LIST OF CHANGES - California · LIST OF CHANGES TO THE ... $1,622 $24,408 Revenues and transfers...

742
State of California BUDGET FOR THE FISCAL YEAR 2017–18 FINAL CHANGE BOOK VOLUME ONE LIST OF CHANGES TO THE GOVERNOR’S BUDGET (Reflecting Changes Included in Chapters 14, 22, and 54, Statutes of 2017) Prepared by DEPARTMENT OF FINANCE

Transcript of LIST OF CHANGES - California · LIST OF CHANGES TO THE ... $1,622 $24,408 Revenues and transfers...

  • State of California

    BUDGET FOR THE FISCAL YEAR

    201718

    FINAL CHANGE BOOK

    VOLUME ONE

    LIST OF CHANGES

    TO THE

    GOVERNORS BUDGET

    (Reflecting Changes Included in Chapters 14, 22, and 54, Statutes of 2017)

    Prepared by

    DEPARTMENT OF FINANCE

  • Additional copies of this document are available from the Bill Room, State Capitol, Sacramento, California 95814. Price: $25.00.

  • i

    FINAL CHANGE BOOK

    Contents

    VOLUME ONE

    Page

    Summary of the 201718 Budget Totals ii

    General Budget Summary iii

    Balanced Budget Calculation under Proposition 58 iv

    General Budget Summary Changes (General Fund) v

    General Budget Summary Changes (Special Funds) vii

    Summary of Expenditures for the 201718 Fiscal Year viii

    Detail of Changes xlv

    201718 Final Change Book:

    Appropriations and Control Sections 1694

    VOLUME TWO

    201718 Final Change Book:

    Appropriations and Control Sections 6951446

    VOLUME THREE

    201718 Final Change Book:

    Appropriations and Control Sections 14472202

    VOLUME FOUR

    201718 Final Change Book:

    Appropriations and Control Sections 22032839

  • Spec

    ial F

    unds

    Sele

    cted

    Bon

    d Fu

    nds

    Bud

    get T

    otal

    Fede

    ral F

    unds

    $54,

    573,

    116

    $2,9

    57,9

    13

    $180

    ,051

    ,193

    $1

    05,0

    05,4

    81

    1,38

    9,39

    948

    2,33

    53,

    369,

    552

    1,83

    8,86

    4M

    ay R

    evisi

    on$5

    5,96

    2,51

    5 $3

    ,440

    ,248

    $1

    83,4

    20,7

    45

    $106

    ,844

    ,345

    -1

    ,072

    ,005

    -1,7

    07,8

    90-1

    64,6

    4365

    3,68

    8V

    etoe

    s by

    Gov

    erno

    r

    T

    otal

    s$5

    4,89

    0,51

    0 $3

    ,269

    ,459

    $1

    83,2

    56,1

    02

    $107

    ,498

    ,033

    $1

    25,0

    96,1

    33

    Legi

    slativ

    e C

    hang

    es1,

    078,

    151

    Sprin

    g C

    hang

    es1,

    497,

    818

    $124

    ,017

    ,982

    Gov

    erno

    rs B

    udge

    t$1

    22,5

    20,1

    64

    SUM

    MA

    RY

    OF

    TH

    E 2

    017-

    18 B

    UD

    GE

    T T

    OT

    AL

    S(D

    olla

    rs in

    Tho

    usan

    ds)

    Gen

    eral

    Fun

    d

    ii

  • 2016

    -17

    Gen

    eral

    Fu

    nd b/

    Spec

    ial

    Fund

    s c/

    Sele

    cted

    B

    ond

    Fund

    sFe

    dera

    l Fu

    nds

    Prio

    r yea

    r bal

    ance

    a/$5

    ,024

    $19,

    601

    Prio

    r yea

    r adj

    ustm

    ents

    sinc

    e G

    over

    nor's

    Bud

    get

    -520

    305

    Rev

    enue

    s and

    tran

    sfer

    s11

    8,53

    950

    ,845

    Tota

    l Res

    ourc

    es A

    vaila

    ble

    $123

    ,043

    $70,

    751

    Expe

    nditu

    res d

    /12

    1,42

    146

    ,343

    $6,5

    73$1

    74,3

    37$9

    6,19

    5Fu

    nd B

    alan

    ce$1

    ,622

    $24,

    408

    Rese

    rves

    :Re

    serv

    e fo

    r Liq

    uida

    tion

    of E

    ncum

    bran

    ces

    $980

    Sp

    ecia

    l Fun

    d/Re

    serv

    es fo

    r Eco

    nom

    ic U

    ncer

    tain

    ties

    $642

    $24,

    408

    Budg

    et S

    tabi

    lizat

    ion

    Acco

    unt

    $6,7

    13

    2017

    -18

    Prio

    r yea

    r bal

    ance

    $1,6

    22$2

    4,40

    8R

    even

    ues a

    nd tr

    ansf

    ers

    125,

    880

    52,5

    61To

    tal R

    esou

    rces

    Ava

    ilabl

    e$1

    27,5

    02$7

    6,96

    9Ex

    pend

    iture

    s d/

    125,

    096

    54,8

    91$3

    ,269

    $183

    ,256

    $107

    ,498

    Fund

    Bal

    ance

    $2,4

    06e/

    $22,

    078

    Rese

    rves

    :Re

    serv

    e fo

    r Liq

    uida

    tion

    of E

    ncum

    bran

    ces

    $980

    Sp

    ecia

    l Fun

    d/Re

    serv

    es fo

    r Eco

    nom

    ic U

    ncer

    tain

    ties

    $1,4

    26$2

    2,07

    8Bu

    dget

    Sta

    biliz

    atio

    n Ac

    coun

    t$8

    ,486

    a/

    As r

    efle

    cted

    in th

    e G

    over

    nor's

    Bud

    get.

    b/ F

    or d

    etai

    l, se

    e pa

    ges v

    vi.

    c/ F

    or d

    etai

    l, se

    e pa

    ge v

    ii.d/

    Incl

    udes

    fund

    ing

    for u

    nenc

    umbe

    red

    bala

    nces

    of c

    ontin

    uing

    app

    ropr

    iatio

    ns.

    e/ S

    ee G

    ener

    al B

    udge

    t Sum

    mar

    y C

    hang

    es, p

    ages

    vv

    i, fo

    r det

    ail o

    f cha

    nges

    to th

    e G

    ener

    al F

    und

    amou

    nts r

    efle

    cted

    in th

    e G

    over

    nor's

    Bud

    get.

    Not

    e: N

    umbe

    rs m

    ay n

    ot a

    dd d

    ue to

    roun

    ding

    .

    GE

    NE

    RA

    L B

    UD

    GE

    T S

    UM

    MA

    RY

    (Dol

    lars

    in m

    illio

    ns)

    Bud

    get

    Expe

    nditu

    reTo

    tals

    iii

  • 2017

    -18

    Prio

    r Y

    ear

    Bal

    ance

    $1,6

    22

    Rev

    enue

    s and

    Tra

    nsfe

    rs b

    efor

    e tra

    nsfe

    r to

    the

    Bud

    get S

    tabi

    lizat

    ion

    Acc

    ount

    $127

    ,653

    Tot

    al R

    esou

    rces

    Bef

    ore

    Bud

    get S

    tabi

    lizat

    ion

    Acc

    ount

    Tra

    nsfe

    r$1

    29,2

    75

    Expe

    nditu

    res

    $125

    ,096

    Tran

    sfer

    to th

    e B

    udge

    t Sta

    biliz

    atio

    n A

    ccou

    nt

    $1,7

    73

    Tot

    al E

    xpen

    ditu

    res a

    nd T

    rans

    fer

    to th

    e B

    udge

    t Sta

    biliz

    atio

    n A

    ccou

    nt$1

    26,8

    69

    Fund

    Bal

    ance

    $2

    ,406

    Fina

    l Bud

    get A

    ctB

    alan

    ced

    Bud

    get C

    alcu

    latio

    n U

    nder

    Pro

    posit

    ion

    58(D

    olla

    rs in

    Mill

    ions

    )

    iv

  • PRIO

    R Y

    EAR

    BA

    LAN

    CE:

    2016

    -17

    2017

    -18

    Per G

    over

    nor's

    Bud

    get

    $5,0

    24$1

    ,027

    Prio

    r yea

    r adj

    ustm

    ents

    sinc

    e G

    over

    nor's

    Bud

    get

    -520

    595

    AD

    JUST

    ED P

    RIO

    R Y

    EAR

    BA

    LAN

    CE

    $4,5

    04$1

    ,622

    REV

    ENU

    ES A

    ND

    TR

    AN

    SFER

    S:Pe

    r Gov

    erno

    r's B

    udge

    t$1

    18,7

    65$1

    24,0

    27A

    djus

    tmen

    ts:

    Sprin

    g R

    evis

    ion

    and

    Tran

    sfer

    s and

    Mis

    cella

    neou

    s Rev

    enue

    s per

    Bud

    get A

    ctio

    ns-2

    261,

    853

    AD

    JUST

    ED R

    EVEN

    UES

    AN

    D T

    RA

    NSF

    ERS

    $118

    ,539

    $125

    ,880

    TOTA

    L R

    ESO

    UR

    CES

    AV

    AIL

    AB

    LE$1

    23,0

    43$1

    27,5

    02

    EXPE

    ND

    ITU

    RES

    :Pe

    r Gov

    erno

    r's B

    udge

    t$1

    22,7

    61$1

    22,5

    20Sp

    ring

    Cha

    nges

    -429

    1,49

    8Le

    gisla

    tive

    Cha

    nges

    -911

    1,07

    8V

    etoe

    s by

    Gov

    erno

    r

    A

    DJU

    STED

    EX

    PEN

    DIT

    UR

    ES$1

    21,4

    21$1

    25,0

    96FU

    ND

    BA

    LAN

    CE

    $1,6

    22$2

    ,406

    GE

    NE

    RA

    L B

    UD

    GE

    T S

    UM

    MA

    RY

    CH

    AN

    GE

    SG

    ener

    al F

    und

    (In M

    illio

    ns)

    v

  • Rese

    rves

    :Pe

    r Gov

    erno

    r's B

    udge

    t:Re

    serv

    e fo

    r Liq

    uida

    tion

    of E

    ncum

    bran

    ces

    $980

    $980

    Spec

    ial F

    und

    for E

    cono

    mic

    Unc

    erta

    intie

    s47

    1,55

    4Bu

    dget

    Sta

    biliz

    atio

    n Ac

    coun

    t6,

    713

    7,86

    9

    Adju

    stmen

    ts:Re

    serv

    e fo

    r Liq

    uida

    tion

    of E

    ncum

    bran

    ces

    Spec

    ial F

    und

    for E

    cono

    mic

    Unc

    erta

    intie

    s59

    5-1

    28Bu

    dget

    Sta

    biliz

    atio

    n Ac

    coun

    t

    617

    Adju

    sted

    Rese

    rves

    :Re

    serv

    e fo

    r Liq

    uida

    tion

    of E

    ncum

    bran

    ces

    980

    980

    Spec

    ial F

    und

    for E

    cono

    mic

    Unc

    erta

    intie

    s64

    21,

    426

    Budg

    et S

    tabi

    lizat

    ion

    Acco

    unt

    6,71

    38,

    486

    Tota

    l Ava

    ilabl

    e Re

    serv

    e$7

    ,355

    $9,9

    12

    GEN

    ERA

    L B

    UD

    GET

    SU

    MM

    AR

    Y C

    HA

    NG

    ES

    Con

    tinue

    dG

    ener

    al F

    und

    (In M

    illio

    ns)

    vi

  • PRIO

    R Y

    EAR

    BA

    LAN

    CE:

