Malagasang Cost Estimate

8/16/2019 Malagasang Cost Estimate

1/48

SUB-TOTAL (Item I)

III. STRUCTURAL WORKS

A. Masonry Works

1.0 CHB Laying ### pcs 12

Sand 27.36 cbm 60

C!m!n" 32.00 bags 2102.0 $%as"!ring

Sand 16.23 cbm 60

C!m!n" 1.00 bags 210

3.0 Co%&mn $%as"!ring

C!m!n" 2'.( bags 210

Sand 1.' cbm 60

B. Concr!"ing Works

1.0 )oo"ing 7.70 m* 3+0702.0 )oo"ing ,i! B!am - Wa%% )oo"ing 2.3 m* 3+070

3.0 . C. Co%&mns 7.27 m* 3+070

(.0 S"aircas! 1.26 m* 3+070

.0 S%ab on /rad! 6.77 m* 3+070

6.0 S&sp!nd!d B!ams - /ird!rs (.3 m* 3+070

7.0 S&sp!nd!d S%abs 10.(0 m* 3+070

'.0 oo B!am 2.11 m* 3+070

.0 $orc and Lanai 1.61 m* 3+070

10.0 $a"ay and /arag! (.(1 m* 3+070

C. !bar Works

1.016MM

.0 36.00 pcs 371

7. 3'.00 pcs 30

6.0 160.00 pcs 2(0

2.012MM

.0 (2.00 pcs 210

7. 63.00 pcs 176.0 20.00 pcs 13

3.010MM

.0 113.00 pcs 122

7. 2.00 pcs 101

6 0 (3 00 '2


2/48

6 0 (3 00 '2

.0 Spanis /&""!r 0.(mm 2(< '< 21.00 pcs ('1

6.0 i=!"s ### pcs

7.0 >ns&%a"ion+ sing%! sid!d 0m ro%% (.00 ro%% 1+70

SUB-TOTAL (Item II)

IV. ARCHITECTURAL WORKS

A. ,i%!orks1.0 , 4 B?

; a%% 1 @" 2.6m 13'.60 pcs (3

; a%% 2 @" 2.6m 121.'0 pcs (3

; a%% 3 @" 2.6m 1.60 pcs (3

; oor 1 2.(0 pcs (3

; oor 2 2.20 pcs (3

; oor 3 31.0 pcs (3

2.0 Li=ing-ining-Di"c!n 370.6 pcs 1

)ami%y oom 4 Ha%%ay 1(7.00 pcs 1

Maids%and Co&n"!r 3.1 pcs 1

$orc 2(.1 pcs (

Lanai '0.' pcs (

/arag! 126.00 pcs (

S"airs 3. pcs 6(

)ami%y oom and Ha%%ay ('.30 pcs 1Mas"!r


3/48

1.0 M!"a% &rring 1216 360.00 pcs

2.0 )%!board 3.mm (


4/48

AC CE (.00 pcs 17'

Ck" Br!ak!r

70A 1.00 pcs '(

30A 1.00 pcs (12

20A 17.00 pcs (12

1' o%!s $an!% Board 1.00 pcs 3+376 ,,C 1282(8 3.00 pcs 2+00

An"!nna o&"%!" '.00 pcs 11(

,!%!pon! o&"%!" 6.00 pcs 11(

W>)> @K ( o&"%!" 2.00 pcs 11(

CC,J o&"%!" (.00 pcs 11(

oorb!%% 1.00 pcs 00

oor cim!s 1.00 pcs 1+00

"i%i"y Bo 67.00 pcs 1'

K&nc"ion bo 63.00 pcs 22

1.0 1-2 9%!c pip! @9M9AL 200 pcs (

3-( 9%!c pip! 30 pcs '2

1 9%!c pip! 10 pcs 110

2.0 2.0 ir! ,HH ' bo 1+620

3. ir! ,HH 3 bo 2+376

. ir! ,HH 2 bo 3+636

22mm 9n"ranc! Cab%! 3 m"rs 11

SUB-TOTAL (Item VI)

VIII. PLUBIN! WORKS

1.0 S!p"ic =a&%" 1.00 %o" 20+000

2.0 (8 $JC $ip! 16.00 pcs 7

38 $JC $ip! ('.00 pcs (1'

2< $JC $ip! 20.00 pcs 217

9%bo (8 0 d!g 6.00 pcs 77

Wy! (8 1.00 pcs 77

9%bo 38 0 d!g 2.00 pcs 77

,!! 38 6.00 pcs '6

,!! (2 2.00 pcs 13

9%bo 28 0 d!g 1(.00 pcs 26

$;"rap 28 13.00 pcs 100


5/48

"#$0%0

12 ('+6('

60 1+322

210 6+00

60 +0'

