LIBRARY NAME . . . . TAXLIBR - League of Minnesota Cities · PDF fileentity levy levy type fd...

Fiscal Disparities Data for Pay 2018: Distribution Levy

When the proposed property tax levy is set each year, city officials frequently want to understand the impacts of the levy decision on taxpayers. While this is a fairly straightforward calculation for most cities – apply the tax rate to a sample property – additional information is needed for cities covered by the Metro or Iron Range Fiscal Disparities programs. Data for cities covered by the Fiscal Disparities program is presented in tables facilitated and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once they become available. This preliminary data is provided in order to assist cities in the budgeting process. Each piece should be considered an estimate to aid in this process. Distribution Levy—Table VIII The amount of the property tax levy paid to the city through the Fiscal Disparities program, called the “distribution levy,” will assist city officials in understanding the final impact of their levy decision on city taxpayers. Each city’s “distribution levy” is computed by multiplying the city’s “distribution value” by the city’s prior year tax rate. Some counties show this calculation in Table VII while others just include the distribution levy value. The Administrative Auditor uses Table VIII to calculate the Area Wide Tax Capacity Rate by dividing the total distribution dollars for all tax jurisdictions in the area by the total contribution value.

http://lmc.org/media/document/1/fd101.pdf

This report lists the fiscal disparities distribution levy amounts for each taxing district for the coming tax year. These amounts will be prorated and su btracted from the new certified levies to arrive at the amount of the levy to b e raised locally.

QUERY NAME . . . . . PRTFDDL LIBRARY NAME . . . . TAXLIBR

FILE LIBRARY MEMBER FORMAT RATEENT TAXDTA01 RATEENT RATEENTR TXCNTY TAXDTA01 TXCNTY CNTY ENTITYL01 TAXDTA01 ENTITYL01 ENTITYR

DATE . . . . . . . . 08/28/17 TIME . . . . . . . . 14:47:57

Print FD distribution levies

08/28/17 14:47:57 FISCAL DISPARITY DISTRIBUTION LEVY PER DISTRICT PAGE 1

Dta Tax Ent Ent Entity Description Tax FD Dist levySet Year Typ Nbr Code Amount

PRD 2018 1 1 AITKIN COUNTY 3030.20 165,633.23PRD 2018 3 1 AITKIN TWP 3030.20 4,047.47PRD 2018 3 7 FARM ISLAND TWP 3030.20 1,730.32PRD 2018 3 8 FLEMING TWP 3030.20 635.62PRD 2018 3 9 GLEN TOWNSHIP 3030.20 551.10PRD 2018 3 11 HAZELTON TWP 3030.20 1,462.60PRD 2018 3 15 KIMBERLY TWP 3030.20 1,450.96PRD 2018 3 16 LAKESIDE TWP 3030.20 154.00PRD 2018 3 17 LEE TOWNSHIP 3030.20 78.89PRD 2018 3 18 LIBBY TWP 3030.20 14.00PRD 2018 3 19 LOGAN TWP 3030.20 1,206.61PRD 2018 3 21 MALMO TWP 3030.20 805.13PRD 2018 3 23 MORRISON TWP 3030.20 1,201.04PRD 2018 3 24 NORDLAND TWP 3030.20 2,917.14PRD 2018 3 31 SPENCER TWP 3030.20 3,375.40PRD 2018 3 33 VERDON TWP 3030.20 30.30PRD 2018 3 35 WAUKENABO TWP 3030.20 684.83PRD 2018 3 36 WEALTHWOOD TWP 3030.20 334.18PRD 2018 3 39 WORKMAN TWP 3030.20 14.60PRD 2018 3 47 50-25 UNORG 3030.20 35.80PRD 2018 3 48 51-25 UNORG 3030.20 .39PRD 2018 3 50 50-26 UNORG 3030.20 33.99PRD 2018 3 51 48-27 UNORG 3030.20 74.52PRD 2018 3 52 49-27 UNORG 3030.20 158.69PRD 2018 3 53 50-27 UNORG 3030.20 1.48PRD 2018 3 56 AITKIN CITY 3030.20 155,110.40PRD 2018 3 60 PALISADE CITY 3030.20 18,437.69PRD 2018 5 1 AITKIN 3030.20 25,063.36PRD 2018 8 301 REG DEV COMMN 3030.20 622.27

FINAL TOTALS TOTAL 385,866.01

* * * E N D O F R E P O R T * * *

PRTFDDL, 08/19/10, MCIS

Program: CLCFDDL AITKIN COUNTY PAGE: 1 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0001 0001 00 = 001 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 27,474 19.83600% 19.836% 5,449.74 5,449.74 1 1 3 ROAD & BRIDGE 2060.00 NTC 27,474 9.11700% 9.117% 2,504.80 7,954.54 1 1 4 SOCIAL SERVICES 2060.00 NTC 27,474 6.43600% 6.436% 1,768.23 9,722.77 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 27,474 2.13500% 2.135% 586.57 10,309.34 1 1 6 COUNTY PARKS 2060.00 NTC 27,474 .05500% .055% 15.11 10,324.45 1 1 7 PUBLIC HEALTH 2060.00 NTC 27,474 1.31500% 1.315% 361.28 10,685.73 1 1 8 SOLID WASTE 2060.00 NTC 27,474 .69500% .695% 190.94 10,876.67 1 1 13 CORRECTIONS 2060.00 NTC 27,474 7.26000% 7.260% 1,994.61 12,871.28

3 1 1 REVENUE 2060.00 NTC 27,474 3.04800% 3.048% 837.41 837.41 3 1 2 ROAD & BRIDGE 2060.00 NTC 27,474 9.23600% 9.236% 2,537.50 3,374.91 3 1 3 FIRE 2060.00 NTC 27,474 2.44800% 2.448% 672.56 4,047.47

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 27,474 3.14800% 3.148% 864.88 864.88 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 27,474 .74200% .742% 203.86 1,068.74 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 27,474 .06504% 3.061% 840.98 1,909.72 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 27,474 .14000% .140% 38.46 1,948.18

8 301 1 NTC-General 2060.00 NTC 27,474 .17600% .176% 48.35 48.35 UTA TOTAL 18,915.28



5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 17,324 3.14800% 3.148% 545.36 2,493.54 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 17,324 .74200% .742% 128.54 2,622.08 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 17,324 .06504% 3.061% 530.29 3,152.37 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 17,324 .14000% .140% 24.25 3,176.62


Program: CLCFDDL AITKIN COUNTY PAGE: 3 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0009 0001 00 = 008 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 4,233 19.83600% 19.836% 839.66 21,827.06 1 1 3 ROAD & BRIDGE 2060.00 NTC 4,233 9.11700% 9.117% 385.92 22,212.98 1 1 4 SOCIAL SERVICES 2060.00 NTC 4,233 6.43600% 6.436% 272.44 22,485.42 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 4,233 2.13500% 2.135% 90.37 22,575.79 1 1 6 COUNTY PARKS 2060.00 NTC 4,233 .05500% .055% 2.33 22,578.12 1 1 7 PUBLIC HEALTH 2060.00 NTC 4,233 1.31500% 1.315% 55.66 22,633.78 1 1 8 SOLID WASTE 2060.00 NTC 4,233 .69500% .695% 29.42 22,663.20 1 1 13 CORRECTIONS 2060.00 NTC 4,233 7.26000% 7.260% 307.32 22,970.52

3 8 1 REVENUE 2060.00 NTC 4,233 3.21000% 3.210% 135.88 135.88 3 8 2 ROAD & BRIDGE 2060.00 NTC 4,233 6.73100% 6.731% 284.92 420.80 3 8 3 FIRE 2060.00 NTC 4,233 2.38200% 2.382% 100.83 521.63 3 8 4 CEMETERY 2060.00 NTC 4,233 .25900% .259% 10.96 532.59 3 8 24 BUILDING 2060.00 NTC 4,233 .77700% .777% 32.89 565.48 3 8 42 78 MAINTENANCE 2060.00 NTC 4,233 .62100% .621% 26.29 591.77 3 8 43 EQUIPMENT 2060.00 NTC 4,233 .77700% .777% 32.89 624.66 3 8 44 BRIDGE 2060.00 NTC 4,233 .25900% .259% 10.96 635.62



Program: CLCFDDL AITKIN COUNTY PAGE: 4 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0010 0001 00 = 009 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 6,150 19.83600% 19.836% 1,219.91 24,190.43 1 1 3 ROAD & BRIDGE 2060.00 NTC 6,150 9.11700% 9.117% 560.70 24,751.13 1 1 4 SOCIAL SERVICES 2060.00 NTC 6,150 6.43600% 6.436% 395.81 25,146.94 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 6,150 2.13500% 2.135% 131.30 25,278.24 1 1 6 COUNTY PARKS 2060.00 NTC 6,150 .05500% .055% 3.38 25,281.62 1 1 7 PUBLIC HEALTH 2060.00 NTC 6,150 1.31500% 1.315% 80.87 25,362.49 1 1 8 SOLID WASTE 2060.00 NTC 6,150 .69500% .695% 42.74 25,405.23 1 1 13 CORRECTIONS 2060.00 NTC 6,150 7.26000% 7.260% 446.49 25,851.72

3 9 1 REVENUE 2060.00 NTC 6,150 2.89600% 2.896% 178.10 178.10 3 9 2 ROAD & BRIDGE 2060.00 NTC 6,150 4.43500% 4.435% 272.75 450.85 3 9 3 FIRE 2060.00 NTC 6,150 1.35800% 1.358% 83.52 534.37 3 9 4 CEMETERY 2060.00 NTC 6,150 .27200% .272% 16.73 551.10



Program: CLCFDDL AITKIN COUNTY PAGE: 5 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0012 0001 00 = 011 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 14,607 19.83600% 19.836% 2,897.44 28,749.16 1 1 3 ROAD & BRIDGE 2060.00 NTC 14,607 9.11700% 9.117% 1,331.72 30,080.88 1 1 4 SOCIAL SERVICES 2060.00 NTC 14,607 6.43600% 6.436% 940.11 31,020.99 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 14,607 2.13500% 2.135% 311.86 31,332.85 1 1 6 COUNTY PARKS 2060.00 NTC 14,607 .05500% .055% 8.03 31,340.88 1 1 7 PUBLIC HEALTH 2060.00 NTC 14,607 1.31500% 1.315% 192.08 31,532.96 1 1 8 SOLID WASTE 2060.00 NTC 14,607 .69500% .695% 101.52 31,634.48 1 1 13 CORRECTIONS 2060.00 NTC 14,607 7.26000% 7.260% 1,060.47 32,694.95

3 11 1 REVENUE 2060.00 NTC 14,607 2.35600% 2.356% 344.14 344.14 3 11 2 ROAD & BRIDGE 2060.00 NTC 14,607 5.65400% 5.654% 825.88 1,170.02 3 11 3 FIRE 2060.00 NTC 14,607 1.88500% 1.885% 275.34 1,445.36 3 11 4 CEMETERY 2060.00 NTC 14,607 .11800% .118% 17.24 1,462.60




3 15 1 REVENUE 2060.00 NTC 4,238 7.78100% 7.781% 329.76 329.76 3 15 2 ROAD & BRIDGE 2060.00 NTC 4,238 21.00900% 21.009% 890.36 1,220.12 3 15 3 FIRE 2060.00 NTC 4,238 2.47600% 2.476% 104.93 1,325.05 3 15 4 CEMETERY 2060.00 NTC 4,238 .63200% .632% 26.78 1,351.83 3 15 22 WASTE REMOVAL 2060.00 NTC 4,238 2.33900% 2.339% 99.13 1,450.96



Program: CLCFDDL AITKIN COUNTY PAGE: 7 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0017 0001 00 = 016 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 593 19.83600% 19.836% 117.63 34,798.04 1 1 3 ROAD & BRIDGE 2060.00 NTC 593 9.11700% 9.117% 54.06 34,852.10 1 1 4 SOCIAL SERVICES 2060.00 NTC 593 6.43600% 6.436% 38.17 34,890.27 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 593 2.13500% 2.135% 12.66 34,902.93 1 1 6 COUNTY PARKS 2060.00 NTC 593 .05500% .055% .33 34,903.26 1 1 7 PUBLIC HEALTH 2060.00 NTC 593 1.31500% 1.315% 7.80 34,911.06 1 1 8 SOLID WASTE 2060.00 NTC 593 .69500% .695% 4.12 34,915.18 1 1 13 CORRECTIONS 2060.00 NTC 593 7.26000% 7.260% 43.05 34,958.23

3 16 1 REVENUE 2060.00 NTC 593 4.56600% 4.566% 27.08 27.08 3 16 2 ROAD & BRIDGE 2060.00 NTC 593 16.14700% 16.147% 95.75 122.83 3 16 3 FIRE 2060.00 NTC 593 2.39500% 2.395% 14.20 137.03 3 16 4 CEMETERY 2060.00 NTC 593 .26600% .266% 1.58 138.61 3 16 27 NEW PROJECTS 2060.00 NTC 593 1.77400% 1.774% 10.52 149.13 3 16 29 HALL 2060.00 NTC 593 .82100% .821% 4.87 154.00

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 593 3.14800% 3.148% 18.67 5,267.84 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 593 .74200% .742% 4.40 5,272.24 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 593 .06504% 3.061% 18.15 5,290.39 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 593 .14000% .140% .83 5,291.22

8 301 1 NTC-General 2060.00 NTC 593 .17600% .176% 1.04 131.32 UTA TOTAL 474.91


3 17 1 REVENUE 2060.00 NTC 677 3.48500% 3.485% 23.59 23.59 3 17 2 ROAD & BRIDGE 2060.00 NTC 677 6.53400% 6.534% 44.24 67.83 3 17 3 FIRE 2060.00 NTC 677 1.63400% 1.634% 11.06 78.89



Program: CLCFDDL AITKIN COUNTY PAGE: 9 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0019 0001 00 = 018 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 141 19.83600% 19.836% 27.97 35,303.36 1 1 3 ROAD & BRIDGE 2060.00 NTC 141 9.11700% 9.117% 12.85 35,316.21 1 1 4 SOCIAL SERVICES 2060.00 NTC 141 6.43600% 6.436% 9.07 35,325.28 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 141 2.13500% 2.135% 3.01 35,328.29 1 1 6 COUNTY PARKS 2060.00 NTC 141 .05500% .055% .08 35,328.37 1 1 7 PUBLIC HEALTH 2060.00 NTC 141 1.31500% 1.315% 1.85 35,330.22 1 1 8 SOLID WASTE 2060.00 NTC 141 .69500% .695% .98 35,331.20 1 1 13 CORRECTIONS 2060.00 NTC 141 7.26000% 7.260% 10.24 35,341.44



8 301 1 NTC-General 2060.00 NTC 141 .17600% .176% .25 132.76 UTA TOTAL 90.31


3 19 1 REVENUE 2060.00 NTC 4,508 8.03000% 8.030% 361.99 361.99 3 19 2 ROAD & BRIDGE 2060.00 NTC 4,508 14.98900% 14.989% 675.70 1,037.69 3 19 3 FIRE 2060.00 NTC 4,508 2.40900% 2.409% 108.60 1,146.29 3 19 4 CEMETERY 2060.00 NTC 4,508 1.33800% 1.338% 60.32 1,206.61




3 21 1 REVENUE 2060.00 NTC 6,106 3.18800% 3.188% 194.66 194.66 3 21 2 ROAD & BRIDGE 2060.00 NTC 6,106 6.95500% 6.955% 424.67 619.33 3 21 3 FIRE 2060.00 NTC 6,106 2.02800% 2.028% 123.83 743.16 3 21 4 CEMETERY 2060.00 NTC 6,106 .58000% .580% 35.41 778.57 3 21 21 1ST RESPONDER 2060.00 NTC 6,106 .43500% .435% 26.56 805.13




3 23 1 REVENUE 2060.00 NTC 5,782 5.30700% 5.307% 306.85 306.85 3 23 2 ROAD & BRIDGE 2060.00 NTC 5,782 12.08800% 12.088% 698.93 1,005.78 3 23 3 FIRE 2060.00 NTC 5,782 3.37700% 3.377% 195.26 1,201.04




3 31 1 REVENUE 2060.00 NTC 19,221 4.57300% 4.573% 878.98 878.98 3 31 2 ROAD & BRIDGE 2060.00 NTC 19,221 10.97600% 10.976% 2,109.70 2,988.68 3 31 3 FIRE 2060.00 NTC 19,221 1.82900% 1.829% 351.55 3,340.23 3 31 4 CEMETERY 2060.00 NTC 19,221 .18300% .183% 35.17 3,375.40





5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 132 3.14800% 3.148% 4.16 9,386.68 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 132 .74200% .742% .98 9,387.66 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 132 .06504% 3.061% 4.04 9,391.70 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 132 .14000% .140% .18 9,391.88



3 35 1 REVENUE 2060.00 NTC 5,580 3.29700% 3.297% 183.97 183.97 3 35 2 ROAD & BRIDGE 2060.00 NTC 5,580 4.21900% 4.219% 235.42 419.39 3 35 3 FIRE 2060.00 NTC 5,580 2.66000% 2.660% 148.43 567.82 3 35 4 CEMETERY 2060.00 NTC 5,580 .75400% .754% 42.07 609.89 3 35 25 CONSTR/IMPR 2060.00 NTC 5,580 .43500% .435% 24.27 634.16 3 35 29 HALL 2060.00 NTC 5,580 .89500% .895% 49.94 684.10 3 35 34 PUBLIC FUND 2060.00 NTC 5,580 .01300% .013% .73 684.83




3 36 1 REVENUE 2060.00 NTC 4,569 2.43800% 2.438% 111.39 111.39 3 36 2 ROAD & BRIDGE 2060.00 NTC 4,569 3.25100% 3.251% 148.54 259.93 3 36 3 FIRE 2060.00 NTC 4,569 1.62500% 1.625% 74.25 334.18




3 39 1 REVENUE 2060.00 NTC 103 5.31500% 5.315% 5.47 5.47 3 39 2 ROAD & BRIDGE 2060.00 NTC 103 6.20100% 6.201% 6.39 11.86 3 39 3 FIRE 2060.00 NTC 103 2.12600% 2.126% 2.19 14.05 3 39 4 CEMETERY 2060.00 NTC 103 .53100% .531% .55 14.60




3 51 5 UNORG RD & BR 2060.00 NTC 871 5.03200% 5.032% 43.83 43.83 3 51 17 UNORG FIRE 2060.00 NTC 871 3.52300% 3.523% 30.69 74.52

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 871 3.14800% 3.148% 27.42 10,146.25 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 871 .74200% .742% 6.46 10,152.71 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 871 .06504% 3.061% 26.66 10,179.37 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 871 .14000% .140% 1.22 10,180.59



3 52 5 UNORG RD & BR 2060.00 NTC 1,914 5.14600% 5.146% 98.49 98.49 3 52 17 UNORG FIRE 2060.00 NTC 1,914 3.14500% 3.145% 60.20 158.69




3 47 4 CEMETERY 2060.00 NTC 311 2.43200% 2.432% 7.56 7.56 3 47 5 UNORG RD & BR 2060.00 NTC 311 6.48600% 6.486% 20.17 27.73 3 47 17 UNORG FIRE 2060.00 NTC 311 2.59400% 2.594% 8.07 35.80




3 50 5 UNORG RD & BR 2060.00 NTC 572 3.30100% 3.301% 18.88 18.88 3 50 17 UNORG FIRE 2060.00 NTC 572 2.64100% 2.641% 15.11 33.99



Program: CLCFDDL AITKIN COUNTY PAGE: 23 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0092 0001 00 = 053 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 52 19.83600% 19.836% 10.31 68,582.20 1 1 3 ROAD & BRIDGE 2060.00 NTC 52 9.11700% 9.117% 4.74 68,586.94 1 1 4 SOCIAL SERVICES 2060.00 NTC 52 6.43600% 6.436% 3.35 68,590.29 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 52 2.13500% 2.135% 1.11 68,591.40 1 1 6 COUNTY PARKS 2060.00 NTC 52 .05500% .055% .03 68,591.43 1 1 7 PUBLIC HEALTH 2060.00 NTC 52 1.31500% 1.315% .68 68,592.11 1 1 8 SOLID WASTE 2060.00 NTC 52 .69500% .695% .36 68,592.47 1 1 13 CORRECTIONS 2060.00 NTC 52 7.26000% 7.260% 3.78 68,596.25

3 53 17 UNORG FIRE 2060.00 NTC 52 2.84600% 2.846% 1.48 1.48



Program: CLCFDDL AITKIN COUNTY PAGE: 24 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0094 0001 00 = 048 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 15 19.83600% 19.836% 2.98 68,599.23 1 1 3 ROAD & BRIDGE 2060.00 NTC 15 9.11700% 9.117% 1.37 68,600.60 1 1 4 SOCIAL SERVICES 2060.00 NTC 15 6.43600% 6.436% .97 68,601.57 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 15 2.13500% 2.135% .32 68,601.89 1 1 6 COUNTY PARKS 2060.00 NTC 15 .05500% .055% .01 68,601.90 1 1 7 PUBLIC HEALTH 2060.00 NTC 15 1.31500% 1.315% .20 68,602.10 1 1 8 SOLID WASTE 2060.00 NTC 15 .69500% .695% .10 68,602.20 1 1 13 CORRECTIONS 2060.00 NTC 15 7.26000% 7.260% 1.09 68,603.29

3 48 17 UNORG FIRE 2060.00 NTC 15 2.58900% 2.589% .39 .39

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 15 3.14800% 3.148% .47 10,383.09 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 15 .74200% .742% .11 10,383.20 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 15 .06504% 3.061% .46 10,383.66 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 15 .14000% .140% .02 10,383.68


Program: CLCFDDL AITKIN COUNTY PAGE: 25 Property Tax System DATE: 8/28/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:44UTA:0100 0001 00 = 056 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 189,390 19.83600% 19.836% 37,567.40 106,170.69 1 1 3 ROAD & BRIDGE 2060.00 NTC 189,390 9.11700% 9.117% 17,266.69 123,437.38 1 1 4 SOCIAL SERVICES 2060.00 NTC 189,390 6.43600% 6.436% 12,189.14 135,626.52 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 189,390 2.13500% 2.135% 4,043.48 139,670.00 1 1 6 COUNTY PARKS 2060.00 NTC 189,390 .05500% .055% 104.16 139,774.16 1 1 7 PUBLIC HEALTH 2060.00 NTC 189,390 1.31500% 1.315% 2,490.48 142,264.64 1 1 8 SOLID WASTE 2060.00 NTC 189,390 .69500% .695% 1,316.26 143,580.90 1 1 13 CORRECTIONS 2060.00 NTC 189,390 7.26000% 7.260% 13,749.71 157,330.61

3 56 1 REVENUE 2060.00 NTC 189,390 32.23200% 32.232% 61,044.18 61,044.18 3 56 6 SPECIAL REVENUE 2060.00 NTC 189,390 47.28000% 47.280% 89,543.59 150,587.77 3 56 41 DEBT SERVICE JOBZ EXEMPT 2060.00 NTC 189,390 2.38800% 2.388% 4,522.63 155,110.40

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 189,390 3.14800% 3.148% 5,962.00 16,345.68 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 189,390 .74200% .742% 1,405.27 17,750.95 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 189,390 .06504% 3.061% 5,797.23 23,548.18 5 1 113 GENERAL EDUCATION LEVY 2060.00 NTC 189,390 .14000% .140% 265.15 23,813.33



3 60 1 REVENUE 2060.00 NTC 17,741 57.32400% 57.324% 10,169.85 10,169.85 3 60 3 FIRE 2060.00 NTC 17,741 4.91100% 4.911% 871.26 11,041.11 3 60 4 CEMETERY 2060.00 NTC 17,741 2.38400% 2.384% 422.95 11,464.06 3 60 13 STREET MAINT 2060.00 NTC 17,741 39.30800% 39.308% 6,973.63 18,437.69


8 301 1 NTC-General 2060.00 NTC 17,741 .17600% .176% 31.22 622.27 UTA TOTAL 28,021.56 GRAND TOTAL 385,866.01 End of Report