    2016

    -17

    2017

    -18

    Per G

    over

    nor's

    Bud

    get

    $19,

    601

    $23,

    046

    Adj

    ustm

    ents

    sinc

    e G

    over

    nor's

    Bud

    get

    305

    1,36

    2A

    DJU

    STED

    PR

    IOR

    YEA

    R B

    ALA

    NC

    E$1

    9,90

    6$2

    4,40

    8

    REV

    ENU

    ES A

    ND

    TR

    AN

    SFER

    S:Pe

    r Gov

    erno

    r's B

    udge

    t$5

    1,54

    0$5

    1,68

    8A

    djus

    tmen

    ts:

    Sprin

    g R

    evis

    ion

    and

    Tran

    sfer

    s and

    Mis

    cella

    neou

    s Rev

    enue

    s per

    Bud

    get A

    ctio

    ns-6

    9587

    3A

    DJU

    STED

    REV

    ENU

    ES A

    ND

    TR

    AN

    SFER

    S$5

    0,84

    5$5

    2,56

    1TO

    TAL

    RES

    OU

    RC

    ES A

    VA

    ILA

    BLE

    $70,

    751

    $76,

    969

    EXPE

    ND

    ITU

    RES

    :Pe

    r Gov

    erno

    r's B

    udge

    t$4

    8,09

    5$5

    4,57

    3Sp

    ring

    Cha

    nges

    -1,7

    131,

    389

    Legi

    slat

    ive

    Cha

    nges

    -39

    -1,0

    72V

    etoe

    s by

    Gov

    erno

    r

    A

    DJU

    STED

    EX

    PEN

    DIT

    UR

    ES$4

    6,34

    3$5

    4,89

    0FU

    ND

    BA

    LAN

    CE

    $24,

    408

    $22,

    078

    Rese

    rves

    :Pe

    r Gov

    erno

    r's B

    udge

    t:Re

    serv

    e fo

    r Eco

    nom

    ic U

    ncer

    tain

    ties

    $23,

    046

    $20,

    160

    Cha

    nges

    to R

    eser

    ve:

    Rese

    rve

    for E

    cono

    mic

    Unc

    erta

    intie

    s1,

    362

    1,91

    8Ad

    just

    ed R

    eser

    ve:

    Rese

    rve

    for E

    cono

    mic

    Unc

    erta

    intie

    s24

    ,408

    22,0

    78

    Not

    e: N

    umbe

    rs m

    ay n

    ot a

    dd d

    ue to

    roun

    ding

    .

    GE

    NE

    RA

    L B

    UD

    GE

    T S

    UM

    MA

    RY

    CH

    AN

    GE

    SSp

    ecia

    l Fun

    ds(In

    Mill

    ions

    )

    vii

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    sLE

    GIS

    LATI

    VE

    , JU

    DIC

    IAL,

    AN

    D E

    XEC

    UTI

    VE

    0110

    -Sen

    ate

    Sta

    te O

    pera

    tions

    134,

    213

    ----

    134,

    213

    --To

    tals

    , 011

    0-Se

    nate

    $134

    ,213

    ----

    $134

    ,213

    --

    0120

    -Ass

    embl

    yS

    tate

    Ope

    ratio

    ns17

    6,84

    3--

    --17

    6,84

    3--

    Tota

    ls, 0

    120-

    Asse

    mbl

    y$1

    76,8

    43--

    --$1

    76,8

    43--

    0160

    -Leg

    isla

    tive

    Cou

    nsel

    Bur

    eau

    Sta

    te O

    pera

    tions

    82,8

    26--

    --82

    ,826

    --To

    tals

    , 016

    0-Le

    gisl

    ativ

    e C

    ouns

    el B

    urea

    u$8

    2,82

    6--

    --$8

    2,82

    6--

    Legi

    slat

    ive

    Sta

    te O

    pera

    tions

    393,

    882

    ----

    393,

    882

    --To

    tals

    , Leg

    isla

    tive

    $393

    ,882

    ----

    $393

    ,882

    --

    025

    0-Ju

    dici

    al B

    ranc

    hS

    tate

    Ope

    ratio

    ns40

    4,83

    544

    2,42

    5--

    847,

    260

    4,36

    9Lo

    cal A

    ssis

    tanc

    e1,

    273,

    003

    1,44

    0,61

    1--

    2,71

    3,61

    42,

    275

    Cap

    ital O

    utla

    y--

    18,2

    40--

    18,2

    400

    Tota

    ls, 0

    250-

    Judi

    cial

    Bra

    nch

    $1,6

    77,8

    38$1

    ,901

    ,276

    --$3

    ,579

    ,114

    $6,6

    44

    028

    0-C

    omm

    issi

    on o

    n Ju

    dici

    al P

    erfo

    rman

    ceS

    tate

    Ope

    ratio

    ns4,

    965

    ----

    4,96

    5--

    Tota

    ls, 0

    280-

    Com

    mis

    sion

    on

    Judi

    cial

    Per

    form

    ance

    $4,9

    65--

    --$4

    ,965

    --

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ESFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    viii

  • 0390

    -Jud

    ges

    Ret

    irem

    ent S

    yste

    m C

    ontri

    butio

    nsS

    tate

    Ope

    ratio

    ns4,

    399

    ----

    4,39

    9--

    Loca

    l Ass

    ista

    nce

    268,

    830

    ----

    268,

    830

    --To

    tals

    , 039

    0-Ju

    dges

    Ret

    irem

    ent S

    yste

    m C

    ontr

    ibut

    ions

    $273

    ,229

    ----

    $273

    ,229

    --

    Judi

    cial Sta

    te O

    pera

    tions

    414,

    199

    442,

    425

    --85

    6,62

    44,

    369

    Loca

    l Ass

    ista

    nce

    1,54

    1,83

    31,

    440,

    611

    --2,

    982,

    444

    2,27

    5C

    apita

    l Out

    lay

    --18

    ,240

    --18

    ,240

    0To

    tals

    , Jud

    icia

    l$1

    ,956

    ,032

    $1,9

    01,2

    76--

    $3,8

    57,3

    08$6

    ,644

    0500

    -Gov

    erno

    rs O

    ffice

    Sta

    te O

    pera

    tions

    13,5

    34--

    --13

    ,534

    --To

    tals

    , 050

    0-G

    over

    nors

    Offi

    ce$1

    3,53

    4--

    --$1

    3,53

    4--

    0509

    -Gov

    erno

    rs O

    ffice

    of B

    usin

    ess

    Eco

    nom

    ic D

    evel

    opm

    ent

    Sta

    te O

    pera

    tions

    14,7

    0834

    8--

    15,0

    56--

    Tota

    ls, 0

    509-

    Gov

    erno

    rs O

    ffice

    of B

    us E

    con

    Dev

    elop

    men

    t$1

    4,70

    8$3

    48--

    $15,

    056

    --

    0511

    -Gov

    ernm

    ent O

    pera

    tions

    Sec

    reta

    ryS

    tate

    Ope

    ratio

    ns1,

    344

    ----

    1,34

    4--

    Tota

    ls, 0

    511-

    Gov

    ernm

    ent O

    pera

    tions

    Sec

    reta

    ry$1

    ,344

    ----

    $1,3

    44--

    0515

    -Bus

    ines

    s C

    onsu

    mer

    Ser

    vice

    s H

    ousi

    ng S

    ecre

    tary

    Sta

    te O

    pera

    tions

    127

    636

    --76

    3--

    Tota

    ls, 0

    515-

    Bus

    ines

    s C

    onsu

    mer

    Svc

    s H

    ousi

    ng S

    ecty

    $127

    $636

    --$7

    63--

    0521

    -Tra

    nspo

    rtatio

    n S

    ecre

    tary

    Sta

    te O

    pera

    tions

    --3,

    022

    --3,

    022

    59,8

    07Lo

    cal A

    ssis

    tanc

    e3,

    500

    174,

    488

    --17

    7,98

    836

    ,793

    Tota

    ls, 0

    521-

    Tran

    spor

    tatio

    n Se

    cret

    ary

    $3,5

    00$1

    77,5

    10--

    $181

    ,010

    $96,

    600

    ix

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s05

    30-H

    ealth

    Hum

    an S

    ervi

    ces

    Age

    ncy

    Sec

    reta

    ryS

    tate

    Ope

    ratio

    ns3,

    891

    2,07

    2--

    5,96

    33,

    000

    Tota

    ls, 0

    530-

    Hea

    lth H

    uman

    Ser

    vice

    s Ag

    ency

    Sec

    reta

    ry$3

    ,891

    $2,0

    72--

    $5,9

    63$3

    ,000

    0540

    -Nat

    ural

    Res

    ourc

    es A

    genc

    y S

    ecre

    tary

    Sta

    te O

    pera

    tions

    2,59

    98,

    210

    10,3

    1521

    ,124

    9,21

    3Lo

    cal A

    ssis

    tanc

    e18

    ,838

    6,70

    043

    ,464

    69,0

    020

    Tota

    ls, 0

    540-

    Nat

    ural

    Res

    ourc

    es A

    genc

    y Se

    cret

    ary

    $21,

    437

    $14,

    910

    $53,

    779

    $90,

    126

    $9,2

    13

    0552

    -Offi

    ce o

    f the

    Insp

    ecto

    r Gen

    eral

    Sta

    te O

    pera

    tions

    22,8

    07--

    --22

    ,807

    --To

    tals

    , 055

    2-O

    ffice

    of t

    he In

    spec

    tor G

    ener

    al$2

    2,80

    7--

    --$2

    2,80

    7--

    0555

    -Env

    ironm

    enta

    l Pro

    tect

    ion

    Sec

    reta

    ryS

    tate

    Ope

    ratio

    ns2,

    121

    13,0

    36--

    15,1

    571,

    888

    Loca

    l Ass

    ista

    nce

    835

    1,06

    5--

    1,90

    00

    Tota

    ls, 0

    555-

    Envi

    ronm

    enta

    l Pro

    tect

    ion

    Secr

    etar

    y$2

    ,956

    $14,

    101

    --$1

    7,05

    7$1

    ,888

    0559

    -Lab

    or a

    nd W

    orkf

    orce

    Dev

    elop

    men

    t Sec

    reta

    ryS

    tate

    Ope

    ratio

    ns--

    412

    --41

    2--

    Tota

    ls, 0

    559-

    Labo

    r and

    Wor

    kfor

    ce D

    evel

    opm

    ent S

    ecty

    --$4

    12--

    $412

    --

    0650

    -Offi

    ce o

    f Pla

    nnin

    g an

    d R

    esea

    rch

    Sta

    te O

    pera

    tions

    13,6

    001,

    115

    --14

    ,715

    1,93

    7Lo

    cal A

    ssis

    tanc

    e1,

    600

    298,

    646

    --30

    0,24

    626

    ,000

    Tota

    ls, 0

    650-

    Offi

    ce o

    f Pla

    nnin

    g an

    d R

    esea

    rch

    $15,

    200

    $299

    ,761

    --$3

    14,9

    61$2

    7,93

    7

    FOR

    TH

    E 20

    17-1

    8 FI

    SCAL

    YEA

    RSU

    MM

    ARY

    OF

    EXPE

    ND

    ITU

    RES

    C

    ontin

    ued

    (Dol

    lars

    In T

    hous

    ands

    )

