N PROJECT REPORT - Edi-Chennai Products Final Project Report - CD... · PROJECT REPORT On ... x...
Transcript of N PROJECT REPORT - Edi-Chennai Products Final Project Report - CD... · PROJECT REPORT On ... x...
PROJECT REPORT
On
Manufacturing of Bakery Products
Submitted
As part of requirement of The Training
Under
New Entrepreneur cum-Enterprise Development Scheme
Government of Tamilnadu
Conducted by
Entrepreneurship Development Institute, Guindy, Chennai
Prepared by
Name: Mrs. Priya Ganesh
Address: Plot No 14, VIP Nagar 3rd
Cross Street,
Thirukatchur Village, Singaperumal Koil,
Chengalpet Taluk, Kancheepuram Dt – 603 204
Mobile: +91 – 72999 70022
Email: [email protected], [email protected]
Training at Entrepreneurship Development Institute, Guindy, Chennai
Financed by CANARA BANK – Singaperumal Koil Branch
N
E
E
D
S
TABLE OF CONTENT
S.No. Description Page No.
1 Executive Summary 1-15
a)Business Profile 1-2
b)Promoter’s Profile 3
c)Location Profile 4-11
d)List of Resources 12
e)Volume of Business 13-14
f) Profit Note on Bakery Market 15
2 Business Plan Preparation through software Developed by
EDI
16-24
3 Financial Report Prepared through software developed by
EDI
25-33
4 Market Survey Questionnaire & Analysis 34-55
5 Quotations for Machineries & Equipments 56-64
6 Quotation for Raw Materials 65
7 Product Profile with Rates 66-68
8 Id Proof, Address Proof & Certificate of the Promoter 69-74
9 MSME Certificate 75
10 Service Tax – Form S1 76
11 Bank Loan Approval Letter 77-78
Business Profile
General Business Information
Name of the Promoter : Mrs. Priya Ganesh
Business Name : Dawn 2 Dusk Entertainments ( D2D )
Status of the Promoter : Proprietor
Head Office Address : The Canopy, Plot No 14, VIP Nagar 3rd
, Thirukatchur
Village, Singaperumal Koil, Chengalpet Taluk,
Kancheepuram Dt – 603 202.
Phone Number : 72999 70022
Email Id : [email protected]
Business Details
Date of Creation : New
Main Areas of Activities of
Business : Cakes, Bakery Products, Coffee Shop, Juices
Main Products : Cakes, Puffs, Sandwiches, Pizzas, Burgers, Coffee,
Cool- drinks, Juices, Milkshakes, Ice Creams
Main Services : Manufacturing & Selling of Bakery and other related
products, Coffee Shops
Principal Customer Industries
and Geographies : Companies, factories, Corporates, families and Individuals
located inside Mahindra World City campus.
Business Capacity
Human Resources
Business Organization : Owner – Store Manager – Cooks – Sales Executives –
Cleaning Staffs
No. of Employees : 6
Financial
Financial Circumstances of Business
A detailed financial working sheet prepared through the software developed by EDI
has been attached.
Business Profile
Technical
The Daily operations will be supported by a Consultant “ Café Fresspresso “ ( Profile Attached ), who is a reputed organization in india in coffee shops and bakery business.
The Consultant will support the company for five years in terms Technical support,
Marketing support, Training in terms of production and Sales, Support in terms of
sourcing Raw materials, Equipments, Interior/Exterior Designs, and Technical Know-How
Etc.
The Proprietor has experience in Sales & Marketing, Production & Purchase.
The Proprietor has applied for One Month training under District Industrial Center –
Kancheepuram ( DIC ) and for technical and Entrepreneurship Program.
Page 1 of 1
Profile
Priya Ganesh Plot No 14, VIP Nagar 3rd Cross Street, Mobile Number : 91- 7299970022 Singaperumal Koil, Chengalpet Taluk,
E-Mail: [email protected] Kancheepuram Dt - 603204.
ACADEMIC QUALIFICATION Graduate in Computer Science from TUK Arts & Science College affiliated to
Bharathidhasan University. Passed 1996 HSc from Tamilnadu State Board. Passed 1993 SSC from Tamilnadu State Board Passed: 1991
COMPUTER KNOWLEDGE Windows 98, Windows 2000, Windows XP, etc. MS Office.
AREAS OF EXPERTISE Retail Operations Management
Deputizing for the Dept Manager, supporting and overseeing shop operations. Overseeing the recruitment of new sales and retail staff. Responsible for training and induction programmes for new staff members. Ensuring a consistently high standard of presentation in stores. Working closely with visual merchandisers. Enhanced Store inventory processes and increased vendor performance through improved
communication and follow up. Maintaining accurate records of all pricing, sales, and activity reports, day to day accounts and
banking operations. Controlling shrinkage, wages, write-off, cash control and store expenditure. Producing data and reports for senior management on performance.
Man Management Optimization of Man Power Assessing training needs of the various employees and providing effective training to them. Participating in employee coaching & counseling, appraising and reviewing performances.
Personnel Data
Date of Birth : 21st December 1975
Marital Status : Married.
Languages Known: English, Tamil, and Hindi, Telugu, Malayalam
.
Need of the Resource
Manufacturing Equipment used for storing Raw materials
storing produced goods ( puffs, Samosas, Sandwiches etc.. )
storing produced goods ( Cakes, stuffed buns, Donuts & Cookies etc.. )
Manufacturing Equipment used for storing Raw materials
pre heating and post production heating purposes
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Manufacturing Equipment
Part of Kitchen & Manufacturing Units
knifes, cutters, heating plates, pizza heating trays, Cake heating trays etc
Billing & Inventory Purpose. Sales Tax, Service Tax and other tax purposes.
Billing & Inventory Purpose. Sales Tax, Service Tax and other tax purposes.
Billing & Inventory Purpose. Sales Tax, Service Tax and other tax purposes.
Backup purposes for lights and fans alone. Will reduce the usage of Diesel generator during non-manufacturing
hours.
Mandatory as manufacturing equipments cannot be run on inverters during power cut timings.
Used to reduce the usage of A/C units. Energy efficiency purposeA/C is needed both in production and retail areas. The processed items are to be kept at proper room
temperature and will be cooked as per order. It can't be kept in chillers as the processed items will get hard. At
retail area, we need to give good ambience to the customer a s the end users are B+ segment.
Vertical Chillers
Hot Chamber
Cold Chamber
Deep Freezer
Microwave Oven
Dough Kneeder
POS Systems
Printers for POS
Electric Fryer
Sandwich maker
Electric Oven
Hot Case
Pizza Oven
Planetary Cake Mixer
UPS
Inverter With Battery 2 KVA
Generator
Air Curtain
Air Conditioners 2 Tons * 4 -
5 Star rated for energy efficiency
Name of the Resource
Spiral Kneader ( Model - KSK 30 )
Coffee Machine
Bakery Sink + Geyser + Water Purifier
Other Handling Equipments
Wholesale Business Perspective
Product Targetted Customers Capacity of the target
Brief of the
Expected order
Expected
Sale Volume
/ Month
Expected
Revenue
Rs./Month
Customised
Cakes
Caterers of Infosys, Wipro,
Computer Sciences Corporation,
CSS, HTC and other companies
inside Mahindra World City
The employee base of Mahindra World City is
approx 75000. Every company inside Mahindra
World City has a canteen facility which provide a
great oppurtunity for party orders.
Special designed
cakes for
birthday, party
and other
celebrations
200 kg @
Rs.500 / Kg
100,000
Regular Cakes
Sale counters of the Caterers of
Infosys, Wipro, Computer
Sciences Corporation, CSS, HTC
and other companies inside
Mahindra World City
Local Supermarket sales counters,
Cinema Theaters Sales Counters
The employee base of Mahindra World City is
approx 75000. Every company inside Mahindra
World City has a canteen facility which provide
a great oppurtunity for party orders. Apart from
this, we have more than 7 supermarkets located
within 3 km radius who wish to sell bakery
products in their shops
Regular variants
like black forest,
white forest
honey dew etc..
