@µ³R¶ùQORPVÌÁ g_LRiª«s ®ªs[»R½©«sª«sVVDFyµ³R¶ùQORPVÌÁ g_LRiª«s®ªs[»R½©«sª«sVVN_¬s=ÍÞ xqs˳ÏÁVùÌÁV NRP©±s®ªs[¸R¶V©«sV= @ÌÁ®ªs©«sV=A{mnsxqsV }qísxtsQ©«sLki úzmsLiÉÓÁLig`i (ÊÁVN`P= @Li²`¶ FnyLRiª«sVVÌÁV)ª«sXµ³ôðyxmsù zmnsLi¿RÁ©«sVÌÁVB»R½LRiª«sVVÌÁV (A{mnsxqsV ¬sLS*x¤¦¦¦ßáNRPV)ÛÉÁÖÁFn¡©±s, ®ªsVV\ÛËÁÍÞ Fn¡©ý«sV ª«sVLji¸R¶VV BLiÈÁL`i®©sÉÞ ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òª«sVV

NRP dsVxtsQ©«sL`i úxms¸R¶Wßá ˳ÏÁ»R½ùª«sVVÌÁVzqsÊÁ÷Liµj¶ úxms¸R¶Wßá ˳ÏÁ»R½ùª«sVVÌÁV\¿³ÁL`i xmsLRi=©±s úxms¸R¶Wßá ˳ÏÁ»R½ùª«sVVÌÁV\®ªs£qsc\¿³ÁL`i xmsLRi=©±s úxms¸R¶Wßá˳ÏÁ»R½ùª«sVVÌÁV

\¿³ÁL`ixmsLRi=©±s ¿³yLiÊÁLRiV©«sNRPV sLSÎÏÁª«sVVN_¬s=ÍÞ xqs˳ÏÁVùÌÁV úxms¸R¶Wßá ˳ÏÁ»R½ùª«sVVÌÁVÑÁLSN`P=, FnyùN`P= ª«sVLji¸R¶VV NRPLixmspùÈÁLýRi ¬sLS*x¤¦¦¦ßá ¬s sV»R½òª«sVV

ªyLïRiV ®ªsVLiÊÁLRiVÌÁNRPV bPORPQßØ »R½LRigRi»R½VÌÁV ¬sLRi*z¤¦¦¦Li¿RÁVÈÁNRPV

Bc}qsªy NRPÛÍÁORPQ©±s ¿³yLêkiÌÁ ¿ÁÖýÁLixmso ¬s sV»R½òª«sVV

B©±sNRPª±sVÉØNRPV= ª«sVLji¸R¶VV xqsLki*xqsV ÉØNRPV= xqsLiÊÁLiµ³j¶LiÀÁ Bc\|mnsÖÁLigRiV ¿Á[¸R¶VVÈÁNRPV

|qsNRPWùLjiÉÔÁ gSLïRiV ª«sVLji¸R¶VV \®©sÉÞ ªy¿`Á®ªsV©±sNRPlLi¬ds= N_LiÉÓÁLigRiV ª«sVLRiV¸R¶V }mnsN`P H®²¶LiÉÓÁzmnsZNP[xtsQ©±s sVxtsQ©±s N]©«sVg][ÌÁV®ªsVV»R½òª«sVV ÅÁLRiVè

5,64,27,000

Page 28: Original Budget With Codes

Page-4

1,92,00077,000

13,82,00010,000

5,00,0005,00,000

5,50,00,0005,00,000

3,50,000

10,00030,00010,000

5,0002,0005,000

5,00,000

cccccc

2,50,000

50,000

cccccc

cccccc

5,00,000

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2016c2017

LRiWFs. ryµ³yLRißá xmsµôR¶V ÛÍÁNRPä (ÇÁ©«sLRiÍÞ @N_äLiÈÁV) c ÅÁLRiVèÌÁV

5,98,73,000

Page 29: Original Budget With Codes

Page-3

DEP

29,18,80,000,48,00,000

9,94,27,600,15,86,600

59,63,000 63,59,000

32,05,000 34,18,000

1,54,45,000,63,26,000

36,85,000 43,25,000

2,77,25,60020,14,600ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V c ÇÁª«sVÌÁV

