Mississippi River Bridge An Analysis of Alternatives

44
1 Mississippi River Bridge An Analysis of Alternatives Expert Panel Review Sharon Greene & Associates

description

Mississippi River Bridge An Analysis of Alternatives. Expert Panel Review. Sharon Greene & Associates. Agenda. Purpose and Need for New Bridge Existing Conditions Definition of Alternatives Comparison of Alternatives. Purpose of Project. - PowerPoint PPT Presentation

Transcript of Mississippi River Bridge An Analysis of Alternatives

Page 1: Mississippi River Bridge An Analysis of Alternatives

1

Mississippi River Bridge

An Analysis of Alternatives

Mississippi River Bridge

An Analysis of AlternativesExpert Panel ReviewExpert Panel Review

Sharon Greene & Associates

Page 2: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

AgendaAgenda

●Purpose and Need for New Bridge●Existing Conditions●Definition of Alternatives●Comparison of Alternatives

Page 3: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Purpose of ProjectPurpose of Project

“The purpose of the proposed action is to relieve increasingly

severe traffic congestion and reduce traffic crashes on downtown St.

Louis-area Mississippi River crossings, especially on the Poplar Street Bridge (I-55/70/64), thereby

avoiding economic stagnation at the core of the region.”

Source: Mississippi River Crossing: Relocated I-70 and I-64 Connector, Final Environmental Impact Statement, March 2001.

Page 4: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Need for ProjectNeed for Project

●Improve travel capacity and travel efficiency

●Improve system linkages and community access

●Reduce traffic crashes●Reduce travel times●Avoid economic stagnation

Source: Mississippi River Crossing: Relocated I-70 and I-64 Connector, Final Environmental Impact Statement, March 2001.

Page 5: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Downtown CrossingsExisting Downtown Crossings

McKinley Bridge

ML King Bridge

Eads Bridge

Poplar Street Bridge

Page 6: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions: Daily CrossingsExisting Conditions: Daily Crossings

0

50,000

100,000

150,000

200,000

250,000

300,000

Poplar Eads MLKMcKinley I-255 I-270

US 67 Downtown Total Overal Total

Source: Mississippi River Crossings: Average Daily Traffic History, Illinois Department of Transportation.

Page 7: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions:Downtown AM Peak Westbound Destinations

Existing Conditions:Downtown AM Peak Westbound Destinations

I-64

CBD

I-70

I-55

10,964 TotalPeak Hour Trips

10,964 TotalPeak Hour Trips

3,847 (35%)3,847 (35%)

1,478 (13%)1,478 (13%)

3,877 (35%)3,877 (35%)

Source: Mississippi River Crossings: Overview of Travel Patterns, East-West Council of Governments, September 2005.

1,762 (16%)1,762 (16%)

N

Mis

siss

ipp

i Riv

er

Page 8: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions:Poplar AM Peak Westbound DestinationsExisting Conditions:Poplar AM Peak Westbound Destinations

I-64

CBD

I-70

I-55

6,767 TotalPeak Hour Trips

6,767 TotalPeak Hour Trips

3,847 (57%)3,847 (57%)

1,478 (22%)1,478 (22%)

979 (14%)979 (14%)

Source: Mississippi River Crossings: Overview of Travel Patterns, East-West Council of Governments, September 2005.

463 (7%)463 (7%)

N

Mis

siss

ipp

i Riv

er

Poplar

Page 9: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions:All Downtown Crossings by Vehicle TypeAM Peak, Westbound Destinations

Existing Conditions:All Downtown Crossings by Vehicle TypeAM Peak, Westbound Destinations

MovementPassenger Vehicles

Heavy Trucks

I-64 99% 1%

I-55/I-44 88% 12%

I-70 90% 10%

Downtown 98% 2%

Total 96% 4%

Source: Special Traffic Counts, East-West Council of Governments, December 2006.

Page 10: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions:Poplar Street Crossings by Vehicle TypeAM Peak, Westbound Destinations

Existing Conditions:Poplar Street Crossings by Vehicle TypeAM Peak, Westbound Destinations

MovementPassenger Vehicles

Heavy Trucks

I-64 99% 1%

I-55/I-44 88% 12%

I-70 79% 21%

Downtown 94% 6%

Total 95% 5%

Source: Mississippi River Crossings: Overview of Travel Patterns, East-West Council of Governments, September 2005.

