Nevada Copper
-
Upload
explorationfunder -
Category
Business
-
view
158 -
download
0
description
Transcript of Nevada Copper
December, 2013 TSX: NCUwww.nevadacopper.com
Pumpkin Hollow Project“One Project – Two Mines”
PUMPKIN HOLLOW COPPER PROJECTAn Emerging Copper Company
Cautionary NoteCertain statements contained in this presentation constitute forward-looking statements. All statements in this presentation,other than statements of historical facts, including the likelihood of commercial mining, securing a strategic partner,expanding the mineral resources and reserves and possible future financings are forward-looking statements. Such forward-looking statements involve a number of known and unknown risks, uncertainties and other factors which may cause the actualresults of the Nevada Copper Corp. (“the Company”) to be materially different from achievements expressed or implied bysuch forward-looking statements. Such forward-looking statements and forward-looking information specifically include, butare not limited to, statements concerning the Company’s plans at the Pumpkin Hollow Project; the timing of granting of keypermits; from the definitive Feasibility Study: the estimated metal production and the timing thereof, capital and operatingcosts, future metal prices, cash flow estimates and economic indicators derived from the foregoing. Investors are cautioned notto place undue reliance on these forward-looking statements.
This presentation describes “Measured”, “Indicated” and/or “Inferred” Resources. U.S. investors are advised that while suchterms are recognized and required by Canadian regulations, the Securities and Exchange Commission does not recognizethem. “Inferred Resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economicfeasibility. It cannot be assumed that all or any part of any inferred resource will ever be upgraded to a higher category.Exploration is an inherently risky proposition and investors are advised that most exploration projects fail to identifyeconomic resources.
The mineral resource and mineral reserve estimates were performed by Tetra Tech, Inc., an independent Qualified Person asset forth under Canadian National Instrument 43-101 (“NI 43-101”). All reserve and resource information has been preparedand filed in accordance with NI 43-101. Mineral resources that are not mineral reserves have not demonstrated economicviability.
The Pumpkin Hollow project is under the supervision of Gregory French, CPG #10708, a non-independent Qualified Personas defined in NI 43-101, who is responsible for the preparation of the other technical information in this corporatepresentation.
2
An Emerging Copper Company
Stock Symbol: TSX: NCU
Shares Outstanding: 80.5 Million/ Fully Diluted 87.9 Million 7.4 million stock options @ $3.35.
Cash, September 30, 2013: US$58.3 Million
Marketable Securities: US$ 4.7 Million
Secured Loan Facility: US$200 Million - TotalUS$51 Million - Received to DateUS$149 Million - 2014
Enterprise Value 1.8 cents per Proven & Probable Pound Copper.
Analyst Coverage: Firms (6): Scotia Capital; Paradigm Capital; GMP Securities; Dundee Securities;
Cormark Securities and Desjardins Securities.
Capital Structure
3
An Emerging Copper Company
Investment Highlights
100% - Large Advanced-Stage Copper Project located in Nevada.
Resource/ Reserve Upside on both Underground and Open Pit Deposits.
Development and Financing Flexibility – Underground-Stage 1 followedby Open Pit-Stage 2.
Low Risk Profile & Premier Permitting Site – Underground Mining Permits received with Open Pit Mining Permits expected in early 2014 with passage of Land Bill.
Excellent Infrastructure - Water secured, Power, Rail, Roads, Full Service Community.
Permitted Stage 1 Project in 2013 with Production to commence in 2015.
Low Shares Outstanding with Annual Average After Tax Cash Flow of plusUS$100 Million on Stage 1.
Annual Average After Tax Cash Flow of plus US$380 Million on completion ofStage 1 and Stage 2.