210 (0+0

210 +'3

60 ''6

3+070 23+62(3+070 7+76(

3+070 22+31

3+070 3+''0

3+070 20+76

3+070 13+(0

3+070 31+3(

3+070 6+(62

3+070 (+27

3+070 13+3

371 13+36

30 11+7(2

2(0 3'+(00

210 '+'20

17 11+0213 2+700

122 13+7'6

101 2+2

'2 37 1(6


6/48

('1 10+101

1+70 7+000

66$#"#

(3 +60

(3 +237

(3 6+'63

(3 1+26(

(3 1+0'(

(3 1+3

1 7+(1

1 22+7'

(3 1+03'

1 1+3

1 (''

( 1+0'7

( 3+63'

( +670

6( 3+(27

1 7+('71 7+'12

1 +20'

1 +20'

1 2+30

10' 2+('

( 70

( 2+2

' +'

' 3+26

210 7+1(0

60 1+120

0 +70


7/48

3(+200

31 20+70

'$%

3+600 1(+(001+'00 +000

10+000 10+000

1+'00 3+600

1+200 3+600

6+000 6+000

1+(00 +600

1+(00 7+0001+(00 2+'00

; ;

2+'00 +600

2+00 17+00

2+200 2+200

1+20 1+20

1+20 3+70

1+200 1+2001+20 2+00

7+00 7+00

1+000 1+000

11#$%00

30+000 30+000

3+000 3+000

7+00 7+003+00 3+00

00 3+00

10 3+300

1+00 3+000

10 600


8/48


9/48

Cost Estimate (PROJECTED COST)

P*+,et 1% /m S/2e34e4 S57 Dte

O83e*

L+t9+ 5:/3:

S7,e COST ESTIATE

COST PROPO

ITE DESCRIPTION ;TY. UNIT UNIT COSTATERIA LABOR

I. !ENERAL RE;UIREENTS

a. Mobi%iGa"ion-!mobi%iGa"ion 1.00 %o" 20+000

b. ,!mporary )aci%i"i!s 1.00 %o" 2+000

SUB-TOTAL (Item I)

II. EARTHWORKS

a. !mo%i"ion o !is"ing S"r&c"&r! mF

b. Ha&%ing and disposa% o !is"ing d!bris %o"

c. Si"! C%!aring-Lay;o&"ing-S"aking 1.00 %o" +000

d. 9ca=a"ion 4 Back:%%ing 2(.1 m* 1+000

. Soi% $oisoning 4 /ra=!% B!dding 1.00 %o" 10+000

g S&b;/rad! $r!para"ion 4 Compac"ion 1.00 %o" 10+000

. isposa% o ns&i"ab%! Ma"!ria%s - !bris a"!r cons"r&c"ion 1.00 %o" 30+000

SUB-TOTAL (Item II)

III. STRUCTURAL WORKSA. Masonry Works

1.0 CHB Laying

(8 100.00 pcs 13

Sand 1.00 cbm 60

C 6 30 b 2(


10/48

(.010MM

6.0 0.0 pcs 106

.0 ,i! Wir! 3.00 ro%%s 1+(00. )ormorks 4 Sca5o%ds

1.0 3-( $!no%ic '.00 pcs 1+60

3.0 2310 Coco L&mb!r '00.00 pcs 2

(.0 ai%s (8 3.00 bo 0

.0 ai%s 38 3.00 bo '0

6 ai%s 28 3.00 bo 1+0'0

SUB-TOTAL (Item III)

V. DOORS & WINDOWS

A. oors

2.0 2 0.7 2.10m pan!% door 1.00 pcs 3+'00

B. Kambs

2.0 2 2(7 1.00 pcs 1+600

. Lock S!"s

1.0 oor %ock @ordinary 1.00 s!" 20

9. Hing!s

1.0 (8 B!aring "yp! @Ha!%! or S"an%!y brand 2.00 pair 27

SUB-TOTAL (Item V)VII. PLUBIN! WORKS

2< $JC $ip! .00 pcs 27

9%bo 28 0 d!g 16.00 pcs 60

)%oor rain '.00 pcs 30

SUB-TOTAL (Item VII)

I


11/48

'->-16

SAL

TOTAL TOTALAOUNT

20+000 20+000

2+000 2+000

'%$000

; ;

; ;

+000 +000

1+000 2(+12

10+000 10+000

10+000 10+000

30+000 30+000

$1"

13 1+20

60 60

2( 1 ((

UNITCOST


12/48

106 3+

1+(00 (+200

1+60 132+600

2 73+600

0 2+'0

'0 2+(0

1+0'0 3+2(0

60$"6

3+'00 3+'00

1+600 1+600

20 20

27 0

6$"00

27 2+(7

60 60

30 2+'00

6$"%

10+000 10+000

10$000

62+6'