DATE . . . . . . . . 08/30/17 TIME . . . . . . . . 12:09:04




PRD 2018 1 16 COOK COUNTY 3030.20 51,865.79PRD 2018 3 20 SCHROEDER TWP 3030.20 81.76PRD 2018 3 25 TOFTE TWP 3030.20 453.04PRD 2018 3 27 LUTSEN TWP 3030.20 272.98PRD 2018 3 80 GRAND MARAIS CITY 3030.20 26,716.10PRD 2018 5 166 IND. SCHOOL DIST 166 3030.20 11,236.78PRD 2018 8 210 HOSPITAL DISTRICT 3030.20 5,148.14PRD 2018 8 301 ARDC 3030.20 187.92PRD 2018 8 526 EDA 3030.20 2,491.52


* * * E N D O F R E P O R T * * *


Program: CLCFDDL COOK COUNTY PAGE: 1 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0001 0166 00 = 025 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 73 19.76900% 19.769% 14.43 14.43 1 16 2 COUNTY BUILDING 2060.00 NTC 73 .29600% .296% .22 14.65 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 73 2.09600% 2.096% 1.53 16.18 1 16 6 ROAD & BRIDGE 2060.00 NTC 73 13.23800% 13.238% 9.66 25.84 1 16 7 WELF-SS&PA AID 2060.00 NTC 73 7.96800% 7.968% 5.82 31.66 1 16 8 WELF-P AST AID ADM 2060.00 NTC 73 2.01600% 2.016% 1.47 33.13 1 16 9 LIBRARY 2060.00 NTC 73 1.09000% 1.090% .80 33.93 1 16 15 AIRPORT REVENUE 2060.00 NTC 73 .59100% .591% .43 34.36 1 16 18 PUBLIC HEALTH 2060.00 NTC 73 1.15100% 1.151% .84 35.20 1 16 20 YMCA 2060.00 NTC 73 .68200% .682% .50 35.70

3 25 1 REVENUE 2060.00 NTC 73 18.86100% 18.861% 13.77 13.77

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 73 3.29400% 3.294% 2.40 2.40 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 73 1.54600% 1.546% 1.13 3.53 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 73 .06235% 5.195% 3.79 7.32 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 73 .06994% .000% 7.32 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 73 .64700% .647% .47 7.79 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 73 .14200% .142% .10 7.89

8 210 1 NTC-General 2060.00 NTC 73 4.95900% 4.959% 3.62 3.62

8 301 1 NTC-General 2060.00 NTC 73 .18100% .181% .13 .13

8 526 1 NTC-General 2060.00 NTC 73 2.02700% 2.027% 1.48 1.48 8 526 5 CEDAR GROVE 2060.00 NTC 73 .37300% .373% .27 1.75 UTA TOTAL 62.86

Program: CLCFDDL COOK COUNTY PAGE: 2 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0001 0166 01 = 025 0166 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,329 19.76900% 19.769% 460.42 496.12 1 16 2 COUNTY BUILDING 2060.00 NTC 2,329 .29600% .296% 6.89 503.01 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,329 2.09600% 2.096% 48.82 551.83 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,329 13.23800% 13.238% 308.31 860.14 1 16 7 WELF-SS&PA AID 2060.00 NTC 2,329 7.96800% 7.968% 185.57 1,045.71 1 16 8 WELF-P AST AID ADM 2060.00 NTC 2,329 2.01600% 2.016% 46.95 1,092.66 1 16 9 LIBRARY 2060.00 NTC 2,329 1.09000% 1.090% 25.39 1,118.05 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,329 .59100% .591% 13.76 1,131.81 1 16 18 PUBLIC HEALTH 2060.00 NTC 2,329 1.15100% 1.151% 26.81 1,158.62 1 16 20 YMCA 2060.00 NTC 2,329 .68200% .682% 15.88 1,174.50

3 25 1 REVENUE 2060.00 NTC 2,329 18.86100% 18.861% 439.27 453.04

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 2,329 3.29400% 3.294% 76.72 84.61 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 2,329 1.54600% 1.546% 36.01 120.62 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 2,329 .06235% 5.195% 120.99 241.61 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 2,329 .06994% .000% 241.61 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 2,329 .64700% .647% 15.07 256.68 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 2,329 .14200% .142% 3.31 259.99

8 210 1 NTC-General 2060.00 NTC 2,329 4.95900% 4.959% 115.50 119.12

8 301 1 NTC-General 2060.00 NTC 2,329 .18100% .181% 4.22 4.35

8 526 1 NTC-General 2060.00 NTC 2,329 2.02700% 2.027% 47.21 48.96 8 526 5 CEDAR GROVE 2060.00 NTC 2,329 .37300% .373% 8.69 57.65 UTA TOTAL 2,005.79

Program: CLCFDDL COOK COUNTY PAGE: 3 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0002 0166 00 = 027 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,979 19.76900% 19.769% 588.92 1,763.42 1 16 2 COUNTY BUILDING 2060.00 NTC 2,979 .29600% .296% 8.82 1,772.24 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,979 2.09600% 2.096% 62.44 1,834.68 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,979 13.23800% 13.238% 394.36 2,229.04 1 16 7 WELF-SS&PA AID 2060.00 NTC 2,979 7.96800% 7.968% 237.37 2,466.41 1 16 8 WELF-P AST AID ADM 2060.00 NTC 2,979 2.01600% 2.016% 60.06 2,526.47 1 16 9 LIBRARY 2060.00 NTC 2,979 1.09000% 1.090% 32.47 2,558.94 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,979 .59100% .591% 17.61 2,576.55 1 16 18 PUBLIC HEALTH 2060.00 NTC 2,979 1.15100% 1.151% 34.29 2,610.84 1 16 20 YMCA 2060.00 NTC 2,979 .68200% .682% 20.32 2,631.16

3 27 1 REVENUE 2060.00 NTC 2,979 1.97100% 1.971% 58.72 58.72 3 27 3 FIRE PROTECTION 2060.00 NTC 2,979 3.80900% 3.809% 113.47 172.19


8 210 1 NTC-General 2060.00 NTC 2,979 4.95900% 4.959% 147.73 266.85

8 301 1 NTC-General 2060.00 NTC 2,979 .18100% .181% 5.39 9.74


Program: CLCFDDL COOK COUNTY PAGE: 4 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0009 0166 00 = 020 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 868 19.76900% 19.769% 171.59 2,802.75 1 16 2 COUNTY BUILDING 2060.00 NTC 868 .29600% .296% 2.57 2,805.32 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 868 2.09600% 2.096% 18.19 2,823.51 1 16 6 ROAD & BRIDGE 2060.00 NTC 868 13.23800% 13.238% 114.91 2,938.42 1 16 7 WELF-SS&PA AID 2060.00 NTC 868 7.96800% 7.968% 69.16 3,007.58 1 16 8 WELF-P AST AID ADM 2060.00 NTC 868 2.01600% 2.016% 17.50 3,025.08 1 16 9 LIBRARY 2060.00 NTC 868 1.09000% 1.090% 9.46 3,034.54 1 16 15 AIRPORT REVENUE 2060.00 NTC 868 .59100% .591% 5.13 3,039.67 1 16 18 PUBLIC HEALTH 2060.00 NTC 868 1.15100% 1.151% 9.99 3,049.66 1 16 20 YMCA 2060.00 NTC 868 .68200% .682% 5.92 3,055.58

3 20 1 REVENUE 2060.00 NTC 868 4.33700% 4.337% 37.65 37.65

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 868 3.29400% 3.294% 28.59 611.03 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 868 1.54600% 1.546% 13.42 624.45 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 868 .06235% 5.195% 45.09 669.54 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 868 .06994% .000% 669.54 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 868 .64700% .647% 5.62 675.16 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 868 .14200% .142% 1.23 676.39

8 210 1 NTC-General 2060.00 NTC 868 4.95900% 4.959% 43.04 309.89

8 301 1 NTC-General 2060.00 NTC 868 .18100% .181% 1.57 11.31

8 526 1 NTC-General 2060.00 NTC 868 2.02700% 2.027% 17.59 146.73 8 526 5 CEDAR GROVE 2060.00 NTC 868 .37300% .373% 3.24 149.97 UTA TOTAL 621.46


3 20 1 REVENUE 2060.00 NTC 1,017 4.33700% 4.337% 44.11 81.76


8 210 1 NTC-General 2060.00 NTC 1,017 4.95900% 4.959% 50.43 360.32

8 301 1 NTC-General 2060.00 NTC 1,017 .18100% .181% 1.84 13.15

8 526 1 NTC-General 2060.00 NTC 1,017 2.02700% 2.027% 20.61 170.58 8 526 5 CEDAR GROVE 2060.00 NTC 1,017 .37300% .373% 3.79 174.37 UTA TOTAL 728.14

Program: CLCFDDL COOK COUNTY PAGE: 6 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0088 0166 00 = 049 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,001 19.76900% 19.769% 197.89 3,750.76 1 16 2 COUNTY BUILDING 2060.00 NTC 1,001 .29600% .296% 2.96 3,753.72 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,001 2.09600% 2.096% 20.98 3,774.70 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,001 13.23800% 13.238% 132.51 3,907.21 1 16 7 WELF-SS&PA AID 2060.00 NTC 1,001 7.96800% 7.968% 79.76 3,986.97 1 16 8 WELF-P AST AID ADM 2060.00 NTC 1,001 2.01600% 2.016% 20.18 4,007.15 1 16 9 LIBRARY 2060.00 NTC 1,001 1.09000% 1.090% 10.91 4,018.06 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 1,001 3.18700% 3.187% 31.90 4,049.96 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,001 .59100% .591% 5.92 4,055.88 1 16 18 PUBLIC HEALTH 2060.00 NTC 1,001 1.15100% 1.151% 11.52 4,067.40 1 16 20 YMCA 2060.00 NTC 1,001 .68200% .682% 6.83 4,074.23


8 210 1 NTC-General 2060.00 NTC 1,001 4.95900% 4.959% 49.64 409.96

8 301 1 NTC-General 2060.00 NTC 1,001 .18100% .181% 1.81 14.96



5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 1,856 3.29400% 3.294% 61.14 955.95 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 1,856 1.54600% 1.546% 28.69 984.64 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 1,856 .06235% 5.195% 96.42 1,081.06 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 1,856 .06994% .000% 1,081.06 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 1,856 .64700% .647% 12.01 1,093.07 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 1,856 .14200% .142% 2.64 1,095.71

8 210 1 NTC-General 2060.00 NTC 1,856 4.95900% 4.959% 92.04 502.00

8 301 1 NTC-General 2060.00 NTC 1,856 .18100% .181% 3.36 18.32



3 27 3 FIRE PROTECTION 2060.00 NTC 2,646 3.80900% 3.809% 100.79 272.98

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 2,646 3.29400% 3.294% 87.16 1,182.87 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 2,646 1.54600% 1.546% 40.91 1,223.78 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 2,646 .06235% 5.195% 137.46 1,361.24 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 2,646 .06994% .000% 1,361.24 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 2,646 .64700% .647% 17.12 1,378.36 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 2,646 .14200% .142% 3.76 1,382.12

8 210 1 NTC-General 2060.00 NTC 2,646 4.95900% 4.959% 131.22 633.22

8 301 1 NTC-General 2060.00 NTC 2,646 .18100% .181% 4.79 23.11


Program: CLCFDDL COOK COUNTY PAGE: 9 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0090 0166 02 = 051 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 960 19.76900% 19.769% 189.78 6,524.51 1 16 2 COUNTY BUILDING 2060.00 NTC 960 .29600% .296% 2.84 6,527.35 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 960 2.09600% 2.096% 20.12 6,547.47 1 16 6 ROAD & BRIDGE 2060.00 NTC 960 13.23800% 13.238% 127.08 6,674.55 1 16 7 WELF-SS&PA AID 2060.00 NTC 960 7.96800% 7.968% 76.49 6,751.04 1 16 8 WELF-P AST AID ADM 2060.00 NTC 960 2.01600% 2.016% 19.35 6,770.39 1 16 9 LIBRARY 2060.00 NTC 960 1.09000% 1.090% 10.46 6,780.85 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 960 3.18700% 3.187% 30.60 6,811.45 1 16 15 AIRPORT REVENUE 2060.00 NTC 960 .59100% .591% 5.67 6,817.12 1 16 18 PUBLIC HEALTH 2060.00 NTC 960 1.15100% 1.151% 11.05 6,828.17 1 16 20 YMCA 2060.00 NTC 960 .68200% .682% 6.55 6,834.72

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 960 3.29400% 3.294% 31.62 1,413.74 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 960 1.54600% 1.546% 14.84 1,428.58 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 960 .06235% 5.195% 49.87 1,478.45 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 960 .06994% .000% 1,478.45 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 960 .64700% .647% 6.21 1,484.66 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 960 .14200% .142% 1.36 1,486.02

8 210 1 NTC-General 2060.00 NTC 960 4.95900% 4.959% 47.61 680.83

8 301 1 NTC-General 2060.00 NTC 960 .18100% .181% 1.74 24.85


Program: CLCFDDL COOK COUNTY PAGE: 10 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0090 0166 03 = 051 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 874 19.76900% 19.769% 172.78 7,007.50 1 16 2 COUNTY BUILDING 2060.00 NTC 874 .29600% .296% 2.59 7,010.09 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 874 2.09600% 2.096% 18.32 7,028.41 1 16 6 ROAD & BRIDGE 2060.00 NTC 874 13.23800% 13.238% 115.70 7,144.11 1 16 7 WELF-SS&PA AID 2060.00 NTC 874 7.96800% 7.968% 69.64 7,213.75 1 16 8 WELF-P AST AID ADM 2060.00 NTC 874 2.01600% 2.016% 17.62 7,231.37 1 16 9 LIBRARY 2060.00 NTC 874 1.09000% 1.090% 9.53 7,240.90 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 874 2.50600% 2.506% 21.90 7,262.80 1 16 15 AIRPORT REVENUE 2060.00 NTC 874 .59100% .591% 5.17 7,267.97 1 16 18 PUBLIC HEALTH 2060.00 NTC 874 1.15100% 1.151% 10.06 7,278.03 1 16 20 YMCA 2060.00 NTC 874 .68200% .682% 5.96 7,283.99

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 874 3.29400% 3.294% 28.79 1,514.81 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 874 1.54600% 1.546% 13.51 1,528.32 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 874 .06235% 5.195% 45.40 1,573.72 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 874 .06994% .000% 1,573.72 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 874 .64700% .647% 5.65 1,579.37 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 874 .14200% .142% 1.24 1,580.61

8 210 1 NTC-General 2060.00 NTC 874 4.95900% 4.959% 43.34 724.17

8 301 1 NTC-General 2060.00 NTC 874 .18100% .181% 1.58 26.43


Program: CLCFDDL COOK COUNTY PAGE: 11 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0091 0166 00 = 052 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 6,407 19.76900% 19.769% 1,266.60 8,550.59 1 16 2 COUNTY BUILDING 2060.00 NTC 6,407 .29600% .296% 18.96 8,569.55 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 6,407 2.09600% 2.096% 134.29 8,703.84 1 16 6 ROAD & BRIDGE 2060.00 NTC 6,407 13.23800% 13.238% 848.16 9,552.00 1 16 7 WELF-SS&PA AID 2060.00 NTC 6,407 7.96800% 7.968% 510.51 10,062.51 1 16 8 WELF-P AST AID ADM 2060.00 NTC 6,407 2.01600% 2.016% 129.17 10,191.68 1 16 9 LIBRARY 2060.00 NTC 6,407 1.09000% 1.090% 69.84 10,261.52 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 6,407 2.50600% 2.506% 160.56 10,422.08 1 16 15 AIRPORT REVENUE 2060.00 NTC 6,407 .59100% .591% 37.87 10,459.95 1 16 18 PUBLIC HEALTH 2060.00 NTC 6,407 1.15100% 1.151% 73.74 10,533.69 1 16 20 YMCA 2060.00 NTC 6,407 .68200% .682% 43.70 10,577.39


8 210 1 NTC-General 2060.00 NTC 6,407 4.95900% 4.959% 317.72 1,041.89

8 301 1 NTC-General 2060.00 NTC 6,407 .18100% .181% 11.60 38.03


Program: CLCFDDL COOK COUNTY PAGE: 12 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0091 0166 02 = 052 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 4,198 19.76900% 19.769% 829.90 11,407.29 1 16 2 COUNTY BUILDING 2060.00 NTC 4,198 .29600% .296% 12.43 11,419.72 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 4,198 2.09600% 2.096% 87.99 11,507.71 1 16 6 ROAD & BRIDGE 2060.00 NTC 4,198 13.23800% 13.238% 555.73 12,063.44 1 16 7 WELF-SS&PA AID 2060.00 NTC 4,198 7.96800% 7.968% 334.50 12,397.94 1 16 8 WELF-P AST AID ADM 2060.00 NTC 4,198 2.01600% 2.016% 84.63 12,482.57 1 16 9 LIBRARY 2060.00 NTC 4,198 1.09000% 1.090% 45.76 12,528.33 1 16 10 MAPLE HILL FIRE 2060.00 NTC 4,198 5.53800% 5.538% 232.49 12,760.82 1 16 15 AIRPORT REVENUE 2060.00 NTC 4,198 .59100% .591% 24.81 12,785.63 1 16 18 PUBLIC HEALTH 2060.00 NTC 4,198 1.15100% 1.151% 48.32 12,833.95 1 16 20 YMCA 2060.00 NTC 4,198 .68200% .682% 28.63 12,862.58


8 210 1 NTC-General 2060.00 NTC 4,198 4.95900% 4.959% 208.18 1,250.07

8 301 1 NTC-General 2060.00 NTC 4,198 .18100% .181% 7.60 45.63




8 210 1 NTC-General 2060.00 NTC 1,137 4.95900% 4.959% 56.38 1,306.45

8 301 1 NTC-General 2060.00 NTC 1,137 .18100% .181% 2.06 47.69


Program: CLCFDDL COOK COUNTY PAGE: 14 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0092 0166 00 = 053 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 5,878 19.76900% 19.769% 1,162.02 14,616.80 1 16 2 COUNTY BUILDING 2060.00 NTC 5,878 .29600% .296% 17.40 14,634.20 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 5,878 2.09600% 2.096% 123.20 14,757.40 1 16 6 ROAD & BRIDGE 2060.00 NTC 5,878 13.23800% 13.238% 778.13 15,535.53 1 16 7 WELF-SS&PA AID 2060.00 NTC 5,878 7.96800% 7.968% 468.36 16,003.89 1 16 8 WELF-P AST AID ADM 2060.00 NTC 5,878 2.01600% 2.016% 118.50 16,122.39 1 16 9 LIBRARY 2060.00 NTC 5,878 1.09000% 1.090% 64.07 16,186.46 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 5,878 2.50600% 2.506% 147.30 16,333.76 1 16 15 AIRPORT REVENUE 2060.00 NTC 5,878 .59100% .591% 34.74 16,368.50 1 16 18 PUBLIC HEALTH 2060.00 NTC 5,878 1.15100% 1.151% 67.66 16,436.16 1 16 20 YMCA 2060.00 NTC 5,878 .68200% .682% 40.09 16,476.25


8 210 1 NTC-General 2060.00 NTC 5,878 4.95900% 4.959% 291.49 1,597.94

8 301 1 NTC-General 2060.00 NTC 5,878 .18100% .181% 10.64 58.33


Program: CLCFDDL COOK COUNTY PAGE: 15 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0092 0166 01 = 053 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 5,688 19.76900% 19.769% 1,124.46 17,600.71 1 16 2 COUNTY BUILDING 2060.00 NTC 5,688 .29600% .296% 16.84 17,617.55 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 5,688 2.09600% 2.096% 119.22 17,736.77 1 16 6 ROAD & BRIDGE 2060.00 NTC 5,688 13.23800% 13.238% 752.98 18,489.75 1 16 7 WELF-SS&PA AID 2060.00 NTC 5,688 7.96800% 7.968% 453.22 18,942.97 1 16 8 WELF-P AST AID ADM 2060.00 NTC 5,688 2.01600% 2.016% 114.67 19,057.64 1 16 9 LIBRARY 2060.00 NTC 5,688 1.09000% 1.090% 62.00 19,119.64 1 16 10 MAPLE HILL FIRE 2060.00 NTC 5,688 5.53800% 5.538% 315.00 19,434.64 1 16 15 AIRPORT REVENUE 2060.00 NTC 5,688 .59100% .591% 33.62 19,468.26 1 16 18 PUBLIC HEALTH 2060.00 NTC 5,688 1.15100% 1.151% 65.47 19,533.73 1 16 20 YMCA 2060.00 NTC 5,688 .68200% .682% 38.79 19,572.52


8 210 1 NTC-General 2060.00 NTC 5,688 4.95900% 4.959% 282.07 1,880.01

8 301 1 NTC-General 2060.00 NTC 5,688 .18100% .181% 10.30 68.63


Program: CLCFDDL COOK COUNTY PAGE: 16 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0092 0166 03 = 053 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 270 19.76900% 19.769% 53.38 19,625.90 1 16 2 COUNTY BUILDING 2060.00 NTC 270 .29600% .296% .80 19,626.70 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 270 2.09600% 2.096% 5.66 19,632.36 1 16 6 ROAD & BRIDGE 2060.00 NTC 270 13.23800% 13.238% 35.74 19,668.10 1 16 7 WELF-SS&PA AID 2060.00 NTC 270 7.96800% 7.968% 21.51 19,689.61 1 16 8 WELF-P AST AID ADM 2060.00 NTC 270 2.01600% 2.016% 5.44 19,695.05 1 16 9 LIBRARY 2060.00 NTC 270 1.09000% 1.090% 2.94 19,697.99 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 270 3.18700% 3.187% 8.60 19,706.59 1 16 15 AIRPORT REVENUE 2060.00 NTC 270 .59100% .591% 1.60 19,708.19 1 16 18 PUBLIC HEALTH 2060.00 NTC 270 1.15100% 1.151% 3.11 19,711.30 1 16 20 YMCA 2060.00 NTC 270 .68200% .682% 1.84 19,713.14

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 270 3.29400% 3.294% 8.89 4,112.35 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 270 1.54600% 1.546% 4.17 4,116.52 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 270 .06235% 5.195% 14.03 4,130.55 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 270 .06994% .000% 4,130.55 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 270 .64700% .647% 1.75 4,132.30 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 270 .14200% .142% .38 4,132.68

8 210 1 NTC-General 2060.00 NTC 270 4.95900% 4.959% 13.39 1,893.40

8 301 1 NTC-General 2060.00 NTC 270 .18100% .181% .49 69.12


Program: CLCFDDL COOK COUNTY PAGE: 17 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0093 0166 00 = 054 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 293 19.76900% 19.769% 57.92 19,771.06 1 16 2 COUNTY BUILDING 2060.00 NTC 293 .29600% .296% .87 19,771.93 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 293 2.09600% 2.096% 6.14 19,778.07 1 16 6 ROAD & BRIDGE 2060.00 NTC 293 13.23800% 13.238% 38.79 19,816.86 1 16 7 WELF-SS&PA AID 2060.00 NTC 293 7.96800% 7.968% 23.35 19,840.21 1 16 8 WELF-P AST AID ADM 2060.00 NTC 293 2.01600% 2.016% 5.91 19,846.12 1 16 9 LIBRARY 2060.00 NTC 293 1.09000% 1.090% 3.19 19,849.31 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 293 2.50600% 2.506% 7.34 19,856.65 1 16 15 AIRPORT REVENUE 2060.00 NTC 293 .59100% .591% 1.73 19,858.38 1 16 18 PUBLIC HEALTH 2060.00 NTC 293 1.15100% 1.151% 3.37 19,861.75 1 16 20 YMCA 2060.00 NTC 293 .68200% .682% 2.00 19,863.75


