Niobrara OPCOM Meeting - Oil India13 Aug ‐ 13 Sep ‐ 13 Oct ‐ 13 Nov ‐ 13 Dec ‐ 13 Jan ‐...
Transcript of Niobrara OPCOM Meeting - Oil India13 Aug ‐ 13 Sep ‐ 13 Oct ‐ 13 Nov ‐ 13 Dec ‐ 13 Jan ‐...
Permitting
Operations and Production Review
Well Performance
Downspacing
Development Plan Update
Lease Operating Expense Overview
Other Discussion
2
Niobrara OPCOMTable of Contents
3
Niobrara OPCOM Northeast Colorado Activity Map
2013‐2014 Focus
Optimize drilling & completion techniquesClarify regulatory processRationalize acreage position
Current Operated85 gross wells drilled70 gross wells frac’d15 gross wells in inventory
Planned 2014 Operated ActivityDrill 26 gross / 13 net wellsFrac 37 gross / 20 net wellsConsolidate acreage positionTest downspacing
4
Niobrara OPCOM Northeast Colorado Activity Map
2013‐2014 Focus
Optimize drilling & completion techniquesClarify regulatory processRationalize acreage position
Current Operated85 gross wells drilled70 gross wells frac’d15 gross wells in inventory
Planned 2014 Operated ActivityDrill 26 gross / 13 net wellsFrac 37 gross / 20 net wellsConsolidate acreage positionTest downspacing
Whiting to CRZO
CRZO to Whiting
AMI 3
5
Niobrara OPCOM Northeast Colorado Activity Map
2013‐2014 Focus
Optimize drilling & completion techniquesClarify regulatory processRationalize acreage position
Current Operated85 gross wells drilled70 gross wells frac’d15 gross wells in inventory
Planned 2014 Operated ActivityDrill 26 gross / 13 net wellsFrac 37 gross / 20 net wellsConsolidate acreage positionTest downspacing
Whiting to CRZO
CRZO to Whiting
AMI 3
Non‐op acreage
Drilling with 2 rigs (X‐17 & X‐19) Scheduled to temporarily drop 1 drilling rig as a result of increasingly difficult permitting environment for both drilling and completion; need to build backlog of drill‐ready locationsNear term drill schedule ‒ State 16 pad (3 wells)‒ Gaffney 2‐29‐8‐61‒ Bringelson Ranch 20 (7 wells)
Completed the drilling and completion of the first 60ac downspaced padsNon‐Operated AFE activity continues to be high as other operators are active in the playNon‐op wells coming on‐line Unfraced well inventory continues to be low Near term Frac schedule ‒ Konig 2‐31‐11‐59 (flowing back)‒ Speaker 27 pad (3 wells)‒ O’Hare 1‐5‐10‐57‒ Castor 36 pad (3 wells)
6
Niobrara OPCOMDrilling and Frac Activity
8
SummaryDelays in spacing approvals− Caused delays permitting new drills− COGCC has approved “new” spacing, but BLM is protesting
Delays in permitting P&A’s − Caused delays in frac schedule− P&A’s taking longer than anticipated
Plans ForwardPossible field‐wide spacing rules, but will take at years
East Pawnee spacing agreed by all operators− Slow because Noble and Whiting do not agree on spacing− Noble and Whiting have enough contiguous acreage to develop and testContinue to space wells with…− 640, 960, and 1,280 DSUs− 16 wells per section− 300’ internal wellbore setbacks− 300’ section line setbacks with no – BLM offsets and 600’ setbacks when BLM offsets