    x

  • 0690

    -Offi

    ce o

    f Em

    erge

    ncy

    Ser

    vice

    sS

    tate

    Ope

    ratio

    ns56

    ,858

    5,25

    82,

    746

    64,8

    6269

    ,649

    Loca

    l Ass

    ista

    nce

    114,

    680

    111,

    190

    --22

    5,87

    092

    9,16

    6C

    apita

    l Out

    lay

    8,68

    8--

    --8,

    688

    --To

    tals

    , 069

    0-O

    ffice

    of E

    mer

    genc

    y Se

    rvic

    es$1

    80,2

    26$1

    16,4

    48$2

    ,746

    $299

    ,420

    $998

    ,815

    0750

    -Offi

    ce o

    f the

    Lie

    uten

    ant G

    over

    nor

    Sta

    te O

    pera

    tions

    1,42

    8--

    --1,

    428

    --To

    tals

    , 075

    0-O

    ffice

    of t

    he L

    ieut

    enan

    t Gov

    erno

    r$1

    ,428

    ----

    $1,4

    28--

    0820

    -Dep

    artm

    ent o

    f Jus

    tice

    Sta

    te O

    pera

    tions

    226,

    581

    321,

    346

    --54

    7,92

    742

    ,089

    Loca

    l Ass

    ista

    nce

    --37

    ,528

    --37

    ,528

    --To

    tals

    , 082

    0-D

    epar

    tmen

    t of J

    ustic

    e$2

    26,5

    81$3

    58,8

    74--

    $585

    ,455

    $42,

    089

    0840

    -Sta

    te C

    ontro

    ller

    Sta

    te O

    pera

    tions

    59,7

    279,

    517

    1,10

    770

    ,351

    1,30

    6To

    tals

    , 084

    0-St

    ate

    Con

    trol

    ler

    $59,

    727

    $9,5

    17$1

    ,107

    $70,

    351

    $1,3

    06

    0845

    -Dep

    artm

    ent o

    f Ins

    uran

    ceS

    tate

    Ope

    ratio

    ns7,

    301

    197,

    238

    --20

    4,53

    918

    Loca

    l Ass

    ista

    nce

    1,00

    066

    ,365

    --67

    ,365

    --To

    tals

    , 084

    5-D

    epar

    tmen

    t of I

    nsur

    ance

    $8,3

    01$2

    63,6

    03--

    $271

    ,904

    $18

    0855

    -Gam

    blin

    g C

    ontro

    l Com

    mis

    sion

    Sta

    te O

    pera

    tions

    --6,

    874

    --6,

    874

    --To

    tals

    , 085

    5-G

    ambl

    ing

    Con

    trol

    Com

    mis

    sion

    --$6

    ,874

    --$6

    ,874

    --

    0860

    -Sta

    te B

    oard

    of E

    qual

    izat

    ion

    Sta

    te O

    pera

    tions

    335,

    452

    95,6

    69--

    431,

    121

    245

    Loca

    l Ass

    ista

    nce

    --32

    ,702

    --32

    ,702

    --To

    tals

    , 086

    0-St

    ate

    Boa

    rd o

    f Equ

    aliz

    atio

    n$3

    35,4

    52$1

    28,3

    71--

    $463

    ,823

    $245

    xi

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s08

    90-S

    ecre

    tary

    of S

    tate

    Sta

    te O

    pera

    tions

    36,5

    8753

    ,574

    --90

    ,161

    8,24

    5Lo

    cal A

    ssis

    tanc

    e--

    ----

    --3,

    128

    Tota

    ls, 0

    890-

    Secr

    etar

    y of

    Sta

    te$3

    6,58

    7$5

    3,57

    4--

    $90,

    161

    $11,

    373

    0911

    -Citi

    zens

    Red

    istri

    ctin

    g In

    itiat

    ive

    Sta

    te O

    pera

    tions

    93--

    --93

    --To

    tals

    , 091

    1-C

    itize

    ns R

    edis

    tric

    ting

    Initi

    ativ

    e$9

    3--

    --$9

    3--

    0950

    -Sta

    te T

    reas

    urer

    Sta

    te O

    pera

    tions

    5,25

    5--

    500

    5,75

    5--

    Tota

    ls, 0

    950-

    Stat

    e Tr

    easu

    rer

    $5,2

    55--

    $500

    $5,7

    55--

    0954

    -Sch

    olar

    shar

    e In

    vest

    men

    t Boa

    rdS

    tate

    Ope

    ratio

    ns36

    5--

    --36

    5--

    Loca

    l Ass

    ista

    nce

    3,00

    0--

    --3,

    000

    --To

    tals

    , 095

    4-Sc

    hola

    rsha

    re In

    vest

    men

    t Boa

    rd$3

    ,365

    ----

    $3,3

    65--

    0956

    -Deb

    t Inv

    estm

    ent A

    dvis

    ory

    Com

    mis

    sion

    Sta

    te O

    pera

    tions

    --3,

    519

    --3,

    519

    --To

    tals

    , 095

    6-D

    ebt I

    nves

    tmen

    t Adv

    isor

    y C

    omm

    issi

    on--

    $3,5

    19--

    $3,5

    19--

    0959

    -Deb

    t Lim

    it A

    lloca

    tion

    Com

    mitt

    eeS

    tate

    Ope

    ratio

    ns--

    1,53

    4--

    1,53

    4--

    Tota

    ls, 0

    959-

    Deb

    t Lim

    it Al

    loca

    tion

    Com

    mitt

    ee--

    $1,5

    34--

    $1,5

    34--

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    d

    (Dol

    lars

    In T

    hous

    ands

    )FO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    xii

  • 0965

    -Indu

    stria

    l Dev

    elop

    men

    t Fin

    anci

    ng A

    dvis

    ory

    Com

    mitt

    eeS

    tate

    Ope

    ratio

    ns--

    40--

    40--

    Tota

    ls, 0

    965-

    Indu

    stria

    l Dvl

    mt F

    inan

    cing

    Adv

    isor

    y C

    omm

    --$4

    0--

    $40

    --

    0968

    -Tax

    Cre

    dit A

    lloca

    tion

    Com

    mitt

    eeS

    tate

    Ope

    ratio

    ns--

    7,90

    4--

    7,90

    4--

    Loca

    l Ass

    ista

    nce

    --19

    0--

    190

    --To

    tals

    , 096

    8-Ta

    x C

    redi

    t Allo

    catio

    n C

    omm

    ittee

    --$8

    ,094

    --$8

    ,094

    --

    0971

    -Alte

    rnat

    e E

    nerg

    y A

    dvan

    ced

    Tran

    spor

    tatio

    n Fi

    nanc

    ing

    Aut

    hS

    tate

    Ope

    ratio

    ns--

    495

    --49

    5--

    Loca

    l Ass

    ista

    nce

    ----

    ----

    --To

    tals

    , 097

    1-Al

    t Ene

    rgy

    Adva

    nced

    Tra

    ns F

    in A

    uth

    --$4

    95--

    $495

    --

    0974

    -Pol

    lutio

    n C

    ontro

    l Fin

    anci

    ng A

    utho

    rity

    Loca

    l Ass

    ista

    nce

    ----

    ----

    --To

    tals

    , 097

    4-Po

    llutio

    n C

    ontr

    ol F

    inan

    cing

    Aut

    horit

    y--

    ----

    ----

    0977

    -Hea

    lth F

    acili

    ties

    Fina

    ncin

    g A

    utho

    rity

    Sta

    te O

    pera

    tions

    1,68

    726

    574

    52,

    697

    --Lo

    cal A

    ssis

    tanc

    e65

    ,813

    20,4

    5211

    5,00

    020

    1,26

    5--

    Tota

    ls, 0

    977-

    Hea

    lth F

    acili

    ties

    Fina

    ncin

    g Au

    thor

    ity$6

    7,50

    0$2

    0,71

    7$1

    15,7

    45$2

    03,9

    62--

    0985

    -Sch

    ool F

    inan

    ce A

    utho

    rity

    Sta

    te O

    pera

    tions

    532

    --1,

    228

    1,76

    042

    0Lo

    cal A

    ssis

    tanc

    e11

    2,03

    1--

    --11

    2,03

    120

    ,000

    Tota

    ls, 0

    985-

    Scho

    ol F

    inan

    ce A

    utho

    rity

    $112

    ,563

    --$1

    ,228

    $113

    ,791

    $20,

    420

    0989

    -Edu

    catio

    nal F

    acili

    ties

    Aut

    horit

    yS

    tate

    Ope

    ratio

    ns--

    132

    --13

    2--

    Tota

    ls, 0

    989-

    Educ

    atio

    nal F

    acili

    ties

    Auth

    ority

    --$1

    32--

    $132

    --

    xiii

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s09

    96-G

    ener

    al O

    blig

    atio

    n B

    onds

    -LJE

    Sta

    te O

    pera

    tions

    300

    ----

    300

    --To

    tals

    , 099

    6-G

    ener

    al O

    blig

    atio

    n B

    onds

    -LJE

    $300

    ----

    $300

    --

    Exe

    cutiv

    e S

    tate

    Ope

    ratio

    ns

    806,

    897

    732,

    216

    16,6

    411,

    555,

    754

    197,

    817

    Loc

    al A

    ssis

    tanc

    e 32

    1,29

    774

    9,32

    615

    8,46

    41,

    229,

    087

    1,01

    5,08

    7 C

    apita

    l Out

    lay

    8,68

    8--

    --8,

    688

    -- T

    otal

    s, E

    xecu

    tive

    $1,1

    36,8

    82$1

    ,481

    ,542

    $175

    ,105

    $2,7

    93,5

    29$1

    ,212

    ,904

    TOTA

    LS, L

    EGIS

    LATI

    VE, J

    UD

    ICIA

    L, A

    ND

    EXE

    CU

    TIVE

    $3,4

    86,7

    96$3

    ,382

    ,818

    $175

    ,105

    $7,0

    44,7

    19$1

    ,219

    ,548

    Sta

    te O

    pera

    tions

    1,61

    4,97

    81,

    174,

    641

    16,6

    412,

    806,

    260

    202,

    186

    Loca

    l Ass

    ista

    nce

    1,86

    3,13

    02,

    189,

    937

    158,

    464

    4,21

    1,53

    11,

    017,

    362

    Cap

    ital O

    utla

    y8,

    688

    18,2

    40--

    26,9

    28--

    BU

    SIN

    ES

    S, C

    ON

    SU

    ME

    R S

    ER

    VIC

    ES

    , & H

    OU

    SIN

    G

    1045

    -Can

    nabi

    s C

    ontro

    l App

    eals

    Pan

    elS

    tate

    Ope

    ratio

    ns--

    1,04

    5--

    1,04

    5--

    Tota

    ls, 1

    045-

    Can