ENG ### 20,87,50,000 cccccccENG ### ccccccc,00,00,000ENG 1,34,55,000 s

ENG ### ccccccc,00,00,000

ENG ###20,00,000 50,00,000

ENG ### 1,25,00,000,32,00,000ENG ###

10,00,000 10,00,000

ENG29,18,80,000,48,00,000

®ªsVV»R½òª«sVV 2,95,85,00040,00,000

ccccccc ccccccc

ccccccc ccccccc

15,50,000

ccccccc,20,00,000

6,73,40,000

9,84,75,00069,32,000

72,62,00,600,89,46,600

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s ÊÁ®²ê¶È

ÁV @Li¿RÁ©

y 2015c201

6LRiW

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y

2016c2017

LRiW sV©«s¥¦¦¦LiVVLixmsoÌÁV

ZNP[zmsÈÁÍÞ xmsµôR¶VNRPV ÊÁµj¶ÖdÁ ¿Á[zqs©«s ®ªsVV»R½òLiÇÁ©«sLRiÍÞ @N_äLiÈÁV ®ªsVV»R½òª«sVV ¬sNRPLRiLiÕÁ. \ÛÍÁÉÓÁLigRiV xmsµôR¶V c ÇÁª«sVÌÁVzqs. úFyµ³R¶ sVNRP sµyù xmsµôR¶V c ÇÁª«sVÌÁV²T¶. ¬dsÉÓÁ xqsLRixmnsLS ª«sVLji¸R¶VV ª«sVVLRiVgRiV ¬dsÉÓÁFyLRiVµR¶ÌÁ xmsµôR¶V c ÇÁª«sVÌÁV

B. xmsÈíÁßá úxmsßØ×ÁNS xmsµôR¶V c ÇÁª«sVÌÁV®ªsVV»R½òª«sVV ryµ³yLRißá Aµy¸R¶VLi

Fs. ryµ³yLRißá xmsµôR¶V c ÇÁª«sVÌÁV1. xmsoxtsQäLRi úgSLiÈÁV»][ @Õ³Áª«sXµôðj¶ xms©«sVÌÁNRPV úxms˳ÏÁV»R½* úgSLiÈÁV

2.@Li»R½ù xmsoxtsQäLRiª«sVVÌÁ ¬sLRi*x¤¦¦¦ßá ¬s sV»R½òLi úgSLiÈÁV

3201011/322026

3. ª«sùQQNTPògRi»R½ ª«sVLRiVgRiVµ]²ýR¶ ¬sLSøß᪫sVV N]LRiNRPV úxms˳ÏÁV»R½* úgSLiÈÁV4.ª«sVV¬szqsxmsÍÞ J|ms©±s FsLiVVL`i µ³j¶¹¸¶[VÈÁL`i©«sV ª«sVÖdíÁxmsLRiö£qs xmnsLiORPQ©±s¥¦¦¦ÍÞgS ¬sLjiøLi¿RÁVÈÁNRPV úgSLiÈÁV

5. Fýy©±s {qs䪱sV úNTPLiµR¶ zqs.zqs.L][²ýR¶V ª«sVLji¸R¶VV \®²¶QûLiVV©±s= @Õ³Áª«sXµôðj¶ úgSLiÈÁV

6. 13/14ª«s ALôðjiNRP xqsLixmnsV ¬sµ³R¶VÌÁV

7. xqsWäÌÁV ÕÁÖïÁLigRiV úgSLiÈÁV ª«sVV¬szqsxmsÍÞ xqsWäÌÁV= ©«sLiµR¶V ª«sLiÈÁ |tsQ²ïR¶VÌÁ ¬sLSøßáLi ¬s sV»R½òª«sVV8. ryµ³yLRißá ¬sµ³R¶VÌÁ ©«sVLi²T¶ ZNP[zmsÈÁÍÞ xmsµôR¶VNRPV ÊÁµj¶ÖdÁ ¿Á[zqs©«s ®ªsVV»R½òª«sVV ÕÁ. \ÛÍÁÉÓÁLigRiV xmsµôR¶V c ÇÁª«sVÌÁVzqs. úFyµ³R¶ sVNRP sµyù xmsµôR¶V c ÇÁª«sVÌÁV²T¶. ª«sVLiÀÁ ¬dsÉÓÁ xqsLRixmnsLS ª«sVLji¸R¶VV ª«sVVLRiVgRiV ¬dsÉÓÁ FyLRiVµR¶ÌÁ xmsµôR¶V c ÇÁª«sVÌÁV