Niobrara OPCOMPermitting Impact
TD as of Dec 19, 2013
• 2 Rig RunningXtreme 17Xtreme 19
• Average Depth = 10,642’• Average Days = 13.5 • 2013 Average Days = 12.3
10
WEP 4-28X 17 First Well
Niobrara OPCOMDrilling Performance
• Max Depth = 13,202’• Minimum Days = 9• Total Wells = 82
12
Halliburton Cost2012 Avg = $83,3452013 Avg = $88,705
Liberty Cost2013 Avg = $78,705Overall 2013 Average = $85,684
Liberty has pumped outperformed HESHES has recently matched Liberty PricingNabors awarded single Frac ‐ unsuccessful
2013
Liberty Pumping
Halliburton
Niobrara OPCOMFrac Cost Per Stage
13
Staff in Place
‒ Superintendent: Lee Nash
‒ Foreman: Russ Wilcox
‒ Field Tech: Justin Bates (Added)
‒ Construction Foreman: Justin Daume (Added)
‒ 3 pumpers
Added a P&A rig to address offset wells that need to be P&A’s as a result of the DJBHO policy enacted by the COGCC
‒ Have P&A’d 4 out of 18 wells for the current schedule
Workovers are being prioritized based highest production impact for the JV
Continually seeking out improvements to the well design
‒ Testing new packerless downhole gas separator
‒ Duraseal coating treatment (ionic bonding)
‒ Electrification to fully utilize POC’s
Niobrara OPCOMOperational Performance Summary
0
10
20
30
40
50
60
70
80
100
1,000
10,000
Dec‐10
Jan‐11
Feb‐11
Mar‐11
Apr‐11
May‐11
Jun‐11
Jul‐1
1
Aug‐11
Sep‐11
Oct‐11
Nov‐11
Dec‐11
Jan‐12
Feb‐12
Mar‐12
Apr‐12
May‐12
Jun‐12
Jul‐1
2
Aug‐12
Sep‐12
Oct‐12
Nov‐12
Dec‐12
Jan‐13
Feb‐13
Mar‐13
Apr‐13
May‐13
Jun‐13
Jul‐1
3
Aug‐13
Sep‐13
Oct‐13
Nov‐13
Dec‐13
Jan‐14
bopd
& M
cf/d
Niobrara Total Production Plot Daily production based on flowback and tank gauge data
Gas Oil # wells online
14Note: Assumptions are estimates and subject to change. Daily production figures based on flowback and tank gauge data.
69 Wells
Niobrara OPCOMProduction Review
New Production High = 7,320 bopd
15
Niobrara OPCOMProduction Review (cont’d)
23.0%
25.2%41.5%
10.3%
2013 NIOBRARA DEFERRED PRODUCTION
SURFACE MECHANICAL
DOWNHOLE
SCHEDULED
WEATHER
Scheduled downtime includes:1. drilling rig2. jet pump install3. rod pump install4. electrification5. workover rig on pad
16
0
5
10
15
20
25
30
Jan‐13 Feb‐13 Mar‐13 Apr‐13 May‐13 Jun‐13 Jul‐13 Aug‐13 Sep‐13 Oct‐13 Nov‐13 Dec‐13
BBLS/D
AY / COMPE
LTED
WELL
2013 NIOBRARA MONTHLY DEFERRED PRODUCTION COMPOSITIONSURFACE MECHANICAL DOWNHOLE SCHEDULED WEATHER
Niobrara OPCOMProduction Review (cont’d)
17
Scheduled = The drilling rig returning to pad sites with producing wells to add a down space wells in 2013 was a significant source of deferred production. This factor is expected to be much lower in 2014 due to drilling primarily taking place on new pads
