MAS - Group 6
of 3
-
Upload
kellyshaye08 -
Category
Documents
-
view
215 -
download
0
Transcript of MAS - Group 6
-
8/19/2019 MAS - Group 6
1/3
1.)
HLP
(A) EBIT $ 1,600,000.00
Interest Expense $ 840,000.00
EBT $ 760,000.00
Tax(32%) $ 243,200.00
Net Prot $ !16,800.00
"o##on E&t' $ 4,000,000.00
E 13%
TA*+EI- $ 1,/20,000.00
(B) EBIT &n&erene ee
(EBIT5840,000)(.68) (EBIT)(.68)$ 4,000,000.00 $ 10,000,000.00
EBIT &n&erene ee $ 1,400,000.00
$ 4,400,000.00
$ 1,380,000.00
$ 760,000.00$ 3,200,000.00
(") -P
"as ee&pts $ 4,200,000.00
$ 200,000.00 $ 4,400,000.00
"as &srse#ents $ 1,000,000.00
$ 1,!00,000.00
$ 700,000.00
$ 441,600.00 $ 3,641,600.00
"as, En $ 7!8,400.00 N
-
8/19/2019 MAS - Group 6
2/3
LLP
(A) EBIT $ 1,600,000.00
Interest Expense $ 220,000.00
EBT $ 1,380,000.00
Tax(32%) $ 441,600.00
Net Prot $ /38,400.00
"o##on E&t' $ 8,000,000.00
E 12%
TA*+EI- $ 1,280,000.00
(B) EBIT &n&erene ee
(EBIT5220,000)(.68) (EBIT)(.68)$ 8,000,000.00 $ 10,000,000.00
EBIT &n&erene ee $ 1,100,000.00
(") --P
"as ee&pts $ 4,200,000.00
$ 200,000.00 $ 4,400,000.00
"as &srse#ents $ 1,000,000.00
999
999
$ 243,200.00 $ 3,443,200.00
"as, En $ /!6,800.00
-
8/19/2019 MAS - Group 6
3/3
N