4
An Emerging Copper Company
Location
5
An Emerging Copper Company
Power
Paved Access
Total Land Position – 26 square miles including
Ideal Development Site
6
Nevada – Mining FriendlyNo Neighbours to N,S & E Water Supply Secured
Private Lands - 2.5 square miles
YeringtonFull Services
Stage 1
Stage 2
An Emerging Copper Company
NORTH DEPOSIT
SOUTH DEPOSIT
EAST DEPOSIT
SOUTHEAST DEPOSIT
2,000ft 3,000ft0ft
Outline of Patented Claims (Note: Property extends off the map in all directions)
JK-34 ZONE
E-2 DEPOSIT
Copper - Iron Open Pit Deposits
High GradeUnderground
Copper Deposits
Profile of Deposits
7
SHAFT
North& South Now Merged (See Slide 28)
An Emerging Copper Company
Mineral Reserves – Underground and Open PitEastern Underground Deposits – As at January 2012
Classification Ore Copper Gold Silver Copper Gold SilverCopper Equiv.(3)
000’s tons % oz/ton oz/ton Blbs. Ozs. 000’s Ozs. %Proven 12,366 1.58 0.011 0.217 0.39 133,004 2,688 1.82Probable 23,411 1.50 0.006 0.151 0.70 138,681 3,535 1.64Proven & Probable 35,777 1.53 0.008 0.174 1.09 271,685 6,223 1.71
Western Open Pit Deposits – As at October 2013 (1) & (2)
Classification Ore Copper Gold SilverContained
CopperContained
GoldContained
SilverCopper Equiv.(3)
000's tons % oz/ton oz/ton Blbs. Ozs. 000’s Ozs. %Proven 204,182 0.409 0.0015 0.052 1.67 306,610 10,685 0.44Probable 344,003 0.358 0.0012 0.047 2.46 410,920 16,009 0.39Proven & Probable 548,184 0.377 0.0013 0.048 4.13 717,530 26,694 0.41
Total - All Deposits
Classification Ore Copper Gold SilverContained
CopperContained
GoldContained
SilverCopper Equiv.(3)
000's tons % oz/ston oz/ton Blbs. Ozs. Ozs. %Proven 216,548 0.48 0.0020 0.062 2.06 439,614 13,373 0.52Probable 357,414 0.44 0.0015 0.055 3.16 549,601 19,544 0.48Proven & Probable 573,962 0.45 0.0017 0.057 5.22 989,215 32,917 0.49
(1) Mineral Reserves incorporates drill data to July 20, 2012. All reserves were prepared and determined in accordance with NI43-101 as determined by Tetra Tech, Inc. an international engineering firm.
(2) Mineral Reserves are updated to incorporate the Updated Mineral Resource Estimate for Western Deposits published in October 2013.(3) The copper equivalency was determined using metal prices of $3.33/lb. copper, $1,376 /oz. gold and $23.07/oz. silver and recoveries of 89.3%, 67.3%, and 56.3% for copper, gold and
silver recoveries respectively for the open pit. Recoveries for the underground used 92.1%, 78%, and 57.5% for copper, gold and silver recoveries respectively.
8
An Emerging Copper Company
East Underground Deposit – As at January 2012 (1)
Classification Ore Copper Gold Silver Copper Gold SilverCopper Equiv.(2)
000s tons (%) oz/ton oz/ton Blbs. Ozs. 000’s Ozs. (%)Proven 10,979 1.55 0.011 0.215 0.34 120,769 2,361 1.79Probable 16,666 1.45 0.006 0.141 0.48 99,996 2,350 1.59Proven & Probable 27,645 1.49 0.008 0.170 0.82 220,765 4,711 1.67
E2 Underground Deposit – As at January 2012
Classification Ore Copper Gold Silver Copper Gold SilverCopper Equiv.(2)
000s tons (%) oz/ton oz/ton Blbs. Ozs. 000’s Ozs. (%)Proven 1,387 1.83 0.009 0.236 0.05 12,235 327 2.04Probable 6,745 1.62 0.006 0.176 0.22 38,685 1,185 1.76Proven & Probable 8,132 1.65 0.006 0.186 0.27 50,920 1,512 1.80
Total
Classification Ore Copper Gold Silver Copper Gold SilverCopper Equiv.(2)
000s tons % oz/ton oz/ton Blbs. Ozs. 000’s Ozs. %Proven 12,366 1.58 0.011 0.217 0.39 133,004 2,688 1.82Probable 23,411 1.50 0.006 0.151 0.70 138,681 3,535 1.64Proven + Probable 35,777 1.53 0.008 0.174 1.09 271,685 6,223 1.71
Mineral Reserves - Underground Deposits
(1) Mineral Reserves incorporates drill data to October, 2010 on the Eastern underground deposits. All reserves were prepared and determined in accordance with NI43-101 as determined by Tetra Tech, Inc. an international engineering firm.
(2) The copper equivalency was determined using metal prices of $3.33/lb. copper, $1,376 /oz. gold and $23.07/oz. silver and recoveries of 92.1%, 78%, and 57.5% for copper, gold and silver recoveries respectively.