‒ Artificial lift installation delays caused by equipment shortages have been alleviated by adding additional equipment and procuring orders in advance for 2014 activity
Surface/Mechanical = Jet pump/Rod pump engine or equipment related deferred production should be reduced by the addition of a Field Tech to help the foreman troubleshoot and keep equipment in top performing condition
Downhole = Scale, corrosion, and other downhole contributors to deferred production are being addressed at each stage of the well life
‒ Fine tuning bactericide treatments using kill studies
‒ Chemical treatments utilizing ideal downhole BHA
Weather = Blizzards, floods, and freezing all had and effect on production. Although this is a smaller piece of the deferred production we have strategies now in place to mitigate the deferred production from weather
‒ Utilize commercial heaters
‒ Use temporary additional man power during anticipated severe weather events
Niobrara OPCOMProduction Review (cont’d)
19
11 operated wells brought on production since August OpCom:‒ Schneider (2 wells)‒ Speaker 2‐27‒ Nelson Ranches (3 wells)‒ Castor (2 wells)‒ Bob White (3 wells)
Continuing review of production data strengthens correlation between rock quality and performance
Underscores importance of high‐grading concept; updated plan should be ready early in Q1 2014
Whiting trade consistent with this approach
Beginning to get data from Noble and Whiting pilots
Niobrara OPCOMWell Performance
23
Current
Planned Wells
Wells Per Section 4 8 8 11 16
Between Well Spacing 1,327 565 668 468 312
Section Spacing, ac 160 80 80 58 40
Maximum spacing now 80 acres
Testing 60 acre and 40 acres spacing
Still working on regulatory offset distances to maximize reservoir development (660 feet down to 300 feet)
Niobrara OPCOMDownspacing Efficiency Improvement
8 Wells
11 Wells
24
80 Acre Pads− 4 Wells ‐ Nelson x17‐9‐60 Pad− 3 Wells ‐ Bringelson x‐34‐9‐58 Pad w/ 1 existing well − 2 Wells ‐ Bringelson x‐33‐9‐58 w/ 1 existing well− 4 Wells ‐ Shull x‐25‐9‐60
60 Acre Pads− 3 Wells ‐ Bobwhite x‐36‐8‐62− 3 Wells ‐ Bailey x‐26‐8‐60− 3 Wells ‐ State x‐36‐9‐61
40 Acre Pads − 3 Wells ‐ Castor x‐36‐9‐59− 3 Wells ‐ Speaker x‐27‐11‐8‐61− 3 Wells ‐ State x‐16‐9‐60
Upcoming 40 Acre “B/B/B” and “B/A/B” Test− “B” Existing Bringelson 2‐20‐11‐9‐58− “B” Bringelson 12‐20‐11‐9‐58− “B” Bringelson 11‐20‐11‐9‐58− “B” Bringelson 10‐20‐11‐9‐58− “B” Bringelson 9‐20‐11‐9‐58− “A” Bringelson 8‐20‐11‐9‐58− “B” Bringelson 7‐20‐11‐9‐58− “A” Bringelson 6‐20‐11‐9‐58− “B” Bringelson 5‐20‐11‐9‐58
Niobrara OPCOMDownspacing Test Summary
26
Cemented
Nelson 2-17-9-60: Completed as a cemented plug and perf well
Directly offsetting 3 open hole completions
Production from the cemented lateral is 12.3% lower than the composite production volume from the offset open hole completed laterals.
Still early time data, 4.6 months of production