    nabi

    s C

    ontr

    ol A

    ppea

    ls P

    anel

    --$1

    ,045

    --$1

    ,045

    --

    1111

    -Dep

    artm

    ent o

    f Con

    sum

    er A

    ffairs

    Sta

    te O

    pera

    tions

    --65

    3,15

    7--

    653,

    157

    --Lo

    cal A

    ssis

    tanc

    e--

    150

    --15

    0--

    Tota

    ls, 1

    111-

    Dep

    artm

    ent o

    f Con

    sum

    er A

    ffairs

    --$6

    53,3

    07--

    $653

    ,307

    --

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xiv

  • 1690

    -Sei

    smic

    Saf

    ety

    Com

    mis

    sion

    A E

    Alq

    uist

    Sta

    te O

    pera

    tions

    --1,

    277

    --1,

    277

    --To

    tals

    , 169

    0-Se

    ism

    ic S

    afet

    y C

    omm

    issi

    on A

    E A

    lqui

    st--

    $1,2

    77--

    $1,2

    77--

    1700

    -Dep

    artm

    ent o

    f Fai

    r Em

    ploy

    men

    t Hou

    sing

    Sta

    te O

    pera

    tions

    22,1

    37--

    --22

    ,137

    5,68

    9To

    tals

    , 170

    0-D

    epar

    tmen

    t of F

    air E

    mpl

    oym

    ent H

    ousi

    ng$2

    2,13

    7--

    --$2

    2,13

    7$5

    ,689

    1701

    -Dep

    artm

    ent o

    f Bus

    ines

    s O

    vers

    ight

    Sta

    te O

    pera

    tions

    --91

    ,125

    --91

    ,125

    --To

    tals

    , 170

    1-D

    epar

    tmen

    t of B

    usin

    ess

    Ove

    rsig

    ht--

    $91,

    125

    --$9

    1,12

    5--

    1750

    -Hor

    se R

    acin

    g B

    oard

    Sta

    te O

    pera

    tions

    --13

    ,248

    --13

    ,248

    --To

    tals

    , 175

    0-H

    orse

    Rac

    ing

    Boa

    rd--

    $13,

    248

    --$1

    3,24

    8--

    1996

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-B

    CH

    Sta

    te O

    pera

    tions

    350,

    948

    ----

    350,

    948

    --To

    tals

    , 199

    6-G

    ener

    al O

    blig

    atio

    n B

    onds

    -BC

    H$3

    50,9

    48--

    --$3

    50,9

    48--

    2100

    -Dep

    artm

    ent o

    f Alc

    ohol

    ic B

    ever

    age

    Con

    trol

    Sta

    te O

    pera

    tions

    --63

    ,531

    --63

    ,531

    --Lo

    cal A

    ssis

    tanc

    e--

    3,00

    0--

    3,00

    0--

    Tota

    ls, 2

    100-

    Dep

    artm

    ent o

    f Alc

    ohol

    ic B

    ever

    age

    Con

    trol

    --$6

    6,53

    1--

    $66,

    531

    --

    2120

    -Alc

    ohol

    ic B

    ever

    age

    Con

    trol A

    ppea

    ls B

    oard

    Sta

    te O

    pera

    tions

    --1,

    131

    --1,

    131

    --To

    tals

    , 212

    0-Al

    coho

    lic B

    ever

    age

    Con

    trol

    App

    eals

    Boa

    rd--

    $1,1

    31--

    $1,1

    31--

    2240

    -Dep

    t of H

    ousi

    ng C

    omm

    unity

    Dev

    elop

    men

    tS

    tate

    Ope

    ratio

    ns2,

    934

    31,2

    0414

    ,012

    48,1

    509,

    649

    Loca

    l Ass

    ista

    nce

    33,8

    79--

    399,

    649

    433,

    528

    121,

    570

    Tota

    ls, 2

    240-

    Dep

    t of H

    ousi

    ng C

    omm

    unity

    Dev

    elop

    men

    t$3

    6,81

    3$3

    1,20

    4$4

    13,6

    61$4

    81,6

    78$1

    31,2

    19

    xv

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    sTO

    TALS

    , BU

    SIN

    ESS,

    CO

    NSU

    MER

    SER

    VIC

    ES, A

    ND

    HO

    USI

    NG

    $409

    ,898

    $858

    ,868

    $413

    ,661

    $1,6

    82,4

    27$1

    36,9

    08S

    tate

    Ope

    ratio

    ns37

    6,01

    985

    5,71

    814

    ,012

    1,24

    5,74

    915

    ,338

    Loca

    l Ass

    ista

    nce

    33,8

    793,

    150

    399,

    649

    436,

    678

    121,

    570

    TRA

    NS

    PO

    RTA

    TIO

    N

    2600

    -Cal

    iforn

    ia T

    rans

    porta

    tion

    Com

    mis

    sion

    Sta

    te O

    pera

    tions

    --4,

    908

    118

    5,02

    6--

    Loca

    l Ass

    ista

    nce

    ----

    25,0

    0025

    ,000

    --To

    tals

    , 260

    0-C

    alifo

    rnia

    Tra

    nspo

    rtat

    ion

    Com

    mis

    sion

    --$4

    ,908

    $25,

    118

    $30,

    026

    --

    2640

    -Sta

    te T

    rans

    it A

    ssis

    tanc

    eLo

    cal A

    ssis

    tanc

    e--

    648,

    623

    24,9

    6767

    3,59

    0--

    Tota

    ls, 2

    640-

    Stat

    e Tr

    ansi

    t Ass

    ista

    nce

    --$6

    48,6

    23$2

    4,96

    7$6

    73,5

    90--

    2660

    -Dep

    artm

    ent o

    f Tra

    nspo

    rtatio

    nS

    tate

    Ope

    ratio

    ns--

    3,18

    4,11

    312

    ,873

    3,19

    6,98

    61,

    188,

    726

    Loca

    l Ass

    ista

    nce

    --1,

    252,

    037

    34,2

    581,

    286,

    295

    2,02

    8,94

    7C

    apita

    l Out

    lay

    --1,

    170,

    067

    145,

    714

    1,31

    5,78

    11,

    700,

    448

    Unc

    lass

    ified

    ----

    ----

    5,00

    0To

    tals

    , 266

    0-D

    epar

    tmen

    t of T

    rans

    port

    atio

    n--

    $5,6

    06,2

    17$1

    92,8

    45$5

    ,799

    ,062

    $4,9

    23,1

    21

    2665

    -Hig

    h-S

    peed

    Rai

    l Aut

    horit

    yS

    tate

    Ope

    ratio

    ns--

    103

    43,0

    3643

    ,139

    --Lo

    cal A

    ssis

    tanc

    e--

    --50

    0,00

    050

    0,00

    0--

    Cap

    ital O

    utla

    y--

    474,

    897

    77,0

    1055

    1,90

    7--

    Tota

    ls, 2

    665-

    Hig

    h-Sp

    eed

    Rai

    l Aut

    horit

    y--

    $475

    ,000

    $620

    ,046

    $1,0

    95,0

    46--

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    x vi

  • 2670

    -Boa

    rd o

    f Pilo

    t Com

    mis

    sion

    ers

    Sta

    te O

    pera

    tions

    --2,

    444

    --2,

    444

    --To

    tals

    , 267

    0-B

    oard

    of P

    ilot C

    omm

    issi

    oner

    s--

    $2,4

    44--

    $2,4

    44--

    2720

    -Dep

    t of t

    he C

    alifo

    rnia

    Hig

    hway

    Pat

    rol

    Sta

    te O

    pera

    tions

    --2,

    170,

    913

    --2,

    170,

    913

    20,7

    73C

    apita

    l Out

    lay

    --17

    0,34

    0--

    170,

    340

    --To

    tals

    , 272

    0-D

    ept o

    f the

    Cal

    iforn

    ia H

    ighw

    ay P

    atro

    l--

    $2,3

    41,2

    53--

    $2,3

    41,2

    53$2

    0,77

    3

    2740

    -Dep

    artm

    ent o

    f Mot

    or V

    ehic

    les

    Sta

    te O

    pera

    tions

    1,75

    01,

    056,

    253

    --1,

    058,

    003

    2,81

    0C

    apita

    l Out

    lay

    --25

    ,209

    --25

    ,209

    0To

    tals

    , 274

    0-D

    epar

    tmen

    t of M

    otor

    Veh

    icle

    s$1

    ,750

    $1,0

    81,4

    62--

    $1,0

    83,2

    12$2

    ,810

    2830

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-T

    rans

    porta

    tion

    Sta

    te O

    pera

    tions

    239,

    738

    1,54

    3,57

    5--

    1,78

    3,31

    3--

    Tota

    ls, 2

    830-

    Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-T

    rans

    port

    atio

    n$2

    39,7

    38$1

    ,543

    ,575

    --$1

    ,783

    ,313

    --

    TOTA

    LS, T

    RAN

    SPO

    RTA

    TIO

    N$2

    41,4

    88$1

    1,70

    3,48

    2$8

    62,9

    76$1

    2,80

    7,94

    6$4

    ,946

    ,704

    Sta

    te O

    pera

    tions

    241,

    488

    7,96

    2,30

    956

    ,027

    8,25

    9,82

    41,

    212,

    309

    Loca

    l Ass

    ista

    nce

    --1,

    900,

    660

    584,

    225

    2,48

    4,88

    52,

    028,

    947

    Cap

    ital O

    utla

    y--

    1,84

    0,51

    322

    2,72

    42,

    063,

    237

    1,70

    0,44

    8U

    ncla

    ssifi

    ed--

    ----

    --5,

    000

    NA

    TUR

    AL

    RE

    SO

    UR

    CE

    S

    3100

    -Sci

    ence

    Cen

    ter

    Sta

    te O

    pera

    tions

    21,8

    2710

    ,779

    --32

    ,606

    --To

    tals

    , 310

    0-Sc

    ienc

    e C

    ente

    r$2

    1,82

    7$1

    0,77

    9--

    $32,

    606

    --

    xvii

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s31

    10-S

    peci

    al R

    esou

    rces

    Pro

    gram

    sS

    tate

    Ope

    ratio

    ns--

    200

    --20

    0--

    Loca

    l Ass

    ista

    nce

    3,99

    884

    0--

    4,83

    8--

    Tota

    ls, 3

    110-

    Spec

    ial R

    esou

    rces

    Pro

    gram

    s$3

    ,998

    $1,0

    40--

    $5,0

    38--

    3125

    -Tah

    oe C

    onse

    rvan

    cyS

    tate

    Ope

    ratio

    ns--

    4,65

    724

    84,

    905

    330

    Loca

    l Ass

    ista

    nce