13/48

Cost Estimate

P*+,et TWO (") STOREY APARTENT WITH DECK Dte

O83e* E*893 S. De5 C*?S7,et COST ESTIATE

COST PROPO

ITE DESCRIPTION ;TY. UNIT

UNIT COST

ATERIAL LABOR


a. Mobi%iGa"ion-!mobi%iGa"ion 1.00 ;b. ,!mporary )aci%i"i!s 1.00 ;

c. Sa!"y 4 Ho&s!k!!ping 1.00 ;

d. ,!cnica% S&ppor" 4 S&p!r=ision 1.00 ;

SUB-TOTAL (Item I)

II. EARTHWORKS

a. Si"! C%!aring-Lay;o&"ing-S"aking

b. 9ca=a"ion 4 Back:%%ing (1.7 cbm 600

c. !mo%i"ion o !is"ing a%%

d. Soi% $oisoning 4 /ra=!% B!dding 1.00 %o" 2+000 1+000!. S&b;/rad! $r!para"ion 4 Compac"ion

. isposa% o ns&i"ab%! Ma"!ria%s - !bris

SUB-TOTAL (Item I)


A. Masonry Works

1.0 CHB Laying ### pcs 12Sand 27.36 cbm 60

C!m!n" 32.00 bags 210

2.0 $%as"!ring

Sand 16.23 cbm 60

C " 1 00 b 210


14/48

6.0 160.00 pcs 200

2.012MM

.0 (2.00 pcs 17

7. 63.00 pcs 1(6

6.0 20.00 pcs 11

3.010MM.0 113.00 pcs 122

7. 2.00 pcs 101

6.0 (3.00 pcs 7'

. )ormorks 4 Sca5o%ds

1.0 1-2 $%yood 136.00 pcs 0

2.0 2310 Coco L&mb!r ### pcs 7

3.0 ai%s (8 (.00 bo '00

(.0 ai%s 38 (.00 '30

.0 ai%s 28 2.00 '0

9. oo )raming 4 oo:ng

1.0 oo raming m"rs 10

2.0 oo:ng Longspan ga. 2( mF 00

3.0 /&""!r and &sing m"rs 120

SUB-TOTAL (Item II)


A. ,i%!orks

1.0 , 4 B?

; a%% 1 @" 2.6m 13'.60 pcs (3

; a%% 2 @" 2.6m 121.'0 pcs (3

; a%% 3 @" 2.6m 1.60 pcs (3

; oor 1 2.(0 pcs (3; oor 2 2.20 pcs (3

; oor 3 31.0 pcs (3

2.0 Li=ing-ining-Di"c!n 370.6 pcs 1

)ami%y oom 4 Ha%%ay 1(7.00 pcs 1

Maid


15/48

1.0 Wa%%s 71(.00 mF 20

2.0 $os" - b!ams 1.'6 mF

3.0 C!i%ing 1'.(1 mF 20

(.0 ai%ing mF 20

.0 Ba%&s"!r

6.0 oors (6.0' mF7.0 Windos

'.0 Cabin!"s

C. 9"!rior Mo&%ding

1.0 o&nd pr!;cas" pcs 2+000

2.0 HoriGon"a% %in!s m"rs 300

3.0 ,i%!s @!co s"on! %ook mF 70

. S"!!% Works

1.0 >n"!rior s "

2.0 9"!rior s "

3.0 9n"ranc! ga"! p!r &ni" s "

9. C!i%ing

1.0 M!"a% &rring 1210 360.00 pcs

2.0 )%!board 3.mm (


16/48

SUB-TOTAL (Item V)

VII. ELECTRICAL WORKS

1.0 o&g;ins

2.0 Wir!s and cond&i"s

3.0 )i"&r!s and !=ic!s(.0 $an!% Board and d!=ic!s

.0 S!r=ic! 9n"ranc!

6.0 M!"!r Bas! and p!d!s"a%

SUB-TOTAL (Item VI)

VIII. PLUBIN! WORKS

1.0 S!p"ic =a&%"

2.0 o&g;ins

3.0 )i"&r!s

Wa"!r c%os!"

Di"c!n Sink - a&c!"

(.0 Wa"!r proo:ng @d!ck

SUB-TOTAL (Item VI)

TOTAL BID AOUNT @@@


17/48

"1-De-1%

AL

TOTAL TOTAL

AOUNT

; ;

; ;

; ;

; ;

-

; ;

600 2+00

; ;

3+000 3+000; ;

; ;

"#$0%0

12 ('+6('60 1+322

210 6+00

60 +0'

210 (0 0

UNITCOST


18/48

200 32+000

17 7+30

1(6 +1'

11 2+300

122 13+7'6

101 2+2

7' 3+33(

0 7(+'00

7 '+320

'00 3+200

'30 3+320

'0 1+7'0

10 ;

00 ;

120 ;

60$6

(3 +60

(3 +237

(3 6+'63

(3 1+26((3 1+0'(

(3 1+3

1 7+(1

1 22+7'

(3 1 03'


19/48

20 17'+00

20 (7+33

20 ;

2+000 ;

300 ;

70 ;