For tea time or
during breaks
300 kgs @
Rs.400 / Kg
120,000
Pizza Bases &
Burger Buns
Supermarkets, Local Bakeries, and
Hotels
Huge demand for Pizza bases and Burger buns as
customers now a days started preparing pizzas &
Burgers at home. Also apart from the traditional
pizza shops and burger shops, all hotels and chat
counters now a days started to sell these items.
Regular sales 3000 pcs @
Rs.15/pcs
45,000
Bread Variants
Local Supermarket sales counters,
Local Bakeries, and Hotels and
Chat Counters, sandwich shops
Local Supermarket sales counters, Local Bakeries,
and Hotels and Chat Counters, sandwich shops
Regular sales
4 Variants
( Sandwich,
Sweet, Wheat,
and Multigrain )
5000 pkts @
avg
Rs.20/Pkt
100,000
Puffs, Snacks &
Fried Variants
Party, Birthday & Other
Occasional orders from Caterers
of Cognizant Technology
Solutions, Computer Sciences
Corporation, CSS, HTC and other
companies inside MEPZ
Though these products are prepared based on
retail perspective, we will get party orders from
companies mentioned herein.
Party orders
during birthday,
and other
celebrations
1000 pcs @
Rs.10 / Pcs
10,000
Expected Wholesale Distribution Business Volume / Month
375,000
Retail Business Perspective
Product Targetted Customers Capacity of the target
Brief of the
Expected order
Expected
Sale Volume
/ Month
Expected
Revenue
Rs./Month
Customised
Cakes
Neighbourhood Residentials We have more than 2000 household within 3 km
radius with no other organised competitors
presence. Everybody needs to travel atleast 4-5
kms to give their birthday or party orders
Special designed
cakes for
birthday, party
and other
celebrations
300 Kg @
Rs.550/Kg
165,000
Regular Cakes
Neighbourhood Residentials We have more than 2000 household within 3 km
radius with no other organised competitors
presence. Everybody needs to travel atleast 4-5
kms to get high quality fresh cream cakes
Regular variants
like black forest,
white forest
honey dew etc..
For tea time or
during breaks
300 Kg @
Rs.550/Kg
165,000
Pizza & Burger
Neighbourhood Residentials Retail Sales which makes the customer to feel
that the store is not only a coke shop and it is an
eatery shop.
Regular sales 150 Pcs @
Rs.70/Pcs
10,500
Bread Variants
Neighbourhood Residentials Retail Sales Regular sales
4 Variants
( Sandwich,
Sweet, Wheat,
and Multigrain )
600 pkts @
Rs.25 / Pkt
15,000
Hot & Cold
Coffee &
Lemonades
Neighbourhood Residentials,
College Students Etc..
Coffee Shop concept with a good ambience will
make the customer to spend more time at the
shop and make them to spend more on the
eatables which will bring more business
Cappacino,
Espresso, Green
Tea, Lemon Tea
Etc..
300 cups@
Rs.50/Cup
15,000
Puffs, Snacks &
Fried Variants
Neighbourhood Residentials,
College Students, School children
Etc..
Retail Sales Party orders
during birthday,
and other
celebrations
1000 Pcs @
Rs.10/Pcs
10,000
Expected Retail Business Volume / Month
380,500
INDIAN BAKERY INDUSTRY
The Indian bakery industry is dominated by the small-scale sector with an estimated 50,000
small and medium-size producers, along with 15 units in the organized sector. Apart from the
nature of the industry, which gravitates to the markets and caters to the local tastes, the industry
is widely dispersed also due to the reservation policies (relating to the small scale industries) of
the government.
Biscuits and bread which are considered to be the major bakery product and they account for
82% of all bakery production. The unorganized sector accounts for about half of the total biscuit
production estimated at 1.5 million tonnes. It also accounts for 85% of the total bread production
and around 90% of the other bakery products estimated at 0.6 million tonnes. The last includes
pastries, cakes, buns, rusks and others.
Bread and Cakes are estimated to enjoy around 17% share by volume and 45% by share by value
of the bakery industry. The organized sector caters to the medium and premium segments,
which are relatively less price-sensitive. The organized sector is unable to compete at the lower
price range due to the excise advantage enjoyed by the informal sector. The organized segment
in cakes & Breads has witnessed a steady growth of about 7.5%, conforming broadly to the
growth rate of GDP.
Biscuits constitute about 7% of the Rs 478 billion FMCG markets in India. During 2003-04
biscuits market grew at double digit (about 11%) compared to a growth of 1.4% for the FMCG
industry as a whole, and 4.4% average growth over last five years (1999-2003).
As far as Chennai Market is concerned, Cakes & Breads constitute just more than 4% of the
Rs.5000 Cr. FMCG market in india. It is continuously growing as the young generation started
considering diet and healthy foods. The Bakery market in Chennai is growing at 11% per annum
in terms of quantity and 14% in terms of Value.
BUSINESS PLAN FORMAT
1.0
Name of the Firm DAWN 2 DUSK ENTERTAINMENTS
Name of
business/project
MANUFACTURING OF BAKERY PRODUCTS
Location MAHINDRA WORLD CITY
Type of Organization
(Proprietary/Partnership)
PROPRIETARY
Address
(with Phone, e-mail)
PLOT NO 14, VIP NAGAR 3RD
CROSS STREET,
THIRUKATCHUR VILLAGE, SINGAPERUMAL KOIL,
CHENGALPET TALUK,KANCHIPURAM DIST-603002.
MOB:7299970022
EMAIL: [email protected]
Name of the Chief
Promoter(s)
PRIYA GANESH
Date of Birth 21/12/1975
Names of Partners NOT APPLICABLE
1.1. Educational Qualification:
Course (from
SSLC/Diploma)
School/University/Institute Major
Subject
Yr. of
Passing
SSLC ST.THERESA HR.SEC. SCHOOL
KARUR
APR 1991
12TH KALAYANASUNDARAM
HR.SEC.SCHOOL.TANJORE
MAR 1993
B.SC., BHARATHIDASAN
UNIVERSITY,TANJORE
COMPUTER
SCIENCE
APR 1996
1.2. Special Training:
Training in Institute Duration Achievment/Remarks
DIPLOMA IN
PROGRAMMING C
APTECH ONE YEAR PASS
DIPLOMA IN ORACLE BDPS 6 MONTHS A GRADE
DIPLOMA IN
SECRETARYSHIP
PENTAGON ONE YEAR A GRADE
1.3. Work experience (Past & Present):
Organization Position Nature of work Duration
EVERYDAY
RETAILS
STORE
MANAGER
SALES,PURCHASE,MANPOWER,FINANCE
&PAYMENTS
4 YEARS
1.4
P o ote ’s A ual I o e Last Yea RS. 1,80,000/-
Assets owned by the promoter (s)
Movable
JEWELLERY 9 LAKHS
Immovable NA
1.5 COMPANY’“ MAIN OBJECTIVE Wh does the o pa e ist? :
The core objective is to utilize and en-cashing the opportunity for high quality
Bakery products and pastry related products at the attractive cost and also to
provide employment opportunity for the suitable candidates.
The Business objective is manufacturing of bakery and other related products to
the corporate and individuals based on their order coupled with the small sales
counter for the end customer.
1.6. FINANCIAL GOALS:
a. To have a sales revenue amounting to Rs. 30,00,000/-
by 2014-15
b. To obtain a profit margin of …70………..%
c. To obtain a profit per business partner of Rs. – NA -
1.7 DESCRIPTION OF THE PRODUCT or SERVICE:
Manufacturing of Cakes, Bread, Buns, Pizza bases, Sandwiches, Cookies and other
snack varieties by well trained chefs and cooks based on the order and design
given by the customer.
1.8 IDENTIFICATION OF THE CUSTOMERS:
There are 73 corporates with the working population of 75000 visiting the
location on daily basis. The corporate customers will give their orders for their
parties, meetings, conferences and all occasions celebrated by
employees/management.
There are around 1000 residentials within 3kms radius who has good accessibility
to the location. The order can be procured from residential for their every
celebrations.
Needs satisfied by the product or service: YES
1.9. IDENTIFICATION OF THE COMPETITION (Major competitors):
Organized Bakeries Unorganized Bakeries
WINGS Venkateshwara Bakery,
NILGIRIS Guna Bakery
ADYAR BAKERY
PER GRATIUM
Strengths/weakness of the competition:
Strength Weakness
Organized bakeries have already
established themselves and quality.
