MGT2 TASK 3 XEMBA

16
Page 1 MGT2 – TASK 3 Xemba Translations PART A: Five Current Risks to the Project Part B: Project Performance Metrics Part C: Executive Summary Alan Oviatt, Project Manager 17 August 2015

Transcript of MGT2 TASK 3 XEMBA

Page  1  

MGT2 – TASK 3  

Xemba  Translations  

 

PART  A:  Five  Current  Risks  to  the  Project  

Part  B:  Project  Performance  Metrics  

Part  C:  Executive  Summary  

 

 

 

 

 

Alan  Oviatt,  Project  Manager  

17  August  2015  

   

Alan  Oviatt        17  August  2015  

2 Xemba  Translations  

Table  of  Contents  PART  A:  ADDENDUM  -­‐  FIVE  CURRENT  RISKS    CREATE  AN  ADDENDUM  TO  THE  RISK  ASSESSMENT  MATRIX  -­‐‑  DOCUMENT  FIVE  CURRENT  RISKS  TO  THE  PROJECT  .................  3  

PART  B:  PROJECT  PERFORMANCE  METRICS  EXPLAIN  THE  METRICS  YOU  WOULD  USE  TO  MEASURE  THE  PROJECTS  PERFORMANCE.  ...............................................................................  4  

THE  CONTROL  SCHEDULE  PROCESS  ..................................................................................................................  4  CRITICAL  PATH  .............................................................................................................................................  5  PLANNED  VALUE  ...........................................................................................................................................  5  EARNED  VALUE  ............................................................................................................................................  5  ACTUAL  COST  ...............................................................................................................................................  5  SCHEDULE  VARIANCE  AND  COST  VARIANCE  .......................................................................................................  5  COST  PERFORMANCE  INDEX  AND  SCHEDULE  PERFORMANCE  INDEX  .......................................................................  5  BUDGET  AT  COMPLETION  ...............................................................................................................................  5  ESTIMATE  AT  COMPLETION  .............................................................................................................................  5  

PART  B1:  METRICS  JUSTIFICATION  JUSTIFY  WHY  THESE  METRICS  WOULD  BE  APPROPRIATE  TO  USE  FOR  THIS  PROJECT.  .............................................................................  6  

PART  B2:  CURRENT  STATUS  ..................................................................................................................  6  CONTROL  SCHEDULE  .....................................................................................................................................  6  PLANNED  VALUE  ...........................................................................................................................................  7  EARNED  VALUE  ............................................................................................................................................  7  COST  PERFORMANCE  MEASURES  –  PROJECT  EFFICIENCY  .....................................................................................  9  SCHEDULE  PERFORMANCE  MEASURES  –  PROJECT  EFFECTIVENESS  .......................................................................  10  ESTIMATE  AT  COMPLETION  (EAC)  .................................................................................................................  10  

PART  B3:  ANALYZE  THREE  PROBLEMS  BASED  ON  THESE  METRICS  ......................................................  12  CONTROL  SCHEDULE  PROCESS  ......................................................................................................................  12  CRITICAL  PATH  RESOURCE  LEVELING  ..............................................................................................................  12  BUDGET  AT  COMPLETION  –  ESTIMATE  AT  COMPLETION  .....................................................................................  14  

PART  C:  EXECUTIVE  SUMMARY  ...........................................................................................................  14  INTRODUCTION  ...........................................................................................................................................  14  DETAILED  ANALYSIS  .....................................................................................................................................  14  PROJECT  COST  PERFORMANCE  ANALYSIS  ........................................................................................................  15  PROJECT  SCHEDULE  PERFORMANCE  ANALYSIS  .................................................................................................  15  SUMMARY  .................................................................................................................................................  16  

 

 

Alan  Oviatt        17  August  2015  

3 Xemba  Translations  

Part A: Addendum -­ Five Current Risks Create  an  addendum  to  the  Risk  Assessment  Matrix  -­‐‑  Document  five  current  risks  to  the  project

Description of Risk Impact

Likelihood of

Occurrence (L,M,H)

Degree of

Impact (L,M,H)