8 210 1 NTC-General 2060.00 NTC 293 4.95900% 4.959% 14.53 1,907.93

8 301 1 NTC-General 2060.00 NTC 293 .18100% .181% .53 69.65


Program: CLCFDDL COOK COUNTY PAGE: 18 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0093 0166 02 = 054 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 135 19.76900% 19.769% 26.69 19,890.44 1 16 2 COUNTY BUILDING 2060.00 NTC 135 .29600% .296% .40 19,890.84 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 135 2.09600% 2.096% 2.83 19,893.67 1 16 6 ROAD & BRIDGE 2060.00 NTC 135 13.23800% 13.238% 17.87 19,911.54 1 16 7 WELF-SS&PA AID 2060.00 NTC 135 7.96800% 7.968% 10.76 19,922.30 1 16 8 WELF-P AST AID ADM 2060.00 NTC 135 2.01600% 2.016% 2.72 19,925.02 1 16 9 LIBRARY 2060.00 NTC 135 1.09000% 1.090% 1.47 19,926.49 1 16 10 MAPLE HILL FIRE 2060.00 NTC 135 5.53800% 5.538% 7.48 19,933.97 1 16 15 AIRPORT REVENUE 2060.00 NTC 135 .59100% .591% .80 19,934.77 1 16 18 PUBLIC HEALTH 2060.00 NTC 135 1.15100% 1.151% 1.55 19,936.32 1 16 20 YMCA 2060.00 NTC 135 .68200% .682% .92 19,937.24

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 135 3.29400% 3.294% 4.45 4,168.85 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 135 1.54600% 1.546% 2.09 4,170.94 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 135 .06235% 5.195% 7.01 4,177.95 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 135 .06994% .000% 4,177.95 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 135 .64700% .647% .87 4,178.82 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 135 .14200% .142% .19 4,179.01

8 210 1 NTC-General 2060.00 NTC 135 4.95900% 4.959% 6.69 1,914.62

8 301 1 NTC-General 2060.00 NTC 135 .18100% .181% .24 69.89

8 526 1 NTC-General 2060.00 NTC 135 2.02700% 2.027% 2.74 926.10 8 526 5 CEDAR GROVE 2060.00 NTC 135 .37300% .373% .50 926.60 UTA TOTAL 98.27

Program: CLCFDDL COOK COUNTY PAGE: 19 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0093 0166 04 = 054 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 397 19.76900% 19.769% 78.48 20,015.72 1 16 2 COUNTY BUILDING 2060.00 NTC 397 .29600% .296% 1.18 20,016.90 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 397 2.09600% 2.096% 8.32 20,025.22 1 16 6 ROAD & BRIDGE 2060.00 NTC 397 13.23800% 13.238% 52.55 20,077.77 1 16 7 WELF-SS&PA AID 2060.00 NTC 397 7.96800% 7.968% 31.63 20,109.40 1 16 8 WELF-P AST AID ADM 2060.00 NTC 397 2.01600% 2.016% 8.00 20,117.40 1 16 9 LIBRARY 2060.00 NTC 397 1.09000% 1.090% 4.33 20,121.73 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 397 3.18700% 3.187% 12.65 20,134.38 1 16 15 AIRPORT REVENUE 2060.00 NTC 397 .59100% .591% 2.35 20,136.73 1 16 18 PUBLIC HEALTH 2060.00 NTC 397 1.15100% 1.151% 4.57 20,141.30 1 16 20 YMCA 2060.00 NTC 397 .68200% .682% 2.71 20,144.01


8 210 1 NTC-General 2060.00 NTC 397 4.95900% 4.959% 19.69 1,934.31

8 301 1 NTC-General 2060.00 NTC 397 .18100% .181% .72 70.61


Program: CLCFDDL COOK COUNTY PAGE: 20 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0093 0166 05 = 054 0166 07 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 3,712 19.76900% 19.769% 733.83 20,877.84 1 16 2 COUNTY BUILDING 2060.00 NTC 3,712 .29600% .296% 10.99 20,888.83 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 3,712 2.09600% 2.096% 77.80 20,966.63 1 16 6 ROAD & BRIDGE 2060.00 NTC 3,712 13.23800% 13.238% 491.39 21,458.02 1 16 7 WELF-SS&PA AID 2060.00 NTC 3,712 7.96800% 7.968% 295.77 21,753.79 1 16 8 WELF-P AST AID ADM 2060.00 NTC 3,712 2.01600% 2.016% 74.83 21,828.62 1 16 9 LIBRARY 2060.00 NTC 3,712 1.09000% 1.090% 40.46 21,869.08 1 16 15 AIRPORT REVENUE 2060.00 NTC 3,712 .59100% .591% 21.94 21,891.02 1 16 17 COLVILL FIRE 2060.00 NTC 3,712 5.74600% 5.746% 213.29 22,104.31 1 16 18 PUBLIC HEALTH 2060.00 NTC 3,712 1.15100% 1.151% 42.73 22,147.04 1 16 20 YMCA 2060.00 NTC 3,712 .68200% .682% 25.32 22,172.36


8 210 1 NTC-General 2060.00 NTC 3,712 4.95900% 4.959% 184.08 2,118.39

8 301 1 NTC-General 2060.00 NTC 3,712 .18100% .181% 6.72 77.33

8 526 1 NTC-General 2060.00 NTC 3,712 2.02700% 2.027% 75.24 1,011.37 8 526 5 CEDAR GROVE 2060.00 NTC 3,712 .37300% .373% 13.85 1,025.22 UTA TOTAL 2,710.03

Program: CLCFDDL COOK COUNTY PAGE: 21 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0094 0166 00 = 055 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,796 19.76900% 19.769% 355.05 22,527.41 1 16 2 COUNTY BUILDING 2060.00 NTC 1,796 .29600% .296% 5.32 22,532.73 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,796 2.09600% 2.096% 37.64 22,570.37 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,796 13.23800% 13.238% 237.75 22,808.12 1 16 7 WELF-SS&PA AID 2060.00 NTC 1,796 7.96800% 7.968% 143.11 22,951.23 1 16 8 WELF-P AST AID ADM 2060.00 NTC 1,796 2.01600% 2.016% 36.21 22,987.44 1 16 9 LIBRARY 2060.00 NTC 1,796 1.09000% 1.090% 19.58 23,007.02 1 16 11 HOVLAND FIRE 2060.00 NTC 1,796 4.93100% 4.931% 88.56 23,095.58 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,796 .59100% .591% 10.61 23,106.19 1 16 18 PUBLIC HEALTH 2060.00 NTC 1,796 1.15100% 1.151% 20.67 23,126.86 1 16 20 YMCA 2060.00 NTC 1,796 .68200% .682% 12.25 23,139.11


8 210 1 NTC-General 2060.00 NTC 1,796 4.95900% 4.959% 89.06 2,207.45

8 301 1 NTC-General 2060.00 NTC 1,796 .18100% .181% 3.25 80.58


Program: CLCFDDL COOK COUNTY PAGE: 22 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0094 0166 02 = 055 0166 07 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,471 19.76900% 19.769% 290.80 23,429.91 1 16 2 COUNTY BUILDING 2060.00 NTC 1,471 .29600% .296% 4.35 23,434.26 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,471 2.09600% 2.096% 30.83 23,465.09 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,471 13.23800% 13.238% 194.73 23,659.82 1 16 7 WELF-SS&PA AID 2060.00 NTC 1,471 7.96800% 7.968% 117.21 23,777.03 1 16 8 WELF-P AST AID ADM 2060.00 NTC 1,471 2.01600% 2.016% 29.66 23,806.69 1 16 9 LIBRARY 2060.00 NTC 1,471 1.09000% 1.090% 16.03 23,822.72 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,471 .59100% .591% 8.69 23,831.41 1 16 17 COLVILL FIRE 2060.00 NTC 1,471 5.74600% 5.746% 84.52 23,915.93 1 16 18 PUBLIC HEALTH 2060.00 NTC 1,471 1.15100% 1.151% 16.93 23,932.86 1 16 20 YMCA 2060.00 NTC 1,471 .68200% .682% 10.03 23,942.89


8 210 1 NTC-General 2060.00 NTC 1,471 4.95900% 4.959% 72.95 2,280.40

8 301 1 NTC-General 2060.00 NTC 1,471 .18100% .181% 2.66 83.24


Program: CLCFDDL COOK COUNTY PAGE: 23 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0095 0166 00 = 056 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 4,451 19.76900% 19.769% 879.92 24,822.81 1 16 2 COUNTY BUILDING 2060.00 NTC 4,451 .29600% .296% 13.17 24,835.98 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 4,451 2.09600% 2.096% 93.29 24,929.27 1 16 6 ROAD & BRIDGE 2060.00 NTC 4,451 13.23800% 13.238% 589.22 25,518.49 1 16 7 WELF-SS&PA AID 2060.00 NTC 4,451 7.96800% 7.968% 354.66 25,873.15 1 16 8 WELF-P AST AID ADM 2060.00 NTC 4,451 2.01600% 2.016% 89.73 25,962.88 1 16 9 LIBRARY 2060.00 NTC 4,451 1.09000% 1.090% 48.52 26,011.40 1 16 11 HOVLAND FIRE 2060.00 NTC 4,451 4.93100% 4.931% 219.48 26,230.88 1 16 15 AIRPORT REVENUE 2060.00 NTC 4,451 .59100% .591% 26.31 26,257.19 1 16 18 PUBLIC HEALTH 2060.00 NTC 4,451 1.15100% 1.151% 51.23 26,308.42 1 16 20 YMCA 2060.00 NTC 4,451 .68200% .682% 30.36 26,338.78


8 210 1 NTC-General 2060.00 NTC 4,451 4.95900% 4.959% 220.73 2,501.13

8 301 1 NTC-General 2060.00 NTC 4,451 .18100% .181% 8.06 91.30


Program: CLCFDDL COOK COUNTY PAGE: 24 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0096 0166 00 = 057 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 410 19.76900% 19.769% 81.05 26,419.83 1 16 2 COUNTY BUILDING 2060.00 NTC 410 .29600% .296% 1.21 26,421.04 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 410 2.09600% 2.096% 8.59 26,429.63 1 16 6 ROAD & BRIDGE 2060.00 NTC 410 13.23800% 13.238% 54.28 26,483.91 1 16 7 WELF-SS&PA AID 2060.00 NTC 410 7.96800% 7.968% 32.67 26,516.58 1 16 8 WELF-P AST AID ADM 2060.00 NTC 410 2.01600% 2.016% 8.27 26,524.85 1 16 9 LIBRARY 2060.00 NTC 410 1.09000% 1.090% 4.47 26,529.32 1 16 15 AIRPORT REVENUE 2060.00 NTC 410 .59100% .591% 2.42 26,531.74 1 16 18 PUBLIC HEALTH 2060.00 NTC 410 1.15100% 1.151% 4.72 26,536.46 1 16 20 YMCA 2060.00 NTC 410 .68200% .682% 2.80 26,539.26


8 210 1 NTC-General 2060.00 NTC 410 4.95900% 4.959% 20.33 2,521.46

8 301 1 NTC-General 2060.00 NTC 410 .18100% .181% .74 92.04

8 526 1 NTC-General 2060.00 NTC 410 2.02700% 2.027% 8.31 1,218.76 8 526 5 CEDAR GROVE 2060.00 NTC 410 .37300% .373% 1.53 1,220.29 UTA TOTAL 275.77

Program: CLCFDDL COOK COUNTY PAGE: 25 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0096 0166 01 = 057 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 43 19.76900% 19.769% 8.50 26,547.76 1 16 2 COUNTY BUILDING 2060.00 NTC 43 .29600% .296% .13 26,547.89 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 43 2.09600% 2.096% .90 26,548.79 1 16 6 ROAD & BRIDGE 2060.00 NTC 43 13.23800% 13.238% 5.69 26,554.48 1 16 7 WELF-SS&PA AID 2060.00 NTC 43 7.96800% 7.968% 3.43 26,557.91 1 16 8 WELF-P AST AID ADM 2060.00 NTC 43 2.01600% 2.016% .87 26,558.78 1 16 9 LIBRARY 2060.00 NTC 43 1.09000% 1.090% .47 26,559.25 1 16 11 HOVLAND FIRE 2060.00 NTC 43 4.93100% 4.931% 2.12 26,561.37 1 16 15 AIRPORT REVENUE 2060.00 NTC 43 .59100% .591% .25 26,561.62 1 16 18 PUBLIC HEALTH 2060.00 NTC 43 1.15100% 1.151% .49 26,562.11 1 16 20 YMCA 2060.00 NTC 43 .68200% .682% .29 26,562.40

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 43 3.29400% 3.294% 1.42 5,504.97 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 43 1.54600% 1.546% .66 5,505.63 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 43 .06235% 5.195% 2.23 5,507.86 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 43 .06994% .000% 5,507.86 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 43 .64700% .647% .28 5,508.14 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 43 .14200% .142% .06 5,508.20

8 210 1 NTC-General 2060.00 NTC 43 4.95900% 4.959% 2.13 2,523.59

8 301 1 NTC-General 2060.00 NTC 43 .18100% .181% .08 92.12

8 526 1 NTC-General 2060.00 NTC 43 2.02700% 2.027% .87 1,221.16 8 526 5 CEDAR GROVE 2060.00 NTC 43 .37300% .373% .16 1,221.32 UTA TOTAL 31.03

Program: CLCFDDL COOK COUNTY PAGE: 26 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0098 0166 00 = 059 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 141 19.76900% 19.769% 27.87 26,590.27 1 16 2 COUNTY BUILDING 2060.00 NTC 141 .29600% .296% .42 26,590.69 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 141 2.09600% 2.096% 2.96 26,593.65 1 16 6 ROAD & BRIDGE 2060.00 NTC 141 13.23800% 13.238% 18.67 26,612.32 1 16 7 WELF-SS&PA AID 2060.00 NTC 141 7.96800% 7.968% 11.23 26,623.55 1 16 8 WELF-P AST AID ADM 2060.00 NTC 141 2.01600% 2.016% 2.84 26,626.39 1 16 9 LIBRARY 2060.00 NTC 141 1.09000% 1.090% 1.54 26,627.93 1 16 15 AIRPORT REVENUE 2060.00 NTC 141 .59100% .591% .83 26,628.76 1 16 18 PUBLIC HEALTH 2060.00 NTC 141 1.15100% 1.151% 1.62 26,630.38 1 16 20 YMCA 2060.00 NTC 141 .68200% .682% .96 26,631.34

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 141 3.29400% 3.294% 4.64 5,512.84 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 141 1.54600% 1.546% 2.18 5,515.02 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 141 .06235% 5.195% 7.32 5,522.34 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 141 .06994% .000% 5,522.34 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 141 .64700% .647% .91 5,523.25 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 141 .14200% .142% .20 5,523.45

8 210 1 NTC-General 2060.00 NTC 141 4.95900% 4.959% 6.99 2,530.58

8 301 1 NTC-General 2060.00 NTC 141 .18100% .181% .26 92.38

8 526 1 NTC-General 2060.00 NTC 141 2.02700% 2.027% 2.86 1,224.18 8 526 5 CEDAR GROVE 2060.00 NTC 141 .37300% .373% .53 1,224.71 UTA TOTAL 94.83

Program: CLCFDDL COOK COUNTY PAGE: 27 Property Tax System DATE: 8/30/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:08:32UTA:0100 0166 00 = 080 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 52,784 19.76900% 19.769% 10,434.87 37,066.21 1 16 2 COUNTY BUILDING 2060.00 NTC 52,784 .29600% .296% 156.24 37,222.45 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 52,784 2.09600% 2.096% 1,106.35 38,328.80 1 16 6 ROAD & BRIDGE 2060.00 NTC 52,784 13.23800% 13.238% 6,987.55 45,316.35 1 16 7 WELF-SS&PA AID 2060.00 NTC 52,784 7.96800% 7.968% 4,205.83 49,522.18 1 16 8 WELF-P AST AID ADM 2060.00 NTC 52,784 2.01600% 2.016% 1,064.13 50,586.31 1 16 15 AIRPORT REVENUE 2060.00 NTC 52,784 .59100% .591% 311.95 50,898.26 1 16 18 PUBLIC HEALTH 2060.00 NTC 52,784 1.15100% 1.151% 607.54 51,505.80 1 16 20 YMCA 2060.00 NTC 52,784 .68200% .682% 359.99 51,865.79

3 80 1 REVENUE 2060.00 NTC 52,784 38.96500% 38.965% 20,567.29 20,567.29 3 80 26 G.O. PFA WATER 2004 2060.00 NTC 52,784 1.93900% 1.939% 1,023.48 21,590.77 3 80 30 G.O. EDA REFUNDING 2009 2060.00 NTC 52,784 3.54700% 3.547% 1,872.25 23,463.02 3 80 31 G.O. REFUNDING BONDS 2013A 2060.00 NTC 52,784 6.16300% 6.163% 3,253.08 26,716.10

5 166 104 GENERAL DEBT SERVICE-OTHER 2060.00 NTC 52,784 3.29400% 3.294% 1,738.70 7,262.15 5 166 106 GENERAL-DEBT SRVC VTR APRVD 2060.00 NTC 52,784 1.54600% 1.546% 816.04 8,078.19 5 166 107 GENERAL-RMV VOTER APPROVED 2090.00 RMV 52,784 .06235% 5.195% 2,742.13 10,820.32 5 166 108 NEW '04 GEN RMV-EQUITY/TRANSITION 2090.00 RMV 52,784 .06994% .000% 10,820.32 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 52,784 .64700% .647% 341.51 11,161.83 5 166 112 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 52,784 .14200% .142% 74.95 11,236.78

8 210 1 NTC-General 2060.00 NTC 52,784 4.95900% 4.959% 2,617.56 5,148.14

8 301 1 NTC-General 2060.00 NTC 52,784 .18100% .181% 95.54 187.92

8 526 1 NTC-General 2060.00 NTC 52,784 2.02700% 2.027% 1,069.93 2,294.64 8 526 5 CEDAR GROVE 2060.00 NTC 52,784 .37300% .373% 196.88 2,491.52 UTA TOTAL 61,643.79 GRAND TOTAL 98,454.03 End of Report




DATE . . . . . . . . 09/06/17 TIME . . . . . . . . 10:29:42




PRD 2018 1 18 Crow Wing County 3030.20 180,723.25PRD 2018 3 11 CITY OF CROSBY 3030.20 272,649.40PRD 2018 3 14 CITY OF CROSSLAKE 3030.20 32.93PRD 2018 3 19 CITY OF CUYUNA 3030.20 9,902.55PRD 2018 3 20 CITY OF DEERWOOD 3030.20 23,400.39PRD 2018 3 21 CITY OF EMILY 3030.20 5,431.03PRD 2018 3 25 CITY OF IRONTON 3030.20 112,597.42PRD 2018 3 30 CITY OF RIVERTON 3030.20 3,278.57PRD 2018 3 33 CITY OF TROMMALD 3030.20 2,919.72PRD 2018 3 50 BAY LAKE TOWNSHIP 3030.20 463.11PRD 2018 3 53 CENTER TOWNSHIP 3030.20 1,606.42PRD 2018 3 58 UNORGANIZED-DEAN LAKE 3030.20 914.24PRD 2018 3 59 DEERWOOD TOWNSHIP 3030.20 5,324.48PRD 2018 3 60 FAIRFIELD TOWNSHIP 3030.20 1,070.88PRD 2018 3 71 IRONDALE TOWNSHIP 3030.20 23,348.51PRD 2018 3 73 LAKE EDWARD TOWNSHIP 3030.20 574.25PRD 2018 3 74 LITTLE PINE TOWNSHIP 3030.20 358.81PRD 2018 3 77 MISSION TOWNSHIP 3030.20 1,925.85PRD 2018 3 78 NOKAY LAKE TOWNSHIP 3030.20 79.33PRD 2018 3 81 OAK LAWN TOWNSHIP 3030.20 567.55PRD 2018 3 82 PELICAN TOWNSHIP 3030.20 92.84PRD 2018 3 85 PERRY LAKE TOWNSHIP 3030.20 1,265.76PRD 2018 3 87 RABBIT LAKE TOWNSHIP 3030.20 2,176.38PRD 2018 3 89 ROSS LAKE TOWNSHIP 3030.20 136.13PRD 2018 3 95 WOLFORD TOWNSHIP 3030.20 1,505.33PRD 2018 5 1 Aitkin Schools 3030.20 483.17PRD 2018 5 182 Crosby Schools 3030.20 108,509.77PRD 2018 8 121 CROW WING COUNTY HRA 3030.20 323.53PRD 2018 8 207 CUYUNA RANGE HOSPITAL DIS 3030.20 5,986.57PRD 2018 8 303 REGION 5 3030.20 746.00


* * * E N D O F R E P O R T * * *


Program: CLCFDDL Crow Wing County PAGE: 1 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0002 0182 00 = 050 0182 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 3,368 16.57500% 16.575% 558.25 558.25 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 3,368 4.61600% 4.616% 155.47 713.72 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 3,368 1.90100% 1.901% 64.03 777.75 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 3,368 .01400% .014% .47 778.22 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 3,368 .27600% .276% 9.30 787.52 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 3,368 .40200% .402% 13.54 801.06 1 18 12 CAPITAL PROJECTS 2060.00 NTC 3,368 1.24100% 1.241% 41.80 842.86 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 3,368 .45100% .451% 15.19 858.05 1 18 14 HIGHWAY-MAINT 2060.00 NTC 3,368 .13900% .139% 4.68 862.73 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 3,368 .74300% .743% 25.02 887.75 1 18 16 HIGHWAY-SHOP 2060.00 NTC 3,368 .63300% .633% 21.32 909.07 1 18 42 AIRPORT BONDS 2060.00 NTC 3,368 .08400% .084% 2.83 911.90 1 18 80 REGIONAL LIBRARY 2060.00 NTC 3,368 .52000% .520% 17.51 929.41 1 18 148 TRANSIT LEVY 2060.00 NTC 3,368 .00200% .002% .07 929.48 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 3,368 1.67100% 1.671% 56.28 985.76 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 3,368 3.04000% 3.040% 102.39 1,088.15

3 50 8 FIRE DISTRICT 1 2060.00 NTC 3,368 1.18900% 1.189% 40.05 40.05 3 50 10 GENERAL REVENUE 2060.00 NTC 3,368 .66900% .669% 22.53 62.58 3 50 35 ROAD & BRIDGE 2060.00 NTC 3,368 7.08100% 7.081% 238.49 301.07 3 50 177 RECYCLING 2060.00 NTC 3,368 .09800% .098% 3.30 304.37

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 3,368 3.29000% 3.290% 110.81 110.81 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 3,368 3.45100% 3.451% 116.23 227.04 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 3,368 8.20500% 8.205% 276.34 503.38 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 3,368 .14100% .141% 4.75 508.13 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 3,368 .09308% 4.607% 155.16 663.29

8 121 1 NTC-General 2060.00 NTC 3,368 .10300% .103% 3.47 3.47

8 207 2 NTC-Debt 2060.00 NTC 3,368 1.11400% 1.114% 37.52 37.52


Program: CLCFDDL Crow Wing County PAGE: 2 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0002 0182 01 = 050 0182 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 1,653 16.57500% 16.575% 273.98 1,362.13 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 1,653 4.61600% 4.616% 76.30 1,438.43 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 1,653 1.90100% 1.901% 31.42 1,469.85 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 1,653 .01400% .014% .23 1,470.08 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 1,653 .27600% .276% 4.56 1,474.64 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 1,653 .40200% .402% 6.65 1,481.29 1 18 12 CAPITAL PROJECTS 2060.00 NTC 1,653 1.24100% 1.241% 20.51 1,501.80 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 1,653 .45100% .451% 7.46 1,509.26 1 18 14 HIGHWAY-MAINT 2060.00 NTC 1,653 .13900% .139% 2.30 1,511.56 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 1,653 .74300% .743% 12.28 1,523.84 1 18 16 HIGHWAY-SHOP 2060.00 NTC 1,653 .63300% .633% 10.46 1,534.30 1 18 42 AIRPORT BONDS 2060.00 NTC 1,653 .08400% .084% 1.39 1,535.69 1 18 80 REGIONAL LIBRARY 2060.00 NTC 1,653 .52000% .520% 8.60 1,544.29 1 18 148 TRANSIT LEVY 2060.00 NTC 1,653 .00200% .002% .03 1,544.32 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 1,653 1.67100% 1.671% 27.62 1,571.94 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 1,653 3.04000% 3.040% 50.25 1,622.19

3 50 9 FIRE DISTRICT 2 2060.00 NTC 1,653 1.75500% 1.755% 29.01 333.38 3 50 10 GENERAL REVENUE 2060.00 NTC 1,653 .66900% .669% 11.06 344.44 3 50 35 ROAD & BRIDGE 2060.00 NTC 1,653 7.08100% 7.081% 117.05 461.49 3 50 177 RECYCLING 2060.00 NTC 1,653 .09800% .098% 1.62 463.11