Niobrara OPCOMCemented vs. Open Hole Completion – Nelson
10
100
1,000
10,000
100,000
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100
105
110
115
120
125
130
135
140
BBLS OIL
days
Nelson: Cemented vs. Open Hole Comparison
NELSON AVERAGE NELSON 2‐17 CMT
27
JV participating in “A” bench and “C” bench tests with Whiting and Noble
Wells have been drilled; expecting initial production results in Q1 2014
“A” and “C” benches are more variable, but prospective across JV acreage position
Current plan is to evaluate Noble/Whiting results and test “A” bench at Bringelson20 pad
Could significantly impact future drilling inventory
Niobrara OPCOMVertical Expansion
Currently executing an operated 2‐rig drilling program; dropping to 1‐rig program in 1Q 2014
Selectively participating in 3rd party operated wells‒ Challenging to predict non‐op activity‒ Increase in recent non‐op activity compensates for rig release
Frac activity temporarily sporadic due to permitting challenges; expecting resolution in 1Q 2014
30Note: Assumptions are estimates and subject to change
Niobrara OPCOMDevelopment Plan Highlights
Rig and frac crew schedules
− Drilling with one operated rig (Xtreme 19)
− 26 gross wells (13 net wells)
− Completion activities to utilize one part‐time crew
− 37 gross wells (20 net wells)
− Average 2014 JV working interest estimates: Operated = ~49%
Well information
− Average well cost: Drilling = ~$1.75 million and Completion = ~$2.25 million
− Assumes 20% average royalty burden
Type curve assumptions
− 224 Gross MBOE EUR = 178 MB Oil, 18 MB of NGLS and 169 MMcf gas
31Note: Assumptions are estimates and subject to change
Niobrara OPCOM2014 Development Plan Model Assumptions
32Note: Assumptions are estimates and subject to change
Niobrara OPCOM2013 Plan Comparison
August 2013 Plan (OLD) Q4 2013 Plan (NEW) ∆ %New less Old New less Old
2013E 2013EQ1 Q2 Q3 Q4 2013E Q1 Q2 Q3 Q4 2013E
Operating Summary (excludes non‐op) Operating Summary (excludes non‐op)Gross Wells Drilled 11.3 14.0 12.7 11.5 49.5 Gross Wells Drilled 11.3 13.9 14.0 14.8 54.0 4.5 9.1%Gross Wells Frac'd 9.8 11.3 12.0 17.8 50.8 Gross Wells Frac'd 10.3 10.7 12.0 9.0 42.0 ‐8.8 ‐17.2%Net Wells Drilled 7.0 8.0 9.3 7.0 31.3 Net Wells Drilled 7.0 7.9 10.1 9.2 34.1 2.8 9.1%Net Wells Frac'd 6.4 6.3 6.9 11.1 30.8 Net Wells Frac'd 6.8 6.0 6.9 7.3 26.9 ‐3.9 ‐12.5%Total Gross Wells Online 41.8 53.0 65.0 82.8 82.8 Total Gross Wells Online 42.3 53.0 65.0 74.0 74.0 ‐8.8 ‐10.6%
Avg. JV Operated WI 61.8% 57.0% 73.2% 61.1% 63.2% Avg. JV Operated WI 61.8% 56.6% 72.4% 61.7% 63.2% 0.0% 0.0%
JV Capital Summary ($MM) JV Capital Summary ($MM)
Net Drilling Capex $12.1 $13.6 $16.2 $12.2 $54.0 Net Drilling Capex $12.1 $13.3 $17.7 $15.5 $58.6 $4.6 8.5%Net Frac Capex $14.2 $14.3 $15.5 $25.1 69.1 Net Frac Capex $15.1 $13.4 $15.5 $16.8 60.9 ‐$8.2 ‐11.9%Total Net Capex $26.3 $27.8 $31.8 $37.3 $123.1 Total Net Capex $27.1 $26.7 $33.3 $32.3 $119.5 ‐$3.7 ‐3.0%