9
An Emerging Copper Company
Reserve by Deposit
10
East UG0.82 Blbs (75)%
E2 UG, 0.27 Blbs, 25%
North Open Pit, 2.98 Blbs (68%)
South Open Pit, 1.15 Blbs, (32%)
Pumpkin Hollow Contained Copper(5.22 Billion Pounds)
An Emerging Copper Company
Preliminary East Mine Development
11
N
East Deposit
E2 Deposit
Shaft
An Emerging Copper Company
East Deposit - Hole NC 7-21
0ft 2000ft
NORTH
12
Interval:1708’-1713’ 6.40% Copper
An Emerging Copper Company1313
North
Trace of drill holeIntersected length ofmineralization in feet, %Cu
15'1.0% Cu
25'0.2% Cu
Note: Assays <0.2 % not plotted500 FEET
Tertiary volcanicsLimestone, marble
Calc-silicate skarn
Conglomerate
HornfelsMagnetite skarn
Intrusive+ 0.2% Cu
Mes
ozoi
c
North Section 48700 E
NC09-08NC07-20USS-45 USS-60
NC07-22
276'0.49% Cu
150’3.80%Cu
155'0.26% Cu
90'0.40% Cu
Open
55'0.22% Cu
78.5'0.39% Cu
201.5'0.34% Cu
98'0.24% Cu
303.6'0.38% Cu
Open
44.8'0.44% Cu
50'0.21% Cu
152.8'0.38% Cu
204.5'0.37% Cu
80'0.37% Cu
50.5'0.61% Cu
151'0.43% Cu
73'1.48% Cu
80'0.70% Cu
24'0.40% Cu
37'0.33% Cu
81'0.34% Cu
76'0.73% Cu
60'0.34% Cu
690’ 1.17%
New drill program
An Emerging Copper Company
Feasibility Study - Project Profiles
70,000 tons per day
Truck and Shovel Mining
Average – 3.7 : 1 Strip Ratio
North & South Deposits Merged into Single Pit
350 ton or larger Class Trucks
In Pit Crusher and conveyor for ore transport
548 Million tons @ .40% Cu eq.
LOM Mining Cost $4.36/ton-ore mined
LOM Mining Cost $0.99/ton-material mined
22 Year Initial Mine Life
14
6,500 tons per day
Bulk Long-hole Mining
Shaft Access via East deposit
7.5 - 10 yard Class Equipment
28 Million tons @ 1.68% Cu eq. *
LOM $29/ ton-ore mined
12 Year Initial Mine Life
*Tonnage from E2 totaling 8.1 Million tons @ 1.80%has been excluded – See Slide 9
Stage 1 - Underground Stage 2 Open Pit
An Emerging Copper Company
Feasibility Study- Financial Highlights (Stage 1- 6,500 tpd )
(1) Forward price curve to 2022, declining to long-term Copper price of $2.75/lb., Gold and Silver same as Base Case.(2) Three Year Trailing Average LME Copper price of $3.59/lb., Gold @ $1,419/oz. and Silver @ $27.14/oz. Spot Copper Price on February 4, 2013 was
$3.75/lb.(3) Recoveries: 92.1% Copper; 78% Gold; 57.5% Silver.(4) Including site operating expense & conversion costs; excluding taxes and royalties.
(In Millions of US Dollars)
Alternate (1) Base Case (2)
Copper Price per pound $2.75/lb. $3.59/lb.
Average Annual Copper Production Year 1 to 5 – 74.6 million pounds LOM – 759 million pounds
Net Present Value @ 5%, after -tax $231 $353Net Present Value @ 8%, after-tax $164 $256
Internal Rate of Return, after-tax 20.9% 24.7%
Operating Cost, net of gold & silver credits (3)&(4) Year 1 to 5 - $1.21/lb. / LOM - $1.63/lb.
Capital, including contingencies $329Simple Payback, years 3.0 2.8
Annual Average After Tax Cash Flow (Year 1-5) $105 $112
15
An Emerging Copper Company
Feasibility Study- Financial Highlights(Stage 2 – 70,000 tpd)
(1) Forward price curve to 2022, declining to long-term Copper price of $2.75/lb., Gold @$1,100 and Silver @ $20 oz.(2) LME Spot Price on August 22, 2013 - Copper price of $3.33/lb., Gold @ $1,376 oz. and Silver @ 23 oz.(3) LME Three Year Trailing Average Price – Copper of $3.71 per pound; Gold @$1,550 and Silver $30.50/lb.(4) Recoveries: 89.3% Copper; 67.3% Gold; 56.3% Silver.(5) Including site operating expense & conversion costs; excluding taxes and royalties.
