Model Conservation Standards and Surcharge Recommendation Economic Analysis for for New Single...
-
Upload
francis-cody-atkinson -
Category
Documents
-
view
213 -
download
0
Transcript of Model Conservation Standards and Surcharge Recommendation Economic Analysis for for New Single...
Model Conservation StandardsModel Conservation Standardsand Surcharge Recommendationand Surcharge Recommendation
Economic AnalysisEconomic Analysis
for for
New Single Family Home New Single Family Home ConstructionConstruction
April 17, 2009April 17, 2009
slide 2slide 3
What Are theWhat Are the “Model Conservation Standards”? “Model Conservation Standards”?
Act requires that Council’s Plan set Act requires that Council’s Plan set forth model conservation standards forth model conservation standards (MCS) for:(MCS) for:– New and existing buildingsNew and existing buildings– Utility and government conservation Utility and government conservation
programsprograms– Other consumer actionsOther consumer actions
slide 3slide 2
What is the “Surcharge Policy”?What is the “Surcharge Policy”?
The Council’s Plan must contain a The Council’s Plan must contain a recommendation to the Administrator recommendation to the Administrator regarding whether the a utility’s failure to regarding whether the a utility’s failure to achieve MCS savings should be subject to a achieve MCS savings should be subject to a surcharge on all of a its power purchases surcharge on all of a its power purchases from Bonnevillefrom Bonneville
Surcharges may not be less than 10%, nor Surcharges may not be less than 10%, nor greater than 50% of Bonneville’s rate.greater than 50% of Bonneville’s rate.
slide 4slide 4
Model Conservation Standards – Model Conservation Standards – Decision CriteriaDecision Criteria
The Act requires that the MCS be set The Act requires that the MCS be set at levels that:at levels that:– achieve achieve all regionally cost-effective power all regionally cost-effective power
savingssavings (i.e., cost less than new generation ); (i.e., cost less than new generation ); and,and,
– that are that are economically feasible for economically feasible for consumersconsumers, taking into account financial , taking into account financial assistance that may be made available assistance that may be made available through Bonnevillethrough Bonneville
slide 5
The MCS - A Short History:The MCS - A Short History:Chapter 1Chapter 1
Council adopted first MCS April 27, 1983Council adopted first MCS April 27, 1983– Established space heating performance targets for new Established space heating performance targets for new
electrically heated residences for three Northwest electrically heated residences for three Northwest Climate ZonesClimate Zones
» Less than 6,000 Heating Degree Day (HDD)Less than 6,000 Heating Degree Day (HDD)» 6000 – 8000 HDD*6000 – 8000 HDD*» More than 8000 HDD*More than 8000 HDD*
– MCS requirements were 40% better than toughest MCS requirements were 40% better than toughest existing energy codes in regionexisting energy codes in region
– Recommended that MCS be adopted by January 1, Recommended that MCS be adopted by January 1, 1986 or BPA impose 10% surcharge on utilities serving 1986 or BPA impose 10% surcharge on utilities serving non-complying areasnon-complying areas
*Now Zone 2 = 6000 – 7499 HDD, Zone 3 = 7500 HDD and greater
slide 6slide 6
The MCS – A Short History: The MCS – A Short History: Chapter 2Chapter 2
1983 – 19911983 – 1991– Council sued by Seattle Master Builders contesting Council sued by Seattle Master Builders contesting
legality and level of the MCSlegality and level of the MCS» Conclusion – Ninth Circuit Rules for CouncilConclusion – Ninth Circuit Rules for Council
– Utilities demand that Bonneville sponsor “R&D” Utilities demand that Bonneville sponsor “R&D” project (RSPD) to test “cost-effectiveness” of MCSproject (RSPD) to test “cost-effectiveness” of MCS
» Conclusion – Bonneville finds MCS cost-effectiveConclusion – Bonneville finds MCS cost-effective
– Bonneville, following Council’s Plan, sponsors “early Bonneville, following Council’s Plan, sponsors “early code” adoption and “energy efficient” new homes code” adoption and “energy efficient” new homes marketing program (Super Good Cents)marketing program (Super Good Cents)
» Conclusion – Tacoma adopts MCS, the Region follows . . .Conclusion – Tacoma adopts MCS, the Region follows . . .