Initial Action if Event Occurs Responsibility

Strategy for Prevention and Mitigation

Project is at Risk for Finishing Over Budget

Could impact the scope, quality, and/or schedule of the Project

H H

Project Scope, Schedule and Resource assessment must be done immediately

Project Manager

Remove firewall expenses from the Project budget to the IT budget as proposed by the CEO. Scope review may reveal possible cuts to tighten the budget. Resource review could reveal reassignments for cost efficiency without sacrificing quality or schedule

Resources may not be adequately assigned

Team members may lack capability to meet project expectations, causing delays or quality issues

M H

If work performance data reveals this risk, provide improved support, training, an additional resource.

Project Manager, Team Leads

Resources should be thoroughly vetted for qualifications technically and socially (working well with others) prior to any staffing assignment

Quality Control may not be properly assigned

No QA team has been identified. Teams are conducting their own testing. Testing is limited and quality is risked

L M

Delays occur due to component failures or integration problems

Project Manager

Develop a Quality Management Plan to strictly monitor phase transitions and ensure quality objectives are being met.

System compatibility at risk due to too many owners or leads of components

Possible compatibility issues in software, hardware components could cause serious delays, cost overruns to repair

M H

Project plan stalls as challenges to integration are worked out as cause analysis is completed and change requests submitted

Jackson, Elizabeth, Marcel, Clemencia

Business Requirements Documentation must include hardware and software requirements for system integration. Planned procurements must be listed. Communication plan must include strong link between team leads

Alan  Oviatt        17  August  2015  

4 Xemba  Translations  

Natural disaster including severe weather

All systems go down due to storms, power outages, security faults, or other.

L H

Project already delayed because of fire at computer warehouse, will be further delayed

Team Members, Vendor

Emergency plan to address plan processes. What can be moved up in the schedule without sacrificing quality or budget. Ensure strong cloud services for backups. Have backups for vendors.

Customers may not accept the new system

Reduced customer service will result in loss of customers, will impact company profitability

L H

The new telecommuter scenario may be a problem. R.E. & C. Law Partners, a large client, has already expressed their requirement of on-site translators for emergency situations.

Project Sponsor, Project Manager

Assigned translators for certain clients must rotate work on-site, not from home. Work with clients to ensure a comfortable transition to the new model, assuring them on-site support is not going away.

Reliability of home service Internet connections may be a risk

Job performance may be negatively affected by lack of bandwidth, or intermittent Internet availability, web-based meetings disrupted

M M

During pilot phase, ensure telecommuters are properly trained in best practices and bandwidth resources to ensure best performance and efficiency

Hugh, Training Department

Telecommuter’s must know and understand the requirements, this should be part of their training and connectivity support must be adequately provided. FAQ’s might be added to help limit broadband strain such as streaming media and gaming during web meetings or business sessions.

Key:  L  =  low,  M  =  medium,  H  =  high  

Part B: Project Performance Metrics Explain  the  metrics  you  would  use  to  measure  the  projects  performance.

The  following  tools,  techniques  and  metrics  will  be  used  to  assess  project  performance.    Team  Leads  will  report  progress  at  monthly  milestone  meetings  where  metrics  will  be  applied  to  evaluate  planned  objectives  and  schedule  to  earned  value.  These  metrics  will  be  a  combination  of  Schedule  Management  and  Cost  Management  all  using  the  Earned  Value  Management  method.      

The  Control  Schedule  Process  (CSP)  –  includes  inputs  from  the  Project  Management  Plan  and  Performance  Reviews  reported  at  the  monthly  milestone  meetings  to  yield  work  performance  measurements.  Variance  Analysis  measures  against  the  project  schedule,  and  what-­‐if  scenarios  help  adjust  for  leads  and  lags  in  the  time  line.    The  CSP  gives  us  a  Percentage  Complete  to  date  down  to  the  task  level.  

Alan  Oviatt        17  August  2015  

5 Xemba  Translations  

Critical  Path  –  will  be  reviewed  and  analyzed  for  additional  risks  given  the  current  status,  the  network  diagram  is  updated  to  expose  the  current  status  of  each  task,  and  the  project  is  adjusted  with  schedule  compression  where  necessary.    

