MIT MSL Pizzamodel (1)
-
Upload
ankur-mittal -
Category
Documents
-
view
224 -
download
0
Transcript of MIT MSL Pizzamodel (1)
-
8/13/2019 MIT MSL Pizzamodel (1)
1/37
Randolph Kirchain and Frank R Field, Materials Systems Laboratory, Massachusetts Institute of Technology
PIZZA MAKING PROCESS-BASED COST MODEL
MIT - Materials Systems Laboratory
Jump to Sensitivity Analysis
PIZZA DESIGN
Pizza Thickness 8mmPizza Diameter 30cm
Pepperoni Thickness 0.25cm
Pepperoni Coverage 80%
Cheese Density 0.3g/cm2
Sauce Density 0.25g/cm2
EXOGENOUS DATA
Annual Production Volume 50(000/yr)
Facility Production Capacity 100(000/yr)
Product Life 5yrsDirect Wages (w/ benefits) $15.00 /hr
Working Days/Yr 240
Downtimes
No (i.e., none NOT No.) Operations 16hrs/dayPlanned Paid 0.5hrs/day
Planned Unpaid 1hrs/day
Discount Rate 10%
P i B ildi S $1 500 /
-
8/13/2019 MIT MSL Pizzamodel (1)
2/37
Floor space 15m2Energy Consumption (baking) 240,000btu/h
Cooking Target Centerline Temperature 60C
Dough Temp 20COven Temp 225C
Direct Laborers Per Prep 1
Dedicated Equipment (1/0) 1(1=y;0=n)
Auxiliary Equip. Cost (% mmch) 50.0%
Installation Cost (% mmch) 20.0%Maintenance Cost (% invc) 5.0%
Overrides
Total Cycle Time 0 sec
Food Characteristics
Pepperoni Stick Length 60cmPepperoni Stick End Trim 1cmPepperoni Diameter 2.5cmPepperoni Cost $1.00 /stick
Dough Density 0.8g/cc
Dough Cost 0.25$ /kg 0.50$Dough Thermal Diffusivity 1.50E-08 0.5Cheese Cost $8 /kgSauce Cost $3 /kg
-
8/13/2019 MIT MSL Pizzamodel (1)
3/37
-
8/13/2019 MIT MSL Pizzamodel (1)
4/37
-
8/13/2019 MIT MSL Pizzamodel (1)
5/37
-
8/13/2019 MIT MSL Pizzamodel (1)
6/37
PIZZA MAKING - COST SUMMARYMIT - Materials Systems Laboratory
VARIABLE COSTS per piece per year percentMaterial Cost $3.48 $173,963 63.96%
Energy Cost $0.08 $3,939 1.45%Labor Cost $0.42 $20,834 7.66%
Total Variable Cost $3.97 $198,736 73.07%
FIXED COSTS per piece per year percent
Main Machine Cost $0.63 $31,714 11.66%Auxiliary Equipment Cost $0.26 $13,214 4.86%
Tooling Cost $0.00 $237 0.09%
Fixed Overhead Cost $0.37 $18,314 6.73%
Building Cost $0.14 $7,160 2.63%
Maintenance Cost $0.05 $2,616 0.96%
Total Fixed Cost $1.47 $73,257 26.93%
Total Fabrication Cost $5.44 $271,992 100.00%
RELATED VARIABLES
Material Requirements:
Pizza Area 706.86 cm2
Pepperoni Area 565.49 cm2
P i Sti k 236 00 li / ti k
-
8/13/2019 MIT MSL Pizzamodel (1)
7/37
Process Calculations
Effective Production Volume 50,506
Effective Capacity 101,011Capacity and Volume are Consistent? 1Available Operating Time 1,200 hours / year
Effective Cycle Time (from below) 90 secs / partRequired Operating Time (produced) 1,263 hours / yearRequired Operating Time (capacity) 2,525 hours / yearRun-Time for One Machine (produced 105%Run-Time for One Machine (capacity) 210%
Number of Parallel Streams 3.00
Paid Operating Time (available in year 1,320 hours / year
Actual Paid Operating Time (allocated 1,389 person-hours / year
Number of tools required 18
Required Building Space 45 sq m