slide 7slide 7
The MCS – A Short History: The MCS – A Short History: Chapter 3Chapter 3
Current StatusCurrent Status– Oregon and Washington have energy codes that meet Oregon and Washington have energy codes that meet
or exceed the original MCSor exceed the original MCS– Montana has adopted the 2003 International Energy Montana has adopted the 2003 International Energy
Conservation Code (IECC)Conservation Code (IECC)– Idaho jurisdictions commenced enforcement of 2006 Idaho jurisdictions commenced enforcement of 2006
the International Energy Conservation Code (IECC) on the International Energy Conservation Code (IECC) on January 1, 2008January 1, 2008
– The IECC codes require efficiency levels that are The IECC codes require efficiency levels that are within 15% of the original MCS, meeting Council’s within 15% of the original MCS, meeting Council’s 85% “achievability” target.85% “achievability” target.
slide 8
Where Are We?Where Are We?(Thermal Shell Only)(Thermal Shell Only)
0%10%20%30%40%50%60%70%80%90%
100%
Rela
tive U
se
Zone 1 Zone 2 Zone 3
1983 1986 1989 1992 2009 MCS
slide 9slide 8
The MCS – A Short History: The MCS – A Short History: Chapter 4Chapter 4
It’s Time for Another Cost-Effectiveness ReviewIt’s Time for Another Cost-Effectiveness Review Issues:Issues:
– Are there additional thermal shell measures that are Are there additional thermal shell measures that are “regionally cost-effective” and “economically “regionally cost-effective” and “economically feasible”? (5feasible”? (5thth Plan did not identify any) Plan did not identify any)
– Are there non-thermal shell measures (e.g. HVAC Are there non-thermal shell measures (e.g. HVAC equipment, lighting, water heating, appliances) that equipment, lighting, water heating, appliances) that should be considered for inclusion?should be considered for inclusion?
– Should the MCS consider carbon mitigation cost risk Should the MCS consider carbon mitigation cost risk independent of the incorporating future energy cost into independent of the incorporating future energy cost into the economic analysis?the economic analysis?
slide 10
Where Are We?Where Are We?Other MeasuresOther Measures
Oregon CodeOregon Code– Requires ~50% of lamps be “CFL” equivalentRequires ~50% of lamps be “CFL” equivalent– Requires use of PTCS duct sealing Requires use of PTCS duct sealing oror higher efficiency higher efficiency
Heat Pump (HSPF 8.5)Heat Pump (HSPF 8.5) Washington CodeWashington Code
– Will require (July 2010) “duct sealing” or interior ductsWill require (July 2010) “duct sealing” or interior ducts Montana & IdahoMontana & Idaho
– ““Scheduled” to adopt 2009 IECC which requires better Scheduled” to adopt 2009 IECC which requires better insulated above grade and below grade walls, duct insulated above grade and below grade walls, duct tightening (0.08 cfm/sq.ft) and limits some “loophole” tightening (0.08 cfm/sq.ft) and limits some “loophole” equipment tradeoffs. equipment tradeoffs.
slide 11slide 9
Analytical Approach – Analytical Approach – Regional Cost EffectivenessRegional Cost Effectiveness
Use forecast of future market prices and Use forecast of future market prices and load shape of savings to establish “energy load shape of savings to establish “energy value”value”
Include T&D Benefits to establish “capacity Include T&D Benefits to establish “capacity value”value”
Incorporate “risk” by adjusting future Incorporate “risk” by adjusting future market value (+/-) based on portfolio market value (+/-) based on portfolio analysis modeling resultsanalysis modeling results
slide 12
Analytical Approach –Analytical Approach –Economic FeasibilityEconomic Feasibility
Use “lowest life cycle cost” code compliant home for each Use “lowest life cycle cost” code compliant home for each heating zone as “base case,” heating zone as “base case,” independent of space independent of space conditioning system type and including lighting.conditioning system type and including lighting.