Planned  Value  (PV)  –  reveals  what  the  project’s  value  is  at  a  given  point  in  the  schedule  and  provides  the  budget  cost  of  the  work  scheduled  to  this  point.  

Earned  Value  (EV)  –  will  be  compared  to  the  planned  value  to  provide  us  an  accurate  forecast  potential  performance  issues  in  the  project.    An  EV  Report  will  be  part  of  every  monthly  executive  report  from  now  until  the  close  of  the  project.    

Actual  Cost  (AC)  –  refers  to  the  actual  total  of  money  spent  to  date  in  the  project  and  is  sometimes  known  as  ACWP  or  the  actual  cost  of  work  performed.  

Schedule  Variance  and  Cost  Variance  (SV  and  CV)  –  Schedule  variance  is  indicated  as  SV  =  EV  –  PV  while  cost  variance  is  defined  CV  =  EV  –  AC.    A  negative  number  would  indicate  that  the  project  is  behind  schedule  and  behind  budget.    Positive  values  are  desirable.      

Cost  Performance  Index  and  Schedule  Performance  Index  (CPI  and  SPI)  -­‐    Having  calculated  the  previously  mentioned  values,  we  can  use  these  measurements  to  determine  both  efficiency  (CPI)  and  effectiveness  (SPI).    These  indices  are  defined  as:  

•   CPI  =  EV/AC  •   SPI  =  EV/PV  

As  in  CV  and  SV,  a  positive  number  greater  than  or  equal  to  one  (1)  indicates  a  favorable  condition  meaning  that  the  project  is  currently  under  or  at  budget  and  on  or  ahead  of  schedule.    Any  measurement  less  than  one  (1)  indicates  the  opposite  condition  is  true.    

Budget  at  Completion  (BAC)  –  is  the  total  budget  assigned  to  the  project  and  is  calculated  using  the  formula:  BAC  =  Effort  –  Hours  x  Hourly  Rate  

Estimate  at  Completion  (EAC)  –  reflects  the  estimated  cost  of  the  project  upon  completion.    With  the  CPI  and  SPI  measured,  we  will  be  able  to  calculate  the  cost  and  dates  for  project  completion.    There  are  three  methods  of  calculating  EAC:  

1.   If  variances  are  within  a  normal  range  and  not  expected  to  broaden  in  the  future:  EAC  =  AC  +  (BAC  –  EV)  

2.   Estimates  not  valid  –  Additional  input  from  team  for  completion  estimates  are  needed,  or  bottoms  up  estimation:    EAC  =  AC  +  ETC  (Estimate  to  Completion)  

3.   Variances  will  continue  into  the  future:  EAC  =  AC  +  (BAC  –  EV)/CPI  

Alan  Oviatt        17  August  2015  

6 Xemba  Translations  

Part B1: Metrics Justification Justify  why  these  metrics  would  be  appropriate  to  use  for  this  project.  

The  Project  Charter  and  Project  Scope  Document  have  detailed  constraints,  costs,  schedule  and  Work  Breakdown  Structure.  These  metrics  add  a  visual  component  to  progress  and  performance  of  the  plan  providing  at-­‐a-­‐glance  alerts  to  potential  issues  impacting  cost,  quality,  or  schedule.    The  selected  metrics  are  reasonably  simple  and  designed  for  small  project  application  to  help  keep  major  variables  in  check.    There  are  more  complicated  formulas  available  and  “deep  dive”  analysis,  but  these  would  not  be  appropriate  for  this  project  given  its  scope  and  remaining  time  and  effort.      

Based  on  the  risks  established  in  this  case,  it  is  likely  the  EAC  will  be  the  primary  tool  to  drive  the  project  as  close  to  on-­‐time  and  on-­‐budget  as  possible.    New  estimates  will  be  needed  and  monitored  going  forward.    Schedule  compression  and  what-­‐if  scenarios  will  help  identify  effective  improvements.  

