» continuous changes in market «

Interim report January – September 2012

financial overview

January-September

• Operating income decreased by

13 percent to SEK 710.7 million

(818.0)

• Profit after tax fell by 36 percent to

SEK 135.9 million (212.1)

• EPS before dilution were down by

36 percent to SEK 0.78 (1.21)

2

July-September

• Operating income decreased by

23 percent to SEK 212.5 million

(276.3)

• Profit after tax fell by 72 percent to

SEK 22.0 million (77.6)

• EPS before dilution were down by

72 percent to SEK 0.13 (0.44)

low activity behind decreased profit

3

number of trades (thousands)

net savings (SEK billion)

4

customers and accounts 5

Accounts/customer (Q3 2012): 1.20

revenue development (SEK million)

6

cost development (SEK million, incl. credit losses)

7

operating profit excl. eo items (SEK million)

8

9

income statement (SEK million)

3 months 3 months 9 months 9 months

Consolidated Income Statement (SEK million) jul-sep 2012 jul-sep 2011 jan-sep 2012 jan-sep 2011

Net interest income 125.5 132.4 395.1 405.3

Net commission income 79.2 128.3 266.9 353.7

Other income 7.9 15.7 48.8 59.1

Total operating income 212.5 276.3 710.7 818.0

General administrativ e expenses -144.6 -134.4 -421.5 -429.0

Depreciation and amortization -15.7 -17.5 -47.1 -53.6

Other operating expenses -9.4 -13.8 -31.1 -35.5

Total operating expenses -169.7 -165.6 -499.7 -518.1

Profit before credit losses 42.8 110.7 211.0 299.9

Net credit losses -9.7 -9.7 -32.5 -32.9

Operating profit 33.0 101.0 178.5 267.0

Tax on profit for the period -11.0 -23.4 -42.6 -54.9

Profit for the period 22.0 77.6 135.9 212.1

Earnings per share before dilution 0.13 0.44 0.78 1.21

10

balance sheet (SEK million)

Consolidated Statement of Financial Position (SEK million) 2012-09-30 2011-09-30 2011-12-31

Loans to credit institutions 861 900 1 838

Loans to the public 5 046 4 701 4 630

Financial assets 6 648 6 212 5 172

Financial assets - policy holders bearing the risk 18 954 16 421 16 463

Tangible and intangible assets 515 561 546

Other assets 278 297 413

Total assets 32 303 29 092 29 062

Deposits and borrowing by the public 10 485 10 476 10 708

Liabilities to policyholders 18 955 16 422 16 465

Other liabilities 1 403 803 460

Shareholders' equity 1 461 1 391 1 429

Total liabilities and shareholders' equity 32 303 29 092 29 062

11

capital coverage (SEK million)

Capital requirements for the financial conglomerate (SEK million) 2012-09-30 2011-09-30 2011-12-31

Shareholder's equity, Group 1 460,5 1 391,1 1 429,3

Plus debenture loan 175,7 175,7 175,7

Less assumed div idend for the current financial year -54,4 -84,8 -113,8

Less intangible fixed assets and deferred tax receiv ables -482,6 -533,0 -513,3

Capital base 1 099,3 949,0 977,9

Capital requirement for regulated units within the banking and securities sector 503,0 480,5 465,8

Theoretical solv ency requirement for non-regulated units in the largest financial sector 0,8 2,1 1,6

Capital requirement for regulated units within the insurance sector 30,6 25,9 26,0

Capital requirement 534,4 508,6 493,4

Capital surplus 564,9 440,4 484,5

Capital coverage ratio 2,06 1,87 1,98

events during Q3

12

• Håkan Nyberg new CEO from August

• Livförsäkringsutredningen published

• Strong momentum in Denmark

• Strengthened fund offering in Finland

• Improved digital experience

looking ahead

13

• Growth through innovation and customer

insight

• Continued focus on non-transaction related

income

• Cost level reasonable in current market

conditions

the nordnet model

15

our vision

leading bank for

savings in the nordic

region by 2018

• most satisfied customers

• strong brand

• improved profit levels

more information:

org.nordnet.se

become a customer:

nordnet.se/no/fi/dk

16