19,00,000

B. xmsÈíÁßá úxmsßØ×ÁNRP xmsµôR¶V c ÇÁª«sVÌÁVÑÁ. ²T¶FyÑÁÈýÁV, @²y*©«sV=ÌÁV xmsµôR¶V c ÇÁª«sVÌÁV

1,90,32,000

®ªsVV»R½òª«sVV ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V c ÇÁª«sVÌÁVryµ³yLRißá ª«sVLji¸R¶VV ª«sVWÌÁµ³R¶©«sLi xmsµôR¶V ÛÍÁNRPä ®ªsVV»R½òLi

Page 30: Original Budget With Codes

Page-3

73,36,32,300,71,92,900úFyLRiLi˳ÏÁ ¬sÌÁ*»][ NRPÖÁzms ®ªsVV»R½òª«sVV

Page 31: Original Budget With Codes

Page-2

DEP

ENG ### 23,000 40,000ENG ### cccccc 2,00,000ENG ### 35,000 50,000

2,63,300 4,96,500

ADM ### xqsWäÌÁV {msÇÁÙ 1,500 2,000

### 7,000 7,000®ªsVV»R½òª«sVV 8,500 9,000

REV ### 28,46,00030,35,000ENG ### \®²¶Qû©«sVÌÁ¸R¶VLiµR¶V xm 3,00,00015,00,000PHS ### 2,00,000 2,00,000

PHS ### 5,50,000 6,00,000

38,96,00053,35,000

REV ### 35,42,00038,50,000REV ### 2. {qs*zmsLigRiV ¿³yLêkiÌÁV 4,67,000 5,00,000REV ### 39,60,00041,50,000REV ### 19,200 22,000REV ### 25,500 28,000PHS ### 10,00,00011,00,000

90,13,70096,50,000

8,92,41,000 cccccc

9,13,07,60063,86,600

ACC CODE

sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s ÊÁ®²ê¶ÈÁ

V @Li¿RÁ©

y 2015c201

6LRiW

ÊÁ®²ê¶

ÈÁV @Li¿RÁ

©y 2016c2

017LRiW

súaSLi¼½ gRiXx¤¦¦¦ª«sVVÌÁV iM

1. ÇÁª«sVÌÁV (ª«sVV¬szqsxmsÍÞ ÊÁLigRiÎØ)2. Fy»R½ xms¬sª«sVVÈýÁV @ª«sVøNSÌÁ\|ms ª«s¿RÁVè Aµy¸R¶Vª«sVV3. J|ms©±s FsLiVVL`i µ³j¶¹¸¶[VÈÁL`i {msÇÁÙLRix¤¦¦¦µyLRiVÌÁ ®ªsVV»R½òª«sVVIV.úFyµ³R¶ sVZNP[»R½LRi sµR¶ù :c (|qsNRPLi²R¶Lki)

úgRiLiµ³yÌÁ¸R¶Vª«sVVÌÁV

ªyLSò xmsú¼½NRPÌÁV @ª«sVVøÈÁ µy*LS ª«s¿RÁVè Aµy¸R¶Vª«sVVV. úxmsÇØL][gRiùª«sVV (FyLjiaRPVµR¶ùª«sVV)

Azqôðsxms©«sVõÌÁVÍÜ[ FyLjiaRPVµ³ôðR¶ù xms©«sVõaS»R½LixmnsÍÞ=F¡ÖÁ¹¸¶W/ \|mnsÛÍÁ[Lji¸R¶W ¬sªyLRißáÇÁ©«s©«s, ª«sVLRiß᪫sVVÌÁVÇÁ©«s©«s, ª«sVLRißá µ³R¶X dsNRPLRißá ÇØLkiLRiVxqsVª«sVVúxmsÇØL][gRiùª«sVV ®ªsVV»R½òª«sVVVI. úxms¼½ xmnsÌÁµy¸R¶VNRPª«sVVÌÁV

