Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond...

41
Norwegian Air Shuttle ASA Investor Presentation 5 November 2019

Transcript of Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond...

Page 1: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Norwegian Air Shuttle ASA

Investor Presentation 5 November 2019

Page 2: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Contents

2

Investment Highlights and Term Sheets 1

Q3 Presentation 2

Risk Factors 3

Page 3: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Investment highlights and recent events

3

Securing

required

financing

while

transforming

the business

Further

delivering on

strategy after

Q3 reporting

Contemplated private placement of up to 27,250,000 new shares and convertible bond

issue of up to USD 175 million

Norwegian is delivering on its strategic plan, and profits in Q3 were the highest in

Norwegian’s history

At the same time, several external factors have impacted the liquidity position

Working capital negatively impacted by a reduction in credit card acquirer capacity

Engine issues and the MAX grounding have resulted in extra wet-lease costs

Additional actions have been taken to cut costs, free up liquidity and reduce capital

commitments

Norwegian will be fully funded through 2020 and beyond following the transactions based

on the current business plan

Sale of additional 7 aircraft with net proceeds of USD 70 million as part of fleet renewal

Completed sale of Bank Norwegian (NOFI) shares

Norwegian Reward launches credit card in the U.S.

Strong bookings ahead of winter season with capacity-adjusted volume above last year

on higher yield

Page 4: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Equity private placement highlight of terms

4

Summary of Terms for Equity Private Placement (Please see Term Sheet for further details)

Issuer / Ticker: Norwegian Air Shuttle ASA / OSE: NAS

Transaction:

Private placement of up to 27,250,000 new shares (corresponding to approximately 19.9% of outstanding shares)

(the “New Offer Shares”) and up to 12,500,000 existing shares (which is to be lent to certain investors in the

convertible bond issue) related to hedging in connection with the Convertible Bond (the “Hedging Shares”, together

with the New Offer Shares, the “Offer Shares”)

All investors who are allocated Offer Shares will as far as possible receive the same proportion of New Offer

Shares and Hedging Shares

Offer price: Offer price will be set through an accelerated book building process and will be denominated in NOK

Minimum subscription: The NOK equivalent of EUR 100,000

Bookbuilding: Start of bookbuilding: 16:30 CET on 5 November 2019

End of bookbuilding: 08:00 CET on 6 November 2019

Allocation: Expected on 6 November 2019

EGM: Expected on or about 27 November 2019 (the settlement of the Hedging Shares is not subject to EGM approval)

Payment: Expected on or about 29 November 2019 (the settlement of the Hedging Shares is not subject to EGM approval)

Registration: Expected on or about 2 December 2019 (the New Offer Shares)

Delivery: Expected on or about 3 December 2019 (the settlement of the Hedging Shares is not subject to EGM approval)

Subsequent offering: The Board of Directors intends to propose a subsequent offering of new shares

Use of proceeds:

The proceeds from sales of New Offer Shares in the Private Placement and the Convertible Bond will secure

required financing of working capital during the winter season and create headroom to financial covenants while

completing the strategic transformation of the Company

Bookrunners: Arctic Securities, DNB Markets, a part of DNB Bank ASA, and Pareto Securities

Convertible bond: The private placement is subject to completion of the concurrent convertible bond of up to USD 175 million

Conditions: Please see the Term Sheet

Page 5: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Convertible bond issue highlight of terms

5

Summary of Terms for Convertible Bond (Please see Term Sheet for further details)

Issuer / Ticker: Norwegian Air Shuttle ASA / OSE: NAS

Guarantor: Arctic Aviation Assets DAC, a wholly owned direct subsidiary of the Issuer

Transaction: Convertible Notes due 2024

Offering type: Reg S, Category 1

Principal amount: USD 150 million + 25 million upsize option

Ranking: Senior, unsubordinated, unsecured obligations of the Issuer and guaranteed by the Guarantor on a senior

basis

Maturity: Expected on or about 15 November 2024 (5 years)

Amortization: Bullet

Indicative interest: 6.00 – 6.75 % per annum

Indicative conversion premium: 22.5% – 27.5% above the Reference Share Price

Reference share price (for initial

conversion price):

Equity Private Placement price (concurrent placement of deltas)

Dividend protection: Full dividend adjustment (for any distribution in cash or in kind) through adjustment to the Conversion Price

Uses of proceeds: The proceeds from sales of New Offer Shares in the Private Placement and the Convertible Bond will secure

required financing of working capital during the winter season and create headroom to financial covenants

while completing the strategic transformation of the Company

Bookrunner: Clarksons Platou Securities AS

Pricing date: Expected on or about 5 November 2019

Settlement date: Expected on or about 15 November 2019

Page 6: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Q3 2019 Presentation

Page 7: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

New strategy starting to show results

7

Delivering above target on #Focus2019, our cost reduction program

Continuing

the process of

moving from

growth to

profitability

Optimization of route network and organizational structure

Reducing capital expenditures through restructuring of aircraft orders, JV

establishment and deferring deliveries

Sale of aircraft as part of our fleet renewal program and to free up liquidity

Page 8: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Highlights Q3 2019 and subsequent events

8

Improved

results

Actions to

increase

financial

headroom

8 % revenue growth driven by improved unit revenue and growth in ancillary revenue

per passenger

#Focus2019: On track with NOK 827 million cost reduction in Q3 (NOK 1,848 million YTD)

EBITDAR excl other losses/(gains) improved by 49 % yoy to NOK 4.4 billion

Sale of all shares in NOFI for gross proceeds of NOK 2.2 billion with final settlement in