Annual Energy Consumption 303 MMBtu
Cycle Time Calculations
Predicted Used
Cooking Time 150Total Cycle Time (sec) 180.0 180.0
-
8/13/2019 MIT MSL Pizzamodel (1)
8/37
cp,potato = 3.64 kJ/kgK 3.64
kpotato = 0.55 W/mK 0.55
potato = 1.510-7
m2/s 3.00E-08
h = 400 W/m
2
K
Temp (x,t) 99.8318579
erf 0.610576303
Table for looking up cycle time99.8318579
10 20.00 1020 20.05344958 2030 20.58816814 3040 22.01377139 4050 24.28887419 5060 27.17807223 6070 30.44719926 70
80 33.91728038 8090 37.46430322 90
100 41.00644335 100110 44.49155806 110120 47.88761881 120130 51.17601605 130140 54.35 140
150 57.40 150160 60.32 160170 63.13 170180 65.83 180
-
8/13/2019 MIT MSL Pizzamodel (1)
9/37
370 101.16 370380 102.45 380390 103.70 390400 104.91 400
410 106.09 410420 107.24 420430 108.35 430440 109.44 440450 110.49 450460 111.52 460470 112.52 470480 113.49 480
490 114.44 490500 115.37 500510 116.27 510520 117.15 520530 118.01 530540 118.8561345 540550 119.6780362 550
560 120.4813571 560570 121.2667774 570580 122.0349433 580590 122.7864694 590600 123.5219406 600610 124.2419137 610620 124.9469193 620
630 125.6374634 630640 126.3140285 640650 126.9770751 650660 127.6270432 660
-
8/13/2019 MIT MSL Pizzamodel (1)
10/37
850 137.9576203 850860 138.4146877 860870 138.8646624 870880 139.307725 880890 139.7440498 890900 140.173805 900910 140.5971532 910920 141.0142511 920930 141.4252504 930940 141.8302977 940950 142.2295346 950960 142.6230981 960
970 143.0111208 970980 143.393731 980990 143.7710528 990
1000 144.1432066 10001010 144.5103087 10101020 144.872472 10201030 145.229806 1030
1040 145.5824165 10401050 145.9304064 10501060 146.2738754 10601070 146.6129202 10701080 146.9476347 10801090 147.27811 10901100 147.6044346 1100
1110 147.9266943 11101120 148.2449726 11201130 148.5593505 11301140 148.869907 1140
-
8/13/2019 MIT MSL Pizzamodel (1)
11/37
PIZZA MAKING - Sensitivity AnMIT - Materials Systems Labo
Prod Volume Var. Cost Fixed Cost Total Cost$3.97 $1.47 $5.44
1 $3.98 $73.26 $77.235 $3.98 $14.65 $18.63
10 $3.98 $7.33 $11.30
15 $3.97 $4.88 $8.86
investment 20 $3.97 $3.66 $7.64
$270,000 25 $3.97 $2.93 $6.90$112,500 30 $3.97 $2.44 $6.42
$900 40 $3.97 $1.83 $5.81
50 $3.97 $1.47 $5.44
$67,500 60 $3.97 $1.22 $5.20
70 $3.97 $1.05 $5.02
$338,400 80 $3.97 $0.92 $4.8990 $3.97 $0.81 $4.79
100 $3.97 $0.73 $4.71
110 #N/A #N/A #N/A
120 #N/A #N/A #N/A130 #N/A #N/A #N/A
140 #N/A #N/A #N/A
150 #N/A #N/A #N/A
U it C t C it
$0.00
$2.00
$4.00
$6.00
$8.00
$10.00
$12.00
$14.00
$16.00
$18.00
$20.00
0
UnitCost($/piece)
E
-
8/13/2019 MIT MSL Pizzamodel (1)
12/37
400 #N/A #N/A #N/A $4.52 $4.65425 #N/A #N/A #N/A #N/A $4.61450 #N/A #N/A #N/A #N/A $4.57
Cost Breakdown @ 50,000
Unit Costs
Material $3.48Other Var $0.50
Equip $0.90Tooling $0.00
Other Fixed $0.56
Total Cos $5.44
0%
25%
50%
75%
100%
Fra
ction
ofTotalCost
Cost Breakdown By Ele
-
8/13/2019 MIT MSL Pizzamodel (1)
13/37
-
8/13/2019 MIT MSL Pizzamodel (1)
14/37
-
8/13/2019 MIT MSL Pizzamodel (1)
15/37
-