Page 11: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Existing Conditions:Poplar Street Crossings by Vehicle Type: Off-Peak OnlyWest bound Destinations

Existing Conditions:Poplar Street Crossings by Vehicle Type: Off-Peak OnlyWest bound Destinations

MovementPassenger Vehicles

Heavy Trucks

I-64 94% 6%

I-55/I-44 70% 30%

I-70 67% 33%

Downtown 97% 3%

Total 82% 18%

Source: Mississippi River Crossings: Overview of Travel Patterns, East-West Council of Governments, September 2005.

Page 12: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Alternatives Under ConsiderationAlternatives Under Consideration

McKinley Bridge

ML King Bridge

Eads Bridge

Poplar Street Bridge

Proposed MRB

Proposed Coupler Bridge

Proposed IL-3

Proposed I-64

Page 13: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

MRB: No ConnectionsMRB: No Connections● Landside Improvements:

None● Capital Cost Estimate:

$999.2M (YOE)● Proposed Schedule:

2009-2014● NEPA Status:

ROD proposed 2007● Potential Committed

Funding: SAFETEA-LU Earmarks:

$239M Additional IDOT Funding:

$210M

● Tolling Considered: Yes

Proposed MRB

Page 14: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

MRB: With I-64 ConnectorMRB: With I-64 Connector● Landside Improvements:

I-64 Connection

● Capital Cost Estimate: $1,561.5M (YOE)

● Proposed Schedule: 2009-2014

● NEPA Status: ROD proposed 2007

● Potential Committed Funding: SAFETEA-LU Earmarks: $239M Additional IDOT Funding:

$210M

● Tolling Considered: Yes

Proposed MRB

Proposed I-64

Page 15: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

MRB: With I-64 and IL-3 ConnectionsMRB: With I-64 and IL-3 Connections

● Landside Improvements:

I-64 Connection and IL-3 Connection

● Capital Cost Estimate: $1,762.5M (YOE)

● Proposed Schedule:2009-2014

● NEPA Status:ROD proposed 2007

● Potential Committed Funding: SAFETEA-LU Earmarks: $239M Additional IDOT Funding:

$210M

● Tolling Considered: Yes

Proposed MRB

Proposed I-64

Proposed IL-3

Page 16: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

MLK Coupler BridgeMLK Coupler Bridge● Landside Improvements:

None● Capital Cost Estimate:

$545.9M (YOE)● Proposed Schedule:

2012-2014● NEPA Status:

Not Analyzed ● Potential Committed

Funding: SAFETEA-LU Earmarks: $239M Additional IDOT Funding:

$210M

● Tolling Considered: No

Proposed Coupler Bridge

Page 17: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Comparison of AlternativesComparison of Alternatives

●Congestion Reduction●Network Connectivity●Travel Time Savings●Regional Economic Development

Impacts ●Potential for Revenue Generation

Page 18: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

2020 Average Daily Traffic by Alternative : Downtown Bridges and All Bridges

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

No Build M LK Coupler M RB, AllConnections - No

Toll

M RB, I-64Connection - No

Toll

M RB, NoConnections - No

Toll

M RB, AllConnections - $1Auto / $3 Truck

M RB, I-64Connection - $1Auto / $3 Truck

M RB, NoConnections - $1Auto / $3 Truck

M RB, AllConnections - $2Auto / $4 Truck

Downtown Bridges All Bridges

Congestion Reduction:2020 Traffic Volume ComparisonCongestion Reduction:2020 Traffic Volume Comparison

214,358

371,705

230,135

381,755 391,378

246,400

391,828

242,625

392,079

246,248

391,232

234,238

391,346

232,368

391,254

233,609

391,220

230,861

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 19: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Congestion Reduction:2020 Traffic Volume ComparisonCongestion Reduction:2020 Traffic Volume Comparison

Traffic Volume By Alternative and Toll Scenario

0

50,000

100,000

150,000

200,000

250,000

300,000

No Build MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect -

$1/$3

MRB: NoConnect -

$1/$3

MRB: AllConnect -

$2/$4

Poplar St. New MRB MLK McKinley Eads

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 20: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Congestion Reduction:2020 AM Westbound Volume to Capacity (V/C) Ratio