O ga ized ake ies do ’t ha e manufacturing units and hence lagging in
order procurements.
Unorganized bakeries can give
products at very cheaper rates.
U o ga ized ake ies do ’t p epa e products in quality and hygiene.
1.10. ADVANTAGES AND DISADVANTAGES OF THE PRODUCT AND YOUR
COMPANY
Price: The price will be fixed as competitive as possible to satisfy all customers.
Ho e e o pa does ’t a t to o pete ith lo al a ds. Quality: My company wont compromise on quality and hygiene.
Terms of Delivery: Taking orders through phone/mail/direct orders. Quality and
timeliness are main objective with the customer satisfaction is the main MOTO.
Payment Methods: Payments can be made through Cash, Credit/Debit cards,
Redemption of meal coupons.
Customer Service: My company focuses on customer satisfaction in terms of
quality, cost and convenience.
Others: Door delivery, Dial-A-Cake concept will attract more customers which is
unique in this business model.
1.11. MESSAGE TO BE COMMUNICATED TO THE CUSTOMERS:
Cele ate all ou o asio s ith ou ea past a ges E jo the est ualit at affo da le ates
1.12. MARKETING AND MEANS OF COMMERCIALIZATION:
Present demand
& supply
Demand for high quality pastries are very high and supply is
very limited.
Competition There are only 2 organised brands and 2 un organised brands.
Target clients Corporates, individuals, school children, bachelor and
families.
Marketing
strategy (USP)
Through brochures and social media advertisements. Offers
to customers. Tie-ups with corporates, school management
and apartment associations.
1.13. Manufacturing Process:
Technical know-how
availability
A detailed study material and well trained and
experienced chefs are available.
Step-by-step description
of the manufacturing
process (raw material-
finished goods)
Dough preparation-Grinding-Mixing with creams-
sponge preparation-Cream preparation-Baking-
Placing the toppings.
1.14. Production Programme:
No. of working days/annum: 300 Days
No. of working shifts (8hrs)/day: One shift/Day
Installed capacity (annual) : 15 Tons/Annum
Utilized capacity (%)
Year - I----- 50%
Year - II----- 65%
Year - III-----72%
S.No Item(s) Quantity Produced/Yr
Utilization(%)
Capacity
1 Cakes, Breads, Buns etc 7,500 kgs ( 50% ) – 1st
year 15000 Kgs ( 100% )
2 Cakes, Breads, Buns etc 9,750 kgs ( 50% ) – 2nd
Year 15000 Kgs ( 100% )
3 Cakes, Breads, Buns etc 10,800 kgs ( 50% ) – 3rd
Year 15000 Kgs ( 100% )
2.0 Details of the Proposed Project:
2.1 Land and Building:
S.No Particulars Area required Total value Remarks
1 Land
2 Building
TOTAL
2.2. Machineries/Equipments:
S.No Description Nos. required Rate (Rs) Total value(Rs)
1 Dough Kneeder 1 65,000 65,000
2 Planetary Mixers 2 90,000 1,80,000
3 Electric Oven 2 50,000 1,00,000
4 Other manufacturing
equipments
Each one 2,00,000 2,00,000
5 Diesel Generators 1 4,00,000 4,00,000
6 Electric Fryer 2 15,000 30,000
7 Grillers, Microwave
oven, Pizza oven, Hot
case
Each One 2,00,000 2,00,000
8 Air Conditioners 4 60,000 2,40,000
9 Display Counters 2
10 Kitchen & Cutlery
Equipments
Total 3,00,000 3,00,000
11 Coffee Machine 1 2,00,000 2,00,000
12 Cake Mould 18 10,000 1,80,000
2.3. Misc. Fixed Assets:
S.No Particulars Nos.required Rate (Rs) Total value(Rs)
1 Furnitures Total 2,00,000 2,00,000
2 Computers 3 50,000 1,50,000
3 Inverter 1 50,000 50,000
4 CCTV Camera 1 1,50,000 1,50,000
2.4. Preliminary and Pre-operative Expenses:
S.No Particulars Amount (Rs) Remarks
1 Licenses & Approvals 25,000 25,000
2 Trial Run Expenses 25,000 25,000
3 Contingencies 50,000 50,000
2.5. Working Capital:
S.No Item Duration Total Value (Rs)
I YR II YR III YR IV YR V YR
1 Raw material
stock
One
Month
75,000 90,000 1,05,000 1,17,000 1,27,500
2 Establishment
expenses
9,000 9,900 10,800 14,080 15,300
3 Start-up
expenses
25,000 Nil Nil Nil Nil
4 Misc. expenses
2.6. Total Cost of the Project:
S.No Particulars Total value (Rs)
1 Fixed Capital (sum of 2.1+2.2+2.3) 26,45,000
2 Working Capital (Sum of 2.5) 1,09,000
3 Preliminary & Preoperative Expenses
(sum of 2.4)
1,00,000
Total 28,54,000
2.7. Means of Finance:
S.No Particulars Amount (Rs) Remarks
1 Own Investment/Equity 3,65,000
2 Term Loan 19,90,000
3 Working capital Loan
4 Any other source (subsidy etc) 4,99,000
Total 28,54,000
3.1. Sales Revenue: (Please refer item No. 5.1 (Pricing)
S.No Items (s) Quantity
Sold/Yr
Rate/Unit (Rs) Sales
Realisation
(Rs)
1 Cakes, Buns & Bread 9,125 kgs 600/kg 54,50,000
2 Cookies 1100 kgs 500/kg 5,50,000
3 Pizzas & Burgers 4000 pcs 120/pc 4,80,000
4 Snacks & Fries 15000 plates 30/plate 4,50,000
5 Hot & Cold Coffee 4500 cups 60/Cup 2,70,000
4.1. Raw material (annual) Requirement:
S.No Item (s) Quantity Rate (Rs) Total value
(Rs)
1 MAIDA & OTHER
FLOURS
6000 kgs 50 3,00,000
2 SUGAR, SALT &
OTHERS
2000 kgs 50 1,00,000
3 BUTTER, CHEESE &
OTHER DAIRY
PRODUCTS
500 kgs 200 1,00,000
4 VEGETABLES & DRY
FRUITS
200 kgs 250 50,000
5 OTHER RAW
MATERIALS
100 kgs 500 50,000
4.2. Utilities:
S.No Particulars Annual
Expenditure
Remarks
1 Power/Electricity 2,00,000
2 Water 5,000
3 Coad/Oil/Steam
4 Transport 15000
5 Any other item
Total 2,20,000
4.4. Man Power (Salaries/Wages):
S.No Particulars No. Wages/Salary
p.m (Rs)
Annual
expenses (Rs)
1 Skilled 2 15000 3,60,000
2 Semi-skilled 2 12000 2,88,000
3 Unskilled 3 5000 1,80,000
4 Office staff
5 Anyother
Total 8,28,000
4.5 Repairs and Maintenance:
S.No Particulars Amount (Rs)
1 AMC for A/C, DG and other Electrical Items 10000
2 AMC for DG & Other Electrical Items 15000
3 AMC for Bakery Equipments 15000
4.6. Selling and Distribution Expenses:
S.No Particulars Amount (Rs) Remarks
1 Packing Material 1,40,000
2 Logistics 40,000
1,80,000
4.7. Administrative Expenses:
S.No Particulars Amount (Rs) Remarks
1 Stationery & Printing 80,000
2 Post/telephone 25,000
3 Entertainment Expenses
4 Miscellaneous 10,000
Total 1,15,000
4.8. Interest:
Year Loan amount
Outstanding (Rs)
Interest (Rs) Installment
(Rs)
Balance (Rs)
1st
year 19,90,000 1,40,000 3,46,000 16,44,000
2nd
year 16,44,000 1,15,780 3,70,220 12,73,780
3rd
year 12,73,780 89,865 3,96,135 8,77,645
4th
year 8,77,645 62,135 4,23,815 4,53,830
5th
year 4,53,830 32,468 4,53,532 298
4.9. Depreciation:
S.No Type of Asset Cost of Asset Expected Life Depreciation
1 Bakery Equipments 9,50,000 10 Years 10%
2 A/C & Electrical 9,12,000 10 Years 10%
3 D/G 4,05,000 10 Years 10%
4 Furniture & Infra 5,85,000 10 Years 10%
5.1. Pricing:
Product 1
Amount
Product 2
Amount
Product3
Amount
Total product cost per unit
(fixed cost/unit+variable
/unit)+tax
Cake & Breads
Rs. 240/kg
Buns, Pizza Base
Rs.240/kg
Cookies
Rs.240/kg
Desired Profit 70% 70% 70%
Sale Price (including tax) Rs.400/kg Rs.400/kg Rs.400/kg
Attach P/L Projections, Balance Sheet Projections, Cash Flow Projections
generated through software.