Compute life cycle ownership cost of new home with Compute life cycle ownership cost of new home with increased levels of efficiency, including HVAC & lightingincreased levels of efficiency, including HVAC & lighting
Use “Monte Carlo” model to identify lowest average “life-Use “Monte Carlo” model to identify lowest average “life-cycle” cost package for each climate zone by testing cycle” cost package for each climate zone by testing multiple (1000+) combinations of values for major input multiple (1000+) combinations of values for major input assumptions, e.g. mortgage rates, retail electric rates, assumptions, e.g. mortgage rates, retail electric rates, marginal tax rates, thermal shell efficiency, HVAC marginal tax rates, thermal shell efficiency, HVAC equipment efficiency, lighting efficiency, etc.equipment efficiency, lighting efficiency, etc.
slide 13
Scope of AnalysisScope of Analysis
New Single Construction New Single Construction Analysis covers thermal shell, HVAC & Lighting Analysis covers thermal shell, HVAC & Lighting
improvements to homes with:improvements to homes with:– Zonal Electric HeatZonal Electric Heat– Air Source heat pumps Air Source heat pumps – Electric Force-air furnaces with and without central air Electric Force-air furnaces with and without central air
conditioningconditioning Tested:Tested:
– Ten shell improvement measuresTen shell improvement measures– Two HVAC equipment efficiency levelsTwo HVAC equipment efficiency levels– Three HVAC duct efficiency levelsThree HVAC duct efficiency levels– Three lighting efficiency improvement levelsThree lighting efficiency improvement levels
Shell Efficiency ImprovementsShell Efficiency ImprovementsAbove Grade Wall R19 Std - R21 AdvAbove Grade Wall R19 Std - R21 Adv
Above Grade Wall R21 Std - R21 Std w/R5 Above Grade Wall R21 Std - R21 Std w/R5
Above Grade Wall R21 Std w/R5 - R30 (SSP)Above Grade Wall R21 Std w/R5 - R30 (SSP)
Above Grade Wall R30 SSP - R33 (DBL)Above Grade Wall R30 SSP - R33 (DBL)
Attic R38 - R49 AdvancedAttic R38 - R49 Advanced
Attic R49 Advanced - R60 AdvancedAttic R49 Advanced - R60 Advanced
Below Grade Wall R21 Std to R21 w/R5Below Grade Wall R21 Std to R21 w/R5
Floor R30 - R38 w/12" TrussFloor R30 - R38 w/12" Truss
Infiltration 0.35 ach - 0.20 ach w/HRVInfiltration 0.35 ach - 0.20 ach w/HRV
Slab R0 - R10 Full Slab w/R5 TBSlab R0 - R10 Full Slab w/R5 TB
Vault R30 - R38 HDVault R30 - R38 HD
Vault R38 HD - R40 (SSP)Vault R38 HD - R40 (SSP)
Window Class 30 - Class 25Window Class 30 - Class 25
Window Class 35 - Class 30Window Class 35 - Class 30
slide 15
Other Efficiency ImprovementsOther Efficiency Improvements
Heat PumpHeat Pump– HSFP 8.5/SEER 14HSFP 8.5/SEER 14– HSPF 9.0/SEER 14HSPF 9.0/SEER 14
Heating/Cooling DuctsHeating/Cooling Ducts– PTCS Duct SealingPTCS Duct Sealing– PTCS Interior DuctsPTCS Interior Ducts
Heat Pump System Commissioning & ControlsHeat Pump System Commissioning & Controls Lighting Power Density (LPD) ReductionLighting Power Density (LPD) Reduction
– Base = 1.75 W/sq.ft.Base = 1.75 W/sq.ft.– Alternatives @ 1.0, 0.75 & 0.6 W/sq.ft.Alternatives @ 1.0, 0.75 & 0.6 W/sq.ft.