Part B2: Current Status Discuss  the  project’s  current  status  based  on  these  metrics  

The  project  schedule  baseline  was  determined  to  begin  on  Friday,  January  2nd  and  end  123  workdays  later  on  Thursday  June  25th.    We  are  now  76  Days  into  the  project  putting  us  at  Monday  April  20th,  for  this  latest  status  report.  

The  data  collected  from  the  partial  status  reported  as  of  76  days  provides  the  performance  measurements  used  below.  

Control  Schedule  

The  table  shows  reported  roll-­‐up  numbers  from  project  leads  for  each  component  of  the  WBS.    The  project  is  59%  complete  with  only  38%  of  the  days  remaining.  

Task  #   Task   Effort   %  Complete   Hours  

Remaining  

1.0   Computer  Inventory    &  Requirements   375.95   100%   0  

2.0   Technical  Support   197.33   81%   36.67  3.0   Computing  Support   258   74%   66  4.0   Document  Servers   356   68%   114  5.0   Shared  Drives   351.2   65%   122.4  6.0   FTP  Sites   621.67   37%   390.8  7.0   Firewalls   417.6   23%   320  8.0   Web  -­‐Based  Meetings   430   60%   170  

  Totals   3007.75   59%   1219.87  

Alan  Oviatt        17  August  2015  

7 Xemba  Translations  

Planned  Value  

The  table  below  shows  the  planned  value  of  labor  costs  as  the  project  progresses  until  it  reaches  a  total  planned  labor  value  of  $173,329.43  on  June  26th.    An  additional  budget  for  systems  of  $73,670.57  yields  a  total  PV  of  $247,000:  

Week   Date    PV      Cumulative    1   9-­‐Jan    $-­‐          $-­‐        2   16-­‐Jan    $-­‐          $-­‐        3   23-­‐Jan    $-­‐          $-­‐        4   30-­‐Jan    $10,150.00      $10,150.00    5   6-­‐Feb    $-­‐          $10,150.00    6   13-­‐Feb    $-­‐          $10,150.00    7   20-­‐Feb    $4,500.00      $14,650.00    8   27-­‐Feb    $3,000.00      $17,650.00    9   6-­‐Mar    $18,290.00      $35,940.00    10   13-­‐Mar    $2,971.43      $38,911.43    11   20-­‐Mar    $5,400.00      $44,311.43    12   27-­‐Mar    $-­‐          $44,311.43    13   3-­‐Apr    $4,680.00      $48,991.43    14   10-­‐Apr    $30,554.00      $79,545.43    15   17-­‐Apr    $7,600.00      $87,145.43    16   24-­‐Apr    $-­‐          $87,145.43    17   1-­‐May    $25,764.00      $112,909.43    18   8-­‐May    $11,420.00      $124,329.43    19   15-­‐May    $15,200.00      $139,529.43    20   22-­‐May    $2,800.00      $142,329.43    21   29-­‐May    $12,000.00      $154,329.43    22   5-­‐Jun    $1,400.00      $155,729.43    23   12-­‐Jun    $2,800.00      $158,529.43    24   19-­‐Jun    $2,800.00      $161,329.43    25   26-­‐Jun    $12,000.00      $173,329.43    

 

Earned  Value  

The  table  below  shows  and  EV  of  $93,781.83  as  of  this  report,  data  collected  somewhere  between  April  16th  and  20th.  

Alan  Oviatt        17  August  2015  

8 Xemba  Translations  

 

Alan  Oviatt        17  August  2015  

9 Xemba  Translations  

Cost  Performance  Measures  –  Project  Efficiency  

The  project  appears  to  be  at  risk  of  completing  over  budget  as  the  CV  line  is  declining  at  an  increasing  rate  (possibly  due  to  severe  weather  that  hampered  Web-­‐based  testing).    CPI  is  showing  a  sharply  declining  trend-­‐line  below  1.0  indicating  a  further  over-­‐budget  condition.        