1. ª«sWlLiäÈíÁV LRiVxqsVª«sVV

3. uyxmso LRiWª«sVVÌÁV @®µô¶ÌÁV4. ÇÁLi»R½V ª«sµ³R¶aSÌÁÌÁ LRiVxqsVª«sVVÌÁV5. ¿ÁÈýÁV xmnsÌÁry¸R¶VLi ª«sÌÁ©«s LRiVxqsVª«sVVÌÁV6. ²T¶ @Li²`¶ J úÛÉÁ[²`¶ \ÛÍÁ|qs©«sV= LRiVxqsVª«sVVÌÁVúxms¼½xmnsÌÁµy¸R¶VNRPª«sVVÌÁ ®ªsVV»R½òª«sVVVII. ËØùLiNRPVÌÁÍÜ[¬s |msÈíÁVÊÁ²R¶VÌÁV ªyÉÓÁ\|ms ª«s²ïU¶

ryµ³yLRißá ÛÍÁNRPä ®ªsVV»R½òª«sVV

Page 32: Original Budget With Codes

Page-1

DEP

74,31,700

Fs. ryµ³yLRißá xmsµôR¶V ÛÍÁNRPä

REV ### 76,11,000 81,16,000REV ### 3,64,000 3,70,000

B»R½LRi xmsµôR¶VÌÁVREV ### 100 100ACC ### 15,00,000 16,00,000REV ### 1,00,000 2,00,000

úxms˳ÏÁV»R½* úgSLiÈýÁVENG ### 50,00,000 ACC ### 5,30,00,000ACC ### 1,50,00,000ENG ### 3,00,000 4,00,000ENG ### 2,00,000 2,00,000ENG ### 50,00,000 80,00,000

®ªsVV»R½òª«sVV 8,80,75,100,98,86,100

ACC ### 8,00,000 10,00,000REV ### 10,000 10,000

®ªsVV»R½òª«sVV 8,10,000 10,10,000

REV ### 5,300 6,500

©«sLRiryxmsoLRiLi xmsoLRiFyÌÁNRP xqsLixmnsVª«sVV

2015c2016 ALôðjiNRP xqsLiª«s»R½=LRiª«sVV

xqsª«sLjiLiÀÁ©«s ÊÁ®²ê¶ÈíÁV @Li¿RÁ©yÌÁV ª«sVLji¸R¶VV 2016c2017 ALôðjiNRP xqsLieeª«sVV ÊÁ®²ê¶ÈíÁV @Li¿RÁ©yÌÁ

xqsª«sVúgRi xqs*LRiWxmsª«sVV

ACC CODE sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c201

6LRiW

ÊÁ®²ê¶È

ÁV @Li¿RÁ

©y 2016c20

17LRiW

®ªsVV»R½òª«sVV úFyLRiLi˳ÏÁ ¬sÌÁ*

82,46,300

I.xms©«sVõÌÁV1. Azqsò xms©«sVõÍÜ[ ryµ³yLRißá xms©«sVõ2. úxmsNRPÈÁ©«sÌÁ\|ms xms©«sVõ

1. ªyLRiLiÈÁV ª«sVLji¸R¶VV ÇÁxmsoò LRiVxqsVª«sVVÌÁV2. s©¯[µR¶xmso xms©«sVõ3. ÊÁNSLiVVÌÁ\|ms ª«s²ïU¶

1. }qísÉÞ \|mns©y©±s= NRP dsVxtsQ©±s úgSLiÈÁV

80,00,000

2. ª«sXµôðyxmsùxmso zmsLi¿³RÁ©ý«sV

5,50,00,00

0 3. ríyLixmso ²R¶WùÉÔÁ\|ms xqsL`i ¿³yLêki

1,80,00,0004.ÇÁ©«sø˳ÏÁW

sVcª«sWª«spLRiV NSLRiùúNRPª«sVª«sVV5.xqsLiúNSLi¼½ xqsLiÊÁLSÌÁV6. ©y©±s Fýy©±s úgSLiÈÁV

II. ¸R¶WÇÁª«sW©«sùLi

1. ÀÁÌýÁLRi ÇÁª«sVÌÁV (xqs©±s ú²U¶ Lji{qsxmíso=)2. ®ªs[VÑÁ{qísLji¸R¶VÍÞ \|mns©±s=III. LSNRPF¡NRPÌÁV

1. ÇÁLi»R½Vª«soÌÁV ª«sVLji¸R¶VV ªyx¤¦¦¦©«sª«sVVÌÁ xms©«sVõ

Page 33: Original Budget With Codes

Page-1

DEP

ACC CODE sª«sLRiª«sVVÌÁV

xqsª«sLjiLiÀÁ©«s

ÊÁ®²ê¶ÈÁV

@Li¿RÁ©y 2015c201

6LRiW

ÊÁ®²ê¶È

ÁV @Li¿RÁ

©y 2016c20

17LRiW

REV ### 2,00,000 2,00,0002. BxqsVNRP LSùLixmso\|ms Aµy¸R¶Vª«sVV