Q4

Successfully amended and extended NAS07 and NAS08 bonds for two years

Agreement with CCB Leasing (International) for the establishment of a joint venture

comprising an initial 27 aircraft and reducing capex by approximately USD 1.5 billion

Capex for FY 2019 reduced further by USD 200 million (to a total of USD 1.0 billion)

Agreement to sell five aircraft with delivery in Q4 2019 and Q1 2020 with net liquidity

effect of approximately USD 50 million

Page 9: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

ASK (million) 5,331 6,480 7,780 10,223 13,905 14,143 16,486 20,658 27,534 28,482

Load Factor 80.5 % 84.4 % 82.6 % 81.4 % 84.6 % 90.7 % 91.3 % 91.7 % 90.5 % 91.2 %

80.5 %

84.4 %82.6 % 81.4 %

84.6 %

90.7 % 91.3 % 91.7 % 90.5 % 91.2 %

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

Q3 10 Q3 11 Q3 12 Q3 13 Q3 14 Q3 15 Q3 16 Q3 17 Q3 18 Q3 19

Loa

d F

act

or

Ava

ilab

le S

eat

KM

(ASK

)

ASK (million) Load Factor

Strategy of lower growth resulting in higher load factor and increased yield

9

3 % growth in production (ASK), compared to 33 % in Q3 2018

4 % growth in traffic (RPK), compared to 32 % in Q3 2018

Page 10: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

0% 5% 10% 15% 20%

Other

Argentina

Finland

Italy

France

Denmark

Sweden

UK

Spain

Norway

US

Q3 2019 Q3 2018

Long-haul continues to improve – mainly driven by US passenger demand

Revenue growth yoy in Q3 2019:

21 % growth in revenue from the US

Continued high growth in the key European markets

on transatlantic routes (France, Italy and Spain)

Revenue split by origin in Q3 2019:

Revenue from the US is the largest share of the

company’s revenue in Q3 and YTD

10

-7 %

-2 %

-9 %

9 %

7 %

4 %

4 %

21 %

7 %

236 %

21 %

-150 -50 50 150 250 350 450

Sweden

UK

Finland

France

Denmark

Other

Norway

Italy

Spain

Argentina

US

NOK (mill ion)

Page 11: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Largest foreign carrier in New York and largest European carrier in Los Angeles

11

Page 12: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

12

Connecting networks

to feed long haul

Largest foreign carrier in New York and largest European carrier in Los Angeles

Page 13: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Financials

Page 14: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

NOK million Q3 2019 Q3 2018

Passenger revenue 11,837 11,062

Ancillary passenger revenue 2,067 1,919

Other revenue 500 406

Total operating revenue 14,404 13,387

Personnel expenses 1,700 1,692

Aviation fuel 3,601 3,681

Airport and ATC charges 1,197 1,266

Handling charges 1,580 1,432

Technical maintenance expenses 748 1,068

Other operating expenses 1,170 1,289

Other losses/(gains) -250 -398

EBITDAR 4,660 3,358

Aircraft lease, depreciation and amortization 1,690 1,543

Operating profit (EBIT) 2,970 1,815

Net financial items -800 -233

Profit (loss) from associated companies 33 18

Profit (loss) before tax (EBT) 2,203 1,600

Income tax expense (income) 532 297

Net profit (loss) 1,670 1,304

14

8 % revenue growth driven by higher unit revenue

and ancillary passenger revenue

Highest quarterly EBITDAR excl other

losses/(gains) in the company’s history

NOK 285 million negative impact from IFRS 16 on

EBT (EBT of NOK 2,487 million excl IFRS 16)

Income statement

Page 15: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

NOK million YTD 2019 YTD 2018

Passenger revenue 28,037 24,867

Ancillary passenger revenue 5,276 4,743

Other revenue 1,265 998

Total operating revenue 34,577 30,608

Personnel expenses 5,122 4,899

Aviation fuel 9,885 9,142

Airport and ATC charges 3,199 3,346

Handling charges 4,142 3,704

Technical maintenance expenses 2,570 2,578

Other operating expenses 3,627 3,656

Other losses/(gains) -925 -813

EBITDAR 6,957 4,096

Aircraft lease, depreciation and amortization 4,823 4,354

Operating profit (EBIT) 2,134 -257

Net financial items -1,870 1,621

Profit (loss) from associated companies 72 91

Profit (loss) before tax (EBT) 337 1,455

Income tax expense (income) 73 -103

Net profit (loss) 264 1,558

15

13 % revenue growth mainly driven by improving

RASK

EBITDAR excl other losses/(gains) up to

NOK 6.0 billion (NOK 3.3 billion)

Net financial items for 2018 include a gain related

to fair value adj. of NOFI of NOK 1,940 million

Negative impact from IFRS 16 adjustments on EBT

of NOK 643 million (EBT excl IFRS 16 NOK 979

million)

Income statement YTD

Page 16: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Total revenue 7,277 8,331 10,074 13,387 14,404

Passenger 6,130 6,916 8,263 11,062 11,837

% y/y chg 15% 13% 19% 34% 7%

Ancillary 967 1,191 1,498 1,919 2,067

% y/y chg 13% 23% 26% 28% 8%

Other 179 224 313 406 500

% y/y chg 19% 25% 39% 30% 23%

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

Q3 15 Q3 16 Q3 17 Q3 18 Q3 19

NO

K m

illio

nOther

Ancillary

Passenger

Total revenue

+ 8 %

16

Q3 unit revenue (RASK) +3 % to 0.42 (+1 % in constant currency)