Application Form - Business Details
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Office Address
Door No PLOT NO 14
Street VIP NAGAR 3RD CROSS STRET
Area THIRUKATCHUR VILLAGE, SINGAPERUMAL KOIL
City CHENGALPET TALUK
District Kanchipuram
State TamilNadu
Pincode 603204
Factory Address
Factory Door No PLOT NO 14
Factory Street VIP NAGAR 3RD CROSS STRET
Factory Area THIRUKATCHUR VILLAGE, SINGAPERUMAL KOIL
Factory City CHENGALPET TALUK
Factory District Kanchipuram
Factory State TamilNadu
Factory Pincode 603204
Type of Industry Manufacturing
EM no 1
Product Name BAKERY PRODUCTS
Consitution Proprietary
No of key persons involved 1
Networth Statement
Assets (Rs.Lakhs)
Immovable Properties( Including Land and
Building ) 0.00
Investment in Business Capital 4.50
Deposits with Banks/institutions 0.00
Gsecs/Bonds/NSC/NSS 0.00
Shares/Debentures ( Market Value ) 0.00
Life Insurance Policies ( Surrender Value ) 0.00
Value of Vehicles ( Market Value ) 0.00
Other Assets ( Incl. Jewellery ) 9.00
Total Assets 13.50
Liabilities 0.00
Loans Availed from Banks (Total Outstanding) 0.00
Other Liabilities 0.00
Total Liabilities 0.00
Networth 13.50
Property Location
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Project Cost (Rs.lakhs)
Land 0.00
Building 0.00
Plant and Machinery
Imported 0.00
Indigenous 20.00
Vehicles 0.00
Furniture and Fittings 2.00
Computers and office automation 1.00
Testing equipment 0.00
Other fixed assets 3.00
Erection/installation charges 0.50
Pre-operative expenses 0.50
Provision for contingencies 0.30
Working capital margin 1.23
Total Cost 28.53
Means of finance
Owners contribution 13.00%
Owners contribution 3.71
Loan from bank/other institutions 24.82
Total 28.53
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Fullfillment of statutory requirements
Requirements Status
1.Approval from Local Authority / body Not Applicable
2.Approval for Building Plan Not Applicable
3.Approval from Inspector of Factories Not Applicable
4.Approval from Electricity Board Not Applicable
5.Have you obtained Import and Export Code? Not Applicable
6.Sales Tax Registration To be Obtained
7.Service Tax Registration To be Obtained
8.Pollution Control Board Clearence Not Applicable
9.Registeration for Partnership/Company/Co-operative Society Not Applicable
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Personal strengths in the area of business
I have 4 years of relevant experience. I have handled sales, technical, human resources and
finance in my previous assignment. My family members possess experience in this business and
they would be involved.
The raw material required for the business are
6000 Kilograms of MAIDA & OTHER FLOURS and the value is 3 lakhs,
2000 Kilograms of SUGAR, SALT & OTHERS and the value is 1 lakhs,
500 Kilograms of BUTTER, CHEESE & OTHER DAIRY PRODUCTS and the value is 1
lakhs,
200 Kilograms of VEGETABLES & DRY FRUITS and the value is 0.5 lakhs and
100 Kilograms of OTHER RAW MATERIALS and the value is 0.5 lakhs.
Raw materials are available in the local market. No raw materials are available for credit. The
suppliers of the raw materials are LOCAL SUPERMARKETS LOCAL VEGETABLE
MARKET LOCAL FOOD COLOURS AND ESSENCE SHOPS LOCAL DAIRY SHOPS.
The processes involved in manufacturing the final product are
DOUGH PREPARATION USING DOUGH MAKER
SPONGE PREPARATION USING BAKERY OVEN
CAKE PREPARATION USING PLANETARY MIXER & SPIRAL MIXER
PIZZA BASE and BUNS and COOKIES USING OVEN.
For this business skilled, semiskilled and unskilled manpower are required. I am confident of
having necessary manpower for the business.
Power requirement is 30 Kilo Watt per day. I have generator.
I require 1000 liters of water. I have adequate facility to draw water.
I have approval for the land and building .
I conducted survey and based on the findings only and I am trying to get into this business. The
competitor in my district is NILGIRIS ADYAR BAKERY PER GARTIUM
VENKATESHWARA BAKERY GUNA BAKERY.
I sell the product through both distributors/wholesalers and directly to customers. I have own
showrooms. I will take 3 months to deliver the first order.
I will get repeat orders from the following companies: INFOSYS, WIPRO and ASCENDAS.
We expect an order size to the extent of Rs. 2 lakhs from them.
I am confident of generating rupees 50 lakhs sales in next three years.
The unfinished product also has got market.
The business potential for this product is growing at higher rate in TamilNadu.
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Projected Profit & Loss Statement (Rs.Lakhs)
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019
Sales 30.00 39.00 43.20 48.00 54.00
Other Income 0.00 0.00 0.00 0.00 0.00
Closing Stock 7.98 10.37 11.49 12.77 14.36
Total Income 37.98 49.37 54.69 60.77 68.36
Raw Material Consumed 4.32 6.10 6.84 7.60 8.55
Wages 5.22 6.79 7.52 8.35 9.40
Power & Fuel 1.50 1.95 2.16 2.40 2.70
Rent 1.50 1.95 2.16 2.40 2.70
Other Manufacturing Costs 1.50 1.95 2.16 2.40 2.70
Administration Expenses 1.14 1.48 1.64 1.82 2.05
Selling & Distribution Expenses 1.50 1.95 2.16 2.40 2.70
Excise Duty 1.50 1.95 2.16 2.40 2.70
Depreciation 2.60 2.34 2.10 1.90 1.71
Finance Charges 1.19 2.09 1.49 0.90 0.30
Total Expenditure 21.97 28.55 30.39 32.57 35.51
Profit & Loss 16.01 20.82 24.30 28.20 32.85
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Projected Balance Sheet (Rs.Lakhs)
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019
Capital 3.71 3.71 3.71 3.71 3.71
Reserves & Surplus 16.01 36.83 61.13 89.33 122.18
Loan from Bank 19.86 14.90 9.94 4.98 0.02
Sundry Creditors 0.40 0.52 0.58 0.64 0.72
Total Liabilities 39.98 55.96 75.36 98.66 126.63
Fixed Assets 23.40 21.06 18.96 17.06 15.35
Sundry Debtors 5.00 6.50 7.20 8.00 9.00
Stock 7.98 10.37 11.49 12.77 14.36
Loans & Advances 0.00 0.00 0.00 0.00 0.00
Cash & Bank Balance 3.60 18.03 37.71 60.83 87.92
Total Assets 39.98 55.96 75.36 98.66 126.63
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Projected Cash Flow Statement
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019
Net Profit as per Tax 16.01 20.82 24.30 28.20 32.85
Add: Depreciation 2.60 2.34 2.10 1.90 1.71
Add: Capital Contribution 3.71 0.00 0.00 0.00 0.00
Add: Loan from Bank 24.82 0.00 0.00 0.00 0.00
Add: Increase in Sundry Creditors 0.40 0.12 0.06 0.06 0.08
Add: Decrease in Sundry Debtors 0.00 0.00 0.00 0.00 0.00
Add: Decrease in Stock 0.00 0.00 0.00 0.00 0.00
Total Inflow 47.54 23.28 26.46 30.16 34.64
Less: Purchase of Fixed Assets 26.00 0.00 0.00 0.00 0.00
Less: Repayment on Loan to Bank 4.96 4.96 4.96 4.96 4.96
Less: Increase in Sundry Debtors 5.00 1.50 0.70 0.80 1.00
Less: Decrease in Sundry Creditors 0.00 0.00 0.00 0.00 0.00
Less: Increase in Stock 7.98 2.39 1.12 1.28 1.59
Less: Loans & Advances 0.00 0.00 0.00 0.00 0.00
Total Outflow 43.94 8.85 6.78 7.04 7.55
Opening Balance 0.00 3.60 18.03 37.71 60.83
Surplus/Deficit 3.60 14.43 19.68 23.12 27.09
Closing Balance 3.60 18.03 37.71 60.83 87.92
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Ratios