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 1,653 3.29000% 3.290% 54.38 717.67 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 1,653 3.45100% 3.451% 57.05 774.72 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 1,653 8.20500% 8.205% 135.63 910.35 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 1,653 .14100% .141% 2.33 912.68 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 1,653 .09308% 4.607% 76.15 988.83

8 121 1 NTC-General 2060.00 NTC 1,653 .10300% .103% 1.70 5.17

8 207 2 NTC-Debt 2060.00 NTC 1,653 1.11400% 1.114% 18.41 55.93


Program: CLCFDDL Crow Wing County PAGE: 3 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0003 0182 00 = 053 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 9,797 16.57500% 16.575% 1,623.85 3,246.04 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 9,797 4.61600% 4.616% 452.23 3,698.27 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 9,797 1.90100% 1.901% 186.24 3,884.51 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 9,797 .01400% .014% 1.37 3,885.88 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 9,797 .27600% .276% 27.04 3,912.92 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 9,797 .40200% .402% 39.38 3,952.30 1 18 12 CAPITAL PROJECTS 2060.00 NTC 9,797 1.24100% 1.241% 121.58 4,073.88 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 9,797 .45100% .451% 44.18 4,118.06 1 18 14 HIGHWAY-MAINT 2060.00 NTC 9,797 .13900% .139% 13.62 4,131.68 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 9,797 .74300% .743% 72.79 4,204.47 1 18 16 HIGHWAY-SHOP 2060.00 NTC 9,797 .63300% .633% 62.02 4,266.49 1 18 42 AIRPORT BONDS 2060.00 NTC 9,797 .08400% .084% 8.23 4,274.72 1 18 80 REGIONAL LIBRARY 2060.00 NTC 9,797 .52000% .520% 50.94 4,325.66 1 18 148 TRANSIT LEVY 2060.00 NTC 9,797 .00200% .002% .20 4,325.86 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 9,797 1.67100% 1.671% 163.71 4,489.57 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 9,797 3.04000% 3.040% 297.83 4,787.40

3 53 10 GENERAL REVENUE 2060.00 NTC 9,797 2.76900% 2.769% 271.28 271.28 3 53 35 ROAD & BRIDGE 2060.00 NTC 9,797 6.32800% 6.328% 619.95 891.23 3 53 60 FIRE 2060.00 NTC 9,797 3.59600% 3.596% 352.30 1,243.53 3 53 71 CEMETERY 2060.00 NTC 9,797 .03600% .036% 3.53 1,247.06 3 53 74 BUILDING - TOWN HALL 2060.00 NTC 9,797 1.72600% 1.726% 169.10 1,416.16 3 53 206 2010A TAXABLE GO BONDS 2060.00 NTC 9,797 1.94200% 1.942% 190.26 1,606.42

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 9,797 3.29000% 3.290% 322.32 1,311.15 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 9,797 3.45100% 3.451% 338.09 1,649.24 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 9,797 8.20500% 8.205% 803.84 2,453.08 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 9,797 .14100% .141% 13.81 2,466.89 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 9,797 .09308% 4.607% 451.35 2,918.24

8 121 1 NTC-General 2060.00 NTC 9,797 .10300% .103% 10.09 15.26



3 58 10 GENERAL REVENUE 2060.00 NTC 2,608 4.54400% 4.544% 118.51 118.51 3 58 35 ROAD & BRIDGE 2060.00 NTC 2,608 29.38500% 29.385% 766.36 884.87 3 58 60 FIRE 2060.00 NTC 2,608 1.12600% 1.126% 29.37 914.24

5 1 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 2,608 3.14800% 3.148% 82.10 82.10 5 1 104 GEN DEBT SERV-OTHER JOBZ NON-EXEMPT 2060.00 NTC 2,608 .74200% .742% 19.35 101.45 5 1 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 2,608 .14000% .140% 3.65 105.10 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 2,608 .06504% 3.061% 79.83 184.93

8 121 1 NTC-General 2060.00 NTC 2,608 .10300% .103% 2.69 17.95

8 207 2 NTC-Debt 2060.00 NTC 2,608 1.11400% 1.114% 29.05 84.98


Program: CLCFDDL Crow Wing County PAGE: 5 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0007 0001 00 = 059 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 15 16.57500% 16.575% 2.49 5,632.50 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 15 4.61600% 4.616% .69 5,633.19 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 15 1.90100% 1.901% .29 5,633.48 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 15 .01400% .014% 5,633.48 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 15 .27600% .276% .04 5,633.52 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 15 .40200% .402% .06 5,633.58 1 18 12 CAPITAL PROJECTS 2060.00 NTC 15 1.24100% 1.241% .19 5,633.77 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 15 .45100% .451% .07 5,633.84 1 18 14 HIGHWAY-MAINT 2060.00 NTC 15 .13900% .139% .02 5,633.86 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 15 .74300% .743% .11 5,633.97 1 18 16 HIGHWAY-SHOP 2060.00 NTC 15 .63300% .633% .09 5,634.06 1 18 42 AIRPORT BONDS 2060.00 NTC 15 .08400% .084% .01 5,634.07 1 18 80 REGIONAL LIBRARY 2060.00 NTC 15 .52000% .520% .08 5,634.15 1 18 148 TRANSIT LEVY 2060.00 NTC 15 .00200% .002% 5,634.15 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 15 1.67100% 1.671% .25 5,634.40 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 15 3.04000% 3.040% .46 5,634.86

3 59 10 GENERAL REVENUE 2060.00 NTC 15 1.73500% 1.735% .26 .26 3 59 35 ROAD & BRIDGE 2060.00 NTC 15 12.27300% 12.273% 1.84 2.10 3 59 60 FIRE 2060.00 NTC 15 2.29800% 2.298% .34 2.44 3 59 74 BUILDING - TOWN HALL 2060.00 NTC 15 1.04100% 1.041% .16 2.60

5 1 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 15 3.14800% 3.148% .47 185.40 5 1 104 GEN DEBT SERV-OTHER JOBZ NON-EXEMPT 2060.00 NTC 15 .74200% .742% .11 185.51 5 1 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 15 .14000% .140% .02 185.53 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 15 .06504% 3.061% .46 185.99

8 121 1 NTC-General 2060.00 NTC 15 .10300% .103% .02 17.97

8 207 2 NTC-Debt 2060.00 NTC 15 1.11400% 1.114% .17 85.15


Program: CLCFDDL Crow Wing County PAGE: 6 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0007 0182 00 = 059 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 30,679 16.57500% 16.575% 5,085.04 10,719.90 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 30,679 4.61600% 4.616% 1,416.14 12,136.04 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 30,679 1.90100% 1.901% 583.21 12,719.25 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 30,679 .01400% .014% 4.30 12,723.55 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 30,679 .27600% .276% 84.67 12,808.22 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 30,679 .40200% .402% 123.33 12,931.55 1 18 12 CAPITAL PROJECTS 2060.00 NTC 30,679 1.24100% 1.241% 380.73 13,312.28 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 30,679 .45100% .451% 138.36 13,450.64 1 18 14 HIGHWAY-MAINT 2060.00 NTC 30,679 .13900% .139% 42.64 13,493.28 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 30,679 .74300% .743% 227.94 13,721.22 1 18 16 HIGHWAY-SHOP 2060.00 NTC 30,679 .63300% .633% 194.20 13,915.42 1 18 42 AIRPORT BONDS 2060.00 NTC 30,679 .08400% .084% 25.77 13,941.19 1 18 80 REGIONAL LIBRARY 2060.00 NTC 30,679 .52000% .520% 159.53 14,100.72 1 18 148 TRANSIT LEVY 2060.00 NTC 30,679 .00200% .002% .61 14,101.33 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 30,679 1.67100% 1.671% 512.65 14,613.98 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 30,679 3.04000% 3.040% 932.64 15,546.62

3 59 10 GENERAL REVENUE 2060.00 NTC 30,679 1.73500% 1.735% 532.28 534.88 3 59 35 ROAD & BRIDGE 2060.00 NTC 30,679 12.27300% 12.273% 3,765.23 4,300.11 3 59 60 FIRE 2060.00 NTC 30,679 2.29800% 2.298% 705.00 5,005.11 3 59 74 BUILDING - TOWN HALL 2060.00 NTC 30,679 1.04100% 1.041% 319.37 5,324.48

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 30,679 3.29000% 3.290% 1,009.34 3,927.58 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 30,679 3.45100% 3.451% 1,058.73 4,986.31 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 30,679 8.20500% 8.205% 2,517.21 7,503.52 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 30,679 .14100% .141% 43.26 7,546.78 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 30,679 .09308% 4.607% 1,413.38 8,960.16

8 121 1 NTC-General 2060.00 NTC 30,679 .10300% .103% 31.60 49.57

8 207 2 NTC-Debt 2060.00 NTC 30,679 1.11400% 1.114% 341.76 426.91



3 60 10 GENERAL REVENUE 2060.00 NTC 4,897 9.37200% 9.372% 458.95 458.95 3 60 12 CAPITAL EQUIPMENT 2060.00 NTC 4,897 1.87400% 1.874% 91.77 550.72 3 60 35 ROAD & BRIDGE 2060.00 NTC 4,897 6.87300% 6.873% 336.57 887.29 3 60 60 FIRE 2060.00 NTC 4,897 3.74900% 3.749% 183.59 1,070.88


8 121 1 NTC-General 2060.00 NTC 4,897 .10300% .103% 5.04 54.61

8 207 2 NTC-Debt 2060.00 NTC 4,897 1.11400% 1.114% 54.55 481.46


Program: CLCFDDL Crow Wing County PAGE: 8 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0014 0182 00 = 071 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 51,467 16.57500% 16.575% 8,530.66 25,659.42 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 51,467 4.61600% 4.616% 2,375.72 28,035.14 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 51,467 1.90100% 1.901% 978.39 29,013.53 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 51,467 .01400% .014% 7.21 29,020.74 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 51,467 .27600% .276% 142.05 29,162.79 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 51,467 .40200% .402% 206.90 29,369.69 1 18 12 CAPITAL PROJECTS 2060.00 NTC 51,467 1.24100% 1.241% 638.71 30,008.40 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 51,467 .45100% .451% 232.12 30,240.52 1 18 14 HIGHWAY-MAINT 2060.00 NTC 51,467 .13900% .139% 71.54 30,312.06 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 51,467 .74300% .743% 382.40 30,694.46 1 18 16 HIGHWAY-SHOP 2060.00 NTC 51,467 .63300% .633% 325.79 31,020.25 1 18 42 AIRPORT BONDS 2060.00 NTC 51,467 .08400% .084% 43.23 31,063.48 1 18 80 REGIONAL LIBRARY 2060.00 NTC 51,467 .52000% .520% 267.63 31,331.11 1 18 148 TRANSIT LEVY 2060.00 NTC 51,467 .00200% .002% 1.03 31,332.14 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 51,467 1.67100% 1.671% 860.01 32,192.15 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 51,467 3.04000% 3.040% 1,564.60 33,756.75

3 71 10 GENERAL REVENUE 2060.00 NTC 51,467 3.64400% 3.644% 1,875.46 1,875.46 3 71 35 ROAD & BRIDGE 2060.00 NTC 51,467 38.07800% 38.078% 19,597.60 21,473.06 3 71 60 FIRE 2060.00 NTC 51,467 2.73300% 2.733% 1,406.59 22,879.65 3 71 71 CEMETERY 2060.00 NTC 51,467 .91100% .911% 468.86 23,348.51


8 121 1 NTC-General 2060.00 NTC 51,467 .10300% .103% 53.01 107.62

8 207 2 NTC-Debt 2060.00 NTC 51,467 1.11400% 1.114% 573.34 1,054.80


Program: CLCFDDL Crow Wing County PAGE: 9 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0016 0182 00 = 073 0182 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 6,358 16.57500% 16.575% 1,053.84 34,810.59 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 6,358 4.61600% 4.616% 293.49 35,104.08 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 6,358 1.90100% 1.901% 120.87 35,224.95 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 6,358 .01400% .014% .89 35,225.84 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 6,358 .27600% .276% 17.55 35,243.39 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 6,358 .40200% .402% 25.56 35,268.95 1 18 12 CAPITAL PROJECTS 2060.00 NTC 6,358 1.24100% 1.241% 78.90 35,347.85 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 6,358 .45100% .451% 28.67 35,376.52 1 18 14 HIGHWAY-MAINT 2060.00 NTC 6,358 .13900% .139% 8.84 35,385.36 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 6,358 .74300% .743% 47.24 35,432.60 1 18 16 HIGHWAY-SHOP 2060.00 NTC 6,358 .63300% .633% 40.25 35,472.85 1 18 42 AIRPORT BONDS 2060.00 NTC 6,358 .08400% .084% 5.34 35,478.19 1 18 80 REGIONAL LIBRARY 2060.00 NTC 6,358 .52000% .520% 33.06 35,511.25 1 18 148 TRANSIT LEVY 2060.00 NTC 6,358 .00200% .002% .13 35,511.38 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 6,358 1.67100% 1.671% 106.24 35,617.62 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 6,358 3.04000% 3.040% 193.28 35,810.90



8 121 1 NTC-General 2060.00 NTC 6,358 .10300% .103% 6.55 114.17


Program: CLCFDDL Crow Wing County PAGE: 10 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0017 0182 00 = 074 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 1,149 16.57500% 16.575% 190.45 36,001.35 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 1,149 4.61600% 4.616% 53.04 36,054.39 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 1,149 1.90100% 1.901% 21.84 36,076.23 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 1,149 .01400% .014% .16 36,076.39 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 1,149 .27600% .276% 3.17 36,079.56 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 1,149 .40200% .402% 4.62 36,084.18 1 18 12 CAPITAL PROJECTS 2060.00 NTC 1,149 1.24100% 1.241% 14.26 36,098.44 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 1,149 .45100% .451% 5.18 36,103.62 1 18 14 HIGHWAY-MAINT 2060.00 NTC 1,149 .13900% .139% 1.60 36,105.22 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 1,149 .74300% .743% 8.54 36,113.76 1 18 16 HIGHWAY-SHOP 2060.00 NTC 1,149 .63300% .633% 7.27 36,121.03 1 18 42 AIRPORT BONDS 2060.00 NTC 1,149 .08400% .084% .97 36,122.00 1 18 80 REGIONAL LIBRARY 2060.00 NTC 1,149 .52000% .520% 5.97 36,127.97 1 18 148 TRANSIT LEVY 2060.00 NTC 1,149 .00200% .002% .02 36,127.99 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 1,149 1.67100% 1.671% 19.20 36,147.19 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 1,149 3.04000% 3.040% 34.93 36,182.12



8 121 1 NTC-General 2060.00 NTC 1,149 .10300% .103% 1.18 115.35

8 207 2 NTC-Debt 2060.00 NTC 1,149 1.11400% 1.114% 12.80 1,067.60

8 303 1 NTC-General 2060.00 NTC 1,149 .13100% .131% 1.51 146.72 UTA TOTAL 971.80


3 77 10 GENERAL REVENUE 2060.00 NTC 10,318 8.14200% 8.142% 840.09 840.09 3 77 35 ROAD & BRIDGE 2060.00 NTC 10,318 4.13000% 4.130% 426.13 1,266.22 3 77 60 FIRE 2060.00 NTC 10,318 5.15500% 5.155% 531.89 1,798.11 3 77 64 PARK 2060.00 NTC 10,318 1.23800% 1.238% 127.74 1,925.85


8 121 1 NTC-General 2060.00 NTC 10,318 .10300% .103% 10.63 125.98


Program: CLCFDDL Crow Wing County PAGE: 12 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0021 0182 00 = 078 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 318 16.57500% 16.575% 52.71 39,568.37 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 318 4.61600% 4.616% 14.68 39,583.05 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 318 1.90100% 1.901% 6.05 39,589.10 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 318 .01400% .014% .04 39,589.14 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 318 .27600% .276% .88 39,590.02 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 318 .40200% .402% 1.28 39,591.30 1 18 12 CAPITAL PROJECTS 2060.00 NTC 318 1.24100% 1.241% 3.95 39,595.25 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 318 .45100% .451% 1.43 39,596.68 1 18 14 HIGHWAY-MAINT 2060.00 NTC 318 .13900% .139% .44 39,597.12 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 318 .74300% .743% 2.36 39,599.48 1 18 16 HIGHWAY-SHOP 2060.00 NTC 318 .63300% .633% 2.01 39,601.49 1 18 42 AIRPORT BONDS 2060.00 NTC 318 .08400% .084% .27 39,601.76 1 18 80 REGIONAL LIBRARY 2060.00 NTC 318 .52000% .520% 1.65 39,603.41 1 18 148 TRANSIT LEVY 2060.00 NTC 318 .00200% .002% .01 39,603.42 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 318 1.67100% 1.671% 5.31 39,608.73 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 318 3.04000% 3.040% 9.67 39,618.40

3 78 10 GENERAL REVENUE 2060.00 NTC 318 3.38700% 3.387% 10.77 10.77 3 78 35 ROAD & BRIDGE 2060.00 NTC 318 18.62700% 18.627% 59.23 70.00 3 78 60 FIRE 2060.00 NTC 318 2.25800% 2.258% 7.18 77.18 3 78 71 CEMETERY 2060.00 NTC 318 .67700% .677% 2.15 79.33

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 318 3.29000% 3.290% 10.46 23,581.37 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 318 3.45100% 3.451% 10.97 23,592.34 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 318 8.20500% 8.205% 26.09 23,618.43 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 318 .14100% .141% .45 23,618.88 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 318 .09308% 4.607% 14.65 23,633.53

8 121 1 NTC-General 2060.00 NTC 318 .10300% .103% .33 126.31





8 121 1 NTC-General 2060.00 NTC 2,948 .10300% .103% 3.04 129.35


Program: CLCFDDL Crow Wing County PAGE: 14 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0023 0182 00 = 082 0182 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 825 16.57500% 16.575% 136.74 40,707.58 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 825 4.61600% 4.616% 38.08 40,745.66 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 825 1.90100% 1.901% 15.68 40,761.34 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 825 .01400% .014% .12 40,761.46 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 825 .27600% .276% 2.28 40,763.74 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 825 .40200% .402% 3.32 40,767.06 1 18 12 CAPITAL PROJECTS 2060.00 NTC 825 1.24100% 1.241% 10.24 40,777.30 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 825 .45100% .451% 3.72 40,781.02 1 18 14 HIGHWAY-MAINT 2060.00 NTC 825 .13900% .139% 1.15 40,782.17 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 825 .74300% .743% 6.13 40,788.30 1 18 16 HIGHWAY-SHOP 2060.00 NTC 825 .63300% .633% 5.22 40,793.52 1 18 42 AIRPORT BONDS 2060.00 NTC 825 .08400% .084% .69 40,794.21 1 18 80 REGIONAL LIBRARY 2060.00 NTC 825 .52000% .520% 4.29 40,798.50 1 18 148 TRANSIT LEVY 2060.00 NTC 825 .00200% .002% .02 40,798.52 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 825 1.67100% 1.671% 13.79 40,812.31 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 825 3.04000% 3.040% 25.08 40,837.39

3 82 10 GENERAL REVENUE 2060.00 NTC 825 3.21200% 3.212% 26.50 26.50 3 82 35 ROAD & BRIDGE 2060.00 NTC 825 6.34300% 6.343% 52.33 78.83 3 82 60 FIRE 2060.00 NTC 825 1.69800% 1.698% 14.01 92.84

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 825 3.29000% 3.290% 27.14 24,241.25 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 825 3.45100% 3.451% 28.47 24,269.72 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 825 8.20500% 8.205% 67.69 24,337.41 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 825 .14100% .141% 1.16 24,338.57 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 825 .09308% 4.607% 38.01 24,376.58

8 121 1 NTC-General 2060.00 NTC 825 .10300% .103% .85 130.20



3 85 10 GENERAL REVENUE 2060.00 NTC 10,404 5.69200% 5.692% 592.20 592.20 3 85 35 ROAD & BRIDGE 2060.00 NTC 10,404 4.74900% 4.749% 494.09 1,086.29 3 85 60 FIRE 2060.00 NTC 10,404 1.72500% 1.725% 179.47 1,265.76


8 121 1 NTC-General 2060.00 NTC 10,404 .10300% .103% 10.72 140.92

8 207 2 NTC-Debt 2060.00 NTC 10,404 1.11400% 1.114% 115.90 1,183.50





8 121 1 NTC-General 2060.00 NTC 3,007 .10300% .103% 3.10 144.02

8 207 2 NTC-Debt 2060.00 NTC 3,007 1.11400% 1.114% 33.50 1,217.00



3 87 10 GENERAL REVENUE 2060.00 NTC 4,685 1.81400% 1.814% 84.99 935.79 3 87 35 ROAD & BRIDGE 2060.00 NTC 4,685 23.57800% 23.578% 1,104.63 2,040.42 3 87 60 FIRE 2060.00 NTC 4,685 2.90200% 2.902% 135.96 2,176.38


8 121 1 NTC-General 2060.00 NTC 4,685 .10300% .103% 4.83 148.85

8 207 2 NTC-Debt 2060.00 NTC 4,685 1.11400% 1.114% 52.19 1,269.19


Program: CLCFDDL Crow Wing County PAGE: 18 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0028 0001 00 = 089 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 1,184 16.57500% 16.575% 196.25 46,880.09 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 1,184 4.61600% 4.616% 54.65 46,934.74 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 1,184 1.90100% 1.901% 22.51 46,957.25 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 1,184 .01400% .014% .17 46,957.42 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 1,184 .27600% .276% 3.27 46,960.69 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 1,184 .40200% .402% 4.76 46,965.45 1 18 12 CAPITAL PROJECTS 2060.00 NTC 1,184 1.24100% 1.241% 14.69 46,980.14 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 1,184 .45100% .451% 5.34 46,985.48 1 18 14 HIGHWAY-MAINT 2060.00 NTC 1,184 .13900% .139% 1.65 46,987.13 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 1,184 .74300% .743% 8.80 46,995.93 1 18 16 HIGHWAY-SHOP 2060.00 NTC 1,184 .63300% .633% 7.49 47,003.42 1 18 42 AIRPORT BONDS 2060.00 NTC 1,184 .08400% .084% .99 47,004.41 1 18 80 REGIONAL LIBRARY 2060.00 NTC 1,184 .52000% .520% 6.16 47,010.57 1 18 148 TRANSIT LEVY 2060.00 NTC 1,184 .00200% .002% .02 47,010.59 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 1,184 1.67100% 1.671% 19.78 47,030.37 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 1,184 3.04000% 3.040% 35.99 47,066.36



8 121 1 NTC-General 2060.00 NTC 1,184 .10300% .103% 1.22 150.07


Program: CLCFDDL Crow Wing County PAGE: 19 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0028 0182 00 = 089 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 187 16.57500% 16.575% 31.00 47,097.36 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 187 4.61600% 4.616% 8.63 47,105.99 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 187 1.90100% 1.901% 3.55 47,109.54 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 187 .01400% .014% .03 47,109.57 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 187 .27600% .276% .52 47,110.09 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 187 .40200% .402% .75 47,110.84 1 18 12 CAPITAL PROJECTS 2060.00 NTC 187 1.24100% 1.241% 2.32 47,113.16 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 187 .45100% .451% .84 47,114.00 1 18 14 HIGHWAY-MAINT 2060.00 NTC 187 .13900% .139% .26 47,114.26 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 187 .74300% .743% 1.39 47,115.65 1 18 16 HIGHWAY-SHOP 2060.00 NTC 187 .63300% .633% 1.18 47,116.83 1 18 42 AIRPORT BONDS 2060.00 NTC 187 .08400% .084% .16 47,116.99 1 18 80 REGIONAL LIBRARY 2060.00 NTC 187 .52000% .520% .97 47,117.96 1 18 148 TRANSIT LEVY 2060.00 NTC 187 .00200% .002% 47,117.96 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 187 1.67100% 1.671% 3.12 47,121.08 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 187 3.04000% 3.040% 5.68 47,126.76

3 89 10 GENERAL REVENUE 2060.00 NTC 187 3.20300% 3.203% 5.99 123.55 3 89 35 ROAD & BRIDGE 2060.00 NTC 187 5.44500% 5.445% 10.18 133.73 3 89 60 FIRE 2060.00 NTC 187 1.28100% 1.281% 2.40 136.13