3 % increased average sector length

Ancillary revenue per passenger increased by 11 % to NOK 196 (177)

23 % growth in other revenue (Cargo and Reward)

Increased unit revenue (RASK) by 3 %

Total revenue 7,277 8,331 10,074 13,387 14,404

Passenger 6,130 6,916 8,263 11,062 11,837

% y/y chg 15% 13% 19% 34% 7%

Ancillary 967 1,191 1,498 1,919 2,067

% y/y chg 13% 23% 26% 28% 8%

Other 179 224 313 406 500

% y/y chg 19% 25% 39% 30% 23%

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

Q3 15 Q3 16 Q3 17 Q3 18 Q3 19

NO

K m

illio

n

Other

Ancillary

Passenger

Total revenue

+ 8 %

Page 17: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Cost area Completed cost initiatives Actual Q3

(NOK m)

Actual

YTD Q3

(NOK m)

Airport, handling

and technical

costs

• High effect of airport- and handling-related cost initiatives during peak season

• Progressing on several items with key technical suppliers 408 924

Operating

efficiency

• Lower personnel costs due to improved planning and efficiency measures

• Standardizing operational tools and consumables

• Improving disruption handling

• Processes to close operational bases announced

237 582

Procurement,

administration

and IT

• Stronger effects from renegotiated volume-driven agreements

• Consolidating office locations in Norway and Spain

• Implemented new flight planning system

68 177

Commercial,

marketing and

product offering

• Product offering optimization

• Working with partners to release synergies 114 165

Total 827 1,848

#Focus2019: Delivering strong cost reductions of NOK 827 million in Q3

17

Page 18: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

18

6 % lower unit costs despite currency headwind

Q2 2018 adjusted for settlement regarding engines of NOK 447 million (NOK 0.02 per ASK)

6 % lower unit cost yoy

Unit cost excl fuel decreased by 9 % in constant currency

Unit cost incl fuel decreased by 10 % in constant currency

0.290.28

0.260.29 0.28

0.25 0.25 0.24 0.250.23 0.22

0.07 0.07

0.07

0.07 0.07

0.06 0.06 0.06 0.07

0.06 0.06

0.10 0.10

0.15

0.11 0.11

0.13 0.13 0.13 0.12 0.13

0.13

0.00

0.05

0.10

0.15

0.20

0.25

0.30

0.35

0.40

0.45

0.50

Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19

Op

erat

ing

cost

EB

IT le

vel p

er A

SKCASK excl leasing, depeciation and fuel

Leasing and depreciation

Fuel

Page 19: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Positive underlying cost performance

19

Lower fuel cost (-5 % per ASK) driven by lower fuel

spot price (-11 %), stronger USD vs NOK (+8 %)

and reductions in ETS cost

Lower personnel cost (-3 % per ASK) despite

currency headwind and lower utilization following

the 737 MAX grounding

Higher lease and depreciation (+6 % per ASK) due

to currency effects. In constant currency, unit cost

was down by 2 % yoy

Higher handling cost (+7 % per ASK) due to

currency headwind, higher share of long-haul flights

and increased compensation costs (EU261)

Lower other operating expenses (-11 % per ASK)

despite currency headwind

Lower technical cost (-32 % per ASK) due to

renegotiation of contracts and reduced number of

aircraft

Lower airport/ATC cost (-9 % per ASK) due to

renegotiations with suppliers and increased average

sector length

0.00

0.02

0.04

0.06

0.08

0.10

0.12

0.14

0.16

Q3 14 Q3 15 Q3 16 Q3 17 Q3 18 Q3 19

Co

st p

er

ASK

Personnel

Other

Technical

Airport/ATC

Leasing and depreciation

Handling

Fuel

Page 20: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

NOK million 30 SEP

2019

30 JUNE

2019

Intangible assets 2,821 3,313

Tangible fixed assets 71,937 69,408

Fixed asset investments 1,410 1,303

Total non-current assets 76,168 74,023

Inventory 189 162

Investments 958 2,043

Receivables 11,297 12,683

Cash and cash equivalents 2,934 1,688

Total current assets 15,377 16,576

ASSETS 91,545 90,600

Equity 5,249 2,892

Non-current debt 56,485 51,389

Other non-current liabilities 4,741 4,425

Total non-current liabilities 61,226 55,814

Air traffic settlement liabilities 6,759 11,373

Current debt 8,165 11,303

Other current liabilities 10,146 9,217

Total current liabilities 25,070 31,893

Liabilities 86,296 87,707

EQUITY AND LIABILITIES 91,545 90,600

20

Investments reduced by NOK 1,266 million related

to sale of 9.97 % share in NOFI

Reduced current debt by NOK 2,339 million related

to bond extension (NAS07)

Balance sheet

Page 21: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

NOK million Q3 2019 Q3 2018

Profit before tax 2,203 1,600

Paid taxes -8 -1

Depreciation, amortization and impairment 1,660 451

Changes in air traffic settlement liabilities -4,613 -3,912

Changes in receivables 1,386 1,740

Other adjustments 1,512 368

Net cash flows from operating activities 2,139 245

Purchases, proceeds and prepayment of tangible assets 1,017 -3,377

Other investing activities 1,760 18

Net cash flows from investing activities 2,776 -3,359

Loan proceeds 0 3,380

Principal repayments -2,788 -504

Financing costs paid -894 -260

Proceeds from issuing new shares - -2

Net cash flows from financing activities -3,682 2,615

Foreign exchange effect on cash 12 -3

Net change in cash and cash equivalents 1,246 -502

Cash and cash equivalents at beginning of period 1,688 3,714

Cash and cash equivalents at end of period 2,934 3,211

Cash flow

21

Positive net investment related to sale of aircraft

and NOFI

Debt reduced due to scheduled repayments (NOK

593 million), repaid credit facility (NOK 300 million)

and sale of aircraft

Page 22: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Outlook

Page 23: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Guidance on fleet plan and capital expenditure

