Magseis ASA Q1 2017 · (Q1 2016 also included source vessel costs) • Research and development •...
Transcript of Magseis ASA Q1 2017 · (Q1 2016 also included source vessel costs) • Research and development •...
Magseis ASA Q1 2017
30 May 2017
Highlights
Best quarter to date
Awarded extensionIn Red Sea
Pursuing substantial shooting efficiency
improvements
New equity in place, growth initiatives
well underway
2
• Raised USD 40 million new equity to finance growth plans
• Mobilisation for ConocoPhillips 4D ROV project ongoing
• Vessel tender process for Crew #3 in final stages and long-lead items on order
• Strong financial performance, Revenue of USD 21.1m and EBITDA of USD 8.3m• First phase of S-78 Red Sea survey completed on time
• Exclusive license agreement for Source Isolation technology applied to OBS
• Implementation of technology targeting 30-50% acquisition cost reduction
• Awarded Extension to S-78 project by BGP and Saudi Aramco
• Expected duration of more than six months
KEY FIGURES Q1 2017
Source: Magseis
21.1REVENUE
8.3EBITDA
3.5NET INCOME
54.2CASH BALANCE
$ MILLION
$ MILLION $ MILLION
$ MILLION $ MILLION
21.1
18.1
8.3
REVENUE
Q1 2017
REVENUE
Q12016
EBITDA
Q12016
EBITDA
Q12017
1.6
3
First quarter 2017 results - Key figures
• Solid underlying operational performance during Q1 (EBITDA of USD 8.3m)
• USD 1.3m in capitalised mobilisation costs amortised in Cost of Sales
• USD 1.0m in late start compensation included in Cost of Sales
• Cost of Sales for Q1 2016 included fuel and source vessel costs
• Closing cash position of USD 54.2m and robust Equity ratio of 71.2%
• Strong cash flow from operations during Q1• Cash flow from operations USD 10.1m
• Reiterating full-year guidance• Expected EBITDA for 2017 of > USD 20 million
4Source: Magseis
Profit and loss Q1 2017 Q1 2016 Year End 2016
Revenue 21 076 18 115 58 905
Cost of sales 9 997 13 630 39 038
EBITDA 8 329 1 559 8 506
EBIT 4 762 -2 487 -11 114
Net profit/loss 3 511 -3 942 -16 695
Basic earnings per share 0.06 -0.13 -0.44
Financial position
Cash 54 195 15 218 18 974
Working Capital1) 6 173 537 4 812
Total equity 91 134 49 826 49 045
Equity ratio 71.2% 65.7% 56.6%
Gross interest bearing debt 12 460 7 027 16 263
Cash flow
Net cash from operating activities 10 074 1 533 -2 117
Net cash from investing activities -9 449 -2 316 -16 463
Net cash from financing activities 34 596 4 565 26 120
1): Working Capital defined as Trade Receivables less Trade Payables
OBS provides superior image quality - gaining market share over high-end streamer seismic
Streamer Seismic Ocean Bottom Seismic (OBS)
90%Market share
10%Market share
5Source: Magseis/Statoil
Marine Autonomous Seismic SystemMiniaturised node sensors
Handling system Applications
ROV deployment
Ultra deep water deployment
Cable deployment
6Source: Magseis
Larger spread driving substantial cost reductions
100K$ per.km² 25K$ per.km²
201475km
2015150km
2016350km
2018>600kmCable length
Large spreads -rolling operations
Multiple patch deployment
7Source: Magseis
New, exclusive source technology agreement- Significant potential to reduce costs further • Improved efficiency and data quality by new Source Isolation technology
• Improved source efficiency though simultaneous shooting by one source vessel• Improved shot sampling over conventional technologies
• Exclusive agreement for OBS
• Commercially available in 2018
8
Source Isolation Conventional shooting25m 50m
Source: Magseis
Established as a leading OBS provider
Solid customer baseProven track record Ongoing projects
• Completed >1,300 sq.km2
• More than 140,000 nodes deployed
• Excellent reputation for high quality data
• Strong QHSE culture
• Saudi Aramco’s S-78 Extension project in the Red Sea
• Mobilising for 4D survey for ConocoPhillips in North Sea
9Source: Magseis
Source: Magseis
Aramco Red Sea project
10
Operational highlights• Efficient transition from phase 1 of S-78 to
Extension (rolling cables from one survey to the next)
• Planned yard stay and delays caused by sandstorm meant that source acquisition could only commence on April 28th
• Very similar survey conditions with water depths varying form approximately 1,000m to transition zone and in some cases over dry land (islands) on the same receiver line.