    --45

    01,

    257

    1,70

    72,

    318

    Cap

    ital O

    utla

    y--

    1,00

    41,

    364

    2,36

    865

    0To

    tals

    , 312

    5-Ta

    hoe

    Con

    serv

    ancy

    --$6

    ,111

    $2,8

    69$8

    ,980

    $3,2

    98

    3340

    -Cal

    iforn

    ia C

    onse

    rvat

    ion

    Cor

    psS

    tate

    Ope

    ratio

    ns44

    ,152

    54,1

    49--

    98,3

    01--

    Loca

    l Ass

    ista

    nce

    ----

    ----

    --C

    apita

    l Out

    lay

    21,5

    00--

    --21

    ,500

    --To

    tals

    , 334

    0-C

    alifo

    rnia

    Con

    serv

    atio

    n C

    orps

    $65,

    652

    $54,

    149

    --$1

    19,8

    01--

    3360

    -Ene

    rgy

    Res

    ourc

    e C

    onse

    rvat

    ion

    Dvl

    mt C

    omm

    Sta

    te O

    pera

    tions

    --34

    4,71

    9--

    344,

    719

    16,8

    22Lo

    cal A

    ssis

    tanc

    e--

    126,

    203

    --12

    6,20

    32,

    500

    Tota

    ls, 3

    360-

    Ener

    gy R

    esou

    rce

    Con

    serv

    atio

    n D

    vlm

    t Com

    m--

    $470

    ,922

    --$4

    70,9

    22$1

    9,32

    2

    3370

    -Ren

    ewab

    le R

    esou

    rces

    Inve

    stm

    ent P

    rogr

    amS

    tate

    Ope

    ratio

    ns--

    ----

    ----

    Tota

    ls, 3

    370-

    Ren

    ewab

    le R

    esou

    rces

    Inve

    stm

    ent P

    rogr

    am--

    ----

    ----

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xviii

  • 3480

    -Dep

    artm

    ent o

    f Con

    serv

    atio

    nS

    tate

    Ope

    ratio

    ns3,

    422

    108,

    611

    1,56

    311

    3,59

    62,

    835

    Loca

    l Ass

    ista

    nce

    --2,

    000

    --2,

    000

    --To

    tals

    , 348

    0-D

    epar

    tmen

    t of C

    onse

    rvat

    ion

    $3,4

    22$1

    10,6

    11$1

    ,563

    $115

    ,596

    $2,8

    35

    3540

    -Dep

    artm

    ent o

    f For

    estr

    y Fi

    re P

    rote

    ctio

    nS

    tate

    Ope

    ratio

    ns1,

    253,

    710

    131,

    154

    --1,

    384,

    864

    20,7

    50Lo

    cal A

    ssis

    tanc

    e6,

    800

    3,46

    5--

    10,2

    65--

    Cap

    ital O

    utla

    y7,

    762

    ----

    7,76

    2--

    Tota

    ls, 3

    540-

    Dep

    artm

    ent o

    f For

    estr

    y Fi

    re P

    rote

    ctio

    n$1

    ,268

    ,272

    $134

    ,619

    --$1

    ,402

    ,891

    $20,

    750

    3560

    -Sta

    te L

    ands

    Com

    mis

    sion

    Sta

    te O

    pera

    tions

    25,3

    1218

    ,699

    --44

    ,011

    --To

    tals

    , 356

    0-St

    ate

    Land

    s C

    omm

    issi

    on$2

    5,31

    2$1

    8,69

    9--

    $44,

    011

    --

    3600

    -Dep

    artm

    ent o

    f Fis

    h an

    d W

    ildlif

    eS

    tate

    Ope

    ratio

    ns91

    ,395

    213,

    373

    13,7

    7031

    8,53

    860

    ,071

    Loca

    l Ass

    ista

    nce

    576

    4,98

    148

    ,490

    54,0

    4720

    ,000

    Cap

    ital O

    utla

    y--

    246

    --24

    6--

    Tota

    ls, 3

    600-

    Dep

    artm

    ent o

    f Fis

    h an

    d W

    ildlif

    e$9

    1,97

    1$2

    18,6

    00$6

    2,26

    0$3

    72,8

    31$8

    0,07

    1

    3640

    -Wild

    life

    Con

    serv

    atio

    n B

    oard

    Sta

    te O

    pera

    tions

    --2,

    274

    2,96

    55,

    239

    --Lo

    cal A

    ssis

    tanc

    e1,

    000

    --41

    ,400

    42,4

    00--

    Cap

    ital O

    utla

    y19

    ,306

    2,35

    720

    ,531

    42,1

    9435

    ,000

    Tota

    ls, 3

    640-

    Wild

    life

    Con

    serv

    atio

    n B

    oard

    $20,

    306

    $4,6

    31$6

    4,89

    6$8

    9,83

    3$3

    5,00

    0

    3720

    -Coa

    stal

    Com

    mis

    sion

    Sta

    te O

    pera

    tions

    15,9

    782,

    175

    --18

    ,153

    2,65

    7Lo

    cal A

    ssis

    tanc

    e--

    503

    --50

    3--

    Tota

    ls, 3

    720-

    Coa

    stal

    Com

    mis

    sion

    $15,

    978

    $2,6

    78--

    $18,

    656

    $2,6

    57

    xix

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s37

    60-S

    tate

    Coa

    stal

    Con

    serv

    ancy

    Sta

    te O

    pera

    tions

    --63

    75,

    983

    6,62

    052

    5Lo

    cal A

    ssis

    tanc

    e15

    ,000

    765

    32,5

    5748

    ,322

    8,00

    0C

    apita

    l Out

    lay

    --3,

    800

    --3,

    800

    --To

    tals

    , 376

    0-St

    ate

    Coa

    stal

    Con

    serv

    ancy

    $15,

    000

    $5,2

    02$3

    8,54

    0$5

    8,74

    2$8

    ,525

    3780

    -Nat

    ive

    Amer

    ican

    Her

    itage

    Com

    mis

    sion

    Sta

    te O

    pera

    tions

    1,80

    5--

    --1,

    805

    --To

    tals

    , 378

    0-N

    ativ

    e Am

    eric

    an H

    erita

    ge C

    omm

    issi

    on$1

    ,805

    ----

    $1,8

    05--

    3790

    -Dep

    artm

    ent o

    f Par

    ks R

    ecre

    atio

    nS

    tate

    Ope

    ratio

    ns13

    9,13

    929

    5,01

    515

    ,312

    449,

    466

    16,2

    25Lo

    cal A

    ssis

    tanc

    e9,

    500

    57,6

    8926

    ,000

    93,1

    8985

    ,700

    Cap

    ital O

    utla

    y3,

    577

    20,2

    8550

    ,228

    74,0

    9054

    6To

    tals

    , 379

    0-D

    epar

    tmen

    t of P

    arks

    Rec

    reat

    ion

    $152

    ,216

    $372

    ,989

    $91,

    540

    $616

    ,745

    $102

    ,471

    3810

    -San

    ta M

    onic

    a M

    ount

    ains

    Con

    serv

    ancy

    Sta

    te O

    pera

    tions

    --48

    895

    21,

    440

    --Lo

    cal A

    ssis

    tanc

    e3,

    500

    2052

    ,238

    55,7

    58--

    Cap

    ital O

    utla

    y--

    ----

    ----

    Tota

    ls, 3

    810-

    Sant

    a M

    onic

    a M

    ount

    ains

    Con

    serv

    ancy

    $3,5

    00$5

    08$5

    3,19

    0$5

    7,19

    8--

    3820

    -SF

    Bay

    Con

    serv

    atio

    n D

    evel

    opm

    ent C

    omm

    issi

    onS

    tate

    Ope

    ratio

    ns5,

    665

    ----

    5,66

    5--

    Tota

    ls, 3

    820-

    SF B

    ay C

    onse

    rvat

    ion

    Dev

    elop

    men

    t Com

    m$5

    ,665

    ----

    $5,6

    65--

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xx

  • 3825

    -San

    Gab

    riel L

    ower

    Los

    Ang

    eles

    Riv

    er M

    tns

    Con

    svcy

    Sta

    te O

    pera

    tions

    --46

    561

    71,

    082

    --Lo

    cal A

    ssis

    tanc

    e--

    --59

    ,000

    59,0

    00--

    Cap

    ital O

    utla

    y--

    ----

    ----

    Tota

    ls, 3

    825-

    San

    Gab

    riel L

    ower

    LA

    Riv

    er M

    tns

    Con

    svcy

    --$4

    65$5

    9,61

    7$6

    0,08

    2--

    3830

    -San

    Joa

    quin

    Riv

    er C

    onse

    rvan

    cyS

    tate

    Ope

    ratio

    ns--

    445

    246

    691

    --To

    tals

    , 383

    0-Sa

    n Jo

    aqui

    n R

    iver

    Con

    serv

    ancy

    --$4

    45$2

    46$6

    91--

    3835

    -Bal

    dwin

    Hill

    s C

    onse

    rvan

    cyS

    tate

    Ope

    ratio

    ns--

    357

    356

    713

    --Lo

    cal A

    ssis

    tanc

    e--

    --2,

    000

    2,00

    0--

    Cap

    ital O

    utla

    y--

    --2,

    628

    2,62

    8--

    Tota

    ls, 3

    835-

    Bal

    dwin

    Hill

    s C

    onse

    rvan

    cy--

    $357

    $4,9

    84$5

    ,341

    --

    3840

    -Del

    ta P

    rote

    ctio

    n C

    omm

    issi

    onS

    tate

    Ope

    ratio

    ns--

    1,18

    9--

    1,18

    9--

    Tota

    ls, 3

    840-

    Del

    ta P

    rote

    ctio

    n C

    omm

    issi

    on--

    $1,1

    89--

    $1,1

    89--

    3845

    -San

    Die

    go R

    iver

    Con

    serv

    ancy

    Sta

    te O

    pera

    tions

    --39

    110

    849

    9--

    Loca

    l Ass

    ista

    nce

    ----

    ----

    --To

    tals

    , 384

    5-Sa

    n D

    iego

    Riv

    er C

    onse

    rvan

    cy--

    $391

    $108

    $499

    --

    3850

    -Coa

    chel

    la V

    alle

    y M

    ount

    ains

    Con

    serv

    ancy

    Sta

    te O

    pera

    tions

    --31

    915

    147

    0--

    Loca

    l Ass

    ista

    nce

    ----

    2,30

    02,

    300

    --C

    apita

    l Out

    lay

    ----

    ----

    --To

    tals

    , 385

    0-C

    oach

    ella

    Val

    ley

    Mou

    ntai

    ns C

    onse

    rvan

    cy--

    $319

    $2,4

    51$2

    ,770

    --

    xxi

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s38

    55-S

    ierr

    a N