8/13/2019 MIT MSL Pizzamodel (1)
16/37
alysis atory
Unit Cost Pizza Thic$5.44 6
Past 10 $2.33Mass 13 $2.58
16 $2.90
19 $3.28
22 $3.73
25 $4.2528 $4.83
31 $5.48
34 $6.19
37 $6.97
40 $7.82
6
10 $2.3313 $2.58
16 $2.90
19 $3.2822 $3.73
25 $4.25
28 $4 83
20 40 60
Production Volume (thousands)
fect of Production Volume
Var. Cost
Total Cost
-
8/13/2019 MIT MSL Pizzamodel (1)
17/37
$5.44 Old New1 77.23468 1 28.39702 77.23468
5 18 62633 5 8 858801 18 62633
0 200 400 600
Production Volume (parts/year)
ent
Other Fixed
Tooling
Equip
Other Var
Material
-
8/13/2019 MIT MSL Pizzamodel (1)
18/37
160 #N/A 160 4.585136 #N/A
170 #N/A 170 4.549225 #N/A
180 #N/A 180 4.517303 #N/A
190 #N/A 190 4.488742 #N/A200 #N/A 200 4.585131 #N/A210 #N/A 210 4.55606 #N/A220 #N/A 220 4.529632 #N/A230 #N/A 230 4.505502 #N/A240 #N/A 240 4.585128 #N/A250 #N/A 250 4.560708 #N/A260 #N/A 260 4.538167 #N/A
270 #N/A 270 4.517296 #N/A
-
8/13/2019 MIT MSL Pizzamodel (1)
19/37
-
8/13/2019 MIT MSL Pizzamodel (1)
20/37
-
8/13/2019 MIT MSL Pizzamodel (1)
21/37
ness
6.5 7 7.5 8 8.5 9 9.5 10 10.5
$2.33 $2.34 $2.34 $2.35 2.352296 2.357415 2.362533 2.367651 2.37277$2.59 $2.60 $2.61 $2.61 2.622571 2.631221 2.639871 2.648521 2.657171$2.91 $2.92 $2.94 $2.95 2.963352 2.976455 2.989558 3.002661 3.015764
$3.30 $3.32 $3.34 $3.36 3.374639 3.393116 3.411594 3.430071 3.448548
$3.76 $3.78 $3.81 $3.83 3.856433 3.881206 3.905979 3.930752 3.955524
$4.28 $4.31 $4.34 $4.38 4.408733 4.440723 4.472713 4.504702 4.536692
$4.87 $4.91 $4.95 $4.99 5.03154 5.071668 5.111796 5.151924 5.192051
$5.53 $5.58 $5.63 $5.68 5.724853 5.77404 5.823228 5.872415 5.921602
$6.25 $6.31 $6.37 $6.43 6.488672 6.547841 6.607009 6.666177 6.725345
$7.04 $7.11 $7.18 $7.25 7.322998 7.393069 7.463139 7.533209 7.603279
$7.90 $7.98 $8.06 $8.15 8.227831 8.309724 8.391618 8.473512 8.555405
6.5 7 7.5 8 8.5 9 9.5 10 10.5
$2.33 $2.34 $2.34 $2.35 2.352296 2.357415 2.362533 2.367651 2.37277$2.59 $2.60 $2.61 $2.61 2.622571 2.631221 2.639871 2.648521 2.657171
$2.91 $2.92 $2.94 $2.95 2.963352 2.976455 2.989558 3.002661 3.015764
$3.30 $3.32 $3.34 $3.36 3.374639 3.393116 3.411594 3.430071 3.448548$3.76 $3.78 $3.81 $3.83 3.856433 3.881206 3.905979 3.930752 3.955524
$4.28 $4.31 $4.34 $4.38 4.408733 4.440723 4.472713 4.504702 4.536692
$4 87 $4 91 $4 95 $4 99 5 03154 5 071668 5 111796 5 151924 5 192051
-
8/13/2019 MIT MSL Pizzamodel (1)
22/37
-
8/13/2019 MIT MSL Pizzamodel (1)
23/37
-
8/13/2019 MIT MSL Pizzamodel (1)
24/37
-
8/13/2019 MIT MSL Pizzamodel (1)
25/37
-
8/13/2019 MIT MSL Pizzamodel (1)
26/37
Working Areax 1 mm
Dough Temp 20 C
11 Oven Temp 225 C
2.3778882.665821 Target Temp 60 C3.028867
3.467025 thickness 5 mm
3.980297 alpha
4.568682
5.232179 potato = 1050 kg/m3
1050
5.97079 cp,potato = 3.64 kJ/kgK 3.64
6.784513 kpotato = 0.55 W/mK 0.55
7.67335 potato = 1.510-7
m2/s 7.50E-09
8.637299 h = 400 W/m2K
11
2.377888 202.665821 60 20.58817
3.028867 120 27.17807
3.467025 180 37.46433.980297 240 47.88762
4.568682 300 57.39662