• Crew and nodes shows an excellent performance despite the challenging environment.• The robust Magseis “node in a cable” solution proving it’s suitability on the rugged seabed.• Production in line with project plan
ConocoPhillips North Sea project
MASS modular solution
11Source: Magseis
Contract highlights
• 4D, full-azimuth survey over the Eldfisk field
• ROV and source vessels operated by ConocoPhillips
• Magseis provides crew, nodes and handling
• Potential for repeat work
High capacity, mobile ROV operation
• Unlimited capacity of nodes• Modular handling system • Very strong interest from clients• Smart operations
Crew #3 preparations ongoing
Source: Magseis12
• Vessel tender process in final stages of negotiation
• Highly efficient platforms available at attractive terms• Significant component of vessel owner funding ensures that Magseis growth plan is fully financed
• Commitments for up to 6,000 MASS sensors and associated handling systems being prepared
• Long-lead items are being ordered
• Target start of operations by April 1st, 2018
• Already bidding on projects
Strong market outlook
20202019201820172005 2016
2 250
2 000
1 575
1 500
1 250
1 000
750
500
250
0
Source: Magseis/Arkwright/Rystad Energy/Statoil13
USD>750 m
$ MILLION
OBS market drivers
IORFocus
Increasing geological complexity
Technology development
Customer confidence & adoption
Growth strategy- Towards $25K/km²
Historical OBS surveys
No observed OBS survey
Source: Magseis/Rystad Energy
COM
PLEX
ITY
Reduced costs and maturity of technology
• Main motives for OBS-IOR:– Complex reservoirs– Image reservoirs beneath gas clouds– Pre- and sub-salt basins– Image reservoirs below infrastructure
• Business model:– Operate large equipment spreads– Share pool of nodes across platforms – Build a flexible OPEX base
• By 2020:– Node pool of >30,000 nodes– 2-3 high capacity cable vessels– 2-3 modular ROV/Node Deployer systems
14
FIELD SIZE (mmboe)
Marlim Leste
Roncador
Parque das BaleiaValhall
EldfiskThunder HorseNowruz
AlbacoraLobsterParque das Conchas
GraneBalder/Ringhorne/Jotun
Andrew
Champion
MarlinEdvard Grieg
Golden Eagle Area Development Dan
Agbami Ekoli BongaShearwater
Torpille MarineArne South Beryl
Stones
Jack/St Malo
Nene Marine Bokor BuzzardHeidrun
Ceiba Alwyn NorthKnarr
Kristin
RavvaNorne
Captain
Valemon
VisundClair
Sepinggan KvitebjornBBLTFoinaven
AkpoSalsa
Bahar
Shah
Cleeton
Daman Offshore
Dalia
SnohvitSole West
Deniz
Summary & Outlook
• Strong operational and financial performance
• Awarded Extension in the Red Sea
• Raised USD 40m in growth financing
• Fully financed to expand from 1 to 3 operations
• New, exclusive source technology cooperation
15
20202019201820172005 2016
2 250
2 000
1 575
1 500
1 250
1 000
750
500
250
0
Larger spread driving cost reductions
Excellent operational performance Strong financial results
Strong market outlook
100K$ per.km² per.km²
201475km
2015150km
2016350km
2018>600km
Cable length
25K$16
First quarter 2017 results- Comprehensive income
• Revenue• USD 21.1m, strong performance on the Aramco S-78 project
• Cost of sales • Full quarter of production• Amortisation of capitalised mobilisation cost USD 1.3m• Late start compensation of USD 1.0m• Lower Cost of Sales due to fuel provided on survey
(Q1 2016 also included source vessel costs)
• Research and development• Capitalised USD 0.1m related to deep Water R&D project and