slide 16slide 10
Life Cycle Cost Input AssumptionsLife Cycle Cost Input Assumptions
Mortgage Rate and TermMortgage Rate and Term Consumer Discount RateConsumer Discount Rate Downpayment Downpayment Private Mortgage Insurance (for less than 20% down)Private Mortgage Insurance (for less than 20% down) Retail Electricity Price and Escalation RateRetail Electricity Price and Escalation Rate State and Federal Income Tax RateState and Federal Income Tax Rate Property Tax RateProperty Tax Rate Homeowner’s Insurance RateHomeowner’s Insurance Rate Measure Incremental CostMeasure Incremental Cost Measure Incremental SavingsMeasure Incremental Savings
slide 17slide 11
Life Cycle Cost –Life Cycle Cost – “Probability” Model “Probability” Model
ProblemProblem– All of the major input assumptions are known to vary All of the major input assumptions are known to vary
over a range, yet each new homebuyer will face unique over a range, yet each new homebuyer will face unique combination of financial conditions combination of financial conditions
– ““Point estimates” for each assumption result in Point estimates” for each assumption result in “Yes/No” answers, when the real conclusion is “Yes/No” answers, when the real conclusion is “sometimes OK, sometimes not so OK”“sometimes OK, sometimes not so OK”
Solution Solution – Use distributions of input assumptions that represent Use distributions of input assumptions that represent
the “probability” that a specific value for each input the “probability” that a specific value for each input will occur to compute the likelihood that a specific will occur to compute the likelihood that a specific level of efficiency is economically feasiblelevel of efficiency is economically feasible
slide 18
Consumer Life Cycle Cost ModelConsumer Life Cycle Cost Model
0%
2%
4%
6%
8%
10%
12%
14%
16%
5.0% 6.0% 7.0% 8.0% 9.0%
Nominal Morgage Rate (% APR)
Pro
babil
ity (
%)
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
Downpayment (% )
Pro
babil
ity (
%)
0%
5%
10%
15%
20%
25%
30%
3.27% 3.80% 3.85% 3.93% 2.50%
Nominal Annual Electricity Price Escalation Rate
Pro
babil
ity (
%)
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
Retail Rate (2000$/ kWh)
Sh
are
of
Hom
eb
uyers
(%
)0%
5%
10%
15%
20%
25%
Under
$10,0
00
$10,0
00 t
o$19,9
99
$20,0
00 t
o$29,9
99
$30,0
00 t
o$49,9
99
$50,0
00 t
o$74,9
99
$75,0
00 t
o$99,9
99
$100,0
00 t
o$149,9
99
$150,0
00 t
o$199,9
99
$200,0
00 t
o$499,9
99
$500,0
00 t
o$999,9
99
$1,0
00,0
00
and a
bove
Sh
are
of
Ho
useh
old
0%
5%
10%
15%
20%
25%
30%
35%
10% 21% 27% 31% 39%
Marginal Federal Income Tax Rate
Sh
are
of
Hom
ebu
yers
(%
)
0%
10%
20%
30%
40%
50%
60%
70%
0.0% 5.1% 7.0% 7.1% 7.8% 9.0%
Marginal State Income Tax Rate
Sh
are
of
Hom
ebu
yers
(%
)
0%
10%
20%
30%
40%
50%
60%
Sh
are
of
Ho
meb
uyers
1.14% 1.23% 1.49%
Measure NameSavings (kwh/yr)
Capital Cost
WALL R21 ADV 995 313$ WINDOW CL35 729 243$ FLOOR R38 STD w/12"Truss 506 686$ ATTIC R49 ADVrh 369 557$ WINDOW CL30 720 1,265$ WINDOW CL25 714 1,351$ VAULT R38 HD 194 414$ WALL R21 STD+R5 681 1,786$ WALL 8" SSPANEL 751 2,444$ ATTIC R60 ADVrh 93 320$ WALL R33 DBL 82 1,253$ VAULT 10" SS Panel 26 1,444$
INPUT ASSUMPTIONSFrequency Chart
Dollars
Mean = $689.000
.011
.022
.032
.043
0
10.75
21.5
32.25
43
($3,509) ($1,131) $1,247 $3,625 $6,003
1,000 Trials 1,000 Displayed
Forecast: WALL R21 STD+R5
Nu
mb
er
of
Ob
serv
ati
ons
Cost for Input Set 2
Cost for Input Set 1
Distribution of Life Cycle Cost for Distribution of Life Cycle Cost for A Single Upgrade PackageA Single Upgrade Package
240 241 243 244 245 246 247 248 249 250
Life Cycle Cost (NPV 2006 000$)