Avg. Drilling Capex / Well $1.7 $1.7 $1.7 $1.7 $1.7 Avg. Drilling Capex / Well $1.7 $1.7 $1.7 $1.7 $1.7 $0.0 ‐0.5%Avg. Frac Capex / Well $2.2 $2.3 $2.2 $2.3 $2.2 Avg. Frac Capex / Well $2.2 $2.3 $2.2 $2.3 $2.3 $0.0 0.7%Avg. Total Well Cost $4.0 $3.9 $4.0 $4.0 $4.0 Avg. Total Well Cost $4.0 $3.9 $4.0 $4.0 $4.0 $0.0 0.2%
JV NRI Production: JV NRI Production:Dry Gas (Mmcf) 76.7 89.0 200.3 280.7 646.6 Dry Gas (Mmcf) 76.7 89.0 221.8 233.7 621.2 ‐25.4 ‐3.9%NGLs (Mbbls) 10.0 11.7 22.2 30.5 74.3 NGLs (Mbbls) 10.0 11.7 24.4 25.5 71.6 ‐2.7 ‐3.6%Oil (Mbbls) 106.8 196.0 242.0 304.1 848.9 Oil (Mbbls) 106.8 196.0 264.7 254.5 822.1 ‐26.9 ‐3.2%JV NRI Production (Mboe) 129.6 222.5 297.6 381.4 1,031.0 JV NRI Production (Mboe) 129.6 222.5 326.1 319.0 997.2 ‐33.8 ‐3.3%JV NRI Daily Production (Mboe/d) 1.4 2.4 3.3 4.2 2.8 JV NRI Daily Production (Mboe/d) 1.4 2.4 3.6 3.5 2.7 ‐0.1 ‐3.3%
33Note: Assumptions are estimates and subject to change
Niobrara OPCOMEstimated 2014 Development Plan
Expected completion of frac backlog
2014EQ1 Q2 Q3 Q4 2014E
Operating Summary (excludes non‐op)Gross Wells Drilled 8.1 6.0 6.2 6.2 26.4Gross Wells Frac'd 18.0 3.0 6.0 10.0 37.0Net Wells Drilled 3.9 3.0 3.1 3.1 13.0Net Wells Frac'd 10.1 1.5 3.0 5.0 19.6Total Gross Wells Online 92.0 95.0 101.0 111.0 111.0
Avg. JV Operated WI 48.1% 50.0% 50.0% 50.0% 49.4%
JV Capital Summary ($MM)Net Drilling Capex $6.3 $5.3 $5.4 $5.4 $22.3Net Frac Capex $22.1 $3.4 $6.8 $11.3 43.5Total Net Capex $28.3 $8.6 $12.1 $16.6 $65.7
Production SummaryJV NRI Production:Dry Gas (Mmcf) 334.0 286.7 253.6 241.7 1,116.0NGLs (Mbbls) 36.0 30.9 27.4 26.1 120.4Oil (Mbbls) 356.0 304.3 268.5 255.3 1,184.1JV NRI Production (Mboe) 447.7 383.0 338.1 321.7 1,490.5JV NRI Daily Production (Mboe/d) 4.9 4.2 3.7 3.5 4.1
34Note: Assumptions are estimates and subject to change
Niobrara OPCOMEstimated Operations, Capex, and Production
3.9 3.0 3.1 3.1
13.0
10.1
1.53.0
5.0
19.6
0
5
10
15
20
25
Q1 2014 Q2 2014 Q3 2014 Q4 2014 2014E
# of W
ells
JV Net Wells Drilled JV Net Wells Frac'd
$6.3 $5.3 $5.4 $5.4
$22.3 $22.1
$3.4 $6.8 $11.3
$43.5
$0
$10
$20
$30
$40
$50
$60
$70
Q1 2014 Q2 2014 Q3 2014 Q4 2014 2014E
$ in m
illions
JV Net Drilling Capex JV Net Frac Capex
3.93.3
2.9 2.83.2
0.4
0.30.3 0.3
0.3
0.6
0.5
0.5 0.4
0.5
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
Q1 2014 Q2 2014 Q3 2014 Q4 2014 2014E
JV NRI Daily Produ
ction (M
BOED
)
Oil NGLs Dry Gas
36
Niobrara OPCOMLOE for 2013
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
$9.00
$10.00
Jan‐13 Feb‐13 Mar‐13 Apr‐13 May‐13 Jun‐13 Jul‐13 Aug‐13 Sep‐13
NIOBRARA LOE TREND 2013TOTAL LOE $/BOE
Spring blizzards prevented WO activity, resulting in June LOE
37
11.7% -0.3%
6.2%
2.1%
0.9%2.0%
0.4%1.6%
3.6%
0.0%5.2%
5.7%
19.0%
5.1%
29.5%
4.3%
0.8% 2.2%