8 121 1 NTC-General 2060.00 NTC 187 .10300% .103% .19 150.26



3 95 10 GENERAL REVENUE 2060.00 NTC 9,525 7.38500% 7.385% 703.42 703.42 3 95 35 ROAD & BRIDGE 2060.00 NTC 9,525 7.38500% 7.385% 703.42 1,406.84 3 95 60 FIRE 2060.00 NTC 9,525 1.03400% 1.034% 98.49 1,505.33


8 121 1 NTC-General 2060.00 NTC 9,525 .10300% .103% 9.81 160.07

8 207 2 NTC-Debt 2060.00 NTC 9,525 1.11400% 1.114% 106.11 1,375.30


Program: CLCFDDL Crow Wing County PAGE: 21 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0300 0182 00 = 011 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 255,371 16.35100% 16.351% 41,755.71 91,959.80 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 255,371 4.55400% 4.554% 11,629.60 103,589.40 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 255,371 1.87500% 1.875% 4,788.21 108,377.61 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 255,371 .01400% .014% 35.75 108,413.36 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 255,371 .27200% .272% 694.61 109,107.97 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 255,371 .39700% .397% 1,013.82 110,121.79 1 18 12 CAPITAL PROJECTS 2060.00 NTC 255,371 1.22400% 1.224% 3,125.74 113,247.53 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 255,371 .44500% .445% 1,136.40 114,383.93 1 18 14 HIGHWAY-MAINT 2060.00 NTC 255,371 .13700% .137% 349.86 114,733.79 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 255,371 .73300% .733% 1,871.87 116,605.66 1 18 16 HIGHWAY-SHOP 2060.00 NTC 255,371 .62400% .624% 1,593.52 118,199.18 1 18 42 AIRPORT BONDS 2060.00 NTC 255,371 .08300% .083% 211.96 118,411.14 1 18 148 TRANSIT LEVY 2060.00 NTC 255,371 .00200% .002% 5.11 118,416.25 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 255,371 1.64800% 1.648% 4,208.51 122,624.76 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 255,371 3.00000% 3.000% 7,661.13 130,285.89

3 11 10 GENERAL REVENUE 2060.00 NTC 255,371 80.05200% 80.052% 204,429.59 204,429.59 3 11 13 CAPITAL IMPROVEMENTS 2060.00 NTC 255,371 10.94800% 10.948% 27,958.02 232,387.61 3 11 63 LIBRARY 2060.00 NTC 255,371 1.75200% 1.752% 4,474.10 236,861.71 3 11 182 HALLETT COMMUNITY CENTER 2060.00 NTC 255,371 1.75200% 1.752% 4,474.10 241,335.81 3 11 203 2010A GO IMP BONDS 2060.00 NTC 255,371 3.15300% 3.153% 8,051.85 249,387.66 3 11 330 2014A GO IMP REFUNDING BONDS 2060.00 NTC 255,371 9.10900% 9.109% 23,261.74 272,649.40


8 207 2 NTC-Debt 2060.00 NTC 255,371 1.11400% 1.114% 2,844.83 4,220.13



3 19 10 GENERAL REVENUE 2060.00 NTC 17,232 52.32300% 52.323% 9,016.30 9,016.30 3 19 60 FIRE 2060.00 NTC 17,232 1.71400% 1.714% 295.36 9,311.66 3 19 75 LAW ENFORCEMENT 2060.00 NTC 17,232 3.42900% 3.429% 590.89 9,902.55

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 17,232 3.29000% 3.290% 566.93 78,815.63 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 17,232 3.45100% 3.451% 594.68 79,410.31 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 17,232 8.20500% 8.205% 1,413.89 80,824.20 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 17,232 .14100% .141% 24.30 80,848.50 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 17,232 .09308% 4.607% 793.88 81,642.38

8 121 1 NTC-General 2060.00 NTC 17,232 .10300% .103% 17.75 177.82

8 207 2 NTC-Debt 2060.00 NTC 17,232 1.11400% 1.114% 191.96 4,412.09


Program: CLCFDDL Crow Wing County PAGE: 23 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:0600 0182 00 = 020 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 24,530 16.53600% 16.536% 4,056.28 139,909.47 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 24,530 4.60500% 4.605% 1,129.61 141,039.08 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 24,530 1.89700% 1.897% 465.33 141,504.41 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 24,530 .01400% .014% 3.43 141,507.84 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 24,530 .27500% .275% 67.46 141,575.30 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 24,530 .40100% .401% 98.37 141,673.67 1 18 12 CAPITAL PROJECTS 2060.00 NTC 24,530 1.23800% 1.238% 303.68 141,977.35 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 24,530 .45000% .450% 110.39 142,087.74 1 18 14 HIGHWAY-MAINT 2060.00 NTC 24,530 .13900% .139% 34.10 142,121.84 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 24,530 .74100% .741% 181.77 142,303.61 1 18 16 HIGHWAY-SHOP 2060.00 NTC 24,530 .63200% .632% 155.03 142,458.64 1 18 42 AIRPORT BONDS 2060.00 NTC 24,530 .08400% .084% 20.61 142,479.25 1 18 80 REGIONAL LIBRARY 2060.00 NTC 24,530 .51900% .519% 127.31 142,606.56 1 18 148 TRANSIT LEVY 2060.00 NTC 24,530 .00200% .002% .49 142,607.05 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 24,530 1.66700% 1.667% 408.92 143,015.97 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 24,530 3.03200% 3.032% 743.75 143,759.72

3 20 10 GENERAL REVENUE 2060.00 NTC 24,530 60.90600% 60.906% 14,940.24 14,940.24 3 20 58 POLICE OPERATING 2060.00 NTC 24,530 26.46700% 26.467% 6,492.36 21,432.60 3 20 207 2011A GO REFUNDING BONDS 2060.00 NTC 24,530 5.71400% 5.714% 1,401.64 22,834.24 3 20 339 2014A GO IMPROVEMENT BONDS 2060.00 NTC 24,530 2.30800% 2.308% 566.15 23,400.39

5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 24,530 3.27000% 3.270% 802.13 82,444.51 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 24,530 3.43000% 3.430% 841.38 83,285.89 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 24,530 8.15600% 8.156% 2,000.67 85,286.56 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 24,530 .14000% .140% 34.34 85,320.90 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 24,530 .09308% 4.607% 1,130.10 86,451.00

8 121 1 NTC-General 2060.00 NTC 24,530 .10300% .103% 25.27 203.09

8 207 2 NTC-Debt 2060.00 NTC 24,530 1.11400% 1.114% 273.26 4,685.35


Program: CLCFDDL Crow Wing County PAGE: 24 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:1100 0182 00 = 025 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 89,220 16.10800% 16.108% 14,371.56 158,131.28 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 89,220 4.48600% 4.486% 4,002.41 162,133.69 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 89,220 1.84700% 1.847% 1,647.89 163,781.58 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 89,220 .01400% .014% 12.49 163,794.07 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 89,220 .26800% .268% 239.11 164,033.18 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 89,220 .39100% .391% 348.85 164,382.03 1 18 12 CAPITAL PROJECTS 2060.00 NTC 89,220 1.20600% 1.206% 1,075.99 165,458.02 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 89,220 .43800% .438% 390.78 165,848.80 1 18 14 HIGHWAY-MAINT 2060.00 NTC 89,220 .13500% .135% 120.45 165,969.25 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 89,220 .72200% .722% 644.17 166,613.42 1 18 16 HIGHWAY-SHOP 2060.00 NTC 89,220 .61500% .615% 548.70 167,162.12 1 18 42 AIRPORT BONDS 2060.00 NTC 89,220 .08200% .082% 73.16 167,235.28 1 18 80 REGIONAL LIBRARY 2060.00 NTC 89,220 .50500% .505% 450.56 167,685.84 1 18 148 TRANSIT LEVY 2060.00 NTC 89,220 .00200% .002% 1.78 167,687.62 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 89,220 1.62400% 1.624% 1,448.93 169,136.55 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 89,220 2.95500% 2.955% 2,636.45 171,773.00

3 25 10 GENERAL REVENUE 2060.00 NTC 89,220 126.20200% 126.202% 112,597.42 112,597.42


8 121 1 NTC-General 2060.00 NTC 89,220 .10300% .103% 91.90 294.99

8 207 2 NTC-Debt 2060.00 NTC 89,220 1.11400% 1.114% 993.91 5,679.26





8 121 1 NTC-General 2060.00 NTC 7,715 .10300% .103% 7.95 302.94

8 207 2 NTC-Debt 2060.00 NTC 7,715 1.11400% 1.114% 85.95 5,765.21


Program: CLCFDDL Crow Wing County PAGE: 26 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:2200 0182 00 = 033 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 6,836 16.57500% 16.575% 1,133.07 175,398.61 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 6,836 4.61600% 4.616% 315.55 175,714.16 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 6,836 1.90100% 1.901% 129.95 175,844.11 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 6,836 .01400% .014% .96 175,845.07 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 6,836 .27600% .276% 18.87 175,863.94 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 6,836 .40200% .402% 27.48 175,891.42 1 18 12 CAPITAL PROJECTS 2060.00 NTC 6,836 1.24100% 1.241% 84.83 175,976.25 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 6,836 .45100% .451% 30.83 176,007.08 1 18 14 HIGHWAY-MAINT 2060.00 NTC 6,836 .13900% .139% 9.50 176,016.58 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 6,836 .74300% .743% 50.79 176,067.37 1 18 16 HIGHWAY-SHOP 2060.00 NTC 6,836 .63300% .633% 43.27 176,110.64 1 18 42 AIRPORT BONDS 2060.00 NTC 6,836 .08400% .084% 5.74 176,116.38 1 18 80 REGIONAL LIBRARY 2060.00 NTC 6,836 .52000% .520% 35.55 176,151.93 1 18 148 TRANSIT LEVY 2060.00 NTC 6,836 .00200% .002% .14 176,152.07 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 6,836 1.67100% 1.671% 114.23 176,266.30 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 6,836 3.04000% 3.040% 207.81 176,474.11



8 121 1 NTC-General 2060.00 NTC 6,836 .10300% .103% 7.04 309.98

8 207 2 NTC-Debt 2060.00 NTC 6,836 1.11400% 1.114% 76.15 5,841.36




5 182 102 GENERAL NTC OTHER JOBZ EXEMPT 2060.00 NTC 13,035 3.29000% 3.290% 428.85 106,348.47 5 182 105 OPEB/PENSION-OTHER JOBZ NON-EXEMPT 2060.00 NTC 13,035 3.45100% 3.451% 449.84 106,798.31 5 182 106 GEN DEBT SERV-VOTER JOBZ NON-EXEMPT 2060.00 NTC 13,035 8.20500% 8.205% 1,069.52 107,867.83 5 182 107 GENERAL NTC OTHER GENED EXEMPT 2060.00 NTC 13,035 .14100% .141% 18.38 107,886.21 5 182 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 13,035 .09308% 4.607% 600.52 108,486.73

8 121 1 NTC-General 2060.00 NTC 13,035 .10300% .103% 13.43 323.41

8 207 2 NTC-Debt 2060.00 NTC 13,035 1.11400% 1.114% 145.21 5,986.57


Program: CLCFDDL Crow Wing County PAGE: 28 Property Tax System DATE: 9/06/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:27:53UTA:2500 0182 00 = 014 0182 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 18 1 REVENUE 2060.00 NTC 117 16.57500% 16.575% 19.39 180,704.84 1 18 4 COMMUNITY SERVICES-SS 2060.00 NTC 117 4.61600% 4.616% 5.40 180,710.24 1 18 5 COMMUNITY SERVICES-INCOME MAINT 2060.00 NTC 117 1.90100% 1.901% 2.22 180,712.46 1 18 7 COMMUNITY SERVICES-HEALTH 2060.00 NTC 117 .01400% .014% .02 180,712.48 1 18 8 COMMUNITY SERVICES-JUV DETENTION 2060.00 NTC 117 .27600% .276% .32 180,712.80 1 18 9 COMMUNITY SERVICES-CORRECTIONS 2060.00 NTC 117 .40200% .402% .47 180,713.27 1 18 12 CAPITAL PROJECTS 2060.00 NTC 117 1.24100% 1.241% 1.45 180,714.72 1 18 13 HIGHWAY-ADMIN 2060.00 NTC 117 .45100% .451% .53 180,715.25 1 18 14 HIGHWAY-MAINT 2060.00 NTC 117 .13900% .139% .16 180,715.41 1 18 15 HIGHWAY-CONSTR 2060.00 NTC 117 .74300% .743% .87 180,716.28 1 18 16 HIGHWAY-SHOP 2060.00 NTC 117 .63300% .633% .74 180,717.02 1 18 42 AIRPORT BONDS 2060.00 NTC 117 .08400% .084% .10 180,717.12 1 18 80 REGIONAL LIBRARY 2060.00 NTC 117 .52000% .520% .61 180,717.73 1 18 148 TRANSIT LEVY 2060.00 NTC 117 .00200% .002% 180,717.73 1 18 185 COUNTY JAIL BONDS 2013A 2060.00 NTC 117 1.67100% 1.671% 1.96 180,719.69 1 18 186 COUNTY CIP BONDS 2013A 2060.00 NTC 117 3.04000% 3.040% 3.56 180,723.25

3 14 10 GENERAL REVENUE 2060.00 NTC 117 24.04800% 24.048% 28.14 28.14 3 14 83 ECONOMIC DEVELOPMENT AUTHORITY 2060.00 NTC 117 .10000% .100% .12 28.26 3 14 322 2012A GO REFUNDING BONDS 2060.00 NTC 117 2.74900% 2.749% 3.22 31.48 3 14 335 2015B GO EQUIPMENT CERTIFICATE 2060.00 NTC 117 1.23700% 1.237% 1.45 32.93


8 121 1 NTC-General 2060.00 NTC 117 .10300% .103% .12 323.53

8 303 1 NTC-General 2060.00 NTC 117 .13100% .131% .15 746.00 UTA TOTAL 94.04 GRAND TOTAL 768,394.17 End of Report




DATE . . . . . . . . 08/24/17 TIME . . . . . . . . 11:28:50




PRD 2018 1 31 ITASCA COUNTY 3030.20 1,419,331.87PRD 2018 3 1 ALVWOOD TWP 3030.20 118.38PRD 2018 3 2 ARBO TWP 3030.20 6,858.27PRD 2018 3 3 ARDENHURST TWP 3030.20 308.17PRD 2018 3 4 BALSAM TWP 3030.20 946.24PRD 2018 3 5 COHASSET CITY 3030.20 11,435.62PRD 2018 3 6 BEARVILLE TWP 3030.20 248.81PRD 2018 3 7 BIGFORK TWP 3030.20 2,732.61PRD 2018 3 8 BLACKBERRY TWP 3030.20 7,555.54PRD 2018 3 12 FEELEY TWP 3030.20 798.44PRD 2018 3 13 GOODHOPE TWP 3030.20 255.90PRD 2018 3 14 GOODLAND TWP 3030.20 1,884.17PRD 2018 3 16 GRATTAN TWP 3030.20 82.58PRD 2018 3 18 GREENWAY TWP 3030.20 41,680.84PRD 2018 3 19 HARRIS TWP 3030.20 33,231.34PRD 2018 3 21 KINGHURST TWP 3030.20 363.16PRD 2018 3 23 LAWRENCE TWP 3030.20 1,557.83PRD 2018 3 27 MAX TWP 3030.20 726.79PRD 2018 3 28 MOOSE PARK TWP 3030.20 214.20PRD 2018 3 30 NASHWAUK TWP 3030.20 7,289.28PRD 2018 3 31 NORE TWP 3030.20 45.27PRD 2018 3 33 POMROY TWP 3030.20 164.05PRD 2018 3 34 SAGO TWP 3030.20 320.00PRD 2018 3 36 SPANG TWP 3030.20 1,324.41PRD 2018 3 37 SPLITHAND TWP 3030.20 1,287.75PRD 2018 3 38 STOKES TWP 3030.20 637.01PRD 2018 3 39 THIRD RIVER TWP 3030.20 40.07PRD 2018 3 40 TROUT LAKE TWP 3030.20 7,644.73PRD 2018 3 41 WABANA TWP 3030.20 1,100.89PRD 2018 3 42 WAWINA TWP 3030.20 134.76PRD 2018 3 44 150-25 UNORG 3030.20 41.30PRD 2018 3 47 GREENWAY REC 3030.20 26,608.18PRD 2018 3 48 58-22 UNORG 3030.20 668.35PRD 2018 3 49 59-22 UNORG 3030.20 394.36PRD 2018 3 50 55-23 UNORG 3030.20 886.51PRD 2018 3 51 58-23 UNORG 3030.20 880.28PRD 2018 3 52 59-23 UNORG 3030.20 294.36PRD 2018 3 53 60-23 UNORG 3030.20 257.76PRD 2018 3 54 61-23 UNORG 3030.20 18.46PRD 2018 3 55 59-24 UNORG 3030.20 1,285.60PRD 2018 3 56 60-24 UNORG 3030.20 603.70PRD 2018 3 58 WILDWOOD TWP 3030.20 561.49PRD 2018 3 59 59-25 UNORG 3030.20 878.80PRD 2018 3 60 60-25 UNORG 3030.20 216.82PRD 2018 3 61 61-25 UNORG 3030.20 66.73PRD 2018 3 62 62-25 UNORG 3030.20 420.56PRD 2018 3 63 54-26 UNORG 3030.20 6,557.03PRD 2018 3 64 56-26 UNORG 3030.20 5,690.38




PRD 2018 3 65 57-26 UNORG 3030.20 3,204.70PRD 2018 3 66 58-26 UNORG 3030.20 240.54PRD 2018 3 67 62-26 UNORG 3030.20 65.34PRD 2018 3 68 54-27 UNORG 3030.20 181.76PRD 2018 3 69 55-27 UNORG 3030.20 1,176.88PRD 2018 3 70 56-27 UNORG 3030.20 165.05PRD 2018 3 72 62-27 UNORG 3030.20 5.38PRD 2018 3 79 146-27 UNORG 3030.20 126.85PRD 2018 3 80 147-27 UNORG 3030.20 39.84PRD 2018 3 85 BIGFORK CITY 3030.20 44,764.71PRD 2018 3 86 BOVEY CITY 3030.20 163,715.24PRD 2018 3 87 CALUMET CITY 3030.20 84,168.88PRD 2018 3 88 COLERAINE CITY 3030.20 82,486.44PRD 2018 3 90 EFFIE CITY 3030.20 10,792.85PRD 2018 3 91 GRAND RAPIDS CITY 3030.20 691,410.90PRD 2018 3 92 KEEWATIN CITY 3030.20 136,894.09PRD 2018 3 93 LAPRAIRIE CITY 3030.20 17,756.42PRD 2018 3 94 MARBLE CITY 3030.20 83,013.54PRD 2018 3 95 NASHWAUK CITY 3030.20 41,642.87PRD 2018 3 96 SQUAW LAKE CITY 3030.20 3,550.85PRD 2018 3 97 TACONITE CITY 3030.20 14,922.44PRD 2018 3 98 WARBA CITY 3030.20 7,861.38PRD 2018 3 100 LAKEVIEW CEMETERY ASSN 3030.20 24,175.24PRD 2018 5 316 GREENWAY 3030.20 259,811.43PRD 2018 5 318 GRAND RAPIDS 3030.20 354,644.26PRD 2018 5 319 NASHWAUK-KEEWATIN 3030.20 58,446.61PRD 2018 8 163 ITASCA COUNTY HRA 3030.20 3,670.30PRD 2018 8 221 NO ITASCA HOSP 3030.20 7,599.47PRD 2018 8 301 ARDC 3030.20 4,171.19PRD 2018 8 528 REGIONAL RAILROAD 3030.20 2,893.29PRD 2018 8 572 BLACKDUCK EMERGENCY SERVI 3030.20 377.22

FINAL TOTALS TOTAL 3,700,625.61

* * * E N D O F R E P O R T * * *


Program: CLCFDDL ITASCA COUNTY PAGE: 1 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0001 0318 00 = 001 0318 00 00 00 01ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 815 26.91600% 26.916% 219.37 219.37 1 31 2 ROAD & BRIDGE 2060.00 NTC 815 11.12600% 11.126% 90.68 310.05 1 31 3 HUMAN SERVICES 2060.00 NTC 815 20.42600% 20.426% 166.47 476.52 1 31 8 REGIONAL LIBRARY 2060.00 NTC 815 .66300% .663% 5.40 481.92 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 815 2.29100% 2.291% 18.67 500.59

3 1 1 GENERAL 2060.00 NTC 815 9.78400% 9.784% 79.74 79.74 3 1 2 ROAD & BRIDGE 2060.00 NTC 815 3.38700% 3.387% 27.60 107.34 3 1 3 FIRE 2060.00 NTC 815 1.35500% 1.355% 11.04 118.38

5 318 102 GENERAL NTC OTHER 2060.00 NTC 815 5.86400% 5.864% 47.79 47.79 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 815 1.79400% 1.794% 14.62 62.41 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 815 .12502% 8.168% 66.57 128.98 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 815 9.56400% 9.564% 77.95 206.93 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 815 .14300% .143% 1.17 208.10

8 163 1 NTC-General 2060.00 NTC 815 .23300% .233% 1.90 1.90

8 301 1 NTC-General 2060.00 NTC 815 .17300% .173% 1.41 1.41

8 528 1 NTC-General 2060.00 NTC 815 .12000% .120% .98 .98

8 572 1 NTC-General 2060.00 NTC 815 3.99800% 3.998% 32.58 32.58 UTA TOTAL 863.94

Program: CLCFDDL ITASCA COUNTY PAGE: 2 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0002 0318 00 = 002 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 35,131 26.91600% 26.916% 9,455.86 9,956.45 1 31 2 ROAD & BRIDGE 2060.00 NTC 35,131 11.12600% 11.126% 3,908.68 13,865.13 1 31 3 HUMAN SERVICES 2060.00 NTC 35,131 20.42600% 20.426% 7,175.86 21,040.99 1 31 8 REGIONAL LIBRARY 2060.00 NTC 35,131 .66300% .663% 232.92 21,273.91 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 35,131 2.29100% 2.291% 804.85 22,078.76

3 2 1 GENERAL 2060.00 NTC 35,131 3.88400% 3.884% 1,364.49 1,364.49 3 2 2 ROAD & BRIDGE 2060.00 NTC 35,131 10.49600% 10.496% 3,687.35 5,051.84 3 2 3 FIRE 2060.00 NTC 35,131 2.09900% 2.099% 737.40 5,789.24 3 2 8 RECREATION 2060.00 NTC 35,131 1.57400% 1.574% 552.96 6,342.20 3 2 9 HALL/BUILDING 2060.00 NTC 35,131 1.46900% 1.469% 516.07 6,858.27

5 318 102 GENERAL NTC OTHER 2060.00 NTC 35,131 5.86400% 5.864% 2,060.08 2,268.18 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 35,131 1.79400% 1.794% 630.25 2,898.43 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 35,131 .12502% 8.168% 2,869.50 5,767.93 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 35,131 9.56400% 9.564% 3,359.93 9,127.86 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 35,131 .14300% .143% 50.24 9,178.10

8 163 1 NTC-General 2060.00 NTC 35,131 .23300% .233% 81.86 83.76

8 301 1 NTC-General 2060.00 NTC 35,131 .17300% .173% 60.78 62.19


Program: CLCFDDL ITASCA COUNTY PAGE: 3 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0003 0318 00 = 003 0318 00 00 00 01ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 3,198 26.91600% 26.916% 860.77 22,939.53 1 31 2 ROAD & BRIDGE 2060.00 NTC 3,198 11.12600% 11.126% 355.81 23,295.34 1 31 3 HUMAN SERVICES 2060.00 NTC 3,198 20.42600% 20.426% 653.22 23,948.56 1 31 8 REGIONAL LIBRARY 2060.00 NTC 3,198 .66300% .663% 21.20 23,969.76 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 3,198 2.29100% 2.291% 73.27 24,043.03

3 3 1 GENERAL 2060.00 NTC 3,198 2.33600% 2.336% 74.71 74.71 3 3 2 ROAD & BRIDGE 2060.00 NTC 3,198 3.65000% 3.650% 116.73 191.44 3 3 3 FIRE 2060.00 NTC 3,198 3.65000% 3.650% 116.73 308.17