(In Millions of US Dollars)
Alternate (1) Base Case (2) Alternate (2)
Copper Price per pound $2.75/lb. $3.33/lb. $3.71/lbs.
Average Annual Copper Production Year 1 to 5 - 221 million pounds LOM – 3.7 billion pounds
Net Present Value @ 5%, after-tax $888 $1,196 $1,784Net Present Value @ 8%, after-tax $550 $726 $1,172
Internal Rate of Return, after-tax 17.4% 17.9% 22.9%
Operating Cost, net of gold & silver credits (4)&(5) Year 1 to 10 -$1.69
Capital, including contingencies $927Simple Payback, years 4.1 4.3 3.5
Annual Average After Tax Cash Flow (Year 1-5) $277 $260 $320
16
An Emerging Copper Company
Initial Project CapitalSTAGE 1- 6,500 tpd
17
STAGE 2 – 70,000 tpdItem US$ Millions
Direct Costs
UndergroundMine Development 109.8
Process & concentrates handling 92.4
Tailings Dewater & Dry Stack Facility 7.7
Infrastructure 15.4
Power & Electrical 15.4
Hydrology 1.0
Reclamation 1.0
Environmental 1.0
Total Direct Costs 243.7
Indirect Costs
Engineering and Procurement 9.2
Construction Management 9.2
Construction Indirect 19.5
Freight & Logistics 5.5
Vendor & Consultant Assistance 0.9
Owner’s Costs 8.6
Spares First Fills And Inventory 3.6
Commissioning and Start‐Up 3.1
Total Indirect Costs 59.6
Total Direct Indirects 303.3
Contingency 25.5
Total Initial Capital 328.8
Item US$ Millions
Direct Costs
Pre‐Strip 158.6
Surface Mine Development 127.2
Process and Concentrates Handling 292.8
Tailings Dewater & Dry Stack Facility 59.1
Other capitalized pre‐production costs 5.2
Infrastructure 75.6
Environmental & Reclamation 8.6
Water Management 9.2
Total Direct Costs 736.3
Indirect Costs
Engineering and Procurement 26.4
Construction Management 26.4
Surface Mine Development 3.0
Process and concentrates handling 59.9
Tailings Dewater & Dry Stack Facility 5.8
Infrastructure 11.1
Environmental, Reclamation and Water 0.9
Owner’s and Personnel Costs 10.8
Total Indirect Costs 144.3
Total Direct Indirects 880.6
Contingency 46.0
Total Initial Capital 926.6
An Emerging Copper Company
Feasibility Study (Stage 1) - Production Summary
Category UnitsYears
1 - 5Years
1-10LOMTotal
Yearly Mill Feed 000’s tons 2,290 2,302 27,645
Daily Mill Feed Tons 6,451 6,485 6,490
Copper Grade % 1.77 1.58 1.49
Copper Concentrate Production 000’s tons/year 141 126 1,435
Copper in Concentrates Millions Lbs. 75 67 759
Gold in Concentrates Ounces/Year 23,744 15,942 167,439
Silver in Concentrates Ounces/Year 340,090 248,597 2,709,187
18
An Emerging Copper Company
Feasibility Study (Stage 2) - Production Summary
Category UnitsYears
1 - 5Years
1-10LOMTotal
Yearly Mill Feed 000’s tons 25,500 25,570 548,200
Daily Mill Feed Tons 69,939 70,065 69,764
Copper Grade % 0.482 0.424 0.377
Copper Concentrate Production 000’s tons/year 434 385 7,239
Copper in Concentrates Millions Lbs. 221 197 3,692
Gold in Concentrates Ounces/Year 24,089 23,322 483,476
Silver in Concentrates Ounces/Year 849,300 808,870 15,026,000
19
An Emerging Copper Company
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Cop
per i
n C
once
ntra
tes
Klb
s
Stage 2 Open Pit
Stage 1 Underground
Project Copper Production - Stage 1 & 2
20
An Emerging Copper Company
Stage 1 and Stage 2 - Copper Production By Deposit
East
E2
North
21
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
Ann
ual C
oppe
r (00
0s lb
s)
Stage 1 East Underground
Stage 2 North Open Pit
Stage 2 South Open Pit
An Emerging Copper Company
Project Development Timeline
Pumpkin Hollow ProjectDevelopment Timeline
2013 2014 2015 2016 2017 2018 2019 2020+
3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
Stage 1: 6,500 tons/day UndergroundShaft SinkingHoist and Headframe (Complete)Shaft EquippingUnderground DevelopmentOre stockpilingPermittingEngineering, ProcurementPower Line upgradeSurface Facilities ConstructionRamp‐upStage 1 Operations
Stage 2 – 70,000 Tons/day Open Pit: With Land TransferStage 2 Complete State permittingStage 2 FinancingStage 2 Construction/Pre‐StripStage 2 Operations & Production
Stage 2 – 70,000 Tons/day Open Pit: No Land Transfer; Federal PermittingStage 2 EIS/permittingStage 2 FinancingStage 2 Construction/Pre‐StripStage 2 Operations & Production
22
An Emerging Copper Company
Next Steps/ Milestones
Completion of production sized Head-Frame & Hoist in Q2-2013 - DONE
Approval of State Mining Permits for Underground Operation - DONE
Execute Project Loan Financing & Equipment Lease In 2013 -DONE
Completion of 2,140 feet production sized shaft in Q4-2014.