development of MASS III
• Depreciation• Amortisation of capitalised mobilisation cost USD 0.4m
• Amortisation and Impairment• USD 0.2m related to damaged equipment during Red Sea Survey
• Finance • Primarily interest related to BGP pre-funding, GIEK and
Innovation Norway
• Tax• USD 0.8m for withholding tax in Saudi Arabia
In USD thousandsQ1 2017
(unaudited)Q1 2016
(unaudited)2016
(audited)
17
Revenue 21 076 18 115 58 905Cost of sales 9 997 13 630 39 282Research and development 499 492 2 022SG&A and other expenses 2 250 2 435 9 339EBITDA 8 329 1 559 8 262Depreciation 3 219 2 991 10 769Amortisation 116 1 010 1 409Impairment 233 46 7 441EBIT 4 762 -2 487 -11 357Net interest and fx (gain)/loss 462 478 1 386Other finance cost 0 7 7Net finance costs 462 485 1 393EBT 4 299 -2 972 -12 750Tax 789 970 4 218Net income 3 511 -3 942 -16 968Currency translation differences 0 0 0Total comprehensive income 3 511 -3 942 -16 968
Source: Magseis
First quarter 2017 results- Balance sheet
• Trade receivables primarily Aramco• Feb and Mar production (paid in Q2)
• Other current assets:• Primarily capitalised mobilisation costs
• Equity ratio of 71.2%• Debt covenants at 30%
• Non-current liabilities• Senior debt drawn down from Export Credit Norway and
Innovation Norway: USD 6.9m• Shell Deep Water R&D funding: USD 6.8m (contingent liability)
• Current tax liabilities– Withholding tax and corporate tax Saudi Arabia– Corporate tax in Singapore and Malaysia
• Other current liabilities– Short-term debt BGP USD 2.1m– Current portion of long-term debt USD 2.9m– Accruals for vessel operational costs USD 7.4m
In USD thousands Q1 2017(unaudited)
YE 2016(audited)
18
Equipment and other intangibles 54 111 49 314Multi-client library 0 0Cash and cash equivalents 54 195 15 218Trade receivables 12 602 8 027Stock (fuel and batteries) 1 003 582Other current assets 6 156 2 711TOTAL ASSETS 128 067 75 852
Share capital 657 254Share premium 140 741 90 945Retained earnings and other reserves -50 264 -41 374TOTAL EQUITY 91 134 49 826
Obligation under finance lease 704 1 668Other non-current financial liabilities 14 063 9 523TOTAL NON-CURRENT LIABILITIES 14 767 11 191
Trade payables 6 429 7 913Current tax liability 2 875 330Other current liabilities 12 862 6 592TOTAL CURRENT LIABILITIES 22 166 14 835
TOTAL LIABILITIES 36 933 26 026
TOTAL EQUITY AND LIABILITIES 128 067 75 852
Source: Magseis
First quarter 2017 results- Cash flow
19
• Cash flow from operations• Variance from EBITDA resulting from:
• Non-cash costs in OPEX (amortised transit costs & provisions)• Less 10% withheld by Aramco
• Cash from investments• Relates mainly to investments for the ROV crew
• Cash flow from financing • Cash from equity raise of net USD 38.5m• Instalments of USD 3.8m• Financing from Shell under Deepwater R&D agreement of USD 0.4m
Earnings before tax 4 299 -2 972 -12 750Depr, Amor,Impair,Finance, etc. 4 178 4 258 19 836Net working capital adjustments 1 597 247 -9 204Net cash flow from operating activities 10 074 1 533 -2 117
Net cash flow from investing activities -9 449 -2 316 -16 463
Net cash flow from financing activities 34 596 4 565 26 120
Net change in cash and cash equivalents 35 221 3 783 7 539Cash balance at the beginning of the period 18 974 11 435Cash balance at period end 54 195 15 218 7 539
In USD thousandsQ1 2017
(unaudited)Q1 2016
(unaudited)2016
(audited)
Source: Magseis