Oracle ORCL · Company #1: Apple Inc. (AAPL) Date Recommended: 10/18/2012 Date Re-evaluated:...
Transcript of Oracle ORCL · Company #1: Apple Inc. (AAPL) Date Recommended: 10/18/2012 Date Re-evaluated:...
1
Date: 13 November 2012
Analyst: Nicholas Pascoe
CIF Sector Recommendation Report (Fall 2012)
Sector: Technology Review Period: October 29 – November 9
Section (A) Sector Performance Review
Both the Sector Review spreadsheet and the chart (below) show that the Sector and S&P500
declined over the two week period. The market and economy as a whole has slowed down
recently, which explains the negative outcome. Between the individual holdings in our
portfolio, Apple’s poor performance had more of an effect on the technology sector than
Oracle due to its larger portion in the ETF.
TEC
Ticker Current Beg. Stop-loss Target % Cap # Shares Current vs. Sectorvs. S&P 500
Price Price Price Price Gain Value
S&P 500 $INX $1,379.85 $1,411.94 -2.27%
Sector ETF XLK $28.06 $28.99 -3.21% 8,720 $244,683.20 -0.94%
Current Holdings
Apple AAPL $547.06 $604.00 $525.00 $665.00 -9.43% 90 $49,235.40 -6.22% -7.15%
Oracle ORCL $30.35 $30.99 $26.65 $41.00 -2.07% 1,450 $44,007.50 1.14% 0.21%
2
Sector News:
The second largest mobile carrier in China, China Unicom, plans to begin selling the
iPhone 5 this year. This will increase the sales revenue of Apple. (Reuters)
Samsung’s Galaxy S3 became the leading smartphone model in the world, replacing the
iPhone which had been there for two years. (Reuters)
Apple’s shares have dropped to a five month low and DoubleLine’s CEO says they could
drop to as low as $425 in the next year due to a lack of innovation and increasing
competition. (Reuters)
Oracle has purchased Instantis, a leader for cloud-based and on-premise PPM solutions
which they hope will allow them to be the most comprehensive provider in the industry.
(Yahoo Finance)
Apple’s stock continues to spiral downward as a result of poor sales from the iPhone and iPad
releases and has it as one of the biggest negative movers through the period. The two largest
holdings from the sector are Apple and Microsoft which hold 20% and 7% of the market,
respectively. With the holiday season fast approaching, many companies in the technology
sector are preparing to release new products, from smartphones to tablets. The market has
been trending down lately but it looks to swing back upward, hopefully regaining some of the
lost ground in terms of prices.
Section (B) Sector Holding Updates
Company #1: Apple Inc. (AAPL)
Date Recommended: 10/18/2012
Date Re-evaluated: 11/14/12
Company Update
Apple’s stock, as stated above, has consistently fallen and hit a 5 month low. Some analysts
believe it will continue to fall and may reach as low as $425 in the next year. China Unicom has
decided to start selling the iPhone 5, though, which should increase sales for Apple.
Relative Performance
Blue: AAPL Red: XLK Purple: S&P500
3
The stock is quite cyclical so its fluctuations are in line with both the sector and S&P500, but as
one can see from the chart, AAPL has significantly underperformed by comparison.
Price Charts
3 Month Chart
Blue: AAPL Red: XLK Purple: S&P500
1 Year Chart
Blue: AAPL Red: XLK Purple: S&P500
4
Valuations Analysis
Original Analysis
Ratio Analysis Company Industry Sector P/E (TTM) 15.07 12.31 19.74 P/S (TTM) 4.04 1.07 3.57 P/B (MRQ) 5.38 2.20 3.72 P/CF (TTM) 13.98 10.92 13.31
Re-evaluation Analysis
VALUATION RATIOS
Company Industry Sector
P/E Ratio (TTM) 12.29 17.53 21.68
P/E High - Last 5 Yrs. 20.09 20.96 52.67
P/E Low - Last 5 Yrs. 14.61 10.60 11.62
Beta 1.22 1.18 0.93
Price to Sales (TTM) 3.26 0.88 9.32
5
Price to Book (MRQ) 4.31 2.10 3.63
Price to Tangible Book (MRQ) 4.53 2.36 4.47
Price to Cash Flow (TTM) 11.36 9.75 13.29
All of the valuation ratios for Apple decrease since the original analysis. The industry’s P/E ratio
spiked up to 17.53 from 12.31 while the other ratios only fluctuated slightly. For the sector,
most of the numbers stayed relatively the same, except for P/S which almost tripled.