23

Capital commitments* Deliveries B737 MAX8 Deliveries B787-9

2019: USD 1.0 billion (previous estimate USD 1.2 billion) 0 5

2020: USD 1.4 billion (previous estimate USD 1.3 billion) 16 4

* Total contractual commitments (all aircraft incl PDP)

4047 42 40 40

64 62 6153

41

28

35 46 5164

53 5240

37

37

4

4

4

4

614

14 3040

25 5

9

14

22

2626 26

1

23

3

7

10

1115 16

68

8595 99

116

144

164156

165 164

0

20

40

60

80

100

120

140

160

180

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021

Num

ber

of

aircra

ft (

year-

end)

B787-8/B787-9 owned

B787-8/B787-9 leased

B737 MAX8 owned

B737 MAX8 leased

B737 owned

B737 leased

Page 24: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Status Q3

~20 % more fuel-efficient than world average for

airlines

World’s most fuel-efficient transatlantic airline,

33 % better than industry average (ICCT, 2018)

Our low-cost business model and new fleet are

key sustainability advantages, and it is starting

to matter commercially

Ongoing projects

SkyBreathe

Potential to reduce entire fleet fuel consumption by

~2 % p.a., equaling 44,000 tons JetA1

CO2-emission reduction of approx. 140,000 tons

p.a., equaling more than 10 % of CO2-emissions

from domestic flights in Norway in 2017

Costs savings of approx. USD 27 million p.a.

24

Our business model is one of the most carbon efficient in the world

Source: Pareto Equity Research, Norwegian Air Shuttle, Quarterly Preview, 9 Oct 2019 Source: SkyBreathe MyFuelCoach, example of smart saving computation from our pilot app

104 103

97

9088

86

81

7674 73 72

70

131127

121 122118

104100 101

9996 95 96

88

60

70

80

90

100

110

120

130

140

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 H1'19

CO

2/R

PK

(g)

Norwegian Main competitor World average (2018)

Gap: 27 %

Page 25: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Established joint venture comprising 27 aircraft

25

Agreed to establish a joint venture (JV) with China Construction Bank Leasing

(International) Corporation DAC ("CCBLI"), the leasing arm of the world’s second largest bank

CCBLI to become the majority owner of the JV with 70 % share with Norwegian holding the

remaining 30 %

Comprises an initial 27 Airbus A320 NEO aircraft to be delivered from 2020 to 2023

CCBLI to provide aircraft financing for aircraft within the JV

The JV will reduce Norwegian’s committed capital expenditure by approximately USD 1.5 billion in

addition to a positive equity effect

Page 26: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Reduced growth in line with strategy

Estimated production growth (ASK)

0 % ASK growth in 2019 (previous estimate 0 % to 5 %)

Unit cost estimates 2019

Approximately NOK 0.310 incl depreciation excl fuel (unchanged)

on currency headwind and lower production

Approximately NOK 0.435 incl depreciation and fuel (previous estimate:

0.43)

Assumptions: Fuel price of USD 629/mt (618), USD/NOK 8.80 (8.58),

EUR/NOK 9.81 (9.77). Based on the current route portfolio and planned

production

Guidance for 2019

#Focus2019 on track to reduce costs by NOK 2.3 billion for 2019, of which

NOK 2.0 billion is recurring

EBITDAR excl other losses/(gains) range narrowed to NOK 6.1 - 6.5 billion

26

Page 27: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Our actions are working…

27

Ongoing September

October

#Focus2019

Target achieved through continuous cost focus and revised target to NOK 2.3 billion

Sale of NOFI

Completed sale of shares with final settlement in Q4 and cash release of NOK 0.9 billion

Partnership

Letter of intent for partnership with JetBlue

Deferring deliveries

Restructuring of aircraft orders reducing capex by NOK 22.0 billion for 2019 and 2020

Bond maturity

NOK 3.4 billion extended with approx. 2 years compared to original maturity dates

Sale of aircraft

Concluded 17 AC for 2019 and 2020 with net liquidity effect of NOK 1.6 billion

… and more to come

August

Joint Venture

Established joint venture with CCBLI reducing capex by NOK 13.7 billion

Based on exchange rate USD/NOK of 9.10.

Page 28: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

The Way Forward

Page 29: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

29

Looking forward to 2020 & beyond

Need bold actions to continue our return to profitability

Systematically assessed operating model throughout

Q3

Found significant opportunities across the business

Scoped the impact and created a plan – Program NEXT

NEXT is a 2-3 year transformational journey

Management will drive NEXT with full support from the

Board

We are committed to change and taking immediate

action

Page 30: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

NEXT builds on our journey from growth to profitability

Growth

Return to profitability

2015 2016 2017 2018 2019 2020 2021 Beyond

Program NEXT

A transformative cross-functional

journey to increased value creation

Make bold

moves on

network

Continue

CASK

improvement

Drive best in

class RASK

30

Page 31: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Program NEXT has potential to generate

significant impact

Impact will come on top of already realized

#Focus19 effects

Impact will combine both top line and cost

efficiencies to drive profitability

We will share specific targets in February

2020 (Q4)

