Matthew Butler Grade 11 Pathways to Technology
description
Transcript of Matthew Butler Grade 11 Pathways to Technology
![Page 1: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/1.jpg)
![Page 2: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/2.jpg)
Matthew ButlerGrade 11
Pathways to Technology
![Page 3: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/3.jpg)
Mission Statement
Mission Statement Help people use recycled materials and help give back to
children without education.
Opportunity My product is a woven plastic basket made of recycled
materials.
![Page 4: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/4.jpg)
A Good Cause
It only costs $30 to educate a child in a third world Country like Viet Nam5% of my profits will go to help these children.
![Page 5: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/5.jpg)
Business Profile
Type of Business Retail Buying whole sale from Viet Nam
Legal StructureLimited Liability
Corporation
![Page 6: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/6.jpg)
Qualifications
I’m qualified to run this business because:
Entrepreneur and Small Business Class at Pathways
Experienced Seller
Efficient Worker
![Page 7: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/7.jpg)
Market Analysis
Industry Name
Clothing Accessory Retail
Industry Size $7,000,000,000
Total Population
Hartford County, CT
Target Market
People 16 and older.
Potential Market Size
66% of those surveyed stated that they liked the basket and felt reasonably priced.
877,000
425,000
645,000
Total Population
Target Market
Potential Market Size
![Page 8: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/8.jpg)
Target Market Segment
• Demographics– People 16 and older.
• Geographics– Greater Hartford area
• Psychographics– At least 60% of people in
Hartford County enjoy going to the beach, and other places like markets and farms.
• Buying Patterns– People who:• Use their own grocery bags• Frequent farmer’s markets• Beach goers• BJ’s Members
![Page 9: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/9.jpg)
Competitive AdvantageButler’s Baskets Walmart Storable.comFactors
$20.00
Quality of Product/Service
Price
Location
Reputation/Brands
Unique FactorsKnowledge
$49.00-99.99 $13.99
Tightly Woven Variable Good
Washable
Seen Production
Retail SuperStor
e since 1962
Customer and
Business Experienc
e
Hartford County
Across America Online
Helps Children
Cheap, Breakable
Good
![Page 10: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/10.jpg)
Marketing Mix People with different needs and want a universal basket
I will promote my business with Craigslist, other free ad sites, and facebook.
Where ever they may be needed, sold at beach, supermarkets or farms.
My product is a hand woven plastic baskets made with recycled plastic.
The price is an affordable $20.
![Page 11: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/11.jpg)
Promotional MixPromotional Expense Monthly
Amount
Advertising
Publicity
PersonalSelling
SalesPromotion
Other
Craigslist postings in Hartford Area and free listings in local news papers
Flyer attached to or inside basket
Selling locations around Hartford County
For the first two weeks you get 15% off when you refer a friend
None
$0
$10
$200
$20
$0
$270
![Page 12: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/12.jpg)
Cost of Materials/Labor
MaterialsMaterial Description Cost/Total Quantity Cost per
ItemBasket $2/1 $2
Total Material Cost per Unit $2.00
ShippingShipping Cost per
BasketTime (in Days) to
shipShipping Cost per
Unit (10)$5.00 6 $50
Total Shipping Cost per Unit $5.00
COGS (per Unit) $7.00
![Page 13: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/13.jpg)
Economics of One Item
Selling Price (per Item) $20.00
COGS (per Item) $7.00
Other Variable Expenses (per Item) $0.00
Total Variable Expenses (per Item) $0.00
Contribution Margin (per Item) $13.00
One Plastic Woven Basket made from Recycled Materials
Description of One Unit of Sale
![Page 14: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/14.jpg)
Average Monthly Fixed Expenses
Fixed Expense Average Monthly Expense
Insurance $50Salaries of Employees $0Advertising $50Interest $0Depreciation $0Utilities (Gas, Electric, Telephone) $260Rent $0Other Fixed Expenses $0Total Average Monthly Fixed Expenses $360
![Page 15: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/15.jpg)
Time-Management PlanSchedule for a Typical Week
Total Hours in a Week = 168
![Page 16: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/16.jpg)
Monthly Sales ProjectionsFirst Year Total Units
Sold
![Page 17: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/17.jpg)
Monthly Break-Even Units
In an average month, the company will begin to make a profit after selling units.27.69
Fixed Expenses Divided by Contribution Margin$360.00/13.00=27.69
![Page 18: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/18.jpg)
Projected Yearly Income StatementFirst Year
A Selling Price per Unit $20.00
B Number of Units Sold 1725
C Total Sales $35,500.00
D Variable Expenses $3450.00
E Contribution Margin $31,050.00
F Fixed Operating Expenses $4,320.00
G Pre-Tax Profit $26,730.00
H Taxes @ 15% $4,009.50
I Net Profit $22,720.50
![Page 19: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/19.jpg)
Start-Up Investment
Start-Up ExpendituresItem Where Will I Buy This? Cost
Set of 40 Baskets Viet Nam $280
Total Start-Up Expenditures $280
Cash ReservesEmergency Fund $1,000.00
Reserve for Fixed Expenses $500.00
Total Start-Up Investment $1,780.00
![Page 20: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/20.jpg)
ROS & ROIROS: Return on Sales
$25,559.50/$7,900.00*100=323%DollarEquivalent = $323.00
ROI: Return on Investment
$25,559.50/1600*100=1597%DollarEquivalent = $4081.85
![Page 21: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/21.jpg)
Financing Strategy
Source Amount Debt Equity Gift
Personal Savings $1,000 $1,000
Relatives/Friends $1,000 $1,200
Totals $2,000 $2,200
$1,780Total Start-Up Investment
![Page 22: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/22.jpg)
Business Responsibility& Philanthropy
Business ResponsibilityEach basket will have a small tag showing the
picture of a student in Viet Nam who was helped by the purchase of a basket.
Philanthropy5% of my funds are going back to Viet Nam to
help educate students
![Page 23: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/23.jpg)
Business & Personal Goals
Keep business open in this economy.
Gain personal relationships with frequent customers.
Business Personal
Broaden location to increase profits.
Shor
t-Ter
mLo
ng-Te
rm Run business over next decade and then sell to larger corporation while keeping it’s same values.
![Page 24: Matthew Butler Grade 11 Pathways to Technology](https://reader035.fdocuments.in/reader035/viewer/2022070500/568168b2550346895ddf77ad/html5/thumbnails/24.jpg)
Helping With Every Handle
Thank you for your consideration.
Butler’s Baskets