Historical Surprises
Original Analysis
6
Re-evaluation Analysis
HISTORICAL SURPRISES
Sales and Profit Figures in US Dollar (USD) Earnings and Dividend Figures in US Dollar (USD)
Estimates vs Actual Estimate Actual Difference Surprise %
SALES (in millions)
Quarter Ending Sep-12 35,802.70 35,966.00 163.30 0.46
Quarter Ending Jun-12 37,215.90 35,023.00 2,192.88 5.89
Quarter Ending Mar-12 36,808.00 39,186.00 2,377.95 6.46
Quarter Ending Dec-11 39,062.50 46,333.00 7,270.46 18.61
Quarter Ending Sep-11 29,685.50 28,270.00 1,415.55 4.77
Earnings (per share)
Quarter Ending Sep-12 8.75 8.67 0.08 0.91
Quarter Ending Jun-12 10.39 9.32 1.07 10.29
Quarter Ending Mar-12 10.04 12.30 2.26 22.55
Quarter Ending Dec-11 10.16 13.87 3.71 36.46
Quarter Ending Sep-11 7.39 7.05 0.34 4.54
The latest results have the new quarter ending results from Sep-12. Sales were positively
surprising by 0.46% and earnings per share disappointing by 0.91%.
Consensus Estimates
Original Analysis
7
Re-Evaluation Analysis
CONSENSUS ESTIMATES ANALYSIS
Sales and Profit Figures in US Dollar (USD) Earnings and Dividend Figures in US Dollar (USD)
# of Estimates Mean High Low 1 Year
Ago
SALES (in millions)
Quarter Ending Dec-12 44 54,524.90 59,553.00 51,710.00 44,104.50
Quarter Ending Mar-13 43 47,572.50 53,473.00 43,878.70 36,439.00
Year Ending Sep-12 52 156,274.00 158,582.00 152,300.00 --
Year Ending Sep-13 54 193,554.00 221,052.00 178,504.00 160,575.00
8
Year Ending Sep-14 39 223,066.00 250,478.00 199,559.00 171,128.00
Earnings (per share)
Quarter Ending Dec-12 44 13.38 16.00 11.53 10.79
Quarter Ending Mar-13 46 12.45 14.98 10.44 8.91
Year Ending Sep-12 56 44.29 46.29 43.48 --
Year Ending Sep-13 55 50.08 63.50 43.63 38.84
Year Ending Sep-14 41 58.66 68.69 51.62 42.50
LT Growth Rate (%) 12 20.86 35.00 15.00 18.62
The new estimates include values for Year Ending September 2014. Other than that, the new
analysis added some analysts and their projections lowered most of the averages by a little.
Estimate Revision Analysis
Original Analysis
9
Re-Evaluation Analysis
ESTIMATES REVISIONS SUMMARY
Last Week Last 4 Weeks
Number Of Revisions: Up Down Up Down
Revenue
Quarter Ending Dec-12 3 0 14 23
Quarter Ending Mar-13 2 1 18 17
Year Ending Sep-12 -- -- -- --
Year Ending Sep-13 2 1 20 27
Year Ending Sep-14 2 0 9 10
Earnings
Quarter Ending Dec-12 3 1 1 37
10
Quarter Ending Mar-13 0 3 6 31
Year Ending Sep-12 -- -- -- --
Year Ending Sep-13 2 2 2 47
Year Ending Sep-14 1 0 4 15
Overall, there were more revisions up for sales in the last week for the re-evaluation analysis
compared to the original, and more revision down for earnings.