5 232179 360 65 82632
-
8/13/2019 MIT MSL Pizzamodel (1)
27/37
1440 131.27451500 132.95191560 134.5429
1620 136.05461680 137.4933
1740 138.86471800 140.1738
-
8/13/2019 MIT MSL Pizzamodel (1)
28/37
-
8/13/2019 MIT MSL Pizzamodel (1)
29/37
-
8/13/2019 MIT MSL Pizzamodel (1)
30/37
-
8/13/2019 MIT MSL Pizzamodel (1)
31/37
t 9 sec
erf 1.00
Temp (x,t) 20 C
Target Temp @ 300 sec
20 2 4 6 8 10
60 113.4916 47.88762 25.1962 20.58817 20.03976
120 142.6231 79.82736 43.3385 27.17807 21.72364
180 156.7257 99.83186 60.32467 37.4643 26.44199
240 165.4246 113.4916 74.0283 47.88762 32.79352
300 171.4709 123.5219 85.04872 57.39662 39.59405
360 175.9859 131.2745 94.06864 65.82632 46.27005420 179.5227 137.4933 101.5951 73.25831 52.58606480 182.3902 142.6231 107.985 79.82736 58.46464
540 184.7759 146.9476 113.4916 85.66485 63.89885
600 186.8011 150.6571 118.2975 90.88461 68.91157660 188.5483 153.8845 122.5378 95.5811 73.53672
720 190.0758 156.7257 126.314 99.83186 77.81084
780 191.4261 159.2519 129.7044 103.7004 81.76912840 192.631 161.5173 132.77 107.239 85.44391
900 193.7149 163.5638 135.5591 110.4908 88.86438
960 194 6967 165 4246 138 1108 113 4916 92 056310
10
20
30
40
50
60
70
80
90
100
-
8/13/2019 MIT MSL Pizzamodel (1)
32/37
2 4 6 8 1060 113.4916 47.88762 25.1962 20.58817 20.03976
120 142.6231 79.82736 43.3385 27.17807 21.72364180 156.7257 99.83186 60.32467 37.4643 26.44199
240 165.4246 113.4916 74.0283 47.88762 32.79352300 171.4709 123.5219 85.04872 57.39662 39.59405360 175.9859 131.2745 94.06864 65.82632 46.27005
420 179.5227 137.4933 101.5951 73.25831 52.58606480 182.3902 142.6231 107.985 79.82736 58.46464540 184.7759 146.9476 113.4916 85.66485 63.89885600 186.8011 150.6571 118.2975 90.88461 68.91157
660 188.5483 153.8845 122.5378 95.5811 73.53672720 190.0758 156.7257 126.314 99.83186 77.81084
780 191.4261 159.2519 129.7044 103.7004 81.76912
840 192.631 161.5173 132.77 107.239 85.44391
900 193.7149 163.5638 135.5591 110.4908 88.86438960 194.6967 165.4246 138.1108 113.4916 92.05631
1020 195.5915 167.126 140.4567 116.2716 95.04244
1080 196.4115 168.6896 142.6231 118.8561 97.842811140 197.1665 170.133 144.6316 121.2668 100.4751200 197.8646 171.4709 146.5004 123.5219 102.95461260 198.5128 172.7156 148.245 125.6375 105.29531320 199.1166 173.8773 149.8785 127.627 107.50921380 199.6809 174.9649 151.4121 129.5026 109.607
1440 200.2099 175.9859 152.8558 131.2745 111.5983
1500 200.707 176.9469 154.2178 132.9519 113.49161560 201.1753 177.8535 155.5056 134.5429 115.29451620 201.6176 178.7107 156.7257 136.0546 117.014
1680 202 0362 179 5227 157 8838 137 4933 118 656
-
8/13/2019 MIT MSL Pizzamodel (1)
33/37
-
8/13/2019 MIT MSL Pizzamodel (1)
34/37
-
8/13/2019 MIT MSL Pizzamodel (1)
35/37
-
8/13/2019 MIT MSL Pizzamodel (1)
36/37
6
8
10
-
8/13/2019 MIT MSL Pizzamodel (1)
37/37
10
13
16
19
22
25
28
31
34
37
40
6 6.5 7 7.5 8 8.5 9 9.5 10 10.5 11
Pizza Diameter
Pizza Thickness
Impact of Design Changes ($/pizza)
$8.00-$10.00$6.00-$8.00