; ;

; ;

; ;

; ;

3(+200

31 20+70

; ;'60$'%

3+600 1(+(00

1+'00 +000

10+000 10+000

1+'00 3+600

1+200 3+600

6+000 6+000

1+(00 +600

1+(00 7+000


20/48

-

;

-

;

;;

;

;

; ;

-

1$"#$01


21/48

TOTAL COMPUTED CONCRETE 48.44 CBM

gravel 48.44 882.35294118 42,741

sa! 24.22 558.82352941 13,535

"e#e$ 435.9% 21& 91,552

TOTAL CO'T 147,827UN(T CO'T PER CBM 3,&52

REBAR

1%MM )gs

3% 14.21 511.5%

38 11.84 449.92

1%& 9.47 1515.212MM

42 7.99 335.58

%3 %.%% 419.58

2& 5.33 1&%.%

1&MM

113 5.54 %2%.&2

25 4.%2 115.5

453 3.7 1%7%.1

5,75%.&%


22/48

B 1 11.(( mF

B 2 11.33 mF

B 3 6.16 mF

S"&dy oom .1 mF

$%an" bo 2.3 mF

,!rrac! '. mF

389.4&

C!m!n" Mor"ar 33.49 34 +ags

Wi"! c!m!n" Ooin" 194.7& 195 )gs

,i%! ad!si=! 42.83 43 +ags

/-)

Co%&mn insid! 2&.8%

Co%&mn o&"sid! 14.7

2-)

Co%&mn insid! 13.95

Co%&mn o&"sid! 13.8

%3.31 'M

Ce#e$ 28.4895 +ags

'a! 1.58275 "+#

-rr/g 0- 317.2 M 1&5.733333 "s

-rr/g 0- 484.8 M 1%1.%

Eaves 277.51 92.5&33333

359.83%%%7


23/48

9&&

28&

189&

3&7&


24/48

31.78 "s 32 34

31.47 "s 32 34

17.11 "s 18 19

25.42 "s 2% 27

14.%9 "s 15 1%

53.%9 "s 54 57


25/48

ERDC Konstrukt Co.Unit-D Lot 11 Block C Delia Apartment, Progressive 3 Village, Molino 1, Bacoor, Cavite

Telephone os!" #$%&'()$ *+&% $($&3+1(+)

P*+,et TWO (") STOREY APARTENT WITH DECK A %1.00

/ro&nd )%r 16.00

S!cond )%r 17.00

oo!ck 1'0.00

Acc!ss S"air (0.00

O83e* *. A57e*t+ E/t9+3

S7,et COST ESTIATE

COST PROPOSAL

ITE DESCRIPTION ;TY. UNIT UNIT COST TOTAL

ATERIAL LABOR UNIT COST


a. Mobi%iGa"ion-!mobi%iGa"ion 1.00 0+000.00 0+000.00

b. ,!mporary )aci%i"i!s 1.00 0+000.00 0+000.00

c. Sa!"y 4 Ho&s!k!!ping 1.00 0+000.00 0+000.00

d. ,!cnica% S&ppor" 4 S&p!r=ision 1.00 7+000.00 7+000.00

!. $!rmi"s 4 Lic!ns!s @inc%&ding M9ALCE and Mayni%ad-Mani%a Wa"!rs BN EW9

SUB-TOTAL (Item I)

II. EARTHWORKS

a. Si"! C%!aring-Lay;o&"ing-S"aking 330.00 mF 100.00 100.00

b. 9ca=a"ion 4 Back:%%ing 10.00 m* 10.00 10.00

c. !mo%i"ion o !is"ing a%% 1.00 %o" 2+000.00 2+000.00

d. Soi% $oisoning 4 /ra=!% B!dding 16.00 %o" 120.00 120.00

!. S&b;/rad! $r!para"ion 4 Compac"ion 330.00 mF 60.00 60.00

. isposa% o ns&i"ab%! Ma"!ria%s - !bris 1.00 %o" 0+000.00 0+000.00

SUB-TOTAL (Item I)


26/48


27/48


A. ,i%!orks

1.0, 4 B?