Analysts’ Recommendations
Original Analysis
The Analyst’s Recommendations chart was not in the original report.
Re-Evaluation Analysis
ANALYST RECOMMENDATIONS AND REVISIONS
1-5 Linear Scale Current 1 Month
Ago 2 Month
Ago 3 Month
Ago
(1) BUY 27 27 28 27
(2) OUTPERFORM 23 23 21 21
(3) HOLD 5 4 4 5
(4) UNDERPERFORM 1 1 1 1
(5) SELL 1 1 1 1
No Opinion 0 0 0 0
Mean Rating 1.70 1.68 1.65 1.69
Company #2: Oracle Corp.
11
Date Recommended: 10/18/2012
Date Re-evaluated: 11/14/2012
Company Update
According to Yahoo Finance, Oracle has purchased Instantis, a leader for cloud-based and on-
premise PPM solutions which they hope will allow them to be the most comprehensive
provider in the industry.
Relative Performance
Blue: ORCL Purple: S&P500 Red: Technology
Oracle managed to outperform both the market and sector for the majority of the two week
period. The stock has consistently performed well by comparison and the purchase of Instantis
projects positive earnings in the future.
Price Charts
3 Month Chart
12
1 Year Chart
Valuation Analysis
Original Analysis
Ratio Analysis Company Industry Sector P/E (TTM) 15.15 28.53 19.74 P/S (TTM) 3.99 3.14 3.57 P/B (MRQ) 3.41 4.35 3.72 P/CF (TTM) 11.23 15.43 13.31
13
Re-evaluation Analysis
VALUATION RATIOS
Company Industry Sector
P/E Ratio (TTM) 14.88 133.99 21.59
P/E High - Last 5 Yrs. 21.63 55.32 52.86
P/E Low - Last 5 Yrs. 13.51 18.30 11.62
Beta 1.10 0.85 0.93
Price to Sales (TTM) 3.92 191.67 9.29
Price to Book (MRQ) 3.35 3.83 3.61
Price to Tangible Book (MRQ) 13.56 8.12 4.46
Price to Cash Flow (TTM) 11.02 19.07 13.20
For the company, most of the ratios have stayed about the same. The industry, however, saw
major changes in P/E, going from 28.53 to 133.99, and P/S, jumping from 3.14 to 191.67. The
sector stayed mostly the same.
Historical Surprises
14
Original Analysis
Re-evaluation Analysis
HISTORICAL SURPRISES
Sales and Profit Figures in US Dollar (USD) Earnings and Dividend Figures in US Dollar (USD)
Estimates vs Actual Estimate Actual Difference Surprise %
SALES (in millions)
Quarter Ending Aug-12 8,419.30 8,209.00 210.30 2.50
15
Quarter Ending May-12 10,890.40 10,950.00 59.61 0.55
Quarter Ending Feb-12 9,023.73 9,062.00 38.27 0.42
Quarter Ending Nov-11 9,228.34 8,811.00 417.34 4.52
Quarter Ending Aug-11 8,353.85 8,398.00 44.15 0.53
Earnings (per share)
Quarter Ending Aug-12 0.53 0.53 0.00 0.11
Quarter Ending May-12 0.78 0.82 0.04 4.91
Quarter Ending Feb-12 0.56 0.62 0.06 10.56
Quarter Ending Nov-11 0.57 0.54 0.03 5.25
Quarter Ending Aug-11 0.46 0.48 0.02 3.31
There were no changes between analyses.