31

NOK

4 billion Run-rate EBITDAR

improvements at the

end of 2021

Our ambition over the next two years

Page 32: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Continue to re-assess, optimize

and fortify our network

Planned 10 % ASK reductions in 2020

Near term focus spans core parts of our business

32

Continue to

increase

profitability

while

strengthening

liquidity

position

Implement new digital tools and capabilities

to improve revenue

Take near term actions on pricing, inventory and product

Improve reliability and reduce operating costs

Drive on-time performance through collaboration between

Commercial & Ops

Right-size our cost base through procurement

Professionalize vendor management and improve internal

collaboration

Page 33: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

33

We fully believe in the potential of this plan

We are committed to change and

deliver value to our stakeholders

This is the beginning of a multi-year

journey

We look forward to updating you on

our overall program, its structure

and targets at our Q4 reporting

Page 34: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk Factors

Page 35: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (1/6)

35

1. Financial risks

• The Company has, and will continue to have, a significant amount of indebtedness, including substantial fixed obligations under aircraft leases and financings. The ability of the

Company to make scheduled payments under its indebtedness and to comply with financial covenants in its financing agreements will depend on, among other things, its future

operating performance and its ability to refinance its indebtedness, if necessary. Each of these factors is, to a large extent, subject to economic, financial, competitive, regulatory,

operational and other factors, many of which are beyond the Group's control. There can be no assurance that the Company will be able to generate sufficient cash from its

operations to pay its debts and lease obligations in the future, to comply with financial covenants in its financing agreements or to refinance its indebtedness.

• The implementation of the postponements of the maturity of the Company's bond issues NAS07 and NAS08 requires the provision of collateral to the bondholders. The Company's

ability to provide such collateral and, thereby, secure the implementation of postponement of the maturity of the bond issues is dependent on certain conditions precedent. Although

there can be no assurance that the Company will satisfy the conditions for implementing the postponement of the maturity of the bond issues, the Company is not aware of any

situation, provided completion of the capital raise, that it will not be able to fulfill the conditions precedent.

• The growth of the Group may lead to periods with further liquidity needs. There can be no assurance that the Group will continue to obtain, on a timely basis, sufficient funds on

terms acceptable to the Group in order to maintain adequate liquidity and to finance the operating and capital expenditures necessary to support its business strategy if cash flow

from operations and cash on hands are insufficient. Failure to generate additional funds, whether from operations or additional debt or equity financings, may require the Group to

delay or abandon some or all of its anticipated expenditures or to modify its growth strategy. Adverse developments in respect of negotiations with Boeing and tax rulings may also

significantly impact the further liquidity requirements and the profit and loss statement (See “Risks relating to the Group’s business and operations”).

• As of the date of this Presentation, the Group's firm aircraft orders totaled 190 aircraft with corresponding payment obligations. In accordance with airline industry market practice the

total order is not fully financed. Debt financing of aircraft acquisitions will be secured on a periodic basis, the size and timing depending on the schedule of aircraft delivery. A failure

to secure financing or to meet payment obligations under aircraft acquisition contracts may have a material adverse effect on the Group's business, financial condition, results of

operations and future prospects.

• Increased hold-back from credit card acquirers have had a negative impact on the Company’s cash flow over the past quarters. Although the Company believes that it is now at a

trough level, there is still a downward risk that the Credit card acquirers may increase their holdback further which could have an adverse effect on the Company’s liquidity.

• The Company has due to the nature of the industry always certain trade payables, but has due to the increase of hold-backs a more significant amount of trade payables which are

expected to be normalized into 2020. It is a risk that these trade payables may be accelerated, which could have a material negative impact on the liquidity of the Company.

• The Group is subject to the effects of interest rate fluctuations on its floating rate financing arrangements and aircraft leases. Floating interest rate borrowings consist of unsecured

bond issue, revolving credit facility, bank aircraft financing, loan facility and financial lease liabilities. As a result of these variable rate borrowings, an increase in interest rates would

cause an increase in the amount of the Company's interest payments and could have a material adverse effect on the results of operations of the Group.

• The Company is subject to fair value interest rate risk on its fixed interest rate financing arrangements. Long-term borrowings are denominated in USD, EUR, SEK and NOK.

• The Group is exposed to the residual value risk and also to the impairment of the value of the aircraft it owns during the ownership period. As previously announced, the Group is in

the process of selling aircraft in order to strengthen its balance sheet and is, therefore, exposed to fluctuations in the second-hand aircraft market.

• The Group prepares its financial statements in accordance with International Financial Reporting Standards (the "IFRS") as adopted by the EU. Future changes in the IFRS

accounting standards may lead to significant changes in the reported financial statements of the Group, which again could affect the Company's position in existing leasing and debt

arrangements and the position when renewing or acquiring further financing. The occurrence of any such events could have a material adverse effect on the Company's business,

financial condition and results of operations.

• The Company is seeking to reduce growth and focusing on profitability and will through these activities incur short term negative effects through e.g. increased restructuring costs

which may adversely affect the liquidity and the profit and loss statement.

Page 36: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (2/6)

36

2. Risks relating to macroeconomic conditions

• The Group is exposed to general developments in the global economy and the capital markets. Uncertain global economic and financial market conditions and geopolitical

tension could adversely affect the Group's business, results of operations, financial condition, liquidity and capital resources.

3. Risks relating to the airline industry

• The airline industry is cyclical by nature and vulnerable to general economic conditions. General economic and industry conditions significantly affect the Company's business,

financial condition and results of operations. An economic downturn in the airline industry generally result in a lower overall number of passengers which, in turn, leads to

excess capacity (or increased existing excess capacity) and price pressure in the affected markets.