Congestion Reduction:2020 AM Westbound Volume to Capacity (V/C) Ratio

Traffic Congestion ReliefAM Westbound V/C Ratio By Alternative

0

0.2

0.4

0.6

0.8

1

1.2

1.4

1.6

1.8

No Build MLK Coupler MRB: AllConnect -

No Toll

MRB: I-64Connect -

No Toll

MRB: NoConnect -

No Toll

MRB: AllConnect -

$1 / $3

MRB: I-64Connect -

$1 / $3

MRB: NoConnect -

$1 / $3

MRB: AllConnect -

$2 / $4

Poplar New MRB MLK McKinley Eads

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 21: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Congestion Reduction:2020 PM Eastbound Volume to Capacity (V/C) Ratio

Congestion Reduction:2020 PM Eastbound Volume to Capacity (V/C) Ratio

Traffic Congestion ReliefPM Eastbound V/C Ratio By Alternative

0

0.2

0.4

0.6

0.8

1

1.2

1.4

1.6

1.8

No Build MLK Coupler MRB: AllConnect -

No Toll

MRB: I-64Connect -

No Toll

MRB: NoConnect -

No Toll

MRB: AllConnect -

$1 / $3

MRB: I-64Connect -

$1 / $3

MRB: NoConnect -

$1 / $3

MRB: AllConnect -

$2 / $4

Poplar New MRB MLK McKinley Eads

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 22: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Travel PatternsTravel PatternsMRB: All Connections

Page 23: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Internal/External Trips Analysis:New MRBInternal/External Trips Analysis:New MRB

Percent Change In External and Internal Crossings on MRBDaily Vehicle Trips

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

MRB: All Connect- No Toll

MRB: I-64Connect - No Toll

MRB: No Connect- No Toll

MRB: All Connect- $1/$3

MRB: I-64Connect - $1/$3

MRB: No Connect- $1/$3

MRB: All Connect- $2/$4

IL to MO (Internal) IL to MO (External/Through) IL to MO (External-Internal)

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 24: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Internal/External Trips Analysis:Poplar Street BridgeInternal/External Trips Analysis:Poplar Street Bridge

Percent Change In External and Internal Crossings on Poplar Daily Vehicle Trips

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect - $1/$3

MRB: NoConnect - $1/$3

MRB: AllConnect - $2/$4

IL to MO (Internal) IL to MO (External/Through) IL to MO (External-Internal)

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 25: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Internal/External Trips Analysis:Change on Poplar Street BridgeInternal/External Trips Analysis:Change on Poplar Street Bridge

Change In Crossings on Poplar Bridge Compared to No Build: Daily Vehicle Trips

-35,000

-30,000

-25,000

-20,000

-15,000

-10,000

-5,000

0

5,000

10,000

MLK Coupler

MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect -

$1/$3

MRB: NoConnect -

$1/$3

MRB: AllConnect -

$2/$4

IL to MO (Internal) IL to MO (External/Through) IL to MO (External-Internal)

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 26: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Annual Travel Time Savings:All BridgesAnnual Travel Time Savings:All Bridges

Annual Weekday Travel Time Savings Compared to No Build:AM Westbound Vehicle Trips - All Bridges

(Hours)

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect -

$1/$3

MRB: NoConnect -

$1/$3

MRB: AllConnect -

$2/$4

All Bridges

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 27: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time for AM Westbound Trips:Poplar, New MRB, and MLK Bridges

Average Travel Time for AM Westbound Trips:Poplar, New MRB, and MLK BridgesAverage Per Vehicle Travel Time:

AM Westbound Trips(Minutes)

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

No Build MLK Coupler MRB: AllConnect -

No Toll

MRB: I-64Connect -

No Toll

MRB: NoConnect -

No Toll

MRB: AllConnect -

$1 / $3

MRB: I-64Connect -

$1 / $3

MRB: NoConnect -

$1 / $3

MRB: AllConnect -

$2 / $4

Poplar St. New MRB MLK

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 28: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time Between Key Origins and DestinationsAverage Travel Time Between Key Origins and Destinations