Mean LCCMean LCC
slide 20
Probability Distribution ofProbability Distribution ofNominal Mortgage Rates*Nominal Mortgage Rates*
0%
2%
4%
6%
8%
10%
12%
14%
Nominal Morgage Rate (% APR)
Pro
babili
ty (
%)
*Source: Federal Housing Finance Board Monthly Interest Rate Survey APR for new homes 1985-2007
Mean = 6.2%Mean = 6.2%
slide 21
Probability Distribution of Probability Distribution of Downpayment Amount*Downpayment Amount*
0%
1%
1%
2%
2%
3%
3%
4%
0% 20% 40% 60% 80% 100%
Downpayment (%)
Pro
babili
ty (
%)
Mean = 27%Mean = 27%
*Source: Federal Housing Finance Board Monthly Interest Rate Survey for Oregon
slide 22
Probability Distribution of Electricity Probability Distribution of Electricity Price Escalation Rates – Zone 1Price Escalation Rates – Zone 1
0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0%
0.69
%
0.97
%
1.24
%
1.52
%
1.80
%
2.08
%
2.36
%
2.64
%
2.91
%
3.19
%
3.47
%
3.75
%
4.03
%
4.30
%
4.58
%
4.86
%
5.14
%
Nominal Annual Electricity Price Escalation Rate
Pro
babili
ty (
%)
Source: Northwest Power and ConservationCouncil Draft 6th Power Plan
slide 23
Probability Distribution of Electricity Probability Distribution of Electricity Price Escalation Rates – Zone 2Price Escalation Rates – Zone 2
0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0%
0.87
%
1.13
%
1.40
%
1.66
%
1.93
%
2.19
%
2.46
%
2.72
%
2.99
%
3.25
%
3.52
%
3.78
%
4.05
%
4.31
%
4.58
%
4.84
%
5.11
%
Nominal Annual Electricity Price Escalation Rate
Pro
babili
ty (
%)
Source: Northwest Power and ConservationCouncil Draft 6th Power Plan
slide 24
Probability Distribution of Electricity Probability Distribution of Electricity Price Escalation Rates – Zone 3Price Escalation Rates – Zone 3
0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0%
0.46
%
0.72
%
0.98
%
1.24
%
1.50
%
1.76
%
2.02
%
2.28
%
2.54
%
2.79
%
3.05
%
3.31
%
3.57
%
3.83
%
4.09
%
4.35
%
4.61
%
Nominal Annual Electricity Price Escalation Rate
Pro
babili
ty (
%)
Source: Northwest Power and ConservationCouncil Draft 6th Power Plan
Probability Distribution of Base Probability Distribution of Base Year Electricity Prices – Zone 1Year Electricity Prices – Zone 1
0%
5%
10%
15%
20%
25%
30%
$0.0
22
$0.0
35
$0.0
41
$0.0
42
$0.0
44
$0.0
47
$0.0
48
$0.0
49
$0.0
51
$0.0
52
$0.0
53
$0.0
54
$0.0
55
$0.0
56
$0.0
58
$0.0
63
$0.0
73
Retail Rate (2006$/ kWh)
Share
of
Hom
ebuye
rs (
%)
Source: Energy Information Administration residential retail revenue and customer count data for 2007. Shares based on share of new residential customers added between 2000 and 2007.
Probability Distribution of Base Probability Distribution of Base Year Electricity Prices Zone 2Year Electricity Prices Zone 2
0%5%
10%15%20%25%30%35%40%45%50%
$0.0
29
$0.0
31
$0.0
42
$0.0
45
$0.0
48
$0.0
49
$0.0
50
$0.0
52
$0.0
53
$0.0
56
$0.0
56
$0.0
57
$0.0
59
$0.0
64
$0.0
68
$0.0
77
Retail Rate (2006$/ kWh)
Share
of
Hom
ebuye
rs (
%)
Source: Energy Information Administration residential retail revenue and customer count data for 2007. Shares based on share of new residential customers added between 2000 and 2007.
Probability Distribution of Base Probability Distribution of Base Year Electricity Prices Zone 3Year Electricity Prices Zone 3
0%
10%
20%
30%
40%
50%
60%
$0.0
43
$0.0
46
$0.0
46
$0.0
47
$0.0
49
$0.0
49
$0.0
51
$0.0
59
$0.0
59
$0.0
60
$0.0
64
$0.0
68
$0.0
68
$0.0
69
$0.0
71
$0.0
72
$0.0
73
Retail Rate (2006$/ kWh)
Share
of
Hom
ebuye
rs (
%)
Source: Energy Information Administration residential retail revenue and customer count data for 2007. Shares based on share of new residential customers added between 2000 and 2007.