; a%% @" 1.20m 72.00 mF (20.00 2(0.00 660.00

; oor 60.00 mF ('0.00 2(0.00 720.00

2.0 B!drooms 32(.00 mF 70.00 2(0.00 '10.003.0 Li=-in-)am-Di" 322.00 mF 70.00 2(0.00 '10.00

B. $ain"ing Works

1.0 >n"!rior 1+112.00 mF 16'.00 132.00 300.00

2.0 9"!rior '17.00 mF 16'.00 1((.00 312.00

3.0 C!i%ing 37.00 mF 16'.00 132.00 300.00

C. 9"!rior Mo&%ding

1.0 o&nd pr!;cas" .00 pcs 2+000.00 00.00 2+00.00

2.0 HoriGon"a% %in!s (2.00 m"rs 300.00 170.00 (70.003.0 ,i%!s @!co s"on! %ook 1.00 mF 70.00 2(0.00 '10.00

. S"!!% Works

1.0 >n"!rior 22.6 s " 10.00 10.00 300.00

2.0 9"!rior 0.3' s " 10.00 10.00 300.00

3.0 9n"ranc! ga"! p!r &ni" 2'.2( s " 10.00 10.00 300.00


V. DOORS & WINDOWSA. oors

1.0 1 0.'0 I 2.10m pan!% door .00 &ni"s (+00.00 1+000.00 +00.00

2.0 2 0.70 2.10m &s door 1.00 &ni"s 3+000.00 1+000.00 (+000.00

3.0 ( 0.60 2.10m p=c door .00 &ni"s 2+000.00 1+000.00 3+000.00

(.0 6 0.70 2.10m s"!!% door 1.'2 s " 300.00 10.00 (0.00

B. Windos

1.0 W2 1.20 1.20m s"!!% cas!m!n" 263.(0 s " 10.00 10.00 300.00

2.0 W3 0.'0 1.20m s"!!% cas!m!n" 1.6 s " 10.00 10.00 300.00

3.0 W 0.(0 0.60m s"!!% cas!m!n" 12.1 s " 10.00 10.00 300.00


28/48

SUB-TOTAL (Item V)

VI. CARPENTRY WORKS

C!i%ing @C+ gyps&m board 2.00 mF 0.00 30.00 00.00

Di"c!n Cabin!"s 10.00 mF 0.00 30.00 00.00

Hanging Cabin!"s 1.00 mF 0.00 30.00 00.00

SUB-TOTAL (Item V)


1.0 o&g;ins

1.00 %o" 00+000.00


3.0 )i"&r!s and !=ic!s

(.0 $an!% Board and d!=ic!s

.0 S!r=ic! 9n"ranc!


SUB-TOTAL (Item VI)

VIII. PLUBIN! WORKS

1.0 S!p"ic =a&%" 0.00 m* 10.00 10.00 300.00

2.0 o&g;ins 1.00 %o" (00+000.00 (00+000.00

3.0 )i"&r!s

Wa"!r c%os!" .00 s!" +000.00 1+00.00 6+00.00

Di"c!n Sink - a&c!" 10.00 s!" 3+00.00 '00.00 (+300.00

(.0 Wa"!r proo:ng @d!ck 1'0.00 mF ('0.00 2(0.00 720.00

SUB-TOTAL (Item VI)

TOTAL BID AOUNT @@@ P


29/48

TOTAL

AOUNT

0+000.00

0+000.00

0+000.00

7+000.00

P ""%$000.00

33+000.00

2'+00.00

2+000.00

23+20.00

1+'00.00

0+000.00

P 1$#"0.00


30/48

7+600.00

3'+200.00

32+160.00

12(+063.0

10(+(63.00

117+7(.00

2(+2'.00

120+(0.00

201+('0.00

301+12.00

7(+120.6132+20.22

206+3.7(

11+1'7.1

126+007.20

27+0(.06

610+((.00

(3+'2(.00

6+36.002+20.00

161+'32.00

1+720.00

17'+112.00

20+(00.00

2(+000.00

106+000.00

2(+000.00

P '$##$".1


31/48

(7+20.00

(3+200.00

262+((0.00260+'20.00

333+600.00

2(+0(.00

113+700.00

12+00.00

1+7(0.0012+10.00

67+7''.00

27+11.20

77+(72.00

P 1$%"$'."0

27+00.00

60+000.00

1+000.00

7+117.7(

7+021.((

1+((.(0

3+'73.60


32/48

P "0#$00.1#

22+00.00

+000.00

13+00.00

P '%$000.00

00+000.00

P %00$000.00

27+000.00

(00+000.00

;

32+00.00

(3+000.00

12+600.00

P 6"$100.00

#$"06$#0.%


33/48


Telephone os!" #$%&'()$ *+&% $($&3+1(+)

P*+,et TWO (") STOREY APARTENT WITH DECK

A %1.00

/ro&nd )%r 16.00

S!cond )%r 17.00

oo!ck 1'0.00

Acc!ss S"air (0.00

O83e* *. A57e*t+ E/t9+3

S7,et COST ESTIATE

COST PROPOSAL

ITE DESCRIPTION ;TY. UNIT UNIT COST TOTAL

ATERIAL LABOR UNIT COST



b. ,!mporary )aci%i"i!s 1.00 0+000.00 0+000.00

c. Sa!"y 4 Ho&s!k!!ping 1.00 0+000.00 0+000.00



SUB-TOTAL (Item I)

II. EARTHWORKS


b. 9ca=a"ion 4 Back:%%ing 10.00 m* 10.00 10.00





SUB-TOTAL (Item I)