2013 Niobrara LOE Composition
Workover
Ad Valorem Taxes
Compression Rental, Oil, Coolant
Contract Pumping Services
Contract Supervision
Electrical Power, Fuel
Insurance
Metering Exps, Calibration, Integra
Miscellaneous
P/L Tarrifs, Compr., Dehyd., & Tran
Producing Overhead
Production Chem & Treating Expenses
Repairs & Maintenance
Salaries & Wages
Salt Water Disposal
Supplies
Transportation, Boats, Helicopters
net equipment rental
Niobrara OPCOMLOE for 2013 (cont’d)
SWD
Repairs & Maintenance
Workover
38
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
45.0%
Jan‐13 Feb‐13 Mar‐13 Apr‐13 May‐13 Jun‐13 Jul‐13 Aug‐13 Sep‐13
Salt Water Disposal ‐ % of Total LOE
Niobrara OPCOMLOE for 2013 (cont’d)
39
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Jan‐13 Feb‐13 Mar‐13 Apr‐13 May‐13 Jun‐13 Jul‐13 Aug‐13 Sep‐13
Repairs & Maintenance ‐ % of Total LOE
Niobrara OPCOMLOE for 2013 (cont’d)
40
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Jan‐13 Feb‐13 Mar‐13 Apr‐13 May‐13 Jun‐13 Jul‐13 Aug‐13 Sep‐13
Workover ‐ % of Total LOE
Niobrara OPCOMLOE for 2013 (cont’d)
42Note: Assumptions are estimates and subject to change. If no spud date provided, assumes 30 day period spud to frac.
Niobrara OPCOMNon‐Op Well Activity Overview
1 1
2
6
22
1
4
6 6
2
19
11
0
2
4
6
8
10
12
14
16
18
20
2Q2011 3Q2011 4Q2011 1Q2012 2Q2012 3Q2012 4Q2012 1Q2013 2Q2013 3Q2013 4Q2013
Gross W
ells Spu
d Per Q
uarter
Non‐Op Spud ActivityWhiting Noble
43Note: Assumptions are estimates and subject to change
Niobrara OPCOMNon‐Op Well Election OverviewWell Name Operator Letter Date Election Choice
Razor 26K‐2305A Whiting 12/5/13Razor 26K‐2306B Whiting 12/5/13Razor 26K‐2307A Whiting 12/5/13Razor 26K‐2308B Whiting 12/5/13Razor 26K‐3508B Whiting 12/5/13Razor 26K‐3507A Whiting 12/5/13Razor 26K‐3505A Whiting 12/5/13Razor 27I‐2213A Whiting 9/20/13Razor 27I‐2214B Whiting 9/20/13Razor 27I‐2215A Whiting 9/20/13Razor 27I‐2216B Whiting 9/20/13Razor 27I‐3413A Whiting 9/16/13 YesRazor 27I‐3414B Whiting 9/16/13 YesRazor 27I‐3415A Whiting 9/16/13 YesRazor 27I‐3416B Whiting 9/16/13 YesRazor 21C‐2808B Whiting 9/16/13 NoRazor 21C‐2807A Whiting 9/14/13 NoRazor 21C‐2806B Whiting 9/13/13 NoRazor 21C‐2805A Whiting 9/12/13 NoRazor 27L‐3401B Whiting 9/3/13 YesRazor 27L‐3403B Whiting 9/3/13 YesRazor 27L‐3404B Whiting 9/3/13 YesRazor 21B‐2812B Whiting 9/3/13 NoRazor 21B‐2811A Whiting 9/3/13 NoRazor 21B‐2810B Whiting 9/3/13 NoRazor 21B‐2809A Whiting 9/3/13 NoRazor 21A‐2816B Whiting 8/26/13Razor 21A‐2815A Whiting 8/26/13Razor 21A‐2814B Whiting 8/26/13Razor 21A‐2813A Whiting 8/26/13Razor 27K‐3405A Whiting 7/25/13 YesRazor 27K‐3406B Whiting 7/25/13 YesRazor 27K‐3407A Whiting 7/25/13 YesRazor 27K‐3408B Whiting 7/25/13 YesRazor 27J‐3409A Whiting 7/22/13 YesRazor 27J‐3410B Whiting 7/22/13 YesRazor 27J‐3411A Whiting 7/22/13 YesRazor 27J‐3412B Whiting 7/22/13 YesHorsetail 07‐0611H Whiting 6/1/13 YesWildhorse 05‐0514H Whiting 5/28/13 NoWildhorse 06‐0614H Whiting 5/7/13 NoRazor 21‐2832H Whiting 4/10/13 YesRazor 33‐2813H Whiting 4/8/13 YesRazor 22‐2712H Whiting 1/7/13