Probability Distribution of Marginal Probability Distribution of Marginal Federal Income Tax Rates – Zone 1 Federal Income Tax Rates – Zone 1
0%
5%
10%
15%
20%
25%
30%
10% 15% 20% 25% 26% 28% 29% 33% 35%
Marginal Federal Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Internal Revenue ServiceIndividual Tax Returns Data for 2007
slide 29
Probability Distribution of Marginal Probability Distribution of Marginal Federal Income Tax Rates – Zone 2Federal Income Tax Rates – Zone 2
0%
5%
10%
15%
20%
25%
30%
10% 15% 20% 25% 26% 28% 29% 33% 35%
Marginal Federal Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Internal Revenue ServiceIndividual Tax Returns Data for 2007
slide 30
Probability Distribution of Marginal Probability Distribution of Marginal Federal Income Tax Rates – Zone 3 Federal Income Tax Rates – Zone 3
0%
5%
10%
15%
20%
25%
30%
35%
10% 15% 20% 25% 26% 28% 29% 33% 35%
Marginal Federal Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Internal Revenue ServiceIndividual Tax Returns Data for 2007
Probability Distribution of Marginal Probability Distribution of Marginal State Income Tax Rates - IdahoState Income Tax Rates - Idaho
0%
10%
20%
30%
40%
50%
60%
70%
5.1% 7.1% 7.8%
Marginal State Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Based on Internal Revenue Service for Idaho Individual Tax Returns Data for 2007
slide 32
Probability Distribution of Marginal Probability Distribution of Marginal State Income Tax Rates - MontanaState Income Tax Rates - Montana
0%
5%
10%
15%
20%
25%
30%
3.0% 5.0% 6.0% 8.0% 9.0% 10.0% 11.0%
Marginal State Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Based on Internal Revenue Service for Montana Individual Tax Returns Data for 2007
slide 33
Probability Distribution of Marginal Probability Distribution of Marginal State Income Tax Rates - OregonState Income Tax Rates - Oregon
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
7.0% 9.0%
Marginal State Income Tax Rate
Share
of
Hom
ebuye
rs (
%)
Source: Based on Internal Revenue Service for Oregon Individual Tax Returns Data for 2007
Probability Distribution of Probability Distribution of Property Tax RatesProperty Tax Rates
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Zone 1 Zone 2 Zone 3
Sh
are
of
Ho
me
bu
ye
rs
0.00%
0.10%
0.20%
0.30%
0.40%
0.50%
0.60%
0.70%
0.80%
0.90%
1.00%
Pro
pe
rty
Ta
x R
ateShare
Rate
Source: Idaho, Montana, Oregon and Washington Departments of Revenue Property Tax Statistics Fiscal Year 2008-2009
slide 35
Private Mortgage Insurance Private Mortgage Insurance AssumptionsAssumptions
0.0%
0.2%
0.4%
0.6%
0.8%
1.0%
1.2%
1.4%
1.6%
0% 5% 10% 15% 20%
Downpayment Amount
PM
I (S
hare
of
Loan
Am
ou
nt)
http://www.westga.edu/~bquest/1997/costof.html
slide 36
Probability Distribution of Incremental Probability Distribution of Incremental Cost for HSPF 7.7/SEER 13 Heat PumpCost for HSPF 7.7/SEER 13 Heat Pump
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
$3,015 $3,387 $3,759 $4,131 $4,502
Cost to Consumer (2006$)
Pro
babili
ty
Mean = $3875Mean = $3875
Source: Regional Technical Forum
slide 37
Probability Distribution of HSPF 8.5/ Probability Distribution of HSPF 8.5/ SEER 14 Air Source Heat Pump CostSEER 14 Air Source Heat Pump Cost
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
$5,208 $5,726 $6,244 $6,762 $7,280
Cost to Consumer (2006$)
Pro
bab
ility
Mean = $6250Mean = $6250
Source: Regional Technical Forum
slide 38
Probability Distribution of HSPF 9.0/ Probability Distribution of HSPF 9.0/ SEER 14 Air Source Heat Pump CostSEER 14 Air Source Heat Pump Cost
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