34/48


A. Masonry Works

1.0 CHB Laying 1+66.00 mF 200.00 10.00 30.00

2.0 >n"!rior $%as"!ring 1+112.00 mF 200.00 10.00 30.00

3.0 9"!rior $%as"!ring '17.00 mF 2'0.00 200.00 ('0.00

B. Concr!"ing Works1.0 )oo"ing 33. m* 3+00.00 10.00 3+60.00

2.0 )oo"ing ,i! B!am - Wa%% )oo"ing 2'.62 m* 3+00.00 10.00 3+60.00

3.0 . C. Co%&mns 32.26 m* 3+00.00 10.00 3+60.00

(.0 S"aircas! 6.72 m* 3+00.00 10.00 3+60.00

.0 S%ab on /rad! 33.00 m* 3+00.00 10.00 3+60.00

6.0 S&sp!nd!d B!ams - /ird!rs .20 m* 3+00.00 10.00 3+60.00

7.0 S&sp!nd!d S%abs '2.0 m* 3+00.00 10.00 3+60.00

C. !bar Works

1.0 )oo"ing 1+723.73 kgs. 3'.00 .00 (3.002.0 )oo"ing ,i! B!am - Wa%% )oo"ing 3+01.17 kgs. 3'.00 .00 (3.00

3.0 . C. Co%&mns (+'12. kgs. 3'.00 .00 (3.00

(.0 S"aircas! 260.1' kgs. 3'.00 .00 (3.00

.0 S%ab on /rad! 2+30.(0 kgs. 3'.00 .00 (3.00

6.0 S&sp!nd!d B!ams - /ird!rs +77.7 kgs. 3'.00 .00 (3.00

7.0 S&sp!nd!d S%ab 1(+20'.00 kgs. 3'.00 .00 (3.00


1.0 )oo"ing .60 mF 320.00 120.00 ((0.00

2.0 )oo"ing ,i! B!am - Wa%% )oo"ing 21.(0 mF 320.00 120.00 ((0.003.0 S"aircas! '.00 mF 320.00 120.00 ((0.00

(.0 . C. Co%&mns 367.'0 mF 320.00 120.00 ((0.00

.0 S%ab on /rad! 363.00 mF 320.00 120.00 ((0.00

6.0 S&sp!nd!d B!ams - /ird!rs (0(.'0 mF 320.00 120.00 ((0.00

7.0 S&sp!nd!d S%ab 660.00 mF 320.00 120.00 ((0.00


1.0 oo raming '0.00 m"rs 10.00 10.00 300.00

2.0 oo:ng Longspan ga. 2( (0.00 mF 2+00.00 10.00 2+60.00

3.0 /&""!r and &sing '0.00 m"rs 10.00 10.00 300.00

SUB-TOTAL (Item II)


35/48


A. ,i%!orks

1.0, 4 B?

; a%% @" 1.20m 72.00 mF (20.00 2(0.00 660.00

; oor 60.00 mF ('0.00 2(0.00 720.00

2.0 B!drooms 32(.00 mF 70.00 2(0.00 '10.003.0 Li=-in-)am-Di" 322.00 mF 70.00 2(0.00 '10.00

B. $ain"ing Works

1.0 >n"!rior 1+112.00 mF 16'.00 132.00 300.00

2.0 9"!rior '17.00 mF 16'.00 1((.00 312.00

3.0 C!i%ing 37.00 mF 16'.00 132.00 300.00

C. 9"!rior Mo&%ding

1.0 o&nd pr!;cas" .00 pcs 2+000.00 00.00 2+00.00

2.0 HoriGon"a% %in!s (2.00 m"rs 300.00 170.00 (70.003.0 ,i%!s @!co s"on! %ook 1.00 mF 70.00 2(0.00 '10.00

. S"!!% Works

1.0 >n"!rior 22.6 s " 10.00 10.00 300.00

2.0 9"!rior 0.3' s " 10.00 10.00 300.00

3.0 9n"ranc! ga"! p!r &ni" 2'.2( s " 10.00 10.00 300.00



1.0 1 0.'0 I 2.10m pan!% door .00 &ni"s (+00.00 1+000.00 +00.00

2.0 2 0.70 2.10m &s door 1.00 &ni"s 3+000.00 1+000.00 (+000.00

3.0 ( 0.60 2.10m p=c door .00 &ni"s 2+000.00 1+000.00 3+000.00

(.0 6 0.70 2.10m s"!!% door 1.'2 s " 300.00 10.00 (0.00

B. Windos

1.0 W2 1.20 1.20m s"!!% cas!m!n" 263.(0 s " 10.00 10.00 300.00

2.0 W3 0.'0 1.20m s"!!% cas!m!n" 1.6 s " 10.00 10.00 300.00

3.0 W 0.(0 0.60m s"!!% cas!m!n" 12.1 s " 10.00 10.00 300.00


36/48

SUB-TOTAL (Item V)

VI. CARPENTRY WORKS


Di"c!n Cabin!"s 10.00 mF 0.00 30.00 00.00


SUB-TOTAL (Item V)


1.0 o&g;ins

1.00 %o" 00+000.00




.0 S!r=ic! 9n"ranc!