Commence detailed engineering & order lead order items - Ongoing.
Drilling results from underground drilling and further drilling from newlydiscovered open pit mineralization.
Passage of Land Bill for Open Pit Operation with permits expected in early 2014.
Fully Funded and Permitted Underground Operation and commencement ofproduction in 2015.
23
An Emerging Copper Company
Appendix
Additional Information
24
An Emerging Copper Company
Land Purchase and Conveyance - Land Bill
25
Proposed total land purchase by City of Yerington of 10,300 acres of BLM Administered Federal Lands.
Nevada Copper currently holds 1,560 acres (2.5 square miles) of Private Patented Lands.
3,840 acres of land purchase for Pumpkin Hollow Mine Development for total of 5,440 acres (1,560+3,840= 5,400 acres/8.7 square miles) creating a contiguous block subject only to State and local permitting.
Remainder of Land Purchase 6,460 acres: 2,080 acres for General Economic Development,
Electric Transmission & Potential Solar Development.
840 acres multi-purpose recreational events. 3,540 acres Open Space Buffer.
City of Yerington, Lyon County and Nevada Copper propose to purchase BLM administered federal lands. Purchase will expedite mine and general economic development and provide lands for open space buffers and recreational purposes.
An Emerging Copper Company
Land Purchase and Conveyance - Land Bill The purchase of lands by municipal entities is
consistent with BLM Policy to transfer lands to Local Rural Communities for Economic &Community Development.
Land Purchase to be implemented through Congressional Legislation. The Land Bill waswas introduced to the House on Feb.’ 2012 and Senate on Dec.’12.
House Natural Resource Committee and Housepassed Land Bill on June 19, 2012.
Senate & House Re-Introduced Land Bill inFebruary 2013 .
Senate - Reported Out of Committee to be sent tofloor for vote. House-To be reported out ofcommittee and then sent to floor for vote.
City of Yerington and Nevada Copper have supportfrom Senator Majority Leader Reid, Senator Heller, Congressman Amodei, Horsford & Heck and Governor Sandoval.
26
An Emerging Copper Company
Pumpkin Hollow Stage 1 Underground Site Layout
27
Dry Stack Headframe
Substation
Tails Dewater
SAG & Ball mill
Filter and Concentrate
storage
Paste plant
Crushed ore storageOver flow
ore storage
An Emerging Copper Company
Stage 2 - Open Pit Site Layout
28
Mine RockStorage Facility
Mill
Filtration Plant
Dry Stack TailingsFacility
East Shaft
E2 Vent
South Pit
North Pit
To US 95A
An Emerging Copper Company2929
Stage 1 Underground 6,500 tpd Process Flow Sheet
SIMPLE: CRUSH, GRIND, FLOAT
Recoveries: 92% Cu, 100 Microns
An Emerging Copper Company3030
Stage 2 Open Pit 70,000 tpd Process Flow Sheet
SIMPLE: CRUSH, GRIND, FLOAT
Recoveries: 89% Cu, 150 Microns
An Emerging Copper Company
Stage 1 - East Shaft Site
31
Shop
Headframe
Hoist
Dry
Photo taken May 2013
Future Mill Site
An Emerging Copper Company
Galloway
32
An Emerging Copper Company
Hoist & Control Room
33
An Emerging Copper Company
Shaft
34
An Emerging Copper Company
Western Deposits - Open Pit
35
Measured And Indicated Resources – As of October, 2013 (1)
Category
CutoffGrade(%Cu)
Tons(000’s)
Average Grade(%Cu)
Contained Lbs. Cu(000’s)
Average GradeAu opt
AuOz.