 

 

   

Alan  Oviatt        17  August  2015  

10 Xemba  Translations  

Schedule  Performance  Measures  –  Project  Effectiveness  

The  project  appears  to  have  been  tracking  well  for  the  first  four  weeks  before  faltering  during  the  week  of  March  6th,  as  the  project  begins  to  fall  behind.    There  is  a  recovery  period  over  the  next  month,  the  most  recent  data  shows  the  project  is  beginning  to  lag  once  again.  

 

 

Estimate  at  Completion  (EAC)  

Project  Management  best  practices,  in  this  case,  suggest  we  use  a  bottom-­‐up  approach  to  establishing  EAC.      Since  variances  are  not  in  a  “normal”  nor  do  we  expect  the  existing  variances  to  carry  forward  to  the  end  of  the  project,  therefore,  we  will  ask  team  leaders  to  provide  additional  data  to  establish  a  more  accurate  EAC,  which  they  have  done  in  this  report.    The  following  table  shows  total  cost,  budget  cost,  actual  cost,  remaining  cost,  total  variance,  and  percent  complete.      

 

 

Alan  Oviatt        17  August  2015  

11 Xemba  Translations  

(Critical  path  descriptions  in  red  text)  

Alan  Oviatt        17  August  2015  

12 Xemba  Translations  

With  the  project  budget  amounts  defined,  actual  costs  have  deviated  due  to  extreme  weather  conditions,  vendor  shortfall,  and  other  reasons.    The  new  forecasted  cost  of  labor  for  the  project  (EAC)  is  $191,901.29,  a  difference  of  an  additional  $18,571.86.      

Depending  on  equipment,  ETC,  (Estimate-­‐to-­‐Close  -­‐  how  much  more  money  will  be  needed  to  complete  the  project)  shows  an  additional  $29,971.86  will  be  needed  for  desktop  computers  or  $32,771.86  if  laptops  are  purchased.      

    BAC   EAC       ETC   Total  ETC  Labor  Costs    $173,329.43      $191,901.29    

   $18,571.86    

 Equipment  Costs    $73,670.57      $85,070.57     Desktops    $11,400.00      $29,971.86    

   $87,870.57     Laptops    $14,200.00      $32,771.86    

Part B3: Analyze Three Problems Based on These Metrics Discuss  how  three  problems  could  affect  project  implementation  and  post-­‐‑project  success.  Discuss  how  you  would  mitigate  or  remove  each  problem.  

Control  Schedule  Process  

A  closer  look  at  the  task  scheduling  reveals  resource  leveling  across  tasks  during  competing  timelines.    This  practice  creates  focus  conflict,  quality  issues,  duration  drag  and  threatens  an  on-­‐time  delivery  of  the  project.    During  the  Technical  Support  tasks,  Document  Server  tasks  and  Shared  Drive  tasks,  Marcel,  Jackson,  and  Valene  have  primary  or  secondary  responsibilities  throughout.      

Valene  is  used  to  install  Document  Servers  (her  area  of  expertise),  then  act  as  her  own  Quality  Assurance  as  she  tests  her  install.    This  is  inconsistent  with  best-­‐practices  for  quality  control.  She  might  be  better  utilized  focusing  on  installation,  while  being  removed  from  testing.      

Task  focus  could  be  enhanced  by  having  Jackson  work  with  Phoebe  on  Document  Server  tasks  and  Ben  and  Kendrick  and  Jackson  focus  on  Shared  Drive  tasks,  using  Marcel  as  support  where  needed  instead  of  all  of  them  spread  across  all  tasks.      

Critical  Path  Resource  Leveling  

The  project  is  behind  schedule  and  over  budget.    In  order  to  complete  the  task  on  schedule  and  on  budget,  we  should  consider  crashing  the  Critical  Path  by  adding  resources  and  Fast  Tracking  several  activities.      

FTP  Tasks  lies  on  the  Critical  Path  and  could  benefit  from  resource  leveling.    The  primary  responsibility  is  being  carried  by  Zeke  with  help  from  Clemencia.    Kendrick  has  finished  his  work  and  is  available  to  the  project.    Using  Kendrick  would  have  a  positive  impact  on  both  schedule  by  reducing  CP  by  more  than  five  days,  and  cost,  reducing  EAC  by  nearly  $3,000.      