    evad

    a C

    onse

    rvan

    cyS

    tate

    Ope

    ratio

    ns--

    4,37

    544

    54,

    820

    30Lo

    cal A

    ssis

    tanc

    e--

    --8,

    285

    8,28

    5--

    Tota

    ls, 3

    855-

    Sier

    ra N

    evad

    a C

    onse

    rvan

    cy--

    $4,3

    75$8

    ,730

    $13,

    105

    $30

    3860

    -Dep

    artm

    ent o

    f Wat

    er R

    esou

    rces

    Sta

    te O

    pera

    tions

    117,

    303

    35,2

    6714

    3,23

    029

    5,80

    012

    ,258

    Loca

    l Ass

    ista

    nce

    13,0

    00--

    250,

    715

    263,

    715

    --C

    apita

    l Out

    lay

    ----

    ----

    --To

    tals

    , 386

    0-D

    epar

    tmen

    t of W

    ater

    Res

    ourc

    es$1

    30,3

    03$3

    5,26

    7$3

    93,9

    45$5

    59,5

    15$1

    2,25

    8

    3875

    -Sac

    ram

    ento

    -San

    Joa

    quin

    Del

    ta C

    onse

    rvan

    cyS

    tate

    Ope

    ratio

    ns1,

    332

    7143

    71,

    840

    720

    Loca

    l Ass

    ista

    nce

    ----

    9,30

    09,

    300

    --To

    tals

    , 387

    5-Sa

    cram

    ento

    -San

    Joa

    quin

    Del

    ta C

    onse

    rvan

    cy$1

    ,332

    $71

    $9,7

    37$1

    1,14

    0$7

    20

    3882

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-N

    atur

    al R

    esou

    rces

    Sta

    te O

    pera

    tions

    1,01

    1,35

    1--

    --1,

    011,

    351

    --To

    tals

    , 388

    2-G

    en O

    blig

    atio

    n B

    onds

    -Nat

    ural

    Res

    ourc

    es$1

    ,011

    ,351

    ----

    $1,0

    11,3

    51--

    3885

    -Del

    ta S

    tew

    ards

    hip

    Cou

    ncil

    Sta

    te O

    pera

    tions

    19,1

    1480

    9--

    19,9

    232,

    760

    Tota

    ls, 3

    885-

    Del

    ta S

    tew

    ards

    hip

    Cou

    ncil

    $19,

    114

    $809

    --$1

    9,92

    3$2

    ,760

    TOTA

    LS, N

    ATU

    RAL

    RES

    OU

    RC

    ES$2

    ,857

    ,024

    $1,4

    55,2

    26$7

    94,6

    76$5

    ,106

    ,926

    $290

    ,697

    Sta

    te O

    pera

    tions

    2,75

    1,50

    51,

    230,

    618

    186,

    383

    4,16

    8,50

    613

    5,98

    3Lo

    cal A

    ssis

    tanc

    e53

    ,374

    196,

    916

    533,

    542

    783,

    832

    118,

    518

    Cap

    ital O

    utla

    y52

    ,145

    27,6

    9274

    ,751

    154,

    588

    36,1

    96

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xxii

  • ENVI

    RO

    NM

    ENTA

    L PR

    OTE

    CTI

    ON

    3900

    -Air

    Res

    ourc

    es B

    oard

    Sta

    te O

    pera

    tions

    --27

    8,66

    41,

    200

    279,

    864

    17,2

    52Lo

    cal A

    ssis

    tanc

    e--

    186,

    233

    1,20

    218

    7,43

    5--

    Cap

    ital O

    utla

    y--

    154,

    000

    --15

    4,00

    0--

    Tota

    ls, 3

    900-

    Air R

    esou

    rces

    Boa

    rd--

    $618

    ,897

    $2,4

    02$6

    21,2

    99$1

    7,25

    2

    3930

    -Dep

    artm

    ent o

    f Pes

    ticid

    e R

    egul

    atio

    nS

    tate

    Ope

    ratio

    ns--

    70,2

    07--

    70,2

    072,

    366

    Loca

    l Ass

    ista

    nce

    --27

    ,588

    --27

    ,588

    --To

    tals

    , 393

    0-D

    epar

    tmen

    t of P

    estic

    ide

    Reg

    ulat

    ion

    --$9

    7,79

    5--

    $97,

    795

    $2,3

    66

    3940

    -Sta

    te W

    ater

    Res

    ourc

    es C

    ontr

    ol B

    oard

    Sta

    te O

    pera

    tions

    52,2

    4848

    8,27

    311

    ,838

    552,

    359

    97,3

    31Lo

    cal A

    ssis

    tanc

    e--

    55,6

    6710

    ,666

    66,3

    3323

    2,69

    3To

    tals

    , 394

    0-St

    ate

    Wat

    er R

    esou

    rces

    Con

    trol

    Boa

    rd$5

    2,24

    8$5

    43,9

    40$2

    2,50

    4$6

    18,6

    92$3

    30,0

    24

    3960

    -Dep

    artm

    ent o

    f Tox

    ic S

    ubst

    ance

    s C

    ontr

    olS

    tate

    Ope

    ratio

    ns32

    ,087

    210,

    385

    --24

    2,47

    231

    ,150

    Loca

    l Ass

    ista

    nce

    2,00

    01,

    000

    --3,

    000

    3,02

    7To

    tals

    , 396

    0-D

    epar

    tmen

    t of T

    oxic

    Sub

    stan

    ces

    Con

    trol

    $34,

    087

    $211

    ,385

    --$2

    45,4

    72$3

    4,17

    7

    3970

    -Res

    ourc

    es R

    ecyc

    ling

    and

    Rec

    over

    yS

    tate

    Ope

    ratio

    ns--

    238,

    875

    --23

    8,87

    5--

    Loca

    l Ass

    ista

    nce

    --1,

    322,

    231

    --1,

    322,

    231

    --To

    tals

    , 397

    0-R

    esou

    rces

    Rec

    yclin

    g an

    d R

    ecov

    ery

    --$1

    ,561

    ,106

    --$1

    ,561

    ,106

    --

    3980

    -Env

    ironm

    enta

    l Hea

    lth H

    azar

    d As

    sess

    men

    tS

    tate

    Ope

    ratio

    ns5,

    025

    16,2

    57--

    21,2

    8241

    4To

    tals

    , 398

    0-En

    viro

    nmen

    tal H

    ealth

    Haz

    ard

    Asse

    ssm

    ent

    $5,0

    25$1

    6,25

    7--

    $21,

    282

    $414

    xxiii

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s39

    96-G

    ener

    al O

    blig

    atio

    n B

    onds

    -Env

    ironm

    enta

    lS

    tate

    Ope

    ratio

    ns3,

    355

    ----

    3,35

    5--

    Tota

    ls, 3

    996-

    Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-E

    nviro

    nmen

    tal

    $3,3

    55--

    --$3

    ,355

    --

    TOTA

    LS, E

    NVI

    RO

    NM

    ENTA

    L PR

    OTE

    CTI

    ON

    $94,

    715

    $3,0

    49,3

    80$2

    4,90

    6$3

    ,169

    ,001

    $384

    ,233

    Sta

    te O

    pera

    tions

    92,7

    151,

    302,

    661

    13,0

    381,

    408,

    414

    148,

    513

    Loca

    l Ass

    ista

    nce

    2,00

    01,

    592,

    719

    11,8

    681,

    606,

    587

    235,

    720

    Cap

    ital O

    utla

    y--

    154,

    000

    --15

    4,00

    0--

    HEA

    LTH

    AN

    D H

    UM

    AN S

    ERVI

    CES

    4100

    -Sta

    te C

    ounc

    il-D

    evel

    opm

    enta

    l Dis

    abili

    ties

    Sta

    te O

    pera

    tions

    ----

    ----

    7,01

    6To

    tals

    , 410

    0-St

    ate

    Cou

    ncil-

    Dev

    elop

    men

    tal D

    isab

    ilitie

    s--

    ----

    --$7

    ,016

    4120

    -Em

    erge

    ncy

    Med

    ical

    Ser

    vice

    s Au

    thor

    ityS

    tate

    Ope

    ratio

    ns1,

    948

    4,07

    1--

    6,01

    93,

    553

    Loca

    l Ass

    ista

    nce

    6,86

    530

    0--

    7,16

    52,

    671

    Tota

    ls, 4

    120-

    Emer

    genc

    y M

    edic

    al S

    ervi

    ces

    Auth

    ority

    $8,8

    13$4

    ,371

    --$1

    3,18

    4$6

    ,224

    4140

    -Sta

    tew

    ide

    Hea

    lth P

    lann

    ing

    Dev

    elop

    men

    tS

    tate

    Ope

    ratio

    ns2,

    000

    101,

    887

    --10

    3,88

    744

    7Lo

    cal A

    ssis

    tanc

    e31

    ,334

    19,3

    06--

    50,6

    401,

    000

    Tota

    ls, 4

    140-

    Stat

    ewid

    e H

    ealth

    Pla

    nnin

    g D

    evel

    opm

    ent

    $33,

    334

    $121

    ,193

    --$1

    54,5

    27$1

    ,447

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    x xiv

  • 4150

    -Dep

    artm

    ent o

    f Man

    aged

    Hea

    lth C

    are

    Sta

    te O

    pera

    tions

    --77

    ,050

    --77

    ,050

    --To

    tals

    , 415

    0-D

    epar

    tmen

    t of M

    anag

    ed H

    ealth

    Car

    e--

    $77,

    050

    --$7

    7,05

    0--

    4170

    -Dep

    artm

    ent o

    f Agi

    ngS

    tate

    Ope

    ratio

    ns4,

    279

    243

    --4,

    522

    7,94

    5Lo

    cal A

    ssis

    tanc

    e29

    ,538

    4,54

    6--

    34,0

    8414

    2,67

    0To

    tals

    , 417

    0-D

    epar

    tmen

    t of A

    ging

    $33,

    817

    $4,7

    89--

    $38,

    606

    $150

    ,615

    4180

    -Com

    mis

    sion

    on

    Agin

    gS

    tate

    Ope

    ratio

    ns--

    ----

    --44

    9To

    tals

    , 418

    0-C

    omm

    issi

    on o

    n Ag

    ing

    ----

    ----

    $449

    4185

    -Cal

    iforn

    ia S

    enio

    r Leg

    isla

    ture

    Sta

    te O

    pera

    tions

    625

    ----

    625

    --To

    tals

    , 418

    5-C

    alifo

    rnia

    Sen

    ior L

    egis

    latu

    re$6

    25--

    --$6

    25--

    4250

    -Chi

    ldre

    n an

    d Fa

    mili

    es C

    omm

    issi

    onS

    tate

    Ope

    ratio

    ns--

    7,22

    3--