Page 29: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time SavingsAverage Travel Time SavingsAverage Travel Time Savings Compared to No Build:

Trips Between Key Regional Origins and BJC Hospital(Minutes)

0

1

2

3

4

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect - $1/$3

MRB: NoConnect - $1/$3

MRB: AllConnect - $2/$4

Edwardsville to BJC Hospital Collinsville to BJC Hospital Belleville to BJC Hospital

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 30: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time SavingsAverage Travel Time SavingsAverage Travel Time Savings Compared to No Build:

Trips Between Key Regional Origins and Clayton(Minutes)

0

1

2

3

4

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect - $1/$3

MRB: NoConnect - $1/$3

MRB: AllConnect - $2/$4

Edwardsville to Clayton Collinsville to Clayton Belleville to Clayton

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 31: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time SavingsAverage Travel Time SavingsAverage Travel Time Savings Compared to No Build:

Trips Between Key Regional Origins and Lambert International Airport(Minutes)

0

1

2

3

4

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect - $1/$3

MRB: NoConnect - $1/$3

MRB: AllConnect - $2/$4

Edwardsville to Lambert Int. Airport Collinsville to Lambert Int. Airport Belleville to Lambert Int. Airport

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 32: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Average Travel Time SavingsAverage Travel Time SavingsAverage Travel Time Savings Compared to No Build:

Trips Between Key Regional Origins and Westport Plaza(Minutes)

0

1

2

3

4

MLK Coupler MRB: AllConnect - No

Toll

MRB: I-64Connect - No

Toll

MRB: NoConnect - No

Toll

MRB: AllConnect -

$1/$3

MRB: I-64Connect - $1/$3

MRB: NoConnect - $1/$3

MRB: AllConnect - $2/$4

Edwardsville to Westport Plaza Collinsville to Westport Plaza Belleville to Westport Plaza

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 33: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Regional Economic Development ImpactsRegional Economic Development Impacts●Little definitive data is available ●Business community forecasts show

positive impacts in qualitative terms●Changes in the rate of growth and traffic

within the region over the last 10 years raises issues related to economic growth:● Will a new bridge spur new net growth, and

hence contribute positively to the region’s economy?

● Will the absence of a new bridge hinder potential growth with an inherent negative impacts on the region’s economy?

Page 34: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Toll Revenue GenerationPotential Toll Revenue Generation●Toll Diversion Rates●Assumptions●Potential Revenue Generation●Potential Funding Scenario

Page 35: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Estimated Toll Diversion Rates:Travel Demand Model Results Estimated Toll Diversion Rates:Travel Demand Model Results

New MRB Estimated Diversion Rates

0%

25%

50%

75%

100%

MRB: All Connect - $1/$3 MRB: I-64 Connect - $1/$3 MRB: No Connect - $1/$3 MRB: All Connect - $2/$4

All Vehicles Autos Trucks

Source: East-West Gateway Council of Government Travel Demand Model Run

Page 36: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Toll Bond Revenue Generation: AssumptionsPotential Toll Bond Revenue Generation: Assumptions●Weekend traffic levels: 0.5 * weekday levels

●Annualization Factors Weekday: 250 Weekend: 115

●Toll Rate Scenarios: $1 Auto / $3 Truck $2 Auto / $4 Truck

●Annual O&M Cost:10% of Annual Toll Revenue

●Debt Coverage Level: 1.4

●Bond Amortization: 30 years @ 5.75%

Page 37: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Toll Bond Revenue Generation Estimate:Travel Demand Model Results (in millions)

Potential Toll Bond Revenue Generation Estimate:Travel Demand Model Results (in millions)

MRB: All Connect -

$1/$3

MRB: I-64 Connect -

$1/$3

MRB: No Connect -

$1/$3

MRB: All Connect -

$2/$4

2020 Annual Auto Volume 6.96 6.99 5.43 2.33

2020 Annual Truck Volume 0.62 622,380 0.56 0.76

Annual Toll Revenue $8.81 $8.86 $7.10 $7.71

Annual O&M Estimate $0.88 $0.89 $0.71 $0.77

Annual Net Revenue $7.93 $7.96 $6.39 $6.94

Available for Bonding (1.4 Coverage)