Consensus Estimates
Original Analysis
16
Re-evaluation Analysis
CONSENSUS ESTIMATES ANALYSIS
Sales and Profit Figures in US Dollar (USD) Earnings and Dividend Figures in US Dollar (USD)
17
# of Estimates Mean High Low 1 Year
Ago
SALES (in millions)
Quarter Ending Nov-12 34 9,027.07 9,316.00 8,836.00 9,930.63
Quarter Ending Feb-13 34 9,466.04 9,752.00 9,128.00 10,188.80
Year Ending May-12 38 37,209.40 38,887.00 36,971.00 --
Year Ending May-13 37 38,296.70 38,987.00 37,765.00 41,475.10
Year Ending May-14 38 40,818.70 42,262.00 38,919.00 43,951.20
Earnings (per share)
Quarter Ending Nov-12 36 0.61 0.63 0.59 0.61
Quarter Ending Feb-13 36 0.66 0.69 0.62 0.64
Year Ending May-12 40 2.42 2.45 2.34 --
Year Ending May-13 39 2.65 2.74 2.53 2.64
Year Ending May-14 39 2.91 3.11 2.56 2.90
LT Growth Rate (%) 15 11.92 20.00 5.00 13.13
The differences between original and re-evaluation analyses were very minimal. The earnings
per share estimates were almost exactly the same.
Estimate Revision Analysis
Original Analysis
18
Re-evaluation Analysis
ESTIMATES REVISIONS SUMMARY
Last Week Last 4 Weeks
Number Of Revisions: Up Down Up Down
Revenue
19
Quarter Ending Nov-12 0 0 0 1
Quarter Ending Feb-13 0 0 0 1
Year Ending May-12 -- -- -- --
Year Ending May-13 0 0 0 1
Year Ending May-14 0 0 1 1
Earnings
Quarter Ending Nov-12 0 0 0 0
Quarter Ending Feb-13 0 0 0 0
Year Ending May-12 -- -- -- --
Year Ending May-13 0 0 0 0
Year Ending May-14 0 0 1 0
The re-evaluation analysis has far less revisions, with none happening in the last week for either
sales or earnings.
Analyst’s Recommendations
Original Analysis
20
Re-Evaluation Analysis
ANALYST RECOMMENDATIONS AND REVISIONS
1-5 Linear Scale Current 1 Month
Ago 2 Month
Ago 3 Month
Ago
(1) BUY 10 11 14 13
(2) OUTPERFORM 19 19 18 18
(3) HOLD 14 15 12 12
(4) UNDERPERFORM 0 0 0 0
(5) SELL 0 0 0 0
No Opinion 0 0 0 0
21
Mean Rating 2.09 2.09 1.95 1.98
The trend of the stock by looking at the charts so far has been consistent in not changing. The
re-evaluation shows a more bearish average by 0.02, so not much at all.
Section (C) Sector Recommendations
Although the market as a whole has been than satisfying, I am bullish on the technology sector
and recommend continuing to hold both of these stocks. Starting with Oracle, it has maintained
a low volatility and performed well by comparison and keeps our portfolio diversified. Apple
has been a huge disappointment since purchasing the stock but I feel that it will regain some
ground as the holiday season approaches. I would hold the stock until after the new year and
reevaluate it then, likely selling.
Section (D) Sector Holding Recommendations
Company Name
Ticker
Symbol
Date
Recommended
Date Re-evaluated
Recommendation
(Explain Why)
Sell
Adjust “Target Price”
Adjust “Stop-
loss Price”
Apple AAPL 10/18/2012 11/14/2012 No No No
Oracle ORCL 10/18/2012 11/14/2012 No No No
22
References
Reuters.com
http://www.reuters.com/finance/stocks/overview?symbol=ORCL.O
http://www.reuters.com/finance/stocks/overview?symbol=AAPL.O
Finance.yahoo.com
http://finance.yahoo.com/q?s=AAPL
http://finance.yahoo.com/q?s=ORCL
http://finance.yahoo.com/q?s=XLK