    7,22

    3--

    Loca

    l Ass

    ista

    nce

    --29

    4,72

    7--

    294,

    727

    --To

    tals

    , 425

    0-C

    hild

    ren

    and

    Fam

    ilies

    Com

    mis

    sion

    --$3

    01,9

    50--

    $301

    ,950

    --

    4260

    -Dep

    artm

    ent o

    f Hea

    lth C

    are

    Serv

    ices

    Sta

    te O

    pera

    tions

    209,

    739

    31,6

    08--

    241,

    347

    388,

    412

    Loca

    l Ass

    ista

    nce

    19,7

    82,5

    8013

    ,529

    ,897

    --33

    ,312

    ,477

    69,2

    76,0

    75To

    tals

    , 426

    0-D

    epar

    tmen

    t of H

    ealth

    Car

    e Se

    rvic

    es$1

    9,99

    2,31

    9$1

    3,56

    1,50

    5--

    $33,

    553,

    824

    $69,

    664,

    487

    4265

    -Dep

    artm

    ent o

    f Pub

    lic H

    ealth

    Sta

    te O

    pera

    tions

    90,3

    3550

    1,60

    1--

    591,

    936

    305,

    702

    Loca

    l Ass

    ista

    nce

    45,2

    0255

    3,39

    4--

    598,

    596

    1,28

    8,37

    6C

    apita

    l Out

    lay

    ----

    ----

    --To

    tals

    , 426

    5-D

    epar

    tmen

    t of P

    ublic

    Hea

    lth$1

    35,5

    37$1

    ,054

    ,995

    --$1

    ,190

    ,532

    $1,5

    94,0

    78

    x xv

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s43

    00-D

    epar

    tmen

    t of D

    evel

    opm

    enta

    l Ser

    vice

    sS

    tate

    Ope

    ratio

    ns38

    3,15

    371

    5--

    383,

    868

    2,59

    7Lo

    cal A

    ssis

    tanc

    e3,

    820,

    980

    3,42

    7--

    3,82

    4,40

    753

    ,259

    Cap

    ital O

    utla

    y3,

    655

    ----

    3,65

    5--

    Tota

    ls, 4

    300-

    Dep

    artm

    ent o

    f Dev

    elop

    men

    tal S

    ervi

    ces

    $4,2

    07,7

    88$4

    ,142

    --$4

    ,211

    ,930

    $55,

    856

    4440

    -Dep

    artm

    ent o

    f Sta

    te H

    ospi

    tals

    Sta

    te O

    pera

    tions

    1,47

    5,57

    4--

    --1,

    475,

    574

    --C

    apita

    l Out

    lay

    26,3

    23--

    --26

    ,323

    --To

    tals

    , 444

    0-D

    epar

    tmen

    t of S

    tate

    Hos

    pita

    ls$1

    ,501

    ,897

    ----

    $1,5

    01,8

    97--

    4560

    -Men

    tal H

    lth S

    vcs

    Ovr

    st a

    nd A

    cntb

    lty C

    omm

    Sta

    te O

    pera

    tions

    --45

    ,279

    --45

    ,279

    --To

    tals

    , 456

    0-M

    enta

    l Hlth

    Svc

    s O

    vrst

    and

    Acn

    tblty

    Com

    m--

    $45,

    279

    --$4

    5,27

    9--

    4700

    -Dep

    artm

    ent o

    f Com

    mun

    ity S

    ervi

    ces

    Dev

    elop

    men

    tS

    tate

    Ope

    ratio

    ns--

    ----

    --25

    ,688

    Loca

    l Ass

    ista

    nce

    ----

    ----

    227,

    163

    Tota

    ls, 4

    700-

    Dep

    t of C

    omm

    unity

    Ser

    vice

    s D

    evel

    opm

    ent

    ----

    ----

    $252

    ,851

    4800

    -Cal

    iforn

    ia H

    ealth

    Ben

    efit

    Exch

    ange

    Sta

    te O

    pera

    tions

    ----

    ----

    --To

    tals

    , 480

    0-C

    alifo

    rnia

    Hea

    lth B

    enef

    it Ex

    chan

    ge--

    ----

    ----

    5160

    -Dep

    artm

    ent o

    f Reh

    abili

    tatio

    nS

    tate

    Ope

    ratio

    ns62

    ,103

    1,11

    4--

    63,2

    1736

    0,33

    5Lo

    cal A

    ssis

    tanc

    e70

    5--

    --70

    515

    ,736

    Tota

    ls, 5

    160-

    Dep

    artm

    ent o

    f Reh

    abili

    tatio

    n$6

    2,80

    8$1

    ,114

    --$6

    3,92

    2$3

    76,0

    71

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xxvi

  • 5170

    -Sta

    te In

    depe

    nden

    t Liv

    ing

    Cou

    ncil

    Sta

    te O

    pera

    tions

    ----

    ----

    --To

    tals

    , 517

    0-St

    ate

    Inde

    pend

    ent L

    ivin

    g C

    ounc

    il--

    ----

    ----

    5175

    -Dep

    artm

    ent o

    f Chi

    ld S

    uppo

    rt S

    ervi

    ces

    Sta

    te O

    pera

    tions

    53,0

    82--

    --53

    ,082

    121,

    280

    Loca

    l Ass

    ista

    nce

    261,

    216

    ----

    261,

    216

    401,

    937

    Tota

    ls, 5

    175-

    Dep

    artm

    ent o

    f Chi

    ld S

    uppo

    rt S

    ervi

    ces

    $314

    ,298

    ----

    $314

    ,298

    $523

    ,217

    5180

    -Dep

    artm

    ent o

    f Soc

    ial S

    ervi

    ces

    Sta

    te O

    pera

    tions

    171,

    408

    40,2

    46--

    211,

    654

    398,

    665

    Loca

    l Ass

    ista

    nce

    8,29

    4,75

    91,

    394

    --8,

    296,

    153

    7,17

    2,39

    3To

    tals

    , 518

    0-D

    epar

    tmen

    t of S

    ocia

    l Ser

    vice

    s$8

    ,466

    ,167

    $41,

    640

    --$8

    ,507

    ,807

    $7,5

    71,0

    58

    5195

    -Sta

    te-L

    ocal

    Rea

    lignm

    ent

    Loca

    l Ass

    ista

    nce

    --5,

    488,

    104

    --5,

    488,

    104

    --To

    tals

    , 519

    5-St

    ate-

    Loca

    l Rea

    lignm

    ent

    --$5

    ,488

    ,104

    --$5

    ,488

    ,104

    --

    5196

    -Sta

    te-L

    ocal

    Rea

    lignm

    ent 2

    011

    Loca

    l Ass

    ista

    nce

    --4,

    739,

    353

    --4,

    739,

    353

    --To

    tals

    , 519

    6-St

    ate-

    Loca

    l Rea

    lignm

    ent 2

    011

    --$4

    ,739

    ,353

    --$4

    ,739

    ,353

    --

    5206

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-H

    HS

    Sta

    te O

    pera

    tions

    66,4

    64--

    --66

    ,464

    --To

    tals

    , 520

    6-G

    ener

    al O

    blig

    atio

    n B

    onds

    -HH

    S$6

    6,46

    4--

    --$6

    6,46

    4--

    TOTA

    LS, H

    EALT

    H A

    ND

    HU

    MAN

    SER

    VIC

    ES$3

    4,82

    3,86

    7$2

    5,44

    5,48

    5--

    $60,

    269,

    352

    $80,

    203,

    369

    Sta

    te O

    pera

    tions

    2,52

    0,71

    081

    1,03

    7--

    3,33

    1,74

    71,

    622,

    089

    Loca

    l Ass

    ista

    nce

    32,2

    73,1

    7924

    ,634

    ,448

    --56

    ,907

    ,627

    78,5

    81,2

    80C

    apita

    l Out

    lay

    29,9

    78--

    --29

    ,978

    --

    xxvii

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    sC

    OR

    RE

    CTI

    ON

    S A

    ND

    RE

    HA

    BIL

    ITA

    TIO

    N

    5225

    -Cor

    rect

    ions

    and

    Reh

    abili

    tatio

    nS

    tate

    Ope

    ratio

    ns10

    ,927

    ,212

    229

    --10

    ,927

    ,441

    2,04

    1Lo

    cal A

    ssis

    tanc

    e14

    0,44

    5-1

    ,000

    --13

    9,44

    5--

    Cap

    ital O

    utla

    y81

    ,025

    ----

    81,0

    25--

    Tota

    ls, 5

    225-

    Cor

    rect

    ions

    and

    Reh

    abili

    tatio

    n$1

    1,14

    8,68

    2-$

    771

    --$1

    1,14

    7,91

    1$2

    ,041

    5227

    -Boa

    rd o

    f Sta

    te a

    nd C

    omm

    unity

    Cor

    rect

    ions

    Sta

    te O

    pera

    tions

    10,0

    49--

    --10

    ,049

    3,75

    6Lo

    cal A

    ssis

    tanc

    e53

    ,436

    29,3

    70--

    82,8

    0643

    ,598

    Tota

    ls, 5

    227-

    Boa

    rd o

    f Sta

    te a

    nd C

    omm

    unity

    Cor

    rect

    ions

    $63,

    485

    $29,

    370

    --$9

    2,85

    5$4

    7,35

    4

    5228

    -Saf

    e N

    eigh

    borh

    oods

    and

    Sch

    ools

    Act

    Loca

    l Ass

    ista

    nce

    45,5

    73-4

    5,57

    3--

    ----

    Tota

    ls, 5

    296-

    Enha

    ncin

    g La

    w E

    nfor

    cem

    ent A

    ctiv

    ities

    $45,

    573

    -$45

    ,573

    ----

    --

    5296

    -Enh

    anci

    ng L

    aw E

    nfor

    cem

    ent A

    ctiv

    ities

    Loca

    l Ass

    ista

    nce

    --48

    9,90

    0--

    489,

    900

    --To

    tals

    , 529

    6-En

    hanc

    ing

    Law

    Enf

    orce

    men

    t Act

    iviti

    es--

    $489

    ,900

    --$4

    89,9

    00--

    5396

    -Tria

    l Cou

    rt S

    ecur

    ity 2

    011

    Rea

    lignm

    ent

    Loca

    l Ass

    ista

    nce

    --55

    1,43

    3--

    551,

    433

    --To

    tals

    , 539

    6-Tr

    ial C

    ourt

    Sec

    urity

    201

    1 R

    ealig

    nmen

    t--

    $551

    ,433

    --$5

    51,4

    33--

    5496

    -Loc

    al C

    omm

    unity

    Cor

    rect

    ions

    Loca

    l Ass

    ista

    nce

    --1,

    249,

    252

    --1,

    249,

    252

    --To

    tals

    , 549

    6-Lo

    cal C

    omm

    unity

    Cor

    rect

    ions

    --$1

    ,249

    ,252