• The Group's competitive environment may be disrupted as new entrants and/or alliances expand, airlines consolidate, or alliances and/or joint businesses gain competitive

advantage over the Group's business. Airlines also face competition from other sources of transportation, such as trains, buses, ferries and cars. Failure to successfully

respond to these competitive pressures could have a material adverse effect on the Group's business, financial condition, results of operation and future prospects.

• Demand for airline travel and the Group's business is subject to strong seasonal variations. Should fluctuations be greater than expected or should the Group not adapt its

network in accordance with the changed demand around holidays, this could have a material adverse effect on the Group's business, financial condition and results of

operations.

• The capacity of airlines is a decisive factor to their profitability. Due to the long delivery time, aircraft orders are based on long-term forecasts. The Group's profitability depends

on accurately estimating capacity development. If the assumptions and estimates prove to be incorrect, it may have a material adverse effect on the Group's business, financial

condition and results of operations.

• High fixed costs mean that the airline industry is vulnerable to relatively small changes in the number of passengers and/or the fares paid.

• The airline industry is exposed to increases in airport, transit and landing fees, as well as changes in air security policies and air traffic security costs affecting the airline

industry. If the Group is unable to pass onto customers the costs resulting from such policies or fees, then this could have a material adverse effect on the Group's business,

financial condition and results of operations.

• The airline industry is subject to extensive taxes, aviation and license fees, charges and surcharges, which can affect demand. New taxes, fees or charges may be introduced

and if the Group is unable to pass any increases in charges, fees or other costs onto its customers, these increases could have a material adverse effect on the Group's cash

flows, financial condition and result of operations.

• The Group's financial results are affected by the evolution of the market price of jet fuel, as fuel costs are the single largest cost item for the Group. Jet fuel costs represented

30 per cent of the Group's operating costs (before depreciation) in 2018. The residual impact of jet fuel price fluctuations is determined by the hedges in use at a point in time,

and fuel purchases are hedged to some extent. Despite such hedging, the operating results of the Group can be materially affected by changes in the price and availability of

jet fuel.

• Fluctuations in exchange rates, particularly between NOK and the U.S. dollar ("USD") and between NOK and the Euro ("EUR"), may have a material adverse effect on the

Group. The Group's foreign exchange risk mainly arises from fuel and aircraft purchases, aircraft maintenance, aircraft leasing payments and sales revenue denominated in

foreign currencies.

• Company seeks to mitigate the effects of market fluctuations in currency, interest rate and jet fuel positions through the use of derivative instruments. The aim of the hedging

policy is to mitigate the volatility of the Group's financial results caused by market price fluctuations. However, in certain circumstances the market price of the derivatives may

change substantially, and the Group may suffer substantial hedging losses.

Page 37: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (3/6)

37

• Company seeks to mitigate the effects of market fluctuations in currency, interest rate and jet fuel positions through the use of derivative instruments. The aim of the hedging

policy is to mitigate the volatility of the Group's financial results caused by market price fluctuations. However, in certain circumstances the market price of the derivatives may

change substantially, and the Group may suffer substantial hedging losses.

• Outbreaks of epidemics or pandemics can adversely affect the demand for air travel and have a significant impact on the Group's operations.

• The Group is exposed to the risk of significant losses from aviation accidents involving its operations, including plane crashes, and other disasters, and the Group's insurance

coverage may not be adequate in such circumstances.

• The Group's insure assets and employees to reduce the risk of major economic damage. The insurance covers a range of risks, hereunder all risk coverage for damage to the

Group's aircraft fleet, spare parts and other technical equipment as well as liability exposure associated with airline operations. However, if the Group's insurance coverage

should prove to be insufficient, this could have a material adverse effect on the Group's business, financial condition, results of operations and future prospects.

• Terrorist attacks and armed conflicts, as well as their aftermath, may have a material adverse effect on the Group's business. Future occurrences or risks thereof of terrorist

attacks, uprisings or conflicts in the markets in which the Group operates may have a material adverse effect on the Group's business, financial condition and results of

operations.

• Macroeconomic decisions or policy changes may have an impact on taxes, duties or other charges to which the Group is subject. This is particularly relevant in the current

economic climate where the focus is on reducing government deficits, including by raising taxes.

• The airline industry is exposed to risks associated with the limitation of greenhouse gas emissions and related trading schemes or allowances and any changes in

environmental regulation. The consequences of increased attention to the environmental impact of the aviation industry are uncertain but may negatively impact the

development of the Group.

4. Risks relating to the group’s business and operations

• Operational difficulties may have a negative effect on the Company's operations. The Company's flights can be negatively affected by several factors, many of which are

outside the Company's control, such as technical problems, problems with information technology systems, third party service providers failing to deliver services in a

satisfactory manner etc. Such issues can result in delays or cancellations of flights or a failure to deliver satisfactory services to the Group's customers. This can have various

negative effects, such as loss of income, the incurrence of additional costs, reputational damage and liability to pay compensation to customers. Materialization of any of the

above risks may have a material adverse effect on the Group's business, financial condition, results of operations and future prospects.

• During recent years, cyber-attacks have been increasing. Although the Company believes that it has a prudent security management, such attacks may not be avoided and

could seriously affect the business of the Group.

• The Company has experienced several issues with its engines on the Boeing 787. The Company is expecting these issues to be resolved and compensated by Rolls Royce in

full or in part. However, there is no guarantee that future problems may not arise on the 787 engine and similar issues will have a material impact on the Company’s operation.