5 318 102 GENERAL NTC OTHER 2060.00 NTC 3,198 5.86400% 5.864% 187.53 9,365.63 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 3,198 1.79400% 1.794% 57.37 9,423.00 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 3,198 .12502% 8.168% 261.21 9,684.21 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 3,198 9.56400% 9.564% 305.86 9,990.07 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 3,198 .14300% .143% 4.57 9,994.64

8 163 1 NTC-General 2060.00 NTC 3,198 .23300% .233% 7.45 91.21

8 301 1 NTC-General 2060.00 NTC 3,198 .17300% .173% 5.53 67.72

8 528 1 NTC-General 2060.00 NTC 3,198 .12000% .120% 3.84 46.98

8 572 1 NTC-General 2060.00 NTC 3,198 3.99800% 3.998% 127.86 160.44 UTA TOTAL 3,233.66

Program: CLCFDDL ITASCA COUNTY PAGE: 4 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0004 0318 00 = 004 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 8,497 26.91600% 26.916% 2,287.05 26,330.08 1 31 2 ROAD & BRIDGE 2060.00 NTC 8,497 11.12600% 11.126% 945.38 27,275.46 1 31 3 HUMAN SERVICES 2060.00 NTC 8,497 20.42600% 20.426% 1,735.60 29,011.06 1 31 8 REGIONAL LIBRARY 2060.00 NTC 8,497 .66300% .663% 56.34 29,067.40 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 8,497 2.29100% 2.291% 194.67 29,262.07

3 4 1 GENERAL 2060.00 NTC 8,497 1.42600% 1.426% 121.17 121.17 3 4 2 ROAD & BRIDGE 2060.00 NTC 8,497 .61100% .611% 51.92 173.09 3 4 3 FIRE 2060.00 NTC 8,497 3.59900% 3.599% 305.81 478.90 3 4 7 CEMETERY 2060.00 NTC 8,497 .40700% .407% 34.58 513.48 3 4 9 HALL/BUILDING 2060.00 NTC 8,497 .88300% .883% 75.03 588.51 3 4 28 PARK 2060.00 NTC 8,497 .95100% .951% 80.81 669.32 3 4 117 FIRE HALL 2060.00 NTC 8,497 3.25900% 3.259% 276.92 946.24


8 163 1 NTC-General 2060.00 NTC 8,497 .23300% .233% 19.80 111.01

8 301 1 NTC-General 2060.00 NTC 8,497 .17300% .173% 14.70 82.42



3 6 3 FIRE 2060.00 NTC 3,270 4.75600% 4.756% 155.52 155.52 3 6 9 HALL/BUILDING 2060.00 NTC 3,270 2.85300% 2.853% 93.29 248.81


8 163 1 NTC-General 2060.00 NTC 3,270 .23300% .233% 7.62 118.63

8 301 1 NTC-General 2060.00 NTC 3,270 .17300% .173% 5.66 88.08



3 7 1 GENERAL 2060.00 NTC 12,547 5.47200% 5.472% 686.57 686.57 3 7 2 ROAD & BRIDGE 2060.00 NTC 12,547 15.04900% 15.049% 1,888.20 2,574.77 3 7 3 FIRE 2060.00 NTC 12,547 1.25800% 1.258% 157.84 2,732.61

5 318 102 GENERAL NTC OTHER 2060.00 NTC 12,547 5.86400% 5.864% 735.76 13,734.85 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 12,547 1.79400% 1.794% 225.09 13,959.94 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 12,547 .12502% 8.168% 1,024.84 14,984.78 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 12,547 9.56400% 9.564% 1,200.00 16,184.78 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 12,547 .14300% .143% 17.94 16,202.72

8 163 1 NTC-General 2060.00 NTC 12,547 .23300% .233% 29.23 147.86

8 221 1 NTC-General 2060.00 NTC 12,547 5.97100% 5.971% 749.18 749.18

8 301 1 NTC-General 2060.00 NTC 12,547 .17300% .173% 21.71 109.79



3 8 1 GENERAL 2060.00 NTC 38,904 2.39800% 2.398% 932.92 932.92 3 8 2 ROAD & BRIDGE 2060.00 NTC 38,904 13.82600% 13.826% 5,378.87 6,311.79 3 8 3 FIRE 2060.00 NTC 38,904 1.07900% 1.079% 419.77 6,731.56 3 8 7 CEMETERY 2060.00 NTC 38,904 .28000% .280% 108.93 6,840.49 3 8 9 HALL/BUILDING 2060.00 NTC 38,904 .79900% .799% 310.84 7,151.33 3 8 28 PARK 2060.00 NTC 38,904 1.03900% 1.039% 404.21 7,555.54


8 163 1 NTC-General 2060.00 NTC 38,904 .23300% .233% 90.65 238.51

8 301 1 NTC-General 2060.00 NTC 38,904 .17300% .173% 67.30 177.09




8 163 1 NTC-General 2060.00 NTC 1,800 .23300% .233% 4.19 242.70

8 221 1 NTC-General 2060.00 NTC 1,800 5.97100% 5.971% 107.48 856.66

8 301 1 NTC-General 2060.00 NTC 1,800 .17300% .173% 3.11 180.20


Program: CLCFDDL ITASCA COUNTY PAGE: 9 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0010 0318 01 = 010 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 724 26.91600% 26.916% 194.87 64,173.27 1 31 2 ROAD & BRIDGE 2060.00 NTC 724 11.12600% 11.126% 80.55 64,253.82 1 31 3 HUMAN SERVICES 2060.00 NTC 724 20.42600% 20.426% 147.88 64,401.70 1 31 8 REGIONAL LIBRARY 2060.00 NTC 724 .66300% .663% 4.80 64,406.50 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 724 2.29100% 2.291% 16.59 64,423.09

5 318 102 GENERAL NTC OTHER 2060.00 NTC 724 5.86400% 5.864% 42.46 26,638.12 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 724 1.79400% 1.794% 12.99 26,651.11 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 724 .12502% 8.168% 59.14 26,710.25 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 724 9.56400% 9.564% 69.24 26,779.49 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 724 .14300% .143% 1.04 26,780.53

8 163 1 NTC-General 2060.00 NTC 724 .23300% .233% 1.69 244.39

8 221 1 NTC-General 2060.00 NTC 724 5.97100% 5.971% 43.23 899.89

8 301 1 NTC-General 2060.00 NTC 724 .17300% .173% 1.25 181.45



3 12 1 GENERAL 2060.00 NTC 6,759 2.62500% 2.625% 177.42 177.42 3 12 2 ROAD & BRIDGE 2060.00 NTC 6,759 3.87200% 3.872% 261.71 439.13 3 12 3 FIRE 2060.00 NTC 6,759 4.06900% 4.069% 275.02 714.15 3 12 7 CEMETERY 2060.00 NTC 6,759 .19700% .197% 13.32 727.47 3 12 8 RECREATION 2060.00 NTC 6,759 .65600% .656% 44.34 771.81 3 12 9 HALL/BUILDING 2060.00 NTC 6,759 .39400% .394% 26.63 798.44


8 163 1 NTC-General 2060.00 NTC 6,759 .23300% .233% 15.75 260.14

8 301 1 NTC-General 2060.00 NTC 6,759 .17300% .173% 11.69 193.14


Program: CLCFDDL ITASCA COUNTY PAGE: 11 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0013 0318 00 = 013 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 143 26.91600% 26.916% 38.49 68,613.09 1 31 2 ROAD & BRIDGE 2060.00 NTC 143 11.12600% 11.126% 15.91 68,629.00 1 31 3 HUMAN SERVICES 2060.00 NTC 143 20.42600% 20.426% 29.21 68,658.21 1 31 8 REGIONAL LIBRARY 2060.00 NTC 143 .66300% .663% .95 68,659.16 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 143 2.29100% 2.291% 3.28 68,662.44


5 318 102 GENERAL NTC OTHER 2060.00 NTC 143 5.86400% 5.864% 8.39 28,514.71 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 143 1.79400% 1.794% 2.57 28,517.28 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 143 .12502% 8.168% 11.68 28,528.96 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 143 9.56400% 9.564% 13.68 28,542.64 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 143 .14300% .143% .20 28,542.84

8 163 1 NTC-General 2060.00 NTC 143 .23300% .233% .33 260.47

8 301 1 NTC-General 2060.00 NTC 143 .17300% .173% .25 193.39





8 163 1 NTC-General 2060.00 NTC 2,127 .23300% .233% 4.96 265.43

8 301 1 NTC-General 2060.00 NTC 2,127 .17300% .173% 3.68 197.07

8 528 1 NTC-General 2060.00 NTC 2,127 .12000% .120% 2.55 136.70



3 14 1 GENERAL 2060.00 NTC 11,519 2.02800% 2.028% 233.61 233.61 3 14 2 ROAD & BRIDGE 2060.00 NTC 11,519 6.41200% 6.412% 738.60 972.21 3 14 3 FIRE 2060.00 NTC 11,519 3.66400% 3.664% 422.06 1,394.27 3 14 7 CEMETERY 2060.00 NTC 11,519 .32700% .327% 37.67 1,431.94 3 14 8 RECREATION 2060.00 NTC 11,519 1.30900% 1.309% 150.78 1,582.72 3 14 9 HALL/BUILDING 2060.00 NTC 11,519 2.61700% 2.617% 301.45 1,884.17

5 319 102 GENERAL NTC OTHER 2060.00 NTC 11,519 1.97900% 1.979% 227.96 227.96 5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 11,519 2.37400% 2.374% 273.46 501.42 5 319 107 GENERAL - RMV VOTER APPROVED 2090.00 RMV 11,519 .00052% 8.993% 1,035.90 1,537.32 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 11,519 .14585% .000% 1,537.32 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 11,519 8.78300% 8.783% 1,011.71 2,549.03 5 319 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 11,519 .14500% .145% 16.70 2,565.73

8 163 1 NTC-General 2060.00 NTC 11,519 .23300% .233% 26.84 292.27

8 301 1 NTC-General 2060.00 NTC 11,519 .17300% .173% 19.93 217.00



3 16 1 GENERAL 2060.00 NTC 1,248 1.72500% 1.725% 21.53 21.53 3 16 3 FIRE 2060.00 NTC 1,248 3.16700% 3.167% 39.52 61.05 3 16 9 HALL/BUILDING 2060.00 NTC 1,248 1.72500% 1.725% 21.53 82.58


8 163 1 NTC-General 2060.00 NTC 1,248 .23300% .233% 2.91 295.18

8 301 1 NTC-General 2060.00 NTC 1,248 .17300% .173% 2.16 219.16


Program: CLCFDDL ITASCA COUNTY PAGE: 15 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0017 0316 00 = 018 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 46,952 26.91600% 26.916% 12,637.60 90,448.21 1 31 2 ROAD & BRIDGE 2060.00 NTC 46,952 11.12600% 11.126% 5,223.88 95,672.09 1 31 3 HUMAN SERVICES 2060.00 NTC 46,952 20.42600% 20.426% 9,590.42 105,262.51 1 31 8 REGIONAL LIBRARY 2060.00 NTC 46,952 .66300% .663% 311.29 105,573.80 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 46,952 2.29100% 2.291% 1,075.67 106,649.47

3 18 1 GENERAL 2060.00 NTC 46,952 15.32800% 15.328% 7,196.80 7,196.80 3 18 2 ROAD & BRIDGE 2060.00 NTC 46,952 12.52800% 12.528% 5,882.15 13,078.95

3 47 8 RECREATION 2060.00 NTC 46,952 3.96100% 3.961% 1,859.77 1,859.77

3 100 7 CEMETERY 2060.00 NTC 46,952 4.45800% 4.458% 2,093.12 2,093.12

5 316 102 GENERAL NTC OTHER 2060.00 NTC 46,952 1.62600% 1.626% 763.44 763.44 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 46,952 8.05500% 8.055% 3,781.98 4,545.42 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 46,952 .52000% .520% 244.15 4,789.57 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 46,952 .09801% 8.322% 3,907.35 8,696.92 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 46,952 22.79800% 22.798% 10,704.12 19,401.04 5 316 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 46,952 .13200% .132% 61.98 19,463.02

8 163 1 NTC-General 2060.00 NTC 46,952 .23300% .233% 109.40 404.58

8 301 1 NTC-General 2060.00 NTC 46,952 .17300% .173% 81.23 300.39



3 19 1 GENERAL 2060.00 NTC 130,930 3.91900% 3.919% 5,131.15 5,131.15 3 19 2 ROAD & BRIDGE 2060.00 NTC 130,930 13.31200% 13.312% 17,429.40 22,560.55 3 19 3 FIRE 2060.00 NTC 130,930 2.17300% 2.173% 2,845.11 25,405.66 3 19 8 RECREATION 2060.00 NTC 130,930 .67900% .679% 889.01 26,294.67 3 19 9 HALL/BUILDING 2060.00 NTC 130,930 1.35800% 1.358% 1,778.03 28,072.70 3 19 15 PERMANENT IMPRV 2060.00 NTC 130,930 3.66800% 3.668% 4,802.51 32,875.21 3 19 16 EQUIPMENT FUND 2060.00 NTC 130,930 .27200% .272% 356.13 33,231.34

5 318 102 GENERAL NTC OTHER 2060.00 NTC 130,930 5.86400% 5.864% 7,677.74 37,082.32 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 130,930 1.79400% 1.794% 2,348.88 39,431.20 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 130,930 .12502% 8.168% 10,694.36 50,125.56 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 130,930 9.56400% 9.564% 12,522.15 62,647.71 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 130,930 .14300% .143% 187.23 62,834.94

8 163 1 NTC-General 2060.00 NTC 130,930 .23300% .233% 305.07 709.65

8 301 1 NTC-General 2060.00 NTC 130,930 .17300% .173% 226.51 526.90



3 21 1 GENERAL 2060.00 NTC 3,338 2.60100% 2.601% 86.82 86.82 3 21 2 ROAD & BRIDGE 2060.00 NTC 3,338 1.75600% 1.756% 58.62 145.44 3 21 3 FIRE 2060.00 NTC 3,338 1.49600% 1.496% 49.94 195.38 3 21 7 CEMETERY 2060.00 NTC 3,338 1.49600% 1.496% 49.94 245.32 3 21 9 HALL/BUILDING 2060.00 NTC 3,338 2.92700% 2.927% 97.70 343.02


8 163 1 NTC-General 2060.00 NTC 3,338 .23300% .233% 7.78 717.43

8 301 1 NTC-General 2060.00 NTC 3,338 .17300% .173% 5.77 532.67



3 21 1 GENERAL 2060.00 NTC 196 2.60100% 2.601% 5.10 348.12 3 21 2 ROAD & BRIDGE 2060.00 NTC 196 1.75600% 1.756% 3.44 351.56 3 21 3 FIRE 2060.00 NTC 196 1.49600% 1.496% 2.93 354.49 3 21 7 CEMETERY 2060.00 NTC 196 1.49600% 1.496% 2.93 357.42 3 21 9 HALL/BUILDING 2060.00 NTC 196 2.92700% 2.927% 5.74 363.16


8 163 1 NTC-General 2060.00 NTC 196 .23300% .233% .46 717.89

8 301 1 NTC-General 2060.00 NTC 196 .17300% .173% .34 533.01

8 528 1 NTC-General 2060.00 NTC 196 .12000% .120% .24 369.73



3 23 1 GENERAL 2060.00 NTC 15,050 5.48600% 5.486% 825.64 825.64 3 23 2 ROAD & BRIDGE 2060.00 NTC 15,050 3.31200% 3.312% 498.46 1,324.10 3 23 3 FIRE 2060.00 NTC 15,050 1.55300% 1.553% 233.73 1,557.83

3 47 8 RECREATION 2060.00 NTC 15,050 3.96100% 3.961% 596.13 2,455.90

3 100 7 CEMETERY 2060.00 NTC 15,050 4.45800% 4.458% 670.93 2,764.05

5 316 102 GENERAL NTC OTHER 2060.00 NTC 15,050 1.62600% 1.626% 244.71 19,707.73 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 15,050 8.05500% 8.055% 1,212.28 20,920.01 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 15,050 .52000% .520% 78.26 20,998.27 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 15,050 .09801% 8.322% 1,252.46 22,250.73 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 15,050 22.79800% 22.798% 3,431.10 25,681.83 5 316 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 15,050 .13200% .132% 19.87 25,701.70

8 163 1 NTC-General 2060.00 NTC 15,050 .23300% .233% 35.07 752.96

8 301 1 NTC-General 2060.00 NTC 15,050 .17300% .173% 26.04 559.05



5 319 102 GENERAL NTC OTHER 2060.00 NTC 8,650 1.97900% 1.979% 171.18 2,736.91 5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 8,650 2.37400% 2.374% 205.35 2,942.26 5 319 107 GENERAL - RMV VOTER APPROVED 2090.00 RMV 8,650 .00052% 8.993% 777.89 3,720.15 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 8,650 .14585% .000% 3,720.15 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 8,650 8.78300% 8.783% 759.73 4,479.88 5 319 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 8,650 .14500% .145% 12.54 4,492.42

8 163 1 NTC-General 2060.00 NTC 8,650 .23300% .233% 20.15 773.11

8 301 1 NTC-General 2060.00 NTC 8,650 .17300% .173% 14.96 574.01


Program: CLCFDDL ITASCA COUNTY PAGE: 21 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0026 0318 00 = 027 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 4,477 26.91600% 26.916% 1,205.03 205,002.00 1 31 2 ROAD & BRIDGE 2060.00 NTC 4,477 11.12600% 11.126% 498.11 205,500.11 1 31 3 HUMAN SERVICES 2060.00 NTC 4,477 20.42600% 20.426% 914.47 206,414.58 1 31 8 REGIONAL LIBRARY 2060.00 NTC 4,477 .66300% .663% 29.68 206,444.26 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 4,477 2.29100% 2.291% 102.57 206,546.83



8 163 1 NTC-General 2060.00 NTC 4,477 .23300% .233% 10.43 783.54

8 301 1 NTC-General 2060.00 NTC 4,477 .17300% .173% 7.75 581.76





8 163 1 NTC-General 2060.00 NTC 130 .23300% .233% .30 783.84

8 301 1 NTC-General 2060.00 NTC 130 .17300% .173% .22 581.98

8 528 1 NTC-General 2060.00 NTC 130 .12000% .120% .16 403.70





8 163 1 NTC-General 2060.00 NTC 1,602 .23300% .233% 3.73 787.57

8 301 1 NTC-General 2060.00 NTC 1,602 .17300% .173% 2.77 584.75

8 528 1 NTC-General 2060.00 NTC 1,602 .12000% .120% 1.92 405.62



3 30 1 GENERAL 2060.00 NTC 18,263 3.48000% 3.480% 635.55 635.55 3 30 2 ROAD & BRIDGE 2060.00 NTC 18,263 9.82900% 9.829% 1,795.07 2,430.62 3 30 3 FIRE 2060.00 NTC 18,263 2.31300% 2.313% 422.42 2,853.04 3 30 7 CEMETERY 2060.00 NTC 18,263 .32600% .326% 59.54 2,912.58 3 30 8 RECREATION 2060.00 NTC 18,263 .21600% .216% 39.45 2,952.03

3 47 8 RECREATION 2060.00 NTC 18,263 3.96100% 3.961% 723.40 3,179.30


8 163 1 NTC-General 2060.00 NTC 18,263 .23300% .233% 42.55 830.12

8 301 1 NTC-General 2060.00 NTC 18,263 .17300% .173% 31.59 616.34



3 30 1 GENERAL 2060.00 NTC 5,732 3.48000% 3.480% 199.47 3,151.50 3 30 2 ROAD & BRIDGE 2060.00 NTC 5,732 9.82900% 9.829% 563.40 3,714.90 3 30 3 FIRE 2060.00 NTC 5,732 2.31300% 2.313% 132.58 3,847.48 3 30 7 CEMETERY 2060.00 NTC 5,732 .32600% .326% 18.69 3,866.17 3 30 8 RECREATION 2060.00 NTC 5,732 .21600% .216% 12.38 3,878.55


8 163 1 NTC-General 2060.00 NTC 5,732 .23300% .233% 13.36 843.48

8 301 1 NTC-General 2060.00 NTC 5,732 .17300% .173% 9.92 626.26



3 31 1 GENERAL 2060.00 NTC 580 .88200% .882% 5.12 5.12 3 31 2 ROAD & BRIDGE 2060.00 NTC 580 6.17300% 6.173% 35.80 40.92 3 31 3 FIRE 2060.00 NTC 580 .04400% .044% .26 41.18 3 31 7 CEMETERY 2060.00 NTC 580 .70500% .705% 4.09 45.27


8 163 1 NTC-General 2060.00 NTC 580 .23300% .233% 1.35 844.83

8 301 1 NTC-General 2060.00 NTC 580 .17300% .173% 1.00 627.26

8 528 1 NTC-General 2060.00 NTC 580 .12000% .120% .70 435.12





8 163 1 NTC-General 2060.00 NTC 1,730 .23300% .233% 4.03 848.86

8 221 1 NTC-General 2060.00 NTC 1,730 5.97100% 5.971% 103.30 1,003.19

8 301 1 NTC-General 2060.00 NTC 1,730 .17300% .173% 2.99 630.25



3 34 2 ROAD & BRIDGE 2060.00 NTC 4,332 3.16600% 3.166% 137.15 137.15 3 34 3 FIRE 2060.00 NTC 4,332 4.22100% 4.221% 182.85 320.00


8 163 1 NTC-General 2060.00 NTC 4,332 .23300% .233% 10.09 858.95

8 301 1 NTC-General 2060.00 NTC 4,332 .17300% .173% 7.49 637.74



3 36 1 GENERAL 2060.00 NTC 6,658 2.64900% 2.649% 176.37 176.37 3 36 2 ROAD & BRIDGE 2060.00 NTC 6,658 12.04100% 12.041% 801.69 978.06 3 36 3 FIRE 2060.00 NTC 6,658 .84300% .843% 56.13 1,034.19 3 36 9 HALL/BUILDING 2060.00 NTC 6,658 3.15500% 3.155% 210.06 1,244.25 3 36 25 PUBLIC WORKS 2060.00 NTC 6,658 1.20400% 1.204% 80.16 1,324.41


8 163 1 NTC-General 2060.00 NTC 6,658 .23300% .233% 15.51 874.46

8 301 1 NTC-General 2060.00 NTC 6,658 .17300% .173% 11.52 649.26



3 38 1 GENERAL 2060.00 NTC 4,092 6.71200% 6.712% 274.66 274.66 3 38 2 ROAD & BRIDGE 2060.00 NTC 4,092 6.98800% 6.988% 285.95 560.61 3 38 3 FIRE 2060.00 NTC 4,092 1.58700% 1.587% 64.94 625.55 3 38 7 CEMETERY 2060.00 NTC 4,092 .18700% .187% 7.65 633.20 3 38 9 HALL/BUILDING 2060.00 NTC 4,092 .09300% .093% 3.81 637.01


8 163 1 NTC-General 2060.00 NTC 4,092 .23300% .233% 9.53 883.99

8 221 1 NTC-General 2060.00 NTC 4,092 5.97100% 5.971% 244.33 1,247.52

8 301 1 NTC-General 2060.00 NTC 4,092 .17300% .173% 7.08 656.34



3 39 1 GENERAL 2060.00 NTC 309 1.55400% 1.554% 4.80 4.80 3 39 2 ROAD & BRIDGE 2060.00 NTC 309 .75900% .759% 2.35 7.15 3 39 3 FIRE 2060.00 NTC 309 .91400% .914% 2.82 9.97 3 39 7 CEMETERY 2060.00 NTC 309 .18300% .183% .57 10.54 3 39 9 HALL/BUILDING 2060.00 NTC 309 .24700% .247% .76 11.30


8 163 1 NTC-General 2060.00 NTC 309 .23300% .233% .72 884.71

8 301 1 NTC-General 2060.00 NTC 309 .17300% .173% .53 656.87



3 39 1 GENERAL 2060.00 NTC 787 1.55400% 1.554% 12.23 23.53 3 39 2 ROAD & BRIDGE 2060.00 NTC 787 .75900% .759% 5.97 29.50 3 39 3 FIRE 2060.00 NTC 787 .91400% .914% 7.19 36.69 3 39 7 CEMETERY 2060.00 NTC 787 .18300% .183% 1.44 38.13 3 39 9 HALL/BUILDING 2060.00 NTC 787 .24700% .247% 1.94 40.07