    --$1

    ,249

    ,252

    --

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xxviii

  • 5596

    -Dis

    t Atto

    rney

    and

    Pub

    lic D

    efen

    der S

    vcs

    Loca

    l Ass

    ista

    nce

    --33

    ,790

    --33

    ,790

    --To

    tals

    , 559

    6-D

    ist A

    ttorn

    ey a

    nd P

    ublic

    Def

    ende

    r Svc

    s--

    $33,

    790

    --$3

    3,79

    0--

    5696

    -Juv

    enile

    Jus

    tice

    Prog

    ram

    sLo

    cal A

    ssis

    tanc

    e--

    153,

    808

    --15

    3,80

    8--

    Tota

    ls, 5

    696-

    Juve

    nile

    Jus

    tice

    Prog

    ram

    s--

    $153

    ,808

    --$1

    53,8

    08--

    5796

    -Enh

    anci

    ng L

    aw E

    nfor

    cem

    ent A

    ct G

    row

    thLo

    cal A

    ssis

    tanc

    e--

    179,

    604

    --17

    9,60

    4--

    Tota

    ls, 5

    796-

    Enha

    ncin

    g La

    w E

    nfor

    cem

    ent A

    ct G

    row

    th--

    $179

    ,604

    --$1

    79,6

    04--

    5990

    -Fed

    eral

    Imm

    igra

    tion

    Fund

    ing-

    Inca

    rcer

    atio

    nS

    tate

    Ope

    ratio

    ns-5

    0,60

    0--

    ---5

    0,60

    050

    ,600

    Tota

    ls, 5

    990-

    Fede

    ral I

    mm

    igra

    tion

    Fund

    ing-

    Inca

    rcer

    atio

    n-$

    50,6

    00--

    ---$

    50,6

    00$5

    0,60

    0

    5996

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-D

    CR

    Sta

    te O

    pera

    tions

    21,1

    97--

    --21

    ,197

    --To

    tals

    , 599

    6-G

    ener

    al O

    blig

    atio

    n B

    onds

    -DC

    R$2

    1,19

    7--

    --$2

    1,19

    7--

    TOTA

    LS, C

    OR

    REC

    TIO

    NS

    AND

    REH

    ABIL

    ITAT

    ION

    $11,

    228,

    337

    $2,6

    40,8

    13--

    $13,

    869,

    150

    $99,

    995

    Sta

    te O

    pera

    tions

    10,9

    07,8

    5822

    9--

    10,9

    08,0

    8756

    ,397

    Loca

    l Ass

    ista

    nce

    239,

    454

    2,64

    0,58

    4--

    2,88

    0,03

    843

    ,598

    Cap

    ital O

    utla

    y81

    ,025

    ----

    81,0

    25--

    ED

    UC

    ATI

    ON

    6100

    -Dep

    artm

    ent o

    f Edu

    catio

    nS

    tate

    Ope

    ratio

    ns16

    0,98

    63,

    353

    3,00

    216

    7,34

    117

    5,81

    7Lo

    cal A

    ssis

    tanc

    e48

    ,088

    ,146

    74,2

    61--

    48,1

    62,4

    077,

    465,

    945

    Cap

    ital O

    utla

    y1,

    679

    ----

    1,67

    9--

    Tota

    ls, 6

    100-

    Dep

    artm

    ent o

    f Edu

    catio

    n$4

    8,25

    0,81

    1$7

    7,61

    4$3

    ,002

    $48,

    331,

    427

    $7,6

    41,7

    62

    x xix

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s61

    20-S

    tate

    Lib

    rary

    Sta

    te O

    pera

    tions

    17,5

    4735

    4--

    17,9

    016,

    868

    Loca

    l Ass

    ista

    nce

    16,9

    2555

    2--

    17,4

    7711

    ,266

    Tota

    ls, 6

    120-

    Stat

    e Li

    brar

    y$3

    4,47

    2$9

    06--

    $35,

    378

    $18,

    134

    6125

    -Edu

    catio

    n Au

    dit A

    ppea

    ls P

    anel

    Sta

    te O

    pera

    tions

    1,17

    3--

    --1,

    173

    --To

    tals

    , 612

    5-Ed

    ucat

    ion

    Audi

    t App

    eals

    Pan

    el$1

    ,173

    ----

    $1,1

    73--

    6255

    -Sum

    mer

    Sch

    ool f

    or th

    e Ar

    tsS

    tate

    Ope

    ratio

    ns1,

    427

    ----

    1,42

    7--

    Tota

    ls, 6

    255-

    Sum

    mer

    Sch

    ool f

    or th

    e Ar

    ts$1

    ,427

    ----

    $1,4

    27--

    6300

    -Tea

    cher

    s R

    etire

    men

    t Sys

    tem

    Con

    trib

    utio

    nsLo

    cal A

    ssis

    tanc

    e2,

    790,

    445

    ----

    2,79

    0,44

    5--

    Tota

    ls, 6

    300-

    Teac

    hers

    Ret

    irem

    ent S

    yste

    m C

    ontr

    ibut

    ions

    $2,7

    90,4

    45--

    --$2

    ,790

    ,445

    --

    6305

    -Ret

    irem

    ent C

    osts

    for C

    omm

    unity

    Col

    lege

    sLo

    cal A

    ssis

    tanc

    e-2

    15,8

    82--

    ---2

    15,8

    82--

    Tota

    ls, 6

    305-

    Ret

    irem

    ent C

    osts

    for C

    omm

    unity

    Col

    lege

    s-$

    215,

    882

    ----

    -$21

    5,88

    2--

    6350

    -Sch

    ool F

    acili

    ties

    Aid

    Prog

    ram

    Loca

    l Ass

    ista

    nce

    --83

    654,

    833

    654,

    916

    --To

    tals

    , 635

    0-Sc

    hool

    Fac

    ilitie

    s Ai

    d Pr

    ogra

    m--

    $83

    $654

    ,833

    $654

    ,916

    --

    SUM

    MAR

    Y O

    F EX

    PEN

    DIT

    UR

    ES

    Con

    tinue

    dFO

    R T

    HE

    2017

    -18

    FISC

    AL Y

    EAR

    (Dol

    lars

    In T

    hous

    ands

    )

    xxx

  • 6360

    -Com

    mis

    sion

    on

    Teac

    her C

    rede

    ntia

    ling

    Sta

    te O

    pera

    tions

    --30

    ,670

    --30

    ,670

    --Lo

    cal A

    ssis

    tanc

    e25

    ,000

    ----

    25,0

    00--

    Tota

    ls, 6

    360-

    Com

    mis

    sion

    on

    Teac

    her C

    rede

    ntia

    ling

    $25,

    000

    $30,

    670

    --$5

    5,67

    0--

    6396

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-K

    -12

    Sta

    te O

    pera

    tions

    2,56

    7,81

    9--

    --2,

    567,

    819

    --To

    tals

    , 639

    6-G

    ener

    al O

    blig

    atio

    n B

    onds

    -K-1

    2$2

    ,567

    ,819

    ----

    $2,5

    67,8

    19--

    K-1

    2 Ed

    ucat

    ion

    Sta

    te O

    pera

    tions

    2,74

    8,95

    234

    ,377

    3,00

    22,

    786,

    331

    182,

    685

    Loca

    l Ass

    ista

    nce

    50,7

    04,6

    3474

    ,896

    654,

    833

    51,4

    34,3

    637,

    477,

    211

    Cap

    ital O

    utla

    y1,

    679

    ----

    1,67

    9--

    Tota

    ls, K

    -12

    Educ

    atio

    n$5

    3,45

    5,26

    5$1

    09,2

    73$6

    57,8

    35$5

    4,22

    2,37

    3$7

    ,659

    ,896

    6440

    -Uni

    vers

    ity o

    f Cal

    iforn

    iaS

    tate

    Ope

    ratio

    ns3,

    543,

    035

    163,

    244

    --3,

    706,

    279

    3,77

    3,92

    4To

    tals

    , 644

    0-U

    nive

    rsity

    of C

    alifo

    rnia

    $3,5

    43,0

    35$1

    63,2

    44--

    $3,7

    06,2

    79$3

    ,773

    ,924

    6445

    -Inst

    itute

    for R

    egen

    erat

    ive

    Med

    icin

    eS

    tate

    Ope

    ratio

    ns--

    --18

    ,906

    18,9

    06--

    Loca

    l Ass

    ista

    nce

    ----

    250,

    000

    250,

    000

    --To

    tals

    , 644

    5-In

    stitu

    te fo

    r Reg

    ener

    ativ

    e M

    edic

    ine

    ----

    $268

    ,906

    $268

    ,906

    --

    6600

    -Has

    tings

    Col

    lege

    of t

    he L

    awS

    tate

    Ope

    ratio

    ns12

    ,726

    ----

    12,7

    26--

    Tota

    ls, 6

    600-

    Has

    tings

    Col

    lege

    of t

    he L

    aw$1

    2,72

    6--

    --$1

    2,72

    6--

    6610

    -Cal

    iforn

    ia S

    tate

    Uni

    vers

    ityS

    tate

    Ope

    ratio

    ns3,

    409,

    564

    2,00

    0--

    3,41

    1,56

    41,

    384,

    723

    Cap

    ital O

    utla

    y--

    --5,

    592

    5,59

    2--

    Tota

    ls, 6

    610-

    Cal

    iforn

    ia S

    tate

    Uni

    vers

    ity$3

    ,409

    ,564

    $2,0

    00$5

    ,592

    $3,4

    17,1

    56$1

    ,384

    ,723

    xxxi

  • Gen

    eral

    Fund

    Spec

    ial

    Fund

    sSe

    lect

    edB

    ond

    Fund

    sTo

    tal

    Fede

    ral

    Fund

    s66

    45-C

    SU H

    ealth

    Ben

    efits

    Ret

    ired

    Annu

    itant

    sS

    tate

    Ope

    ratio

    ns29

    3,68

    3--

    --29

    3,68

    3--

    Tota

    ls, 6

    645-

    CSU

    Hea

    lth B

    enef

    its R

    etire

    d An

    nuita

    nts

    $293

    ,683

    ----

    $293

    ,683

    --

    6870

    -Boa

    rd o

    f Gov

    erno

    rs o

    f Com

    mun

    ity C

    olle

    ges

    Sta

    te O

    pera

    tions

    14,2

    0589

    2,23

    416

    ,528

    --Lo

    cal A

    ssis

    tanc

    e5,

    653,

    377

    6,58

    5--

    5,65

    9,96

    2--

    Cap

    ital O

    utla

    y--

    --50

    ,040

    50,0

    40--

    Tota

    ls, 6

    870-

    Boa

    rd o

    f Gov

    erno

    rs o

    f Com

    mun

    ity C

    olle

    ges

    $5,6

    67,5

    82$6

    ,674

    $52,

    274

    $5,7

    26,5

    30--

    6874

    -Gen

    eral

    Obl

    igat

    ion

    Bon

    ds-