Alan  Oviatt        17  August  2015  

13 Xemba  Translations  

Measuring  Cost  Savings  Using  Current  Data  for  FTP  Tasks:  

Resource   Cost  Per  Hour  

Work  Completed  

Cost  Completed  

Work  Remaining  

Cost  Remaining   Total  Labor  

Zeke    $65.00     153    $9,945.00     245    $15,925.00      $25,870.00    Clemencia    $80.00     104    $8,320.00     114    $9,120.00      $17,440.00    

  359    $25,045.00      $43,310.00    

 

Cost  Savings  Using  Hypothetical  Data  with  Kendrick  and  Resource  Leveling  for  Remaining  FTP  Tasks:    

Resource   Cost  Per  Hour  

Work  Completed  

Cost  Completed  

Work  Remaining  

Cost  Remaining   Total  Labor  

Zeke    $65.00     153    $9,945.00     120    $7,800.00      $17,745.00    Clemencia    $80.00     104    $8,320.00     119    $9,520.00      $17,840.00    Kendrick    $40.00     0    $-­‐         120    $4,800.00      $4,800.00    

  359    $22,120.00      $40,385.00    

 

A  savings  of:    $2,925.00    

Estimating  Critical  Path  Savings:  

Calculating  days  saved  is  a  little  more  complicated.      

•   CP  Task  40  started  on  4/10  and  was  to  finish  on  4/12  but  the  report  received  some  time  between  4/16  and  4/20  says  the  task  is  50%  complete.        

•   CP  Task  41  was  to  begin  4/17  but  this  report  shows  it  has  not  yet  been  started.    This  could  be  due  to  the  fact  that  data  was  collected  on  4/16  before  the  report  was  prepared  or  because  the  task  is  late.  

For  our  purposes,  we  will  assume  CP  Task  40  was  completed  on  time  and  that  CP  Task  41  began  on  4/17.      

•   Kendrick  is  used  on  the  60  hour  CP  Task  41  and  is  able  to  contribute  20  hours  to  the  task,  reducing  its  finish  by  2.5  days  (8  hour  workdays  x  2.5  =  20  hours).      

•   CP  Task  45  is  moved  forward  from  4/26  (a  Sunday,  by  the  way)  to  4/22.    Again,  Kendrick  is  used  on  the  128-­‐hour  task,  contributing  42.66  hours  and  reducing  its  completion  by  5.33  days,  or  by  Friday,  May  1st,  instead  of  Friday  May  7th.      

•   CP  Task  46  is  moved  forward  to  Monday  May  4th  from  Friday  May  8th  and  again  makes  use  of  Kendrick,  contributing  14  hours  to  the  task.    Task  46  now  takes  only  three  days  to  complete  bringing  FTP  task  completion  to  May  7th  from  May  21st.        

Alan  Oviatt        17  August  2015  

14 Xemba  Translations  

At  this  point,  CP  Firewall  Task  50  can  be  moved  forward  to  May  11th  from  May  21st.    Estimating  160  hours,  Malinda,  assisted  by  Marcel  will  finish  the  work  in  10  days,  no  later  than  May  25th.    CP  Firewall  Task  51,  consequently,  moves  forward  to  May  25th  and  is  completed  by  June  5th  instead  of  June  18th.      

A  review  of  additional  free  slack  of  the  remaining  tasks  scheduled  to  end  prior  to  the  CP  deadline  of  6/18  will  now  also  be  brought  forward.      

Budget  at  Completion  –  Estimate  at  Completion  

ETC  is  as  high  as  $32,771.86.    We  have  seen  how  making  better  use  of  resources  may  contribute  $3,000  or  more  toward  normalizing  project  costs.    An  additional  mitigation  could  be  Recognizing  the  importance  of  Firewall  security,  the  CEO  has  stated  that  Firewall  expenses  could  be  removed  from  the  Project  Budget  and  placed  properly  into  the  annual  IT  Budget.    Firewall  Baseline  Budget  is  31,800.    Making  better  use  of  resources  may  also  contribute  $3,000  or  more  toward  meeting  BAC.      