8 163 1 NTC-General 2060.00 NTC 787 .23300% .233% 1.83 886.54

8 301 1 NTC-General 2060.00 NTC 787 .17300% .173% 1.36 658.23

8 528 1 NTC-General 2060.00 NTC 787 .12000% .120% .94 456.61



3 40 1 GENERAL 2060.00 NTC 36,692 3.31900% 3.319% 1,217.81 1,217.81 3 40 2 ROAD & BRIDGE 2060.00 NTC 36,692 7.05200% 7.052% 2,587.52 3,805.33 3 40 3 FIRE 2060.00 NTC 36,692 2.48900% 2.489% 913.26 4,718.59 3 40 9 HALL/BUILDING 2060.00 NTC 36,692 3.31900% 3.319% 1,217.81 5,936.40

3 47 8 RECREATION 2060.00 NTC 36,692 3.96100% 3.961% 1,453.37 4,632.67


8 163 1 NTC-General 2060.00 NTC 36,692 .23300% .233% 85.49 972.03

8 301 1 NTC-General 2060.00 NTC 36,692 .17300% .173% 63.48 721.71



3 40 1 GENERAL 2060.00 NTC 10,559 3.31900% 3.319% 350.45 6,286.85 3 40 2 ROAD & BRIDGE 2060.00 NTC 10,559 7.05200% 7.052% 744.62 7,031.47 3 40 3 FIRE 2060.00 NTC 10,559 2.48900% 2.489% 262.81 7,294.28 3 40 9 HALL/BUILDING 2060.00 NTC 10,559 3.31900% 3.319% 350.45 7,644.73

5 318 102 GENERAL NTC OTHER 2060.00 NTC 10,559 5.86400% 5.864% 619.18 70,662.34 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 10,559 1.79400% 1.794% 189.43 70,851.77 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 10,559 .12502% 8.168% 862.46 71,714.23 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 10,559 9.56400% 9.564% 1,009.86 72,724.09 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 10,559 .14300% .143% 15.10 72,739.19

8 163 1 NTC-General 2060.00 NTC 10,559 .23300% .233% 24.60 996.63

8 301 1 NTC-General 2060.00 NTC 10,559 .17300% .173% 18.27 739.98



3 41 1 GENERAL 2060.00 NTC 10,373 5.57100% 5.571% 577.88 577.88 3 41 2 ROAD & BRIDGE 2060.00 NTC 10,373 2.89800% 2.898% 300.61 878.49 3 41 3 FIRE 2060.00 NTC 10,373 2.14400% 2.144% 222.40 1,100.89


8 163 1 NTC-General 2060.00 NTC 10,373 .23300% .233% 24.17 1,020.80

8 301 1 NTC-General 2060.00 NTC 10,373 .17300% .173% 17.95 757.93



3 42 1 GENERAL 2060.00 NTC 878 6.74200% 6.742% 59.19 59.19 3 42 2 ROAD & BRIDGE 2060.00 NTC 878 6.51700% 6.517% 57.22 116.41 3 42 3 FIRE 2060.00 NTC 878 .96600% .966% 8.48 124.89 3 42 7 CEMETERY 2060.00 NTC 878 .78700% .787% 6.91 131.80 3 42 8 RECREATION 2060.00 NTC 878 .11200% .112% .98 132.78 3 42 9 HALL/BUILDING 2060.00 NTC 878 .22500% .225% 1.98 134.76


8 163 1 NTC-General 2060.00 NTC 878 .23300% .233% 2.05 1,022.85

8 301 1 NTC-General 2060.00 NTC 878 .17300% .173% 1.52 759.45



3 37 1 GENERAL 2060.00 NTC 11,675 2.29800% 2.298% 268.29 268.29 3 37 2 ROAD & BRIDGE 2060.00 NTC 11,675 6.43400% 6.434% 751.17 1,019.46 3 37 3 FIRE 2060.00 NTC 11,675 2.29800% 2.298% 268.29 1,287.75

5 318 102 GENERAL NTC OTHER 2060.00 NTC 11,675 5.86400% 5.864% 684.62 76,296.53 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 11,675 1.79400% 1.794% 209.45 76,505.98 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 11,675 .12502% 8.168% 953.61 77,459.59 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 11,675 9.56400% 9.564% 1,116.60 78,576.19 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 11,675 .14300% .143% 16.70 78,592.89

8 163 1 NTC-General 2060.00 NTC 11,675 .23300% .233% 27.20 1,050.05

8 301 1 NTC-General 2060.00 NTC 11,675 .17300% .173% 20.20 779.65



3 44 2 ROAD & BRIDGE 2060.00 NTC 254 12.92800% 12.928% 32.84 32.84 3 44 3 FIRE 2060.00 NTC 254 3.33200% 3.332% 8.46 41.30


8 163 1 NTC-General 2060.00 NTC 254 .23300% .233% .59 1,050.64

8 221 1 NTC-General 2060.00 NTC 254 5.97100% 5.971% 15.17 1,262.69

8 301 1 NTC-General 2060.00 NTC 254 .17300% .173% .44 780.09



3 58 1 GENERAL 2060.00 NTC 4,754 1.84100% 1.841% 87.52 87.52 3 58 2 ROAD & BRIDGE 2060.00 NTC 4,754 3.98800% 3.988% 189.59 277.11 3 58 3 FIRE 2060.00 NTC 4,754 2.91400% 2.914% 138.53 415.64 3 58 9 HALL/BUILDING 2060.00 NTC 4,754 3.06800% 3.068% 145.85 561.49


8 163 1 NTC-General 2060.00 NTC 4,754 .23300% .233% 11.08 1,061.72

8 301 1 NTC-General 2060.00 NTC 4,754 .17300% .173% 8.22 788.31



3 63 2 ROAD & BRIDGE 2060.00 NTC 40,808 12.77600% 12.776% 5,213.63 5,213.63 3 63 3 FIRE 2060.00 NTC 40,808 3.29200% 3.292% 1,343.40 6,557.03


8 163 1 NTC-General 2060.00 NTC 40,808 .23300% .233% 95.08 1,156.80

8 301 1 NTC-General 2060.00 NTC 40,808 .17300% .173% 70.60 858.91





8 163 1 NTC-General 2060.00 NTC 1,118 .23300% .233% 2.60 1,159.40

8 301 1 NTC-General 2060.00 NTC 1,118 .17300% .173% 1.93 860.84



3 47 8 RECREATION 2060.00 NTC 1,536 3.96100% 3.961% 60.84 4,693.51


5 316 102 GENERAL NTC OTHER 2060.00 NTC 1,536 1.62600% 1.626% 24.98 48,507.18 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 1,536 8.05500% 8.055% 123.72 48,630.90 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 1,536 .52000% .520% 7.99 48,638.89 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 1,536 .09801% 8.322% 127.83 48,766.72 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 1,536 22.79800% 22.798% 350.18 49,116.90 5 316 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 1,536 .13200% .132% 2.03 49,118.93

8 163 1 NTC-General 2060.00 NTC 1,536 .23300% .233% 3.58 1,162.98

8 301 1 NTC-General 2060.00 NTC 1,536 .17300% .173% 2.66 863.50





8 163 1 NTC-General 2060.00 NTC 2,551 .23300% .233% 5.94 1,168.92

8 301 1 NTC-General 2060.00 NTC 2,551 .17300% .173% 4.41 867.91





8 163 1 NTC-General 2060.00 NTC 1,421 .23300% .233% 3.31 1,172.23

8 301 1 NTC-General 2060.00 NTC 1,421 .17300% .173% 2.46 870.37



3 69 2 ROAD & BRIDGE 2060.00 NTC 7,386 12.66900% 12.669% 935.73 935.73 3 69 3 FIRE 2060.00 NTC 7,386 3.26500% 3.265% 241.15 1,176.88


8 163 1 NTC-General 2060.00 NTC 7,386 .23300% .233% 17.21 1,189.44

8 301 1 NTC-General 2060.00 NTC 7,386 .17300% .173% 12.78 883.15



3 64 2 ROAD & BRIDGE 2060.00 NTC 35,432 12.76900% 12.769% 4,524.31 4,524.31 3 64 3 FIRE 2060.00 NTC 35,432 3.29100% 3.291% 1,166.07 5,690.38


8 163 1 NTC-General 2060.00 NTC 35,432 .23300% .233% 82.56 1,272.00

8 301 1 NTC-General 2060.00 NTC 35,432 .17300% .173% 61.30 944.45





8 163 1 NTC-General 2060.00 NTC 1,011 .23300% .233% 2.36 1,274.36

8 301 1 NTC-General 2060.00 NTC 1,011 .17300% .173% 1.75 946.20



3 65 2 ROAD & BRIDGE 2060.00 NTC 19,836 12.84600% 12.846% 2,548.13 2,548.13 3 65 3 FIRE 2060.00 NTC 19,836 3.31000% 3.310% 656.57 3,204.70


8 163 1 NTC-General 2060.00 NTC 19,836 .23300% .233% 46.22 1,320.58

8 301 1 NTC-General 2060.00 NTC 19,836 .17300% .173% 34.32 980.52





8 163 1 NTC-General 2060.00 NTC 4,151 .23300% .233% 9.67 1,330.25

8 301 1 NTC-General 2060.00 NTC 4,151 .17300% .173% 7.18 987.70





8 163 1 NTC-General 2060.00 NTC 5,451 .23300% .233% 12.70 1,342.95

8 301 1 NTC-General 2060.00 NTC 5,451 .17300% .173% 9.43 997.13





8 163 1 NTC-General 2060.00 NTC 1,476 .23300% .233% 3.44 1,346.39

8 301 1 NTC-General 2060.00 NTC 1,476 .17300% .173% 2.55 999.68





8 163 1 NTC-General 2060.00 NTC 2,439 .23300% .233% 5.68 1,352.07

8 301 1 NTC-General 2060.00 NTC 2,439 .17300% .173% 4.22 1,003.90





8 163 1 NTC-General 2060.00 NTC 1,338 .23300% .233% 3.12 1,355.19

8 301 1 NTC-General 2060.00 NTC 1,338 .17300% .173% 2.31 1,006.21




5 319 102 GENERAL NTC OTHER 2060.00 NTC 484 1.97900% 1.979% 9.58 8,777.28 5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 484 2.37400% 2.374% 11.49 8,788.77 5 319 107 GENERAL - RMV VOTER APPROVED 2090.00 RMV 484 .00052% 8.993% 43.53 8,832.30 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 484 .14585% .000% 8,832.30 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 484 8.78300% 8.783% 42.51 8,874.81 5 319 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 484 .14500% .145% .70 8,875.51

8 163 1 NTC-General 2060.00 NTC 484 .23300% .233% 1.13 1,356.32

8 301 1 NTC-General 2060.00 NTC 484 .17300% .173% .84 1,007.05



3 55 2 ROAD & BRIDGE 2060.00 NTC 7,951 12.85600% 12.856% 1,022.18 1,022.18 3 55 3 FIRE 2060.00 NTC 7,951 3.31300% 3.313% 263.42 1,285.60


8 163 1 NTC-General 2060.00 NTC 7,951 .23300% .233% 18.53 1,374.85

8 221 1 NTC-General 2060.00 NTC 7,951 5.97100% 5.971% 474.75 1,737.44

8 301 1 NTC-General 2060.00 NTC 7,951 .17300% .173% 13.76 1,020.81





8 163 1 NTC-General 2060.00 NTC 5,417 .23300% .233% 12.62 1,387.47

8 221 1 NTC-General 2060.00 NTC 5,417 5.97100% 5.971% 323.45 2,060.89

8 301 1 NTC-General 2060.00 NTC 5,417 .17300% .173% 9.37 1,030.18





8 163 1 NTC-General 2060.00 NTC 1,592 .23300% .233% 3.71 1,391.18

8 221 1 NTC-General 2060.00 NTC 1,592 5.97100% 5.971% 95.06 2,155.95

8 301 1 NTC-General 2060.00 NTC 1,592 .17300% .173% 2.75 1,032.93





8 163 1 NTC-General 2060.00 NTC 3,730 .23300% .233% 8.69 1,399.87

8 221 1 NTC-General 2060.00 NTC 3,730 5.97100% 5.971% 222.72 2,378.67

8 301 1 NTC-General 2060.00 NTC 3,730 .17300% .173% 6.45 1,039.38





8 163 1 NTC-General 2060.00 NTC 1,337 .23300% .233% 3.12 1,402.99

8 221 1 NTC-General 2060.00 NTC 1,337 5.97100% 5.971% 79.83 2,458.50

8 301 1 NTC-General 2060.00 NTC 1,337 .17300% .173% 2.31 1,041.69





8 163 1 NTC-General 2060.00 NTC 113 .23300% .233% .26 1,403.25

8 221 1 NTC-General 2060.00 NTC 113 5.97100% 5.971% 6.75 2,465.25

8 301 1 NTC-General 2060.00 NTC 113 .17300% .173% .20 1,041.89





8 163 1 NTC-General 2060.00 NTC 411 .23300% .233% .96 1,404.21

8 221 1 NTC-General 2060.00 NTC 411 5.97100% 5.971% 24.54 2,489.79

8 301 1 NTC-General 2060.00 NTC 411 .17300% .173% .71 1,042.60





8 163 1 NTC-General 2060.00 NTC 2,594 .23300% .233% 6.04 1,410.25

8 221 1 NTC-General 2060.00 NTC 2,594 5.97100% 5.971% 154.89 2,644.68

8 301 1 NTC-General 2060.00 NTC 2,594 .17300% .173% 4.49 1,047.09





8 163 1 NTC-General 2060.00 NTC 402 .23300% .233% .94 1,411.19

8 221 1 NTC-General 2060.00 NTC 402 5.97100% 5.971% 24.00 2,668.68

8 301 1 NTC-General 2060.00 NTC 402 .17300% .173% .70 1,047.79


Program: CLCFDDL ITASCA COUNTY PAGE: 64 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0087 0318 00 = 072 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 33 26.91600% 26.916% 8.88 372,017.32 1 31 2 ROAD & BRIDGE 2060.00 NTC 33 11.12600% 11.126% 3.67 372,020.99 1 31 3 HUMAN SERVICES 2060.00 NTC 33 20.42600% 20.426% 6.74 372,027.73 1 31 8 REGIONAL LIBRARY 2060.00 NTC 33 .66300% .663% .22 372,027.95 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 33 2.29100% 2.291% .76 372,028.71


5 318 102 GENERAL NTC OTHER 2060.00 NTC 33 5.86400% 5.864% 1.94 114,216.23 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 33 1.79400% 1.794% .59 114,216.82 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 33 .12502% 8.168% 2.70 114,219.52 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 33 9.56400% 9.564% 3.16 114,222.68 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 33 .14300% .143% .05 114,222.73

8 163 1 NTC-General 2060.00 NTC 33 .23300% .233% .08 1,411.27

8 221 1 NTC-General 2060.00 NTC 33 5.97100% 5.971% 1.97 2,670.65

8 301 1 NTC-General 2060.00 NTC 33 .17300% .173% .06 1,047.85





8 163 1 NTC-General 2060.00 NTC 784 .23300% .233% 1.83 1,413.10

8 301 1 NTC-General 2060.00 NTC 784 .17300% .173% 1.36 1,049.21





8 163 1 NTC-General 2060.00 NTC 245 .23300% .233% .57 1,413.67

8 301 1 NTC-General 2060.00 NTC 245 .17300% .173% .42 1,049.63



3 85 1 GENERAL 2060.00 NTC 63,645 67.72100% 67.721% 43,101.03 43,101.03 3 85 118 2013B GO IMPROVEMENT REFUNDING 2060.00 NTC 63,645 2.61400% 2.614% 1,663.68 44,764.71

5 318 102 GENERAL NTC OTHER 2060.00 NTC 63,645 5.14800% 5.148% 3,276.44 117,761.90 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 63,645 1.57500% 1.575% 1,002.41 118,764.31 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 63,645 .12502% 8.168% 5,198.52 123,962.83 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 63,645 8.39600% 8.396% 5,343.63 129,306.46 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 63,645 .12600% .126% 80.19 129,386.65

8 163 1 NTC-General 2060.00 NTC 63,645 .23300% .233% 148.29 1,561.96

8 221 1 NTC-General 2060.00 NTC 63,645 5.97100% 5.971% 3,800.24 6,470.89

8 301 1 NTC-General 2060.00 NTC 63,645 .17300% .173% 110.11 1,159.74


Program: CLCFDDL ITASCA COUNTY PAGE: 68 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:0600 0316 00 = 086 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 138,903 24.32500% 24.325% 33,788.15 443,779.84 1 31 2 ROAD & BRIDGE 2060.00 NTC 138,903 10.05500% 10.055% 13,966.70 457,746.54 1 31 3 HUMAN SERVICES 2060.00 NTC 138,903 18.46000% 18.460% 25,641.49 483,388.03 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 138,903 2.07100% 2.071% 2,876.68 486,264.71

3 47 8 RECREATION 2060.00 NTC 138,903 3.96100% 3.961% 5,501.95 10,195.46

3 86 1 GENERAL 2060.00 NTC 138,903 96.76000% 96.760% 134,402.54 134,402.54 3 86 6 LIBRARY 2060.00 NTC 138,903 9.46400% 9.464% 13,145.78 147,548.32 3 86 122 G O REFUNDING BONDS 2016A 2060.00 NTC 138,903 11.63900% 11.639% 16,166.92 163,715.24

3 100 7 CEMETERY 2060.00 NTC 138,903 4.45800% 4.458% 6,192.30 8,956.35

5 316 102 GENERAL NTC OTHER 2060.00 NTC 138,903 1.43700% 1.437% 1,996.04 51,114.97 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 138,903 7.11900% 7.119% 9,888.50 61,003.47 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 138,903 .46000% .460% 638.95 61,642.42 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 138,903 .09801% 8.322% 11,559.51 73,201.93 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 138,903 20.14800% 20.148% 27,986.18 101,188.11 5 316 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 138,903 .11600% .116% 161.13 101,349.24

8 163 1 NTC-General 2060.00 NTC 138,903 .23300% .233% 323.64 1,885.60

8 301 1 NTC-General 2060.00 NTC 138,903 .17300% .173% 240.30 1,400.04



3 18 1 GENERAL 2060.00 NTC 71,574 15.32800% 15.328% 10,970.86 24,049.81

3 47 8 RECREATION 2060.00 NTC 71,574 3.96100% 3.961% 2,835.05 13,030.51

3 87 1 GENERAL 2060.00 NTC 71,574 88.19700% 88.197% 63,126.12 63,126.12 3 87 3 FIRE 2060.00 NTC 71,574 13.52400% 13.524% 9,679.67 72,805.79 3 87 6 LIBRARY 2060.00 NTC 71,574 13.52400% 13.524% 9,679.67 82,485.46 3 87 104 USDA - CALUMET CITY 2060.00 NTC 71,574 2.35200% 2.352% 1,683.42 84,168.88

3 100 7 CEMETERY 2060.00 NTC 71,574 4.45800% 4.458% 3,190.77 12,147.12


8 163 1 NTC-General 2060.00 NTC 71,574 .23300% .233% 166.77 2,052.37

8 301 1 NTC-General 2060.00 NTC 71,574 .17300% .173% 123.82 1,523.86

8 528 1 NTC-General 2060.00 NTC 71,574 .12000% .120% 85.89 1,057.00 UTA TOTAL 164,989.53


3 5 1 GENERAL 2060.00 NTC 47,716 23.04400% 23.044% 10,995.68 10,995.68 3 5 94 ECONOMIC DEVELOPMENT 2060.00 NTC 47,716 .92200% .922% 439.94 11,435.62


8 163 1 NTC-General 2060.00 NTC 47,716 .23300% .233% 111.18 2,163.55

8 301 1 NTC-General 2060.00 NTC 47,716 .17300% .173% 82.55 1,606.41



3 47 8 RECREATION 2060.00 NTC 75,428 3.96100% 3.961% 2,987.70 16,018.21

3 88 1 GENERAL 2060.00 NTC 75,428 86.78000% 86.780% 65,456.42 65,456.42 3 88 6 LIBRARY 2060.00 NTC 75,428 13.93100% 13.931% 10,507.87 75,964.29

3 100 7 CEMETERY 2060.00 NTC 75,428 4.45800% 4.458% 3,362.58 15,509.70


8 163 1 NTC-General 2060.00 NTC 75,428 .23300% .233% 175.75 2,339.30

8 301 1 NTC-General 2060.00 NTC 75,428 .17300% .173% 130.49 1,736.90



3 47 8 RECREATION 2060.00 NTC 45,963 3.96100% 3.961% 1,820.59 17,838.80

3 88 105 GENERAL - RURAL DISTRICT 2060.00 NTC 45,963 14.19000% 14.190% 6,522.15 82,486.44

3 100 7 CEMETERY 2060.00 NTC 45,963 4.45800% 4.458% 2,049.03 17,558.73


8 163 1 NTC-General 2060.00 NTC 45,963 .23300% .233% 107.09 2,446.39

8 301 1 NTC-General 2060.00 NTC 45,963 .17300% .173% 79.52 1,816.42



3 90 1 GENERAL 2060.00 NTC 18,901 57.10200% 57.102% 10,792.85 10,792.85


8 163 1 NTC-General 2060.00 NTC 18,901 .23300% .233% 44.04 2,490.43

8 221 1 NTC-General 2060.00 NTC 18,901 5.97100% 5.971% 1,128.58 7,599.47

8 301 1 NTC-General 2060.00 NTC 18,901 .17300% .173% 32.70 1,849.12


Program: CLCFDDL ITASCA COUNTY PAGE: 74 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:1600 0316 00 = 091 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 32,610 26.91600% 26.916% 8,777.31 643,923.88 1 31 2 ROAD & BRIDGE 2060.00 NTC 32,610 11.12600% 11.126% 3,628.19 647,552.07 1 31 3 HUMAN SERVICES 2060.00 NTC 32,610 20.42600% 20.426% 6,660.92 654,212.99 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 32,610 2.29100% 2.291% 747.10 654,960.09

3 47 8 RECREATION 2060.00 NTC 32,610 3.96100% 3.961% 1,291.68 19,130.48

3 91 1 GENERAL 2060.00 NTC 32,610 82.71900% 82.719% 26,974.67 26,974.67


8 301 1 NTC-General 2060.00 NTC 32,610 .17300% .173% 56.42 1,905.54


Program: CLCFDDL ITASCA COUNTY PAGE: 75 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:1600 0318 00 = 091 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 803,245 26.68600% 26.686% 214,353.96 869,314.05 1 31 2 ROAD & BRIDGE 2060.00 NTC 803,245 11.03100% 11.031% 88,605.96 957,920.01 1 31 3 HUMAN SERVICES 2060.00 NTC 803,245 20.25200% 20.252% 162,673.18 1,120,593.19 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 803,245 2.27100% 2.271% 18,241.69 1,138,834.88

3 91 1 GENERAL 2060.00 NTC 803,245 82.71900% 82.719% 664,436.23 691,410.90

5 318 102 GENERAL NTC OTHER 2060.00 NTC 803,245 5.71000% 5.710% 45,865.29 192,261.25 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 803,245 1.74700% 1.747% 14,032.69 206,293.94 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 803,245 .12502% 8.168% 65,609.05 271,902.99 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 803,245 9.31300% 9.313% 74,806.21 346,709.20 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 803,245 .13900% .139% 1,116.51 347,825.71

8 301 1 NTC-General 2060.00 NTC 803,245 .17300% .173% 1,389.61 3,295.15

8 528 1 NTC-General 2060.00 NTC 803,245 .12000% .120% 963.89 2,285.63 UTA TOTAL 1,352,094.27

Program: CLCFDDL ITASCA COUNTY PAGE: 76 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:2000 0319 00 = 092 0319 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 206,082 24.07500% 24.075% 49,614.24 1,188,449.12 1 31 2 ROAD & BRIDGE 2060.00 NTC 206,082 9.95100% 9.951% 20,507.22 1,208,956.34 1 31 3 HUMAN SERVICES 2060.00 NTC 206,082 18.27000% 18.270% 37,651.18 1,246,607.52 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 206,082 2.04900% 2.049% 4,222.62 1,250,830.14