Usual
Norms
Mar-
2015
Mar-
2016
Mar-
2017
Mar-
2018
Mar-
2019
Current Ratio >1.33 41.45 67.12 97.24 127.50 154.56
Debt-Equity Ratio <2.00 1.01 0.37 0.15 0.05 0.00
Debt Service Coverage
Ratio >1.5 2.80 3.25 4.00 4.97 6.30
TOL / TNW <3.00 1.03 0.38 0.16 0.06 0.01
Interest Coverage Ratio >2.00 14.45 10.96 17.31 32.33 110.50
Net Profit Margin(%) >5.00 53.37 53.38 56.25 58.75 60.83
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Interest & Loan Repayment Schedule (Rs.Lakhs)
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019
Opening Balance 0.00 19.86 14.90 9.94 4.98
Receipt 24.82 0.00 0.00 0.00 0.00
Total 24.82 19.86 14.90 9.94 4.98
Repay 4.96 4.96 4.96 4.96 4.96
Closing Balance 19.86 14.90 9.94 4.98 0.02
Average 9.93 17.38 12.42 7.46 2.50
Interest 1.19 2.09 1.49 0.90 0.30
Name of Business Enterprises : DAWN 2 DUSK ENTERTAINMENTS
Working Capital (Rs.Lakhs)
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019
Stock 7.98 10.37 11.49 12.77 14.36
Sundry Debtors 5.00 6.50 7.20 8.00 9.00
Loans & Advances 0.00 0.00 0.00 0.00 0.00
Cash & Bank Balance 3.60 18.03 37.71 60.83 87.92
Total Current Assets 16.58 34.90 56.40 81.60 111.28
Sundry Creditors 0.40 0.52 0.58 0.64 0.72
Salaries & Wages 0.44 0.57 0.63 0.70 0.78
Power & Fuel 0.13 0.16 0.18 0.20 0.23
Working capital 15.61 33.65 55.01 80.06 109.55
Dawn 2 Dusk Entertainments
Marketing Survey for a Cake cum Coffee ShopName :
Age :
Gender :
Occupation :
Contact No :
Email Id :
1 ) What role cakes play in your life ?
2) Do you prefer to celebrate your occasions with Cakes ?
3) Which Brand comes in your mind when think about cakes ?
4) Where do you buy cakes in your locality ?
5) What do you like in cakes ?
A) Multi Cream B) Multi Bread
C) Multi Toppings D) Honey
6) How often you eat cakes ?
A)Bi Weekly B) Weekly
C) Bi Monthly D) Monthly
7) Which one do you choose ?
A) Customised Design cakes B) Traditional Design Cakes
8) Your Preference when you buy cakes
A)Will Go Alone B) Will go with family
C) Will go with Friends D) Will go with collegues / Clients
9) The challenges you face with your local cake shop…
10) Do you like the concept of Dial - A - Cake ?
A) Yes B) No
11) Visualise your cake shop….
SURVEY REPORT
Objective of the Survey :
The core objective of this survey is to study the feasibility for Bakery Business in the vicinity of
Mahindra World City – A Multipurpose SEZ. The survey has been conducted in Mahindra world
city from 05/02/2014 to 06/02/2014 among the residents and employees of various companies
located inside Mahindra World City.
The survey also intended to understand the purchasing culture of the customers and corporate. The
survey has been taken by means of an questionnaire given to all respondents. The questionnaire has
been prepared keeping the following points in Mind
Part 1 : The Purchasing Culture of the customers.
Part 2 : Expectations of the customers in terms of Quality, Ambience, Service Levels and
Pricing.
Survey Results :
From the pool of data collected from various residents and employees at various levels, the results
are as follows.
Part 1:
When it comes to food habits, more than 85% of respondents mentioned that the Cakes play a
vital role in their celebrations, while the other 15% mentioned that they prefer cake as a snack item .
The bakery products like breads, puffs etc.. had become a daily routine to more than 70% of the
respondents. More than 70% preferred branded cakes when it to their preference for their occasions.
While 45% preferred to drive even 3-4 km to get a good quality at a competitive rates, 55% of the
respondents preferred a local shop with good quality even it comes at a higher cost. More than 75%
mentioned that they would like to visit the Bakery with their friends & relatives.
Part 2 : When it comes to quality more than 82% mentioned that they want a very high quality cakes.
Little more than 60% preferred fresh cream cakes and other preferred butter cream cakes. More than
64% mentioned that they would like to enjoy the cakes with more toppings wherein multi bread
variant got only 25%.
Interestingly almost 90% of the respondents wanted door delivery system and when we asked them
to visualize their cake shop, more than 76% of the respondents preferred a good ambience with A/C
with good seating arrangements. As far as Service levels are concerned, more than 82% were not
happy with the service level provided by existing Cake shops/Bakery.
Conclusions :
If anything has to be concluded based on this survey, then the following are the outcomes of
the survey.
1. The customers are mainly focusing on quality and the ambience
2. They would like to have more variants and new variants apart from the traditional cakes.
3. They have little time to visit the cake shop even if they would like to eat cakes, hence the
door delivery system will have good response.
4. Pricing is also a constraint as when the customers go for high quality has to spend more
money.
QUOTATION
To
Dawn 2 Dusk Entertainments ( D2D )
Proprietor : Ms. Priya Ganesh Mahindra World City
Chengalpet Taluk, kancheepuram Dt – 603 202.
Qt No: QTN/ST/13-14/36
Date 11.01.14
Subject: Bakery Equipments
Kind Attn Ms. Priya Ganesh
Contact 7299970022
We thank you very much for your enquiry. We hereby submit our Final quote for the following worked at your site.
S.No Product Description UOM Qty Unit price Amount
1 Vertical Chiller Elanpro 180 Ltr - White Nos 1 41,000.00 41,000.00
2 Display Counter ( H&A ) 3 deck – 165 Ltr – Marble Finish Nos 1 50,000.00 50,000.00
3 Display Counter ( C&A ) 3 deck – 165 Ltr – Marble Finish Nos 1 45,000.00 45,000.00
4 Deep Freezer Elanpro – 165 Ltr - White Nos 1 40,000.00 40,000.00 5 Dough Kneeder - Model - DK 20 – 2 HP , 3 phase Nos 1 65,000.00 65,000.00
6 Electric Deep Fryer Nos 1 15,000.00 15,000.00
7 Bakery Oven Nos 1 30,000.00 30,000.00
8 Hot Case Nos 1 25,000.00 25,000.00
9 Variable speed Automatic Planetary Cake Mixer 40 ltr – V –
Belt, 3 phase , Model - IBSP – BM 40N Nos 1 88,000.00 88,000.00
10 Spiral Blender / Kneader - Model - C - 11 Nos 2 30,000.00 60,000.00
11 Pizza Oven Nos 1 10,000.00 10,000.00
12 Stainless Steel Sink Nos 1 8,000.00 8,000.00 TOTAL 4,77,000.00
Terms and Conditions: Prices : Prices are discounted - Ex- Chennai.
Taxes : VAT 14.5% Extra on the above price.
Payment : Che ue / DD to be ŵade iŶ favou of “ Sri Jayalakshŵi & Co “
Delivery : 15 Days from the date technically & Commercially clearing the order along with 50% advance
Contact : Mr. S. Ramesh - 9842993524
Thanking you, yours Truly
for Sri Jayalakshmi & Co Mr. S. Ramesh
Proprietor
Contracted Rate Card For
Dawn 2 Dusk Entertainments ( D2D ) |
With Effect From 17th January 2014 |
Valid until revised upon mutual agreement |
Our Services
We offer services like showroom design and execution and supply of
Kitchenwares and Tablewares for café , restaurents and restobars. We also offer Strategy,
Design, Marketing, Training for small and medium businesses and entrepreneurs on contract
basis.