• Deliveries of Airbus 320/321 aircrafts to the Company have been delayed mainly due to limited capacity in Airbus. Due to the delay, the payment schedule for these aircrafts

have been extended correspondingly. The delay has little impact on the Group's operations other than a corresponding reduction in the number of aircrafts to be leased out by

Arctic Aviation Assets DAC ("AAA").

• The Company is assessing the financial impact of the grounding of Boeing 737 MAX, and although it expects that it can start taking delivery of the Boeing 737 Max aircraft from

Q1/Q2 2020, there is a risk that the delivery may be postponed further, or that delivery does not happen at all. The Company expects to be compensated by Boeing, however

no such compensation has been agreed and material delays will impact the liquidity position and the profit and loss statement of the Group (see “Financial Risk”).

Page 38: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (4/6)

• As part of the Company’s fleet renewal strategy, the Company expects to sell aircrafts. There is a risk that the sale of aircrafts does not materialize as planned, that the sales

process takes longer time, that fewer aircraft are sold and/or that the aircrafts are sold at a lower price. The occurrence of any of these events could have an adverse effect on

the Company’s liquidity.

• The operations and development of the Group is dependent on traffic rights. Under the laws and regulations which govern the aviation business, the Group requires traffic

rights to operate its flights. Today there is a single aviation market within the EU, meaning any carrier from a member state (incl. EEC) can depart and arrive anywhere within

the region. However, the right to fly from a member state to a non-member state, is regulated by bilateral agreements that typically restrict access to carriers and aircraft based

on the agreement parties' nationality. The EU has negotiated certain agreements on behalf of its member states, such as with Canada and Brazil, but these do not apply to a

Norwegian carrier as Norway is only part in the Open Skies agreement between EU and US. Even flying above foreign territory can be restricted, such as over Russia. The

same bilateral system applies anywhere else in the world. In order for the Group to continue to grow outside Scandinavia and combine low-cost short haul in Europe with low-

cost long-haul from Europe to the rest of the world, the Group needed traffic rights. The solution to this obstacle is a multiple airline model within the same Group, where each

airline holds a national 'Air Operating Certificate' (AOC). This allows for optimization of the location of each AOC to get access to needed traffic and overflying rights. However,

to the extent the Group should wish to expand its operations outside the scope of its existing AOCs or the any of the existing AOCs should for any reason be revoked or fall

away, this may limit the Group's ability to operate certain flights. This could have a material adverse effect on the Company's results of operations, financial condition or

prospects.

• The core of the Group's strategy is to become the preferred supplier of air travel in its selected markets, through attracting customers and stimulating markets by offering

competitive low fares and a quality travel experience based on low operating costs, operational excellence and a helpful and friendly service. The Group's strategy to become

the preferred supplier of air travel is based on its ability to offer competitive low fares, primarily through a young fleet with a low operational cost. A failure by the Group to

implement its strategy may have a material adverse effect on its business, financial condition, results of operations and future prospects.

• The Group's business, financial condition and results of operations may be affected by ability to secure new efficient aircraft deliveries in the future. There can be no assurance

that the Group will be able to secure the ordering of the most cost efficient aircraft at the right time or in the right number, and this might have a material adverse effect on the

Group's business, financial condition and results of operations and future prospects.

• Large Existing Shareholders may have the ability to exert influence over the Company, even if it does not have decisive influence or formally exercises negative control. Such

Existing Shareholders might in certain situations, depending on the participation of the General Meeting of the Company, be able to exert significant influence over matters to

be voted on by the Existing Shareholders, including, among other things, approval of annual financial statements and dividends (which require support by a majority of the

votes cast), the election and removal of directors (where the person receiving the most votes is elected), and even in decisions such as capital increases and amendments to

the Company's Articles of Association (which require the support of Existing Shareholders holding at least two-thirds of the votes cast and the shares represented).

• Air traffic is limited by the infrastructure of airports and the number of slots available for aircraft arrivals and departures. The Group's growth is dependent on access to the right

airports in the geographical markets the Group has chosen and with a level of costs in accordance with the Group's low-cost strategy. Capacity constraints at airports or an

inability to acquire and maintain airport slots or overflight rights may have a material adverse effect on the Group's business, financial condition or results of operations

• The Group's dependence on third-party suppliers has increased in recent years in line with the growth of the Group, exposing it to the risk that quality and availability issues

and/or unexpected costs associated with third-party suppliers have a material adverse effect on the Group

• Most of the Group's employees are unionized. While the Group was able to negotiate a new collective labor agreement with the Norwegian Pilot Union in November 2017 and

has collective labor agreements in place with all employee groups, there can be no assurance that the Group's future agreements with labor unions can be negotiated to the

long-term benefit of the Group or that the outcome of new negotiations, mediations or arbitrations will be on terms consistent with the Group's expectations or comparable to

agreements entered into by other airlines.

• The Group is exposed to tax related risks. The Group conducts its business, including transactions between Group Companies, in Scandinavia and a number of other countries

in accordance with applicable tax laws and treaties, and the requirements of tax authorities in such countries. However, there will always be a risk that the tax authorities in

Norway and other relevant countries could have conflicting views on the application of tax rules by the Group.

38

Page 39: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (5/6)

• The Group’s deferred tax assets, and in particular the Group’s unused tax losses, are substantial both in nominal terms and in relation to total equity. If the Group is unable to

utilize its deferred tax assets, this will have a significant adverse effect on the Group's financial position.

• The Group is dependent on qualified airline personnel, in particular pilots, cabin crew and employees with qualifications in aircraft maintenance, information technology and

sales. The implementation of the Group's growth strategy will require hiring of new personnel and there can be no assurance that the Group will be able to retain employees in

key positions or recruit a sufficient number of new employees with appropriate technical qualifications at a cost which enables the Group to remain competitive.