SUB-TOTAL (Item VI)

VIII. PLUBIN! WORKS

1.0 S!p"ic =a&%" 0.00 m* 10.00 10.00 300.00

2.0 o&g;ins 1.00 %o" (00+000.00 (00+000.00

3.0 )i"&r!s

Wa"!r c%os!" .00 s!" +000.00 1+00.00 6+00.00

Di"c!n Sink - a&c!" 10.00 s!" 3+00.00 '00.00 (+300.00

(.0 Wa"!r proo:ng @d!ck 1'0.00 mF ('0.00 2(0.00 720.00

SUB-TOTAL (Item VI)



37/48

TOTAL

AOUNT

0+000.00

0+000.00

0+000.00

7+000.00

P ""%$000.00

33+000.00

2'+00.00

2+000.00

23+20.00

1+'00.00

0+000.00

P 1$#"0.00


38/48


39/48

(7+20.00

(3+200.00

262+((0.00260+'20.00

333+600.00

2(+0(.00

113+700.00

12+00.00

1+7(0.00

12+10.00

67+7''.00

27+11.20

77+(72.00

P 1$%"$'."0

27+00.00

60+000.00

1+000.00

7+117.7(

7+021.((

1+((.(0

3+'73.60


40/48

P "0#$00.1#

22+00.00

+000.00

13+00.00

P '%$000.00

00+000.00

P %00$000.00

27+000.00

(00+000.00

;

32+00.00

(3+000.00

12+600.00

P 6"$100.00

#$"06$#0.%


41/48


Telephone os!" #$%&'()$ *+&% $($&3+1(+)

P*+,et TWO (") STOREY APARTENT WITH DECK

A %1.00

/ro&nd )%r 16.00

S!cond )%r 17.00

oo!ck 1'0.00

Acc!ss S"air (0.00

O83e* *. A57e*t+ E/t9+3

S7,et COST ESTIATE

COST PROPOSAL

ITE DESCRIPTION ;TY. UNIT UNIT COST TOTALATERIAL LABOR UNIT COST



b. ,!mporary )aci%i"i!s 1.00 1+000.00 1+000.00

c. Sa!"y 4 Ho&s!k!!ping 1.00 1+000.00 1+000.00



SUB-TOTAL (Item I)

II. EARTHWORKS


b. 9ca=a"ion 4 Back:%%ing 100.00 m* '0.00 '0.00





SUB-TOTAL (Item I)


42/48


A. Masonry Works

1.0 CHB Laying 1+000.00 mF 70.00 70.00 1(0.00

2.0 >n"!rior $%as"!ring '00.00 mF 70.00 70.00 1(0.00

3.0 9"!rior $%as"!ring 00.00 mF '0.00 '0.00 160.00

B. Concr!"ing Works1.0 )oo"ing 33. m* 1+00.00 60.00 1+60.00

2.0 )oo"ing ,i! B!am - Wa%% )oo"ing 2'.62 m* 1+00.00 60.00 1+60.00

3.0 . C. Co%&mns 32.26 m* 1+00.00 60.00 1+60.00

(.0 S"aircas! 6.72 m* 1+00.00 60.00 1+60.00

.0 S%ab on /rad! 33.00 m* 1+00.00 60.00 1+60.00

6.0 S&sp!nd!d B!ams - /ird!rs .20 m* 1+00.00 60.00 1+60.00

7.0 S&sp!nd!d S%abs '2.0 m* 1+00.00 60.00 1+60.00

C. !bar Works

1.0 )oo"ing 1+723.73 kgs. 1'.00 2.00 20.002.0 )oo"ing ,i! B!am - Wa%% )oo"ing 3+01.17 kgs. 1'.00 2.00 20.00

3.0 . C. Co%&mns (+'12. kgs. 1'.00 2.00 20.00

(.0 S"aircas! 260.1' kgs. 1'.00 2.00 20.00

.0 S%ab on /rad! 2+30.(0 kgs. 1'.00 2.00 20.00

6.0 S&sp!nd!d B!ams - /ird!rs +77.7 kgs. 1'.00 2.00 20.00

7.0 S&sp!nd!d S%ab 1(+20'.00 kgs. 1'.00 2.00 20.00


1.0 )oo"ing .60 mF '0.00 (.00 12.00

2.0 )oo"ing ,i! B!am - Wa%% )oo"ing 21.(0 mF '0.00 (.00 12.00

3.0 S"aircas! '.00 mF '0.00 (.00 12.00

(.0 . C. Co%&mns 367.'0 mF '0.00 (.00 12.00

.0 S%ab on /rad! 363.00 mF '0.00 (.00 12.00

6.0 S&sp!nd!d B!ams - /ird!rs (0(.'0 mF '0.00 (.00 12.00

7.0 S&sp!nd!d S%ab 660.00 mF '0.00 (.00 12.00


1.0 oo raming '0.00 m"rs 60.00 60.00 120.00

2.0 oo:ng Longspan ga. 2( (0.00 mF 00.00 60.00 60.00

3.0 /&""!r and &sing '0.00 m"rs 60.00 60.00 120.00

SUB-TOTAL (Item II)


43/48


A. ,i%!orks

1.0, 4 B?