Estimated Quotation
S.No
Description
Rate
( In Rs. ) Amount
( in Rs. )
1
Supply of Designer Plates, & Cutlery Items
( 8 Tables )
4,250.00
34,000.00
2
Supply of Cutter, Spoons, Knives, Rollers in set
( 10 sets )
525.00
5,250.00
3 Water Jugs, Glasses, Salt & Pepper Box, Tissue Stand &
Flower Pot ( 15 Sets )
450.00
6,750.00
4 Packing Materials for Cakes 8*8 Boxes ( 10 packs ) 1,675.00 16,750.00
5 Packing Materials for Cakes 12*12 Boxes ( 5 packs ) 2,925.00 14,125.00
6 Carry bags 3 sizes * 40 kgs each 210.00 25,200.00 Total 102,075.00
Please Note: Transportation & Handling Costs are Extra.
All taxes are Extra on Actuals prevailing at the time of Delivery.
Goods once sold cannot be taken back.
Manufacturing defects / Faults are to intimated within 2 days from the date of
supply.
100% Payment to be made along Purchase order. Delivery will be made within
3 days from the date of purchase. Orders are subject to availability.
For Sunshine Marketing
( T.G. Prem Kumar )
Proprietor
Dear Sir / Madam
We thank you for your kind enquiry. Attached below is the quote for the discussed items
Dawn 2 Dusk Entertainments
Client : Ms. Priya Ganesh REF/CHN/MTC/0632 - 13/14
Project : A/C Installation Mahindra city 10 January 2014
# Item Description Unit Rate Amount
On Contractual Basis
1 2 3 4 5 6 7 8 9
10
11
12
A/C
Installation
Lighting & Wiring CCTV
Music Systems
Fire
Extinguishers
Emergency Lamps Inverter
A/C Curtain
Systems
Printer
UPS
Coffee Machine
Supplying and erecting the air conditioners
( 2Tons * 4 Nos – Daikin Inverter Model Star Rated )
as per the manufacture’s specification and
procedure, metal expansion fasteners to be used
for fixing. Inclusive of Coolant pipes and all
extension pipes as per the site conditions and
requirement. Inclusive of wiring and Fixing of
switches and stabilizers.
LEB Fittings, Wiring, Necessary Plug points, DB Panels, Music System, Inverter & DG Wiring CCTV Dome Camera – 5 Nos with IR Camera – I nos, Installation and testing, 8 pole DVR – 1 Nos with wiring and fixing with Dynamic IP Configurations, 32” LED TV – 2 Nos Supply and fixing Music Systems with 5.1 channel out. With DVD player and amplifiers with surround speakers including installation Supply and fixing Supply and Fixing Tubular Model Microtek with 150 ah battery with 2 kva rating supply and fixing Supply and Fixing Dual Core Pentium 4 Processor 500gb HDD 2GB RAM with Network Card Supply and Installation Printer for POS EPSON E51 Supply and Installation UPS for Computers Powerol – 800VA Supply of Coffee Machine, Installation & Commencing including training schedule
Nos
On Contract
On
Contract
On Contract
On Contract
On Contract
On Contract
On
Contract Nos
Nos
Nos
On Contract
4
NA
NA
NA 4 4 1 1 2 2 2 1
57,500.00
1,50,000.00
1,50,000.00
25,000.00
5,000.00
4,000.00
50,000.00
20,000.00
30,000.00
10,000.00
4,500.00
2,00,000.00
2,30,000.00
1,50,000.00
1,50,000.00
25,000.00
20,000.00
20,000.00
50,000.00
20,000.00
60,000.00
20,000.00
9,000.00
2,00,000.00
Total 9,54,000.00
Validity Terms & Conditions :
Offer Validity : 30 days from the date of quotation
Taxes : VAT 14.5% Extra on the above price. Service Tax @ 12.36% Inclusive on above
Price.
Payment : Che ue / DD to be ade i favou of “ Muthukumaravel – Payable at Chennai “
Payment Schedule : 50% On Purchase Order, 25% on Delivery of Goods, Balance on completion
Delivery : 30 Days from the Purchase Order
Contact : Mr. Muthukumaravel – 90035 75211
We once again thank you and WE ARE HAPPY TO SERVE YOU. Expecting your favourable reply.
Thanking you,
Sincerely
for Fair Droit
Mr. Muthukumaravel
Proprietor
QUOTATION
Contact Person : Ms. Priya Ganesh Quote No. RPQ /191/ 2013-14
Company : M/s.Dawn 2 Dusk Entertainments ( D2D ) Date : 12/01/2014
Address : Mahindra City
Email : [email protected]
Tel / Mob. No. : 72999 70022
We thank you for your interest shown on our services, having reviewed your requirements,
we are pleased to submit below our proposal for 15 KVA Diesel Generator
Particulars
Specification
Amount
[ Rates in INR ]
Generator
Kirloskar BLISS 15K-4KFWN105 15 KVA
Generator – 50 Ltrs Capacity. With
Synchroniser and power failure relay.
3,28,000.00
Transport From Office to site 5,000.00
Loading &
Un Loading
Crane, Manpower During Loading & Un Loading
Commissioning, & Installation etc 25,000.00
Service Tax
As Applicable on Loading, Unloading,
Commissioning and Installation of DG
10.21%
2,553.00
Taxes TN VAT On Purchase Value 14.5% 47,125.00
Total Cost 4,07,678.00
TERMS AND CONDITIONS
1. Warranty is applicable as per the a ufa turer’s a ual. A ual Mai te a e Co tra t a e signed once the warranty period expires.
2. The necessary fuel arrangement to be made by the Customer.
3. Outing cable and changeover switch is customer scope.
4. Payment Terms : All cheques / DD’s should be made payable at Chennai i Favour of K. Pasupathy . 75% Payment to be made at the time of P.O. Balance payment should be made at
the time of delivery and Installation. Any delay in payments will attract 18% interest p.a. and
client will indemnify Raashi Powers against any cost incurred for the recovery of such overdue
amount.
5. Delivery time will be Maximum of 30 days from the date of P.O and Payment. In case of Cheque,
the delivery will be made only after the realization of Cheque.
6. B-Check/Lubrication Oil Customer Scope ( Volvo line Premium Blue 15W40 or AGIP SIGMA TRUCK
15W40 ) on demand of the customer. The same will be provided by supplier at actual cost.
7. The DG set will be dispatched only after site inspection by our engineers.
8. Minimum 3 Live Earth Pits & Power cable from our control panel to be provided by the customer
& necessary platform for erection of the DG to be arranged by the customer.
9. Suitable shed provision to protect the DG from rainwater & dust to be provided by the customer.
10. Quotation is valid for 15 days only.
11. Customer should obtain necessary approvals from govt. Agencies and statutory bodies
required for Electrical Installations/pollution board if required.
For KP POWER Solutions
K. Pasupathy
Proprietor
Ref: KB/D2D/Q007/2013-14 Date- 09-01-2014
To,
M/s. Dawn 2 Dusk Entertainments
Mahindra World City
Dear Sir / Madam Kind attn: Ms. Priya Ganesh
Ref: Your enquiry with us for Racks & Interiors
We take this opportunity and thank you very much for the kind courtesy extended to us during
our personnel visit and discussed had with you.
We here by submit our quotation Modular Kitchen and Interior with necessary
Furniture as your requirement along with our commercial terms & conditions Quotation
Offer for Mezzanine floor
Design - Interiors comprising of modularized components as Column,
Main Beam, Sub Beam and Decking Panels are making up the Frame
works for partitions. As to afford assembly and avoid fabrication work
at site including designer wood work for kitchen, tables, seating
arrangement, furniture, etc.