• The Group has become increasingly dependent on information technology systems to reduce costs and to enhance customer service in order to compete in the current

business environment. Thus, the performance and the reliability of information technology are critical to the Group's ability to attract and retain customers and for the Group's

ability to compete effectively and implement its commercial strategy.

• Any deterioration in brand image or consumer confidence in the Norwegian brand may adversely affect the Group's ability to market its services and attract and retain

customers.

• The Group is or may, from time to time, be involved in litigation and arbitration proceedings. Many of these disputes relate to claims arising in the ordinary course of business

including, but not limited to, litigation relating to service interruption, flight delays, lost or damaged luggage, flight accidents and personal injury claims. The Company has

earlier disclosed information relating to a re-assessment made by the Central Tax Office for Large Enterprises in respect of 2013 and 2014. The Company, together with its

legal advisor, has taken the view that the reassessment is without merit and has thus not made any provisions for any potential tax claim in its Interim Financial Statements for

the third quarter and first nine months of 2019. There can be no assurance as to the outcome of these proceedings, and the Group's reputation could be harmed even if a

favorable judgment is received. If an unfavorable judgment against the Group would be made in either of these claims, it may have a material adverse effect on the Group's

business, liquidity, financial condition, results of operations and future prospects.

• The cash that the Company obtains from its subsidiaries is the principal source of funds necessary to meet its obligations. Contractual provisions or laws, including laws or

regulations related to the repatriation of foreign earnings, as well as the Company's subsidiaries' financial condition and, operating requirements, potential restrictive covenants

in future debt arrangements and debt requirements, may limit the Company's ability to obtain cash from subsidiaries or joint ventures that it requires to pay its expenses or meet

its current or future debt service obligations. While the Company is not currently subject to any restrictions materially limiting its ability to transfer cash from its subsidiaries, the

Company may become subject to such restrictions in the future.

5. Regulatory risks

• The Group is dependent on several public authorizations, hereunder relating to the operations of its aircraft and routes, and any cancellation of such authorizations might have

a material adverse effect on the Group's business, financial condition and results of operations

• Future application of restrictions in regard to noise pollution, greenhouse gas emissions and other environmental laws and regulations may have a material adverse effect on

airline companies

• Laws and regulations, as well as international bilateral and multilateral treaties, regulate airlines. These regulations relate to, among other things, security, safety, licensing,

bonus programs and competition. While the impact of such regulations decreased with de-regulation of the airline industry in the European market, the Group cannot predict

what laws, regulations and treaties will be adopted or amended, if any, and how this will impact its business, financial condition and results of operations.

• The contemplated exit of the United Kingdom from the European Union might have a material adverse effect on the Group's business, financial condition and results of

operations. Even though the Group has operating licenses in other EU states such as Ireland and Sweden, Brexit might impair the Group's ability to grow as anticipated from its

UK base.

• The Group is subject to an increasing body of data protection regulations, infringements of which could result in fines and reputation damage.

39

Page 40: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Risk factors (6/6)

6. Risks related to the Shares

• The share price may experience substantial volatility. The trading price of the Shares could fluctuate significantly in response to, inter alia, the financial situation of the Group,

variations in operating results, response to quarterly and annual reports issued by the Group, changes in earnings estimates by analysts, adverse business developments,

changing conditions in the oil and gas industry at large, changes in general market or economic outlook, interest rate changes, foreign exchange rate movements, matters

announced in respect of major competitors or changes to the regulatory environment in which the Group operates or rumors and speculation in the market.

• Substantial future sales of Shares by its current or future holders or any future share issuances by the Company could cause its share price to decline.

• The Company may in the future see the need of additional equity investment in relation to financing capital intensive projects, or related to unanticipated expenses or liabilities.

This may lead to a future need of additional issuance of Shares in the Company. The Company cannot guarantee that the current ownership of the Existing Shareholders will

not be diluted.

• Dividends may only be declared to the extent that the Company has distributable funds and in compliance with requirements for an adequate equity and a liquidity, and subject

to the Board of Directors finding such declaration to be in compliance with the said requirements and to be prudent in consideration of the size, nature, scope and risks

associated with the Company's operations.

• Holders of the Shares that are registered in a nominee account may not be able to exercise voting rights as readily as shareholders whose shares are registered in their own

names with the VPS.

• Investors in the United States may have difficulty enforcing any judgment obtained in the United States against the Company or its directors or executive officers in Norway.

• The Shares have not been, and will not be, registered under the U.S. Securities Act or under the securities laws of any state or other jurisdiction of the United States or any

other jurisdiction outside of Norway, and there are no plans to file for such registration. As such, the Shares (including the Offer Shares and Subscription Rights) may not be

offered or sold except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the U.S. Securities Act and otherwise in compliance

with any applicable securities laws of any state or other jurisdiction of the United States.

7. Risks related to the libility relating to the Convertible Bond

• When determining the amount of its liability relating to the Convertible Bond, the Company will be required to mark-to-market the option element of the Convertible Bond. This

means that the size of the liability going forward will depend i.a. on the development of the price of the Company's shares. In case of a significant increase in the Company's

share price this may result in the Company breaching the equity covenant in its outstanding bond issues.

40

Page 41: Norwegian Air Shuttle ASA · 2019-11-05 · Norwegian will be fully funded through 2020 and beyond following the transactions based on the current business plan Sale of additional

Fly Norwegian

Book tickets at Norwegian.com