Well Name Operator Letter Date Election Choice
Timbro State LD 16‐65HN Noble 9/1/13 YesTimbro State LD 16‐66‐1HN Noble 8/31/13 YesTimbro State LD 16‐66HN Noble 8/30/13 YesTimbro State LD 16‐68‐1HN Noble 8/29/13 YesTimbro State LD 16‐67HN Noble 8/29/13 YesTimbro State LD 16‐67‐1HN Noble 8/29/13 YesRohn State LD09‐69‐1HN Noble 7/10/13 YesRohn State LD09‐68HN Noble 7/10/13 YesRohn State LD09‐68‐1HN Noble 7/10/13 YesRohn State LD09‐63HN Noble 7/10/13 YesRohn State LD09‐65HN Noble 7/10/13 YesRohn State LD09‐65‐1HN Noble 7/10/13 YesRohn State LD09‐64HN Noble 7/10/13 YesRohn State LD09‐64‐1HN Noble 7/10/13 YesCastor LC35‐62HN Noble 7/9/13 YesRohn State LD04‐63‐1HN Noble 7/8/13 YesRohn State LD04‐62HN Noble 7/8/13 YesRohn State LD04‐62‐1HN Noble 7/8/13 YesRohn State LD09‐69HN Noble 7/8/13 YesRohn State LD09‐67HN Noble 7/8/13 YesRohn State LD09‐67‐1HN Noble 7/8/13 YesRohn State LD09‐66HN Noble 7/8/13 YesRohn State LD09‐66‐1HN Noble 7/8/13 YesHunt LF18‐62HN Noble 7/5/13 YesRohn State LD04‐65‐1HN Noble 6/26/13 YesRohn State LD04‐64HN Noble 6/26/13 YesRohn State LD04‐64‐1HN Noble 6/26/13 YesRohn State LD04‐63HN Noble 6/26/13 YesRohn State LD04‐68HN Noble 6/26/13 YesRohn State LD04‐68‐1HN Noble 6/26/13 YesRohn State LD04‐67HN Noble 6/26/13 YesRohn State LD04‐65HN Noble 6/13/13 YesRohn State LD04‐66HN Noble 6/13/13 YesRohn State LD04‐66‐1HN Noble 6/13/13 YesRohn State LD04‐67‐1HN Noble 6/12/13 YesKeota PC LB26‐62HN Noble 5/23/13 YesTimbro LC10‐72HN Noble 5/16/13 YesTimbro LD06‐64HN Noble 5/16/13 YesTimbro LC12‐78HN Noble 5/9/13 Yes
44Note: Assumptions are estimates and subject to change.
Niobrara OPCOMNon‐Op Revenue / JIB Overview
OperatorNon-Op JIBs
ReceivedNon-Op JIBs
Paid
Non-Op Revenue Received
Carrizo Operated Revenues
Paid Comments
Noble Energy, Inc. Yes No Yes Yes
Over the past few months Carrizo has been working with Noble to resolve various issues outstanding. The teams have made significant progress resolving division order and title issues and obtaining signed JOAs from Noble. As a result, Carrizo is currently releasing approximately $9 million of revenue to Noble. Carrizo not currently paying Noble JIBs as the land departments of each company are currently working through certain working interest issues. Noble has paid Carrizo on three wells and other wells remain in suspense due to working interest issues being resolved.
Whiting Oil & Gas Yes Yes Yes Yes
Carrizo has been in negative revenue suspense since September 2012 as prior revenues were paid at a higher working interest and companies are working to get appropriate interests in order. Carrizo is still waiting on Whiting to correct certain deck issues.