Safety facts - Designed with a minimum factor of safety 1.67 with Respected
to yield stress
Load Capacity- UDL 500kgs / Sqmtr
Staircase - provide one Staircase at suitable place Size of the show room - 30ft X 20Ft
Prices for the above
Description Total Area
In Sq ft Rate/SqFt Amount in Rupees
Partitions and Chimney at the manufacturing Unit & Partition work at show room
1200 Sqft Rs 450/- Rs 5,40,000.00
Designer Wood work,
Interiors with Glazing,
Name Boards
420 Sqft 250 Sqft
(10’ft X 4’Ft)
Rs 350/- Rs 300/- Rs.250/-
Rs 1,47,000.00 Rs 75,000.00 Rs. 10,000.00
Flooring on Extended Area
Tables & Sofas for café,
Show room & Office, Pest
‘o’ Flash, Baskets Etc
100 Sqft On Contract Basis Delivery
Rs 100/- Rs 10,000.00 Rs 1,30,000.00
Total Rs 9,12,000.00
(Rupees Nine Lakh and Twelve thousand only)
Commercial terms& conditions
Warranty - Our equipment is under warranty for a period of 12 months
Validity - 30 days.
Sales Tax - Will be charged extra as per the rate ruling on the day of dispatch.
Current Rate of Taxes – VAT 14.5%
Delivery - 3 to 4 weeks from the date of commercially clear order with Advance
Fright - Extra as actual
Installation - Done by our qualify Skilled workers under supervising
By our skilled site in charge
Loading / unloading - Loading - Will done by our personals from our factory Unloading – You shall do unloading at site by your
Manpower and equipments
Payment - 50% of the order value as material procurement
advance, along with your Purchase order. Balance payment shall be kept
ready against pro forma invoice to be submitted to you and shall be
released against delivery of materials. Payment Terms - All the payments are to be made by demand draft /cheque in
Favour of “ S. Rajasekar “.
With Regards,
S. Rajasekar
Proprietor
KB ENGINEERING WORKS
Date : 10/02/2014
To
Mrs. Priya Ganesh
Proprietor - Dawn 2 Dusk Entertainments,
Mahindra World City Campus,
Chengalpet Taluk, Kancheepuram Dt – 603 202.
Sub : Material Quotation
Dear Madam,
We thank you for your enquiry for purchasing products from us on monthly contract basis. As
per your request, we hereby forward you the quotations for the items requested by you. Please revert
for any clarification.
S.No Product Description Qty ( Kgs / Month ) Rate ( Rs./Kg )
1 Maida Flour 500 42
2 Sugar 100 45
3 Salt 100 18
4 Butter 50 350
5 Cheese 50 350
6 Egg 5000 Pcs 4
7 Yeast 50 100
8 Fresh Cream 50 kgs 550
9 Choco Chips 10 420
10 Atta 100 40
Regards,
For Everyday Retails,
RESIDENCE CERTIFICATE
This is to certify that Thirumathi. Priya Ganesh, W/O.Ganesh
Balasubramanian Residing at No.14. V I P Nagar, IIIrd cross street,
Thirukatchurvillage, Chengalpattu Taluk, KancheepuramDistrict.
n.ois. +529201345
Date-!ol0-2013
Note:- This Certificate isLPGConnection,onlv
Taluk OfficeGhenqalpattu
Chengalpattu.
issued for the purpose of to getBank Account & Familg Card
To
Thirumathi. Priya Ganesh,W/ 0. Ganesh Balasubramanian,No.14. V I P Nagar, IIIrd crossThirukatchur village,Chengalpattu Taluk,Kancheepurann District. Ss"
d*.ri.CARD SERLlL l'lo. HPC N9
rqmq 3ildFr6 uo rk vtqrf.;rr ft fco, qrq
6 gslq, arcr, dffiq 6 frs trdrr dxrT tr< or-aq 3.il-. S-U ts EqlqT
qT 7 a{ o1 s.or fr s-oan t, uofufrs< t $R fufrs{ d efl-ddr or+ or{fisq{rqdl
1it-d{ rrfi 3{ftiFqq 2001) Edftfr cr< b golR6t'qccontoffi fr fr 5{f.{rr-Siirft rs-ctrgqqfldl .. - ',.')
,,,2.',;,-
WARNING
Useof domestic LPG for Industrial usesand non-domestic purposes like Hotels,Tea Stalls, Dhabha, Canteen etc. isillegal and persons/establishmentsindulging such activities are liable forcriminal action including fine & 7 yearsimprisonment under L.P.G. ControlOrder 2001. Transferring of Gas fromone cylinder to other is also illegal.
Use of replaceable Domestic LPGCylinders in Vehicles is not allowed interms of LPG (Regulation of use inMotorVehicles) Order 2001 .
Sn8Ttr*, SoG ?h -frfrledfi{icrr qqqRrr. (t,NO.OFCYUND€RS: DEFOSITgg- 'D,iCDtgbt6*ierNO. OF RFGUI.ATOBS:
iIFf.En oI iFr
119 4 +5wqtqf,rtctrsTot ER No. 1
ftcroorotsiDISTFIBUTORS CODE :
frcEoorrqDISTRIBUTOH'S NiCME :
qiil No: 1-2, G.S.T. Flcar'ADDBESS :
Tta n.
PHONE :
{RCfi/TOVI/N:
{rwlSTATE:
vrt6f ?iqfi ,ufT-l-T],,ISSUING COMPANY
frawilwrclDISTRIBUTORS
.iffiffiFft-CO. REPS
qdb-d 6lISSUING OATE
qdl- ADDBESS
ii#i'i "s / ?.r?
H.P- Gas Dis',i'i:' itc:s.
T At"Ii L xlix)ili
XXXXX
xxxlixjflf4fNHAJSR,I.Q0['i,P.USER FCI Ef{{$ :,.,'., pIFaEI
O.FFICE
DATE \-ruu'CONTROLLER:.OF(
Date : 10/02/2014
To
Mrs. Priya Ganesh
Plot No 14, VIP Nagar 3rd
Cross Street, Thirukatchur Village,
Singaperumal Koil, Chengalpet Taluk, Kancheepuram Dt – 603 204.
Sub : Regarding Experience Certificate
Ref : Discussion on 09/02/2014
Dear Madam,
This is to certify you that you were working with us as a Store Manger Cum Supervisor from
21/04/2010 to 31/12/2013. During your tenor it is further noted that you were sincere in your roles
and responsibilities given to you.
We wish you all the best for your future endeavors.
Regards,
For Everyday Retails,
Government of Tamil Nadu
Department of Industries and Commerce
Entrepreneurs Memorandum for setting up Micro, Small or Medium Enterprise
Form No.2014/33/003/22271/PDSVACKNOWLEDGEMENT PART - I
M/S DAWN 2 DUSK ENTERTAINMENTS HAS FILED MEMORANDUM EXPRESSING ITS INTENT TO SET UP A
MANUFACTURING ENTERPRISE AT THE ADDRESS 58, KPS COMPLEX, BHARATHIYAR STREET, BLOCK, VEERAPURAM
VILLAGE, MAHINDRA WORLD CITY, CHENGALPATTU TALUK, KANCHEEPURAM DISTRICT TAMIL NADU PIN CODE :
603202 FOR THE ITEM/ITEMS INDICATED BELOW AND THE ACTIVITY IS PROPOSED TO COMMENCE FROM APR-2014 AS
STATED IN FORM NO 2014/33/003/22271/PDSV AND ALLOCATED ENTREPRENEURS MEMORANDUM NO
2014/33/003/22271/PDSV/E AS BELOW:
Sl.No ITEMS OF MANUFACTURE CAPACITY IN CASE OF MANUFACTURE
1 BUNS and CROISON 500 Kgs
2 CAKES and MUFFINS 4000 Kgs
3 PASTRY 10000 Kgs
4 Bakery Products 5500 Kgs
NOTE: THE ISSUE OF THIS ACKNOWLEDGEMENT DOES NOT BESTOW ANY LEGAL RIGHT. THE ENTERPRISE IS REQUIRED TO SEEK REQUISITECLEARANCE / LICENCE / PERMIT REQUIRED UNDER STATUTORY OBLIGATIONS STIPULATED UNDER THE LAWS OF CENTRAL GOVERNMENT / STATEGOVERNMENT / UT ADMINISTRATION / COURT ORDERS .