$5,464 $6,085 $6,707 $7,328 $7,949
Cost to Consumer (2006$)
Pro
bab
ility
Mean = $6940Mean = $6940
Source: Regional Technical Forum
slide 39
Probability Distribution of Duct Probability Distribution of Duct Sealing CostSealing Cost
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
$226 $246 $266 $286 $306 $326 $346 $366 $386 $406
Cost to Consumer
Pro
babili
ty
Mean = $325Mean = $325
Source: Regional Technical Forum
slide 40
Probability Distribution of Heat Probability Distribution of Heat Pump System Commissioning CostPump System Commissioning Cost
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
$200 $205 $210 $215 $220 $225 $230 $235 $240 $245
Cost to Consumer
Pro
babili
ty
Mean = $225Mean = $225
Source: Regional Technical Forum
Zone 1 - Base CaseZone 1 - Base CaseLowest Life Cycle Cost Code Lowest Life Cycle Cost Code
Compliant PackageCompliant Package
ComponentComponent Base CaseBase Case
Wall –Above GradeWall –Above Grade R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19
AtticAttic R38 STDR38 STD
Vault - JoistedVault - Joisted R30R30
Vault - TrussedVault - Trussed R38R38
FloorFloor R30R30
WindowWindow Class 35Class 35
DoorDoor R5R5
SlabSlab R10R10
Wall – Ext. Below Wall – Ext. Below grade grade
R10R10
HVAC System – ZonalHVAC System – Zonal DHW – EF90DHW – EF90 Average Use (kWh) –Average Use (kWh) –
– w/o DHW = 11,534w/o DHW = 11,534
– w/DHW = 15,190w/DHW = 15,190
First CostFirst Cost– w/o DHW = $1653w/o DHW = $1653
– w/DHW =$2294w/DHW =$2294
Minimum LCCMinimum LCC– w/o DHW = $308,827w/o DHW = $308,827
– w/DHW =$314,321w/DHW =$314,321
Zone 2 - Base CaseZone 2 - Base CaseLowest Life Cycle Cost Code Lowest Life Cycle Cost Code
Compliant PackageCompliant PackageComponentComponent Base CaseBase Case
Wall –Above GradeWall –Above Grade R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19
AtticAttic R38 STDR38 STD
Vault - JoistedVault - Joisted R30R30
Vault - TrussedVault - Trussed R38R38
FloorFloor R30R30
WindowWindow Class 35Class 35
DoorDoor R5R5
SlabSlab R10R10
Wall – Ext. Below Wall – Ext. Below grade grade
R10R10
HVAC System – ZonalHVAC System – Zonal DHW – EF90DHW – EF90 Average Use (kWh) –Average Use (kWh) –
– w/o DHW = 16,285w/o DHW = 16,285
– w/DHW = 19,940w/DHW = 19,940
First CostFirst Cost– w/o DHW = $1653w/o DHW = $1653
– w/DHW =$2294w/DHW =$2294
Minimum LCCMinimum LCC– w/o DHW = $319,568w/o DHW = $319,568
– w/DHW =$324,987w/DHW =$324,987
Zone 3 - Base CaseZone 3 - Base CaseLowest Life Cycle Cost Code Lowest Life Cycle Cost Code
Compliant PackageCompliant PackageComponentComponent Base CaseBase Case
Wall –Above GradeWall –Above Grade R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19
AtticAttic R38 STDR38 STD
Vault - JoistedVault - Joisted R30R30
Vault - TrussedVault - Trussed R38R38
FloorFloor R30R30
WindowWindow Class 35Class 35
DoorDoor R5R5
SlabSlab R10R10
Wall – Ext. Below Wall – Ext. Below grade grade
R10R10
HVAC System – ZonalHVAC System – Zonal DHW – EF90DHW – EF90 Average Use (kWh) –Average Use (kWh) –
– w/o DHW = 19,999w/o DHW = 19,999
– w/DHW = 23,654w/DHW = 23,654
First CostFirst Cost– w/o DHW = $1653w/o DHW = $1653
– w/DHW =$2294w/DHW =$2294
Minimum LCCMinimum LCC– w/o DHW = $248,695w/o DHW = $248,695
– w/DHW =$255,520w/DHW =$255,520
Zone 1: Life Cycle Cost Minimum Zone 1: Life Cycle Cost Minimum Thermal Shell PackageThermal Shell Package
ComponentComponent Regionally Cost-EffectiveRegionally Cost-Effective Base CaseBase CaseWall –Above GradeWall –Above Grade R21 Advanced FramingR21 Advanced Framing R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19 R19R19