; a%% @" 1.20m 72.00 mF 0.00 70.00 160.00

; oor 60.00 mF 0.00 70.00 160.00

2.0 B!drooms 32(.00 mF 170.00 70.00 2(0.003.0 Li=-in-)am-Di" 322.00 mF 170.00 70.00 2(0.00

B. $ain"ing Works

1.0 >n"!rior '00.00 mF '0.00 70.00 10.00

2.0 9"!rior 00.00 mF '0.00 6.00 1(.00

3.0 C!i%ing 37.00 mF '0.00 70.00 10.00

C. 9"!rior Mo&%ding

1.0 o&nd pr!;cas" .00 pcs 00.00 200.00 700.00

2.0 HoriGon"a% %in!s (2.00 m"rs '0.00 '0.00 160.00

3.0 ,i%!s @!co s"on! %ook 1.00 mF 10.00 100.00 20.00

. S"!!% Works

1.0 >n"!rior 22.6 s " 60.00 60.00 120.00

2.0 9"!rior 0.3' s " 60.00 60.00 120.00

3.0 9n"ranc! ga"! p!r &ni" 2'.2( s " 60.00 60.00 120.00



1.0 1 0.'0 I 2.10m pan!% door .00 &ni"s '00.00 20.00 1+00.00

2.0 2 0.70 2.10m &s door 1.00 &ni"s 00.00 20.00 70.00

3.0 ( 0.60 2.10m p=c door .00 &ni"s 00.00 20.00 70.00

(.0 6 0.70 2.10m s"!!% door 1.'2 s " '0.00 70.00 10.00

B. Windos

1.0 W2 1.20 1.20m s"!!% cas!m!n" 263.(0 s " 0.00 60.00 110.00

2.0 W3 0.'0 1.20m s"!!% cas!m!n" 1.6 s " 0.00 60.00 110.00

3.0 W 0.(0 0.60m s"!!% cas!m!n" 12.1 s " 0.00 60.00 110.00


44/48

SUB-TOTAL (Item V)

VI. CARPENTRY WORKS


Di"c!n Cabin!"s 10.00 mF 10.00 100.00 20.00


SUB-TOTAL (Item V)


1.0 o&g;ins

1.00 %o" 17+000.00




.0 S!r=ic! 9n"ranc!


SUB-TOTAL (Item VI)

VIII. PLUBIN! WORKS

1.0 S!p"ic =a&%" 0.00 m* 7.00 '0.00 1.00

2.0 o&g;ins 1.00 %o" 17+000.00 17+000.00

3.0 )i"&r!s

Wa"!r c%os!" .00 s!" 2+000.00 +000.00 7+000.00

Di"c!n Sink - a&c!" 10.00 s!" 1+300.00 320.00 1+620.00

(.0 Wa"!r proo:ng @d!ck 1'0.00 mF 1'0.00 70.00 20.00

SUB-TOTAL (Item VI)



45/48

TOTAL

AOUNT

1+000.00

1+000.00

1+000.00

1+000.00

P 60$000.00

11+20.00

'+000.00

6+000.00

7+000.00

2+00.00

10+000.00

P ''$%0.00


46/48

1(0+000.00

112+000.00

'0+000.00

3+02(.(0

((+6(7.20

0+32.60

10+('3.20

1+('0.00

'6+112.00

12'+700.00

3(+(7(.6'61+'23.36

6+21.0(

+203.6'

'+60'.00

11+.'(

2'(+160.00

12+(0.00

27+(2.00

7+20.00

(+7.00

(+37.00

0+600.00

'2+00.00

+600.00

3'+(00.00

+600.00

P 1$'6$0"'.00


47/48

11+20.00

+600.00

77+760.0077+2'0.00

120+000.00

72+00.00

6+'0.00

3+00.00

6+720.00

3+70.00

27+11.20

10+'(6.0'

30+''.'0

P %0#$'0.0#

+20.00

11+20.00

3+70.00

2+372.'

2'+7(.3

+6'1.2'

1+(20.32


48/48

P %#$6#.1

6+20.00

2+00.00

3+70.00

P 1"$%00.00

17+000.00

P 1%$000.00

13+0.00

17+000.00

;

3+000.00

16+200.00

(+000.00

P "#%$1%0.00

"$#0$%%".

Malagasang Cost Estimate

Documents

Transcript of Malagasang Cost Estimate