Part C: Executive Summary Prepare  an  executive  summary  for  the  project  sponsor  that  communicates  your  analysis  and  recommendations  from  parts  A  and  B.  

Introduction  

Despite  several  disruptions  including  severe  weather  and  a  warehouse  fire,  the  project  is  scheduled  to  complete  on  time  and  within  10%  of  budget.    Schedule  can  be  improved  through  resource  leveling  and  task  activity  fast-­‐tracking  to  absorb  lags.    Planned  Budget  can  be  achieved  through  a  combination  of  better  use  of  resources  and  a  re-­‐allocation  of  the  Firewall  costs  to  the  annual  IT  Budget  as  proposed  by  the  CEO.    These  changes  will  ensure  the  project  completes  ahead  of  schedule  and  slightly  under  budget.        

Additionally,  a  Quality  Management  Plan  must  be  developed  to  strictly  monitor  phase  transitions  and  ensure  quality  objectives  are  being  met  and  a  Business  Requirements  Document  to  better  define  hardware  and  software  requirements  for  system  integration.    The  project  is  also  missing  a  detailed  Procurement  Plan  and  a  comprehensive  Communication  Plan  that  includes  stronger  linkage  between  team  leads.    These  measures  are  required  to  make  certain  project  scope  and  schedule  constraints  are  controlled  and  to  avoid  further  financial  set  backs.  

Detailed  Analysis  

Budget  and  schedule  became  problematic  early  on  as  severe  weather  created  problems  for  the  web-­‐based  testing  team  interrupting  and  prolonging  their  tasks  while  adding  an  additional  estimated  $10,000  to  project  overhead.    An  equipment  vendor  suffered  a  warehouse  fire  delaying  delivery  of  computers.  Finally,  it  was  determined  an  additional  12  computers  were  in  need  of  upgrade  adding  an  additional  $12,000  to  $14,000  to  the  project  budget.  

Alan  Oviatt        17  August  2015  

15 Xemba  Translations  

   Budgeted  Costs  

Estimate  at  Close      

Amount  Needed    

Total  Needed  

Labor  Costs    $173,329.43      $191,901.29      

 $18,571.86      Equipment  Costs    $73,670.57      $85,070.57     Desktops    $11,400.00      $29,971.86    

   $87,870.57     Laptops    $14,200.00      $32,771.86    

  Budget  relief  comes  from  moving  the  Firewall  budget  of  $31,800  to  be  absorbed  by  the  annual  IT  Budget.    Additional  improvements  can  be  made  by  improving  resource  allocation  to  tasks.    These  changes  would  allow  the  project  to  meet  its  financial  constraints.  

Project  Cost  Performance  Analysis  

As  we  reach  the  high  cost  phases  of  the  project,  efficiency  is  currently  declining.    The  above  changes  will  allow  these  metrics  to  move  back  into  favorable  condition.  

   

 

Project  Schedule  Performance  Analysis  

The  project  ran  into  delays  which  have  a  domino  effect  on  the  schedule.    Critical  Path  activity  fast-­‐tracking  and  resource  leveling  will  allow  the  project  to  re-­‐align  itself  for  an  on-­‐time  delivery.    Time  can  also  be  made  up  by  closing  lags  and  tightening  the  overall  schedule.  

Alan  Oviatt        17  August  2015  

16 Xemba  Translations  

 

The  project  is  estimated  to  close  on  or  before  schedule  and  be  available  for  a  July  1st  implementation.      

Summary  

The  project  is  currently  59%  complete  and  will  take  an  additional  $18,571.86  in  labor  to  complete,  and  an  additional  $11,400  or  $14,200  in  equipment  to  complete.  

Final  Projected  Costs  Analysis  %  Complete   59%  BAC   173,329.43  

EAC    

$191,901.29    ETC  (EAC  -­‐  BAC)   -­‐$18,571.86    

EV  =  %  Complete  x  BAC    

$102,264.36