AtticAttic R38 STDR38 STD R38 STDR38 STD
VaultVault R30R30 R30R30
FloorFloor R38R38 R30R30
WindowWindow Class 30Class 30 Class 35Class 35
DoorDoor R5R5 R5R5
SlabSlab R10 Full Under SlabR10 Full Under Slab R10R10
Wall – Ext. Below grade Wall – Ext. Below grade R10R10 R10R10
slide 45
Zone 1: Life Cycle Cost MinimumZone 1: Life Cycle Cost MinimumHVAC, Lighting & DHWHVAC, Lighting & DHW
HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS System Commissioning & ControlsSystem Commissioning & Controls
Lighting Power Density = 0.6 Watts/sq.ft.Lighting Power Density = 0.6 Watts/sq.ft. Heat Pump Water HeaterHeat Pump Water Heater LCC SavingsLCC Savings First Cost IncreaseFirst Cost Increase
– w/o DHW = $4,284w/o DHW = $4,284 - w/o DHW = $7,697- w/o DHW = $7,697
– w/DHW = $6,403w/DHW = $6,403 - w/DHW = $8,562- w/DHW = $8,562 Energy SavingsEnergy Savings
– w/o DHW = 6,894 (60%)w/o DHW = 6,894 (60%)
– w/DHW = 8,595 (57%)w/DHW = 8,595 (57%)
slide 46
Zone 2: Life Cycle Cost Minimum Zone 2: Life Cycle Cost Minimum Thermal Shell PackageThermal Shell Package
ComponentComponent Regionally Cost-EffectiveRegionally Cost-Effective Base CaseBase CaseWall –Above GradeWall –Above Grade R21 Advanced FramingR21 Advanced Framing R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19 R19R19
AtticAttic R38 STDR38 STD R38 STDR38 STD
VaultVault R30R30 R30R30
FloorFloor R38R38 R30R30
WindowWindow Class 30Class 30 Class 35Class 35
DoorDoor R5R5 R5R5
SlabSlab R10 Full Under SlabR10 Full Under Slab R10R10
Wall – Ext. Below grade Wall – Ext. Below grade R10R10 R10R10
slide 47
Zone 2: Life Cycle Cost MinimumZone 2: Life Cycle Cost MinimumHVAC, Lighting & DHWHVAC, Lighting & DHW
HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS System Commissioning & ControlsSystem Commissioning & Controls
Lighting Power Density = 0.6 Watts/sq.ft.Lighting Power Density = 0.6 Watts/sq.ft. Heat Pump Water HeaterHeat Pump Water Heater LCC SavingsLCC Savings First Cost IncreaseFirst Cost Increase
– w/o DHW = $6,745w/o DHW = $6,745 - w/o DHW = $7,697- w/o DHW = $7,697
– w/DHW = $8,817w/DHW = $8,817 - w/DHW = $8,562- w/DHW = $8,562 Energy SavingsEnergy Savings
– w/o DHW = 9,058 (56%)w/o DHW = 9,058 (56%)
– w/DHW = 10,610 (53%)w/DHW = 10,610 (53%)
slide 48
Zone 3: Life Cycle Cost Minimum Zone 3: Life Cycle Cost Minimum Thermal Shell PackageThermal Shell Package
ComponentComponent Regionally Cost-EffectiveRegionally Cost-Effective Base CaseBase CaseWall –Above GradeWall –Above Grade R21 Advanced FramingR21 Advanced Framing R21 STDR21 STD
Wall –Below GradeWall –Below Grade R19R19 R19R19
AtticAttic R38 STDR38 STD R38 STDR38 STD
VaultVault R30R30 R30R30
FloorFloor R38R38 R30R30
WindowWindow Class 30Class 30 Class 35Class 35
DoorDoor R5R5 R5R5
SlabSlab R10 Full Under SlabR10 Full Under Slab R10R10
Wall – Ext. Below grade Wall – Ext. Below grade R10R10 R10R10
slide 49
Zone 3: Life Cycle Cost MinimumZone 3: Life Cycle Cost MinimumHVAC, Lighting & DHWHVAC, Lighting & DHW
HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS HSPF 7.7 /SEER 13 Heat Pump w/ Interior Ducts & PTCS System Commissioning & ControlsSystem Commissioning & Controls
Lighting Power Density = 0.6 Watts/sq.ft.Lighting Power Density = 0.6 Watts/sq.ft. Heat Pump Water HeaterHeat Pump Water Heater LCC SavingsLCC Savings First Cost IncreaseFirst Cost Increase
– w/o DHW = $9,429w/o DHW = $9,429 - w/o DHW = $7,697- w/o DHW = $7,697
– w/DHW = $12,746w/DHW = $12,746 - w/DHW = $8,562- w/DHW = $8,562
Energy SavingsEnergy Savings– w/o DHW = 10,569 (53%)w/o DHW = 10,569 (53%)
– w/DHW = 12,329 (52%)w/DHW = 12,329 (52%)