DD MM YYYY
DATE OF ISSUE13 02 2014
NATURE OF ACTIVITY (MANUFACTURING-1,SERVICES-2)
1 MANUFACTURING
CATEGORY OF THE ENTERPRISE
(MICRO-1,SMALL-2,MEDIUM-3)1 MICRO
ENTREPRENEURS MEMORANDUM NUMBER3 3 0 0 3 1 1 22271 E PART I
DATE: 13/02/2014
PLACE: Kancheepuram
SIGNATURE
(S.A.P.Vairamani)
Additional Director of
Industries & Commerce (DIC)
Note : (1) The concerned Financial Institutions/Agencies who provide Loan/Clearance/Assistance, shall verify this Entrepreneur Memorandum FormPart I in the website http://www.msmeonline.tn.gov.in, to ascertain the genuineness / validity / cancellation using the above EM PART I Number
(2) The concerned Financial Institution/Agencies who provide Loan/Clearance/Assistance, shall ascertain the eligibility of subsidies andincentives given by the Government, from the General Manager, District Industries Centre, KANCHEEPURAM .
Page 1
Application Id : 2014/33/003/22271/PDSV
Application Date : 13-02-2014
1. Name of the Applicant : PRIYA GANESH
2.(a) Address of Communication
PLOT NO 14, VIP NAGAR 3RD CROSS STREET
THIRUKATCHUR VILLAGE, SINGAPERUMAL KOIL, CHENGALPET TALUK, KANCHEEPURAM DISTRICT
PIN Code : 603204
Phone : -
Phone : -
EMail : [email protected]
Phone : -
(b) Permanent Residential Address
PLOT NO 14, VIP NAGAR 3 RD CROSS STREET
THIRUKATCHUR VILLAGE, SINGAPERUMAL KOIL, CHENGALPET TALUK, KANCHEEPURAM DISTRICT
PIN Code : 603204
Phone : -
Phone : -
EMail : [email protected]
Phone : -
3. Name of The Proposed Enterprise (if decided) : DAWN 2 DUSK ENTERTAINMENTS
4. Proposed Location of Enterprise
(i). S .F.No / Door No.: 58
(ii). Street. : KPS COMPLEX, BHARATHIYAR STREET
(iii). State : Tamil Nadu
(iv). District : Kancheepuram
(v). Taluk : Chengalpattu
(vi). Rural/Urban : Urban
(viii).Town/Village : VEERAPURAM VILLAGE, MAHINDRA WORLD CITY
(ix). PIN Code : 603202
5. Category of Enterprise : MICRO
6. Nature of Activity : Manufacturing
7. Nature of Operation : Perennial
8. Whether Unit will be an Ancillary Unit : No
Page 2
Government of Tamil Nadu
Department of Industries and Commerce
Entrepreneurs Memorandum for setting up Micro, Small or Medium Enterprise
9. Proposed Schedule of Installation of : March - 2014
Plant & Machinery
10. Type of Organisation : Proprietary
11. (a) Main Manufacturing/Service Activity
No Product/ProductCode Item Code Approximate Value
1 BUNS and CROISON / 13402 15419 500 Kgs
2 CAKES and MUFFINS / 13403 15419 4000 Kgs
3 PASTRY / 13405 15419 10000 Kgs
4 Bakery Products / 13429 15419 5500 Kgs
12. Proposed Investment In Fixed Assets (Rs in lakh)
Item Owned/Leased/Rented Approximate Value
(i). Land Rented 10
(ii). Building Rented 20
(iii). Plant & Machinery Value 20
(iv). Equipment -
(v). Foreign Equity,If Any -
13. Installed Capacity per annum : 20000 Kgs
14. Power Load (Anticipated) : H.P : - K.W : 20.00
15. (a). Other Source of Energy
Item Quantity
Electricity From Generator 15 KWh
(b) Reason if no power required -
16. Expected Employment
(i). Management & Office Staff 1
(ii). Supervisory 2
(iii). Workers 4
Page 3
Government of Tamil Nadu
Department of Industries and Commerce
Entrepreneurs Memorandum for setting up Micro, Small or Medium Enterprise
17. Expected Schedule Of Commencement of Production/Activity : April- 2014
18. Entrepreneurs Profile(a). Name : PRIYA GANESH
(b). Gender : Female (F) (c). Community : Others (4)
(d). Knowledge Level : Other Graduate
(e). Equity Participation : 2852000 (f). Equity % : 100
(g). Stake in other Manufacturing Enterprises : No
(h). Physically Challenged: NoDate :
Place :
[SIGNATURE OF THE APPLICANT / AUTHORISED PERSON]
NAME OF THE PROPRIETOR/PARTNER/MANAGING DIRECTOR
(a) Send a self-certified copy of this application along with a self-certified copy of Power of Attorney/Board Resolution/Society Resolution whereverapplicable, while signing as Partner/Managing Director or Authorised Person to GENERAL MANAGER , DISTRICT INDUSTRIESCENTRE,COLLECTORATE COMPOUND, KANCHEEPURAM,631 501..
(b) Send a certificate/notarized copy of the Partnership Deed/Memorandum of association/Articles of Association to General Manager, DistrictIndustries Centre, Kancheepuram .
(c) In case, self certified copy of the generated application is not received by the General Manager, District Industries Centre, Kancheepuram within one month from the date of generation of the application, the acknowledgement issued for EM(PART I)will be cancelled and displayed in thewebsite.
(d) In respect of those who furnish wrong information and do manipulations in the online Application Form, penal action will be taken by the Department and simultaneously the acknowledgement issued for online EM PART I will be automatically cancelled and displayed in the website.
Undertaking
This is to certify that the information furnished in the Memorandum in FORM No :2014/33/003/22271/PDSV is true andcorrect to the best of my knowledge and belief.
Date :
Place :
[SIGNATURE OF THE APPLICANT / AUTHORISED PERSON]
Page 4
FORM ST-1[Application form for registration under Section 69 of The Finance Act,1994(32 of 1994)]
Application Date: 06/02/2014
IDENTIFICATION OF BUSINESS REQUIRING REGISTRATION
Name of Applicant : Priya Ganesh
Address of the Applicant : Plot No 14, VIP Nagar 3rd Cross Street, Thirukatchur Village, Singaperumal Koil,Chengalpet Taluk, Kancheepuram Dt - 603204
Details of Permanent Account Number(PAN) of the applicant
PAN Status : Allotted PAN : ALHPG2782R
Name of the Applicant(as appear-ing in PAN) :
PRIYA GANESH
Constitution Of applicant : Proprietorship
Name of Trustee/Proprietor/HUF : Priya ganesh
Category of Registrant : Service Provider
Nature of registration : Registration of a single premise
Taxable services provided : Restaurant service
ADDRESS OF PREMISES FOR WHICH REGISTRATION IS SOUGHT
Name Of Premises/Building : Dawn 2 Dusk Entertain-ments
Flat / Door / Block No : 58, KPS Complex
Road / Street / Lane : Bharathiyar Street Village / Area / Lane : Veerapuram, MahindraWorld City
Block / Taluk / Sub-Division /Town :
Chengalpet Post Office : Natham
City / District : Kancheepuram State / Union Territory : TAMIL NADU
PIN : 603002 Phone Number-1 : 7299970022
Phone Number-2 : Fax Number-1 :
Fax Number 2 : Email Address : [email protected]
Commissionerate : CHENNAI-III Division : TAMBARAM-II DIVISION
Range : KANCHEEPURAM RANGE
Premises Code :
NAME, DESIGNATION AND ADDRESS OF AUTHORIZED SIGNATORIES
Name : Priya Ganesh Designation : Proprietor
Address : Plot No 14, VIP Nagar 3rd Cross Street, Thirukatchur Village, Singaperumal Koil, ChengalpetTaluk, Kancheepuram Dt - 603204
Phone Number : 7299970022 Email Address : [email protected]
Declaration
I, Priya Ganesh,hereby declare that the information given in this application form is true,correct and complete inevery respect and that I am authorised to sign on behalf of the Registrant.
(a) For new Registration :I would like to receive the Registration Certificate by mail/by hand/E-MAIL
(b) For amendments to information pertaining to existing Registrant :Date from which amendments are made:
Date : 06/02/2014
Page 1 of 1