(000’s)
Average GradeAg opt
AgOz.
(000’s)
CuEquiv. (3)
%Measured 0.20 186,037 0.48 1,793,250 0.002 331 0.056 10,465 0.53Measured 0.15 237,915 0.41 1,954,874 0.002 369 0.051 12,015 0.46
Indicated 0.20 348,389 0.43 3,023,109 0.001 467 0.052 18,200 0.46Indicated 0.15 494,141 0.35 3,493,351 0.001 568 0.046 22,651 0.38
M & I Total 0.20 534,426 0.45 4,816,359 0.001 798 0.054 28,665 0.48M & I Total 0.15 732,056 0.37 5,448,225 0.001 937 0.047 34,666 0.40
Inferred Resources – As of October, 2013 (1)
Category
CutoffGrade(%Cu)
Tons(000’s)
Average Grade(%Cu)
ContainedLbs. Cu(000’s)
Average GradeAu opt
AuOz.
(000’s)
Average GradeAg opt
AgOz.
(000’s)
CuEquiv. (3)
%Inferred 0.20 138,149 0.40 1,103,536 0.001 134 0.044 6,134 0.43Inferred 0.15 225,073 0.31 1,392,266 0.001 198 0.039 8,755 0.42
(1) Includes drilling data up to July, 2012.(2) Mineral resources were prepared and determined in accordance with NI 43-101.(3) The copper equivalency was determined using metal prices of $3.33/lb. copper, $1,376 /oz. gold and $23.07/oz. silver and recoveries of 89.3%, 67.3%, and 56.3% for
copper, gold and silver recoveries respectively.
An Emerging Copper Company
Eastern Deposits - Underground
Measured and Indicated Resources – As at January 2011 (1)
Category
CutoffGrade(%Cu)
Tons(000’s)
Average Grade(%Cu)
Contained Lbs. Cu(000’s)
Average GradeAu opt
AuOz.
(000’s)
Average GradeAg opt
AgOz.
(000’s)
CuEquiv.(3)
%Measured 1.00 9,206 1.81 333,324 0.011 104 0.240 2,205 2.08Measured 0.75 12,497 1.56 390,372 0.010 128 0.216 2,699 1.81
Indicated 1.00 24,338 1.72 835,589 0.010 247 0.245 5,971 1.97Indicated 0.75 38,092 1.40 1,069,452 0.008 321 0.213 8,118 1.61
M & I Total 1.00 33,544 1.74 1,168,913 0.010 351 0.244 8,176 1.99M & I Total 0.75 50,589 1.45 1,459,824 0.009 449 0.213 10,817 1.68
Inferred Resources – As at January 2011 (1)
Category
CutoffGrade(%Cu)
Tons(000’s)
Average Grade(%Cu)
Contained Lbs. Cu
(000)
Average GradeAu opt
AuOz.
(000)
AverageGradeAg opt
AgOz.
(000’s)
CuEquiv.(3)
%Inferred 1.00 4,926 1.45 143,313 0.002 10 0.101 498 1.51Inferred 0.75 12,098 1.11 267,533 0.002 24 0.065 792 1.16
(1) Includes drilling data up to October 2010.(2) Mineral resources were prepared and determined in accordance with NI 43-101.(3) Copper equivalency is based on $3.00 per pound for copper, $1400 per ounce gold and $20 per ounce silver and metallurgical recoveries of 92%,
78% and 57.5% for copper, gold and silver respectively.
36
An Emerging Copper Company
Iron Resource
37
IRON RESOURCE – WESTERN DEPOSITSAs at September, 2012 (1)
CategoryIron % Cut-off
Tons(000’s)
Iron Grade%
Tons Iron(000’s)
Measured 20 242,957 32.8 79,738Measured 30 133,890 39.4 52,737
Indicated 20 152,265 31.0 47,216Indicated 30 98,065 39.0 26,566
M & I Total 20 395,222 32.1 126,954M & I Total 30 231,955 39.1 79,303
Inferred 20 118,334 29.0 34,270Inferred 30 39,392 39.5 15,556
(1) Includes drilling data up to July, 2012.(2) Mineral resources were prepared and determined in accordance with NI 43-101.
An Emerging Copper Company
Premier Development Site
38