$5.66 $5.70 $4.57 $4.96

Bond Issue $80.00 $80.00 $64.00 $70.00

Percent of Total Project Costs 4.54% 5.12% 6.41% 3.97%

Additional Cost to Project (Interest on Bonds)

$89.72 $89.72 $71.78 $78.5

Page 38: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Funding Scenarios:Travel Demand Model ResultsPotential Funding Scenarios:Travel Demand Model Results

Potential Funding Scenario/ Funding Gap Analysis(in millions)

$0

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

Funding Gap $1,234 $1,033 $486 $1,244

Potential Toll Revenue Bonds $80 $80 $64 $70

Potential Additional IDOT $210 $210 $210 $210

SAFETEA-LU Earmarks $239 $239 $239 $239

MRB: All Connect - $1/$3 MRB: I-64 Connect - $1/$3 MRB: No Connect - $1/$3 MRB: All Connect - $2/$4

Page 39: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Funding Scenarios:Travel Demand Model ResultsPotential Funding Scenarios:Travel Demand Model Results

Potential Funding Scenario/ Funding Gap Analysis(Percent of Total Project Costs)

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Funding Gap 70% 66% 49% 71%

Potential Toll Revenue Bonds 5% 5% 6% 4%

Potential Additional IDOT 12% 13% 21% 12%

SAFETEA-LU Earmarks 14% 15% 24% 14%

MRB: All Connect - $1/$3 MRB: I-64 Connect - $1/$3 MRB: No Connect - $1/$3 MRB: All Connect - $2/$4

Page 40: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Toll Bond Revenue Generation: Additional Consultant Assumption

Potential Toll Bond Revenue Generation: Additional Consultant Assumption●$1 Auto / $3 Truck Diversion Rate =

50%

●$2 Auto / $4 Truck Diversion Rate = 70%

Page 41: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Toll Bond Revenue Generation Estimate:Consultant Assumption (in millions)

Potential Toll Bond Revenue Generation Estimate:Consultant Assumption (in millions)

MRB: All Connect -

$1/$3

MRB: I-64 Connect -

$1/$3

MRB: No Connect -

$1/$3

MRB: All Connect -

$2/$4

2020 Annual Auto Volume 13.45 13.14 8.15 8.07

2020 Annual Truck Volume 2.74 2.54 1.86 1.65

Annual Toll Revenue $21.68 $20.75 $13.73 $22.73

Annual O&M Estimate $2.17 $2.08 $1.37 $2.72

Annual Net Revenue $19.51 $18.68 $12.36 $20.45

Available for Bonding (1.4 Coverage)

$13.94 $13.34 $8.82 $14.61

Bond Issue $195.00 $189.00 $172.00 $205.00

Percent of Total Project Costs 11.06% 12.10% 17.21% 11.63%

Additional Cost to Project (Interest on Bonds)

$218.69 $211.96 $192.86 $229.90

Page 42: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Funding Scenarios:Consultant AssumptionsPotential Funding Scenarios:Consultant Assumptions

Potential Funding Scenario/ Funding Gap AnalysisConsultant Assumptions

(in millions)

$0

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

Potential Toll Revenue Bonds $1,119 $924 $378 $1,109

Potential Additional IDOT $195 $189 $172 $205

IDOT STIP $210 $210 $210 $210

SAFETEA-LU Earmarks $239 $239 $239 $239

MRB: All Connect - $1/$3 MRB: I-64 Connect - $1/$3 MRB: No Connect - $1/$3 MRB: All Connect - $2/$4

Page 43: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Potential Funding Scenarios:Consultant AssumptionsPotential Funding Scenarios:Consultant Assumptions

Potential Funding Scenario/ Funding Gap AnalysisConsultant Assumptions

(Percent of Total Project Costs)

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Potential Toll Revenue Bonds 63% 59% 38% 63%

Potential Additional IDOT 11% 12% 17% 12%

IDOT STIP 12% 13% 21% 12%

SAFETEA-LU Earmarks 14% 15% 24% 14%

MRB: All Connect - $1/$3 MRB: I-64 Connect - $1/$3 MRB: No Connect - $1/$3 MRB: All Connect - $2/$4

Page 44: Mississippi River Bridge An Analysis of Alternatives

Sharon Greene & Associates

Questions?Questions?