Loan Calculator
-
Upload
marlyn-richards -
Category
Documents
-
view
220 -
download
0
Transcript of Loan Calculator
![Page 1: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/1.jpg)
Printer friendly Spreadsheet for creating a loan amortization schedule
57,696.83$
9.00%
0.166666667
12
12-Sep-2007
Payment (per period) 29,173.37$
Number of Payments 2
Actual Number of Payments 2
Total Interest Paid 649.90$
Total Interest 1.13%
Total Extra Payments -$
Total Payment 58,346.73$
Payment
No.
Payment
Date Payment Principal Interest Extra Payments
12-Sep-2007
1 12-Oct-2007 29,173.37$ 28,740.64$ 432.73$
2 12-Nov-2007 29,173.36$ 28,956.19$ 217.17$
Loan Calculator
Start Date
Loan DataLoan Amount
Annual Interest Rate
Excel Template by Excely.com
Loan Period in Years
Number of Payments Per Year
Summary
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
12
-Oct-
20
07
Principal Interest
Developed by Excely.com (c) 2007
![Page 2: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/2.jpg)
Payment
No.
Payment
Date Payment Principal Interest Extra Payments
Developed by Excely.com (c) 2007
![Page 3: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/3.jpg)
Payment
No.
Payment
Date Payment Principal Interest Extra Payments
Developed by Excely.com (c) 2007
![Page 4: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/4.jpg)
Payment
No.
Payment
Date Payment Principal Interest Extra Payments
Developed by Excely.com (c) 2007
![Page 5: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/5.jpg)
Payment
No.
Payment
Date Payment Principal Interest Extra Payments
Developed by Excely.com (c) 2007
![Page 6: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/6.jpg)
Balance
57,696.83$
28,956.19$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
Loan Calculator
Developed by Excely.com (c) 2007
![Page 7: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/7.jpg)
Balance
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
Developed by Excely.com (c) 2007
![Page 8: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/8.jpg)
Balance
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
Developed by Excely.com (c) 2007
![Page 9: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/9.jpg)
Balance
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
Developed by Excely.com (c) 2007
![Page 10: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/10.jpg)
Balance
Developed by Excely.com (c) 2007
![Page 11: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/11.jpg)
Printer friendly Spreadsheet for creating a loan amortization schedule
1,110.00 USD
8.00%
0.5
12
12-Sep-2007
Avarage Payment (per period) 189.34 USD
Number of Payments 6
Total Interest Paid 26.05 USD
Total Extra Payments - USD
Total Payment 1,136.06 USD
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
12-Sep-2007 1,110.00 USD
1 12-Oct-2007 189.35 USD 181.95 USD 7.40 USD 928.05 USD
2 12-Nov-2007 189.34 USD 183.15 USD 6.19 USD 744.90 USD
3 12-Dec-2007 189.34 USD 184.37 USD 4.97 USD 560.53 USD
4 12-Jan-2008 189.35 USD 185.61 USD 3.74 USD 374.92 USD
5 12-Feb-2008 189.34 USD 186.84 USD 2.50 USD 188.08 USD
6 12-Mar-2008 189.34 USD 188.09 USD 1.25 USD 0.01 USD-
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Loan Calculator
Start Date
Loan DataLoan Amount
Annual Interest Rate
Excel Template by Excely.com
Loan Period in Years
Number of Payments Per Year
Summary
$0
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
12
-Oct-
20
07
Principal Interest
Developed by Excely.com (c) 2007
![Page 12: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/12.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 13: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/13.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 14: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/14.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 15: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/15.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 16: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/16.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 17: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/17.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 18: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/18.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 19: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/19.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 20: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/20.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 21: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/21.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 22: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/22.jpg)
Payment
No.
Payment
Date Payment
Interest
Rate Principal Interest
Extra
Payments Balance
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
- USD - USD
Developed by Excely.com (c) 2007
![Page 23: Loan Calculator](https://reader034.fdocuments.in/reader034/viewer/2022051404/577ccf341a28ab9e788f2667/html5/thumbnails/23.jpg)
Excel Add-Ins by Excely.com
Web Page:
Web Page:
Web Page:
1. Smart Monte Carlo
Excel add-in that will allow you to clear cells containing only numbers and keep formulas
and calculation logics at the same time. Hotkey: Alt + Del
http://www.excely.com/excel-add-in/smart-monte-carlo/
http://www.excely.com/excel-add-in/smart-goal-seek/
http://www.excely.com/excel-add-in/smartdel/
2. Smart Goal Seek
3. SmartDel
Excel add-in allows you to study all kinds of processes using the Monte Carlo method. 13
functions are available for generating random numbers with a certain distribution.
Excel add-in that extends the capabilities of Excel when you work with the Goal Seek
feature. It also offers the powerful Sensitivity Analysis tool.