3 92 1 GENERAL 2060.00 NTC 206,082 66.42700% 66.427% 136,894.09 136,894.09

5 319 102 GENERAL NTC OTHER 2060.00 NTC 206,082 1.14400% 1.144% 2,357.58 11,233.09 5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 206,082 1.37200% 1.372% 2,827.45 14,060.54 5 319 107 GENERAL - RMV VOTER APPROVED 2090.00 RMV 206,082 .00052% 8.993% 18,532.95 32,593.49 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 206,082 .14585% .000% 32,593.49 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 206,082 5.07800% 5.078% 10,464.84 43,058.33 5 319 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 206,082 .08400% .084% 173.11 43,231.44

8 163 1 NTC-General 2060.00 NTC 206,082 .23300% .233% 480.17 2,970.60

8 301 1 NTC-General 2060.00 NTC 206,082 .17300% .173% 356.52 3,651.67


Program: CLCFDDL ITASCA COUNTY PAGE: 77 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:2100 0316 00 = 093 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 40,364 26.87300% 26.873% 10,847.02 1,261,677.16 1 31 2 ROAD & BRIDGE 2060.00 NTC 40,364 11.10800% 11.108% 4,483.63 1,266,160.79 1 31 3 HUMAN SERVICES 2060.00 NTC 40,364 20.39400% 20.394% 8,231.83 1,274,392.62 1 31 8 REGIONAL LIBRARY 2060.00 NTC 40,364 .66200% .662% 267.21 1,274,659.83 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 40,364 2.28800% 2.288% 923.53 1,275,583.36

3 47 8 RECREATION 2060.00 NTC 40,364 3.96100% 3.961% 1,598.82 20,729.30

3 93 1 GENERAL 2060.00 NTC 40,364 42.03700% 42.037% 16,967.81 16,967.81


8 163 1 NTC-General 2060.00 NTC 40,364 .23300% .233% 94.05 3,064.65

8 301 1 NTC-General 2060.00 NTC 40,364 .17300% .173% 69.83 3,721.50


Program: CLCFDDL ITASCA COUNTY PAGE: 78 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:2100 0318 00 = 093 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 1,876 26.86800% 26.868% 504.04 1,276,087.40 1 31 2 ROAD & BRIDGE 2060.00 NTC 1,876 11.10600% 11.106% 208.35 1,276,295.75 1 31 3 HUMAN SERVICES 2060.00 NTC 1,876 20.39000% 20.390% 382.52 1,276,678.27 1 31 8 REGIONAL LIBRARY 2060.00 NTC 1,876 .66200% .662% 12.42 1,276,690.69 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 1,876 2.28700% 2.287% 42.90 1,276,733.59

3 93 1 GENERAL 2060.00 NTC 1,876 42.03700% 42.037% 788.61 17,756.42


8 163 1 NTC-General 2060.00 NTC 1,876 .23300% .233% 4.37 3,069.02

8 301 1 NTC-General 2060.00 NTC 1,876 .17300% .173% 3.25 3,724.75


Program: CLCFDDL ITASCA COUNTY PAGE: 79 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:2300 0316 00 = 094 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 115,025 23.26900% 23.269% 26,765.17 1,303,498.76 1 31 2 ROAD & BRIDGE 2060.00 NTC 115,025 9.61800% 9.618% 11,063.10 1,314,561.86 1 31 3 HUMAN SERVICES 2060.00 NTC 115,025 17.65800% 17.658% 20,311.11 1,334,872.97 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 115,025 1.98100% 1.981% 2,278.65 1,337,151.62

3 18 1 GENERAL 2060.00 NTC 115,025 15.32800% 15.328% 17,631.03 41,680.84

3 47 8 RECREATION 2060.00 NTC 115,025 3.96100% 3.961% 4,556.14 25,285.44

3 94 1 GENERAL 2060.00 NTC 115,025 18.29200% 18.292% 21,040.37 21,040.37 3 94 2 ROAD & BRIDGE 2060.00 NTC 115,025 26.54400% 26.544% 30,532.24 51,572.61 3 94 3 FIRE 2060.00 NTC 115,025 4.36300% 4.363% 5,018.54 56,591.15 3 94 6 LIBRARY 2060.00 NTC 115,025 10.57600% 10.576% 12,165.04 68,756.19 3 94 8 RECREATION 2060.00 NTC 115,025 1.45500% 1.455% 1,673.61 70,429.80 3 94 15 PERMANENT IMPRV 2060.00 NTC 115,025 10.94000% 10.940% 12,583.74 83,013.54

3 100 7 CEMETERY 2060.00 NTC 115,025 4.45800% 4.458% 5,127.81 22,686.54


8 163 1 NTC-General 2060.00 NTC 115,025 .23300% .233% 268.01 3,337.03

8 301 1 NTC-General 2060.00 NTC 115,025 .17300% .173% 198.99 3,923.74


Program: CLCFDDL ITASCA COUNTY PAGE: 80 Property Tax System DATE: 8/24/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:28:15UTA:2600 0319 00 = 095 0319 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 84,802 24.72000% 24.720% 20,963.05 1,358,114.67 1 31 2 ROAD & BRIDGE 2060.00 NTC 84,802 10.21800% 10.218% 8,665.07 1,366,779.74 1 31 3 HUMAN SERVICES 2060.00 NTC 84,802 18.75900% 18.759% 15,908.01 1,382,687.75 1 31 8 REGIONAL LIBRARY 2060.00 NTC 84,802 .60900% .609% 516.44 1,383,204.19 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 84,802 2.10400% 2.104% 1,784.23 1,384,988.42

3 30 1 GENERAL 2060.00 NTC 84,802 3.48000% 3.480% 2,951.11 6,829.66 3 30 7 CEMETERY 2060.00 NTC 84,802 .32600% .326% 276.45 7,106.11 3 30 8 RECREATION 2060.00 NTC 84,802 .21600% .216% 183.17 7,289.28

3 95 1 GENERAL 2060.00 NTC 84,802 41.32200% 41.322% 35,041.88 35,041.88 3 95 100 CITY/TOWN GENERAL OBLIGATION DEBT 2060.00 NTC 84,802 3.93700% 3.937% 3,338.65 38,380.53 3 95 119 GO CITY ASSESSMENT BOND DEBT 2060.00 NTC 84,802 1.99700% 1.997% 1,693.50 40,074.03 3 95 121 RETIREMENT (OPEB) 2060.00 NTC 84,802 1.85000% 1.850% 1,568.84 41,642.87

5 319 102 GENERAL NTC OTHER 2060.00 NTC 84,802 1.33300% 1.333% 1,130.41 44,361.85 5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 84,802 1.60000% 1.600% 1,356.83 45,718.68 5 319 107 GENERAL - RMV VOTER APPROVED 2090.00 RMV 84,802 .00052% 8.993% 7,626.24 53,344.92 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 84,802 .14585% .000% 53,344.92 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 84,802 5.91800% 5.918% 5,018.58 58,363.50 5 319 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 84,802 .09800% .098% 83.11 58,446.61

8 163 1 NTC-General 2060.00 NTC 84,802 .23300% .233% 197.59 3,534.62

8 301 1 NTC-General 2060.00 NTC 84,802 .17300% .173% 146.71 4,070.45



3 96 1 GENERAL 2060.00 NTC 9,323 33.13600% 33.136% 3,089.27 3,089.27 3 96 2 ROAD & BRIDGE 2060.00 NTC 9,323 3.04700% 3.047% 284.07 3,373.34 3 96 3 FIRE 2060.00 NTC 9,323 1.90400% 1.904% 177.51 3,550.85


8 163 1 NTC-General 2060.00 NTC 9,323 .23300% .233% 21.72 3,556.34

8 301 1 NTC-General 2060.00 NTC 9,323 .17300% .173% 16.13 4,086.58



3 47 8 RECREATION 2060.00 NTC 33,394 3.96100% 3.961% 1,322.74 26,608.18

3 97 1 GENERAL 2060.00 NTC 33,394 28.98900% 28.989% 9,680.59 9,680.59 3 97 4 FIREMENS RELIEF 2060.00 NTC 33,394 .12100% .121% 40.41 9,721.00 3 97 13 WATER & LIGHT 2060.00 NTC 33,394 1.01100% 1.011% 337.61 10,058.61 3 97 15 PERMANENT IMPRV 2060.00 NTC 33,394 8.09200% 8.092% 2,702.24 12,760.85 3 97 22 SEWAGE DISPOSAL 2060.00 NTC 33,394 1.01100% 1.011% 337.61 13,098.46 3 97 26 FIRE APPARATUS 2060.00 NTC 33,394 5.46200% 5.462% 1,823.98 14,922.44

3 100 7 CEMETERY 2060.00 NTC 33,394 4.45800% 4.458% 1,488.70 24,175.24


8 163 1 NTC-General 2060.00 NTC 33,394 .23300% .233% 77.81 3,634.15

8 301 1 NTC-General 2060.00 NTC 33,394 .17300% .173% 57.77 4,144.35



3 98 1 GENERAL 2060.00 NTC 15,513 22.21000% 22.210% 3,445.44 3,445.44 3 98 2 ROAD & BRIDGE 2060.00 NTC 15,513 5.55300% 5.553% 861.44 4,306.88 3 98 3 FIRE 2060.00 NTC 15,513 7.40300% 7.403% 1,148.43 5,455.31 3 98 7 CEMETERY 2060.00 NTC 15,513 1.11100% 1.111% 172.35 5,627.66 3 98 8 RECREATION 2060.00 NTC 15,513 .48100% .481% 74.62 5,702.28 3 98 9 HALL/BUILDING 2060.00 NTC 15,513 .22200% .222% 34.44 5,736.72 3 98 76 COMMUNITY CENTER MAINTENANCE 2060.00 NTC 15,513 9.25400% 9.254% 1,435.57 7,172.29 3 98 92 UTILITY TOWER FUND 2060.00 NTC 15,513 4.44200% 4.442% 689.09 7,861.38

5 318 102 GENERAL NTC OTHER 2060.00 NTC 15,513 5.86400% 5.864% 909.68 351,593.02 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 15,513 1.79400% 1.794% 278.30 351,871.32 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 15,513 .12502% 8.168% 1,267.10 353,138.42 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 15,513 9.56400% 9.564% 1,483.66 354,622.08 5 318 114 GENERAL-NTC-OTHER-GENED LEVY 2060.00 NTC 15,513 .14300% .143% 22.18 354,644.26

8 163 1 NTC-General 2060.00 NTC 15,513 .23300% .233% 36.15 3,670.30

8 301 1 NTC-General 2060.00 NTC 15,513 .17300% .173% 26.84 4,171.19

8 528 1 NTC-General 2060.00 NTC 15,513 .12000% .120% 18.62 2,893.29 UTA TOTAL 21,432.31 GRAND TOTAL 3,700,625.61 End of Report




DATE . . . . . . . . 08/22/17 TIME . . . . . . . . 11:19:13




PRD 2018 1 36 Koochiching County 3030.20 217.17PRD 2018 5 2142 SCHOOL DISTRICT 2142 3030.20 128.69PRD 2018 8 301 A R D C 3030.20 1.01

FINAL TOTALS TOTAL 346.87

* * * E N D O F R E P O R T * * *


Program: CLCFDDL Koochiching County PAGE: 1 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:17:20UTA:0095 2142 00 = 001 2142 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 36 1 REVENUE 2060.00 NTC 381 19.69900% 19.699% 75.05 75.05 1 36 2 COMMUNITY SERVICE 2060.00 NTC 381 11.27600% 11.276% 42.96 118.01 1 36 4 HIGHWAY 2060.00 NTC 381 4.66500% 4.665% 17.77 135.78 1 36 10 PUBLIC HEALTH 2060.00 NTC 381 .91700% .917% 3.49 139.27 1 36 12 ENVIRONMENTAL SERVICES 2060.00 NTC 381 .82500% .825% 3.14 142.41

5 2142 102 GENERAL - NTC OTHER JOBZ EXEMPT 2060.00 NTC 381 8.38200% 8.382% 31.94 31.94 5 2142 110 GENERAL - RMV OTHER JOBZ EXEMPT 2090.00 RMV 381 .10680% 5.103% 19.44 51.38 5 2142 117 GEN DEBT SERV-VOTER JOBZ NONEXEMPT 2060.00 NTC 381 8.52100% 8.521% 32.47 83.85 5 2142 120 GENERAL - NTC OTHER GENERAL EDUCAT 2060.00 NTC 381 .14300% .143% .54 84.39

8 301 1 NTC-General 2060.00 NTC 381 .17300% .173% .66 .66 UTA TOTAL 227.46

Program: CLCFDDL Koochiching County PAGE: 2 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 11:17:20UTA:0095 2142 01 = 002 2142 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 36 1 REVENUE 2060.00 NTC 200 19.69900% 19.699% 39.40 181.81 1 36 2 COMMUNITY SERVICE 2060.00 NTC 200 11.27600% 11.276% 22.55 204.36 1 36 4 HIGHWAY 2060.00 NTC 200 4.66500% 4.665% 9.33 213.69 1 36 10 PUBLIC HEALTH 2060.00 NTC 200 .91700% .917% 1.83 215.52 1 36 12 ENVIRONMENTAL SERVICES 2060.00 NTC 200 .82500% .825% 1.65 217.17

5 2142 102 GENERAL - NTC OTHER JOBZ EXEMPT 2060.00 NTC 200 8.38200% 8.382% 16.76 101.15 5 2142 110 GENERAL - RMV OTHER JOBZ EXEMPT 2090.00 RMV 200 .10680% 5.103% 10.21 111.36 5 2142 117 GEN DEBT SERV-VOTER JOBZ NONEXEMPT 2060.00 NTC 200 8.52100% 8.521% 17.04 128.40 5 2142 120 GENERAL - NTC OTHER GENERAL EDUCAT 2060.00 NTC 200 .14300% .143% .29 128.69

8 301 1 NTC-General 2060.00 NTC 200 .17300% .173% .35 1.01 UTA TOTAL 119.41 GRAND TOTAL 346.87 End of Report




DATE . . . . . . . . 08/22/17 TIME . . . . . . . . 14:44:47




PRD 2018 1 38 Lake County 3030.20 290,030.32PRD 2018 3 20 STONY RIVER TOWNSHIP 3030.20 10.91PRD 2018 3 21 CITY OF BEAVER BAY 3030.20 3,421.64PRD 2018 3 22 CITY OF SILVER BAY 3030.20 245,731.51PRD 2018 3 23 CITY OF TWO HARBORS 3030.20 191,981.08PRD 2018 3 24 UNORGANIZED TERRITORY 1 3030.20 138.06PRD 2018 3 25 UNORGANIZED TERRITORY 2 3030.20 3,769.24PRD 2018 3 26 BEAVER BAY TOWNSHIP 3030.20 325.60PRD 2018 3 27 CRYSTAL BAY TOWNSHIP 3030.20 4,639.29PRD 2018 3 28 FALL LAKE TOWNSHIP 3030.20 331.22PRD 2018 3 29 SILVER CREEK TOWNSHIP 3030.20 1,459.38PRD 2018 5 381 LAKE SUPERIOR ISD #381 3030.20 116,929.49PRD 2018 8 301 ARDC 3030.20 970.62PRD 2018 8 312 LAKE COUNTY HRA 3030.20 3,859.22PRD 2018 8 518 RAIL AUTHORITY 3030.20 4,341.63PRD 2018 8 529 EAST LAKE CLINIC DISTRICT 3030.20 1,823.79


* * * E N D O F R E P O R T * * *


Program: CLCFDDL Lake County PAGE: 1 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:0001 0381 00 = 026 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 7,167 31.40900% 31.409% 2,251.08 2,251.08 1 38 5 ROAD AND BRIDGE 2060.00 NTC 7,167 7.25600% 7.256% 520.04 2,771.12 1 38 6 HUMAN SERVICES 2060.00 NTC 7,167 10.62200% 10.622% 761.28 3,532.40 1 38 7 LIBRARY 2060.00 NTC 7,167 .82600% .826% 59.20 3,591.60 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 7,167 1.44600% 1.446% 103.63 3,695.23 1 38 11 BROADBAND 2060.00 NTC 7,167 3.33400% 3.334% 238.95 3,934.18

3 26 1 REVENUE 2060.00 NTC 7,167 .44000% .440% 31.53 31.53 3 26 3 ROAD AND BRIDGE 2060.00 NTC 7,167 1.09900% 1.099% 78.77 110.30 3 26 4 FIRE 2060.00 NTC 7,167 2.49100% 2.491% 178.53 288.83 3 26 5 CEMETERY 2060.00 NTC 7,167 .51300% .513% 36.77 325.60

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 7,167 .97200% .972% 69.66 69.66 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 7,167 .66800% .668% 47.88 117.54 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 7,167 10.81200% 10.812% 774.90 892.44 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 7,167 .09731% 5.561% 398.56 1,291.00 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 7,167 3.72800% 3.728% 267.19 1,558.19 5 381 110 GENERAL EDUCATION 2060.00 NTC 7,167 .13500% .135% 9.68 1,567.87

8 301 1 NTC-General 2060.00 NTC 7,167 .16700% .167% 11.97 11.97

8 312 1 NTC-General 2060.00 NTC 7,167 .66400% .664% 47.59 47.59

8 518 1 NTC-General 2060.00 NTC 7,167 .74700% .747% 53.54 53.54


Program: CLCFDDL Lake County PAGE: 2 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:0002 0381 00 = 027 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 17,023 30.98200% 30.982% 5,274.07 9,208.25 1 38 5 ROAD AND BRIDGE 2060.00 NTC 17,023 7.15700% 7.157% 1,218.34 10,426.59 1 38 6 HUMAN SERVICES 2060.00 NTC 17,023 10.47800% 10.478% 1,783.67 12,210.26 1 38 7 LIBRARY 2060.00 NTC 17,023 .81500% .815% 138.74 12,349.00 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 17,023 1.42600% 1.426% 242.75 12,591.75 1 38 11 BROADBAND 2060.00 NTC 17,023 3.28900% 3.289% 559.89 13,151.64

3 27 1 REVENUE 2060.00 NTC 17,023 6.60100% 6.601% 1,123.69 1,123.69 3 27 3 ROAD AND BRIDGE 2060.00 NTC 17,023 9.43000% 9.430% 1,605.27 2,728.96 3 27 5 CEMETERY 2060.00 NTC 17,023 .37700% .377% 64.18 2,793.14 3 27 6 BUILDING 2060.00 NTC 17,023 4.71500% 4.715% 802.63 3,595.77 3 27 17 CAPITAL EQUIPMENT 2060.00 NTC 17,023 .94300% .943% 160.53 3,756.30 3 27 22 EMERGENCY SERVICES 2060.00 NTC 17,023 4.24400% 4.244% 722.46 4,478.76 3 27 31 CAPITAL ASSET IMP 412 2060.00 NTC 17,023 .94300% .943% 160.53 4,639.29

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 17,023 .95400% .954% 162.40 1,730.27 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 17,023 .65600% .656% 111.67 1,841.94 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 17,023 10.61000% 10.610% 1,806.14 3,648.08 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 17,023 .09731% 5.561% 946.65 4,594.73 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 17,023 3.65800% 3.658% 622.70 5,217.43 5 381 110 GENERAL EDUCATION 2060.00 NTC 17,023 .13200% .132% 22.47 5,239.90

8 301 1 NTC-General 2060.00 NTC 17,023 .16700% .167% 28.43 40.40

8 312 1 NTC-General 2060.00 NTC 17,023 .66400% .664% 113.03 160.62

8 518 1 NTC-General 2060.00 NTC 17,023 .74700% .747% 127.16 180.70



3 28 1 REVENUE 2060.00 NTC 3,247 3.59200% 3.592% 116.63 116.63 3 28 3 ROAD AND BRIDGE 2060.00 NTC 3,247 2.94700% 2.947% 95.69 212.32 3 28 4 FIRE 2060.00 NTC 3,247 1.84200% 1.842% 59.81 272.13 3 28 7 P.E.R.A. 2060.00 NTC 3,247 .06100% .061% 1.98 274.11 3 28 28 G.O. OBLIGATION BOND 2060.00 NTC 3,247 1.75900% 1.759% 57.11 331.22

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 3,247 .97200% .972% 31.56 5,271.46 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 3,247 .66800% .668% 21.69 5,293.15 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 3,247 10.81200% 10.812% 351.07 5,644.22 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 3,247 .09731% 5.561% 180.57 5,824.79 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 3,247 3.72800% 3.728% 121.05 5,945.84 5 381 110 GENERAL EDUCATION 2060.00 NTC 3,247 .13500% .135% 4.38 5,950.22

8 301 1 NTC-General 2060.00 NTC 3,247 .16700% .167% 5.42 45.82

8 312 1 NTC-General 2060.00 NTC 3,247 .66400% .664% 21.56 182.18



3 29 1 REVENUE 2060.00 NTC 17,021 1.33900% 1.339% 227.91 227.91 3 29 2 DEBT 2060.00 NTC 17,021 2.82600% 2.826% 481.01 708.92 3 29 3 ROAD AND BRIDGE 2060.00 NTC 17,021 2.38000% 2.380% 405.10 1,114.02 3 29 4 FIRE 2060.00 NTC 17,021 .29700% .297% 50.55 1,164.57 3 29 6 BUILDING 2060.00 NTC 17,021 .14900% .149% 25.36 1,189.93 3 29 19 SEWER TAX ASSESSMENT - CDSSD 2060.00 NTC 17,021 .17000% .170% 28.94 1,218.87 3 29 21 ROAD ENHANCEMENT 2060.00 NTC 17,021 .52100% .521% 88.68 1,307.55 3 29 29 SEWER TAX ASSESSMENT - SRSSD 2060.00 NTC 17,021 .89200% .892% 151.83 1,459.38


8 301 1 NTC-General 2060.00 NTC 17,021 .16700% .167% 28.43 74.25

8 312 1 NTC-General 2060.00 NTC 17,021 .66400% .664% 113.02 295.20


Program: CLCFDDL Lake County PAGE: 5 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:0005 0381 00 = 020 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 1,168 31.40900% 31.409% 366.86 24,644.20 1 38 5 ROAD AND BRIDGE 2060.00 NTC 1,168 7.25600% 7.256% 84.75 24,728.95 1 38 6 HUMAN SERVICES 2060.00 NTC 1,168 10.62200% 10.622% 124.06 24,853.01 1 38 7 LIBRARY 2060.00 NTC 1,168 .82600% .826% 9.65 24,862.66 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 1,168 1.44600% 1.446% 16.89 24,879.55 1 38 11 BROADBAND 2060.00 NTC 1,168 3.33400% 3.334% 38.94 24,918.49

3 20 1 REVENUE 2060.00 NTC 1,168 .93400% .934% 10.91 10.91


8 301 1 NTC-General 2060.00 NTC 1,168 .16700% .167% 1.95 76.20

8 312 1 NTC-General 2060.00 NTC 1,168 .66400% .664% 7.76 302.96

8 518 1 NTC-General 2060.00 NTC 1,168 .74700% .747% 8.72 340.83



3 25 1 REVENUE 2060.00 NTC 29,218 2.30100% 2.301% 672.31 672.31 3 25 3 ROAD AND BRIDGE 2060.00 NTC 29,218 6.61500% 6.615% 1,932.77 2,605.08

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 29,218 .97200% .972% 284.00 10,213.23 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 29,218 .66800% .668% 195.18 10,408.41 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 29,218 10.81200% 10.812% 3,159.05 13,567.46 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 29,218 .09731% 5.561% 1,624.81 15,192.27 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 29,218 3.72800% 3.728% 1,089.25 16,281.52 5 381 110 GENERAL EDUCATION 2060.00 NTC 29,218 .13500% .135% 39.44 16,320.96

8 301 1 NTC-General 2060.00 NTC 29,218 .16700% .167% 48.79 124.99

8 312 1 NTC-General 2060.00 NTC 29,218 .66400% .664% 194.01 496.97


Program: CLCFDDL Lake County PAGE: 7 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:0098 0381 01 = 025 0381 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 13,057 31.40900% 31.409% 4,101.07 45,058.20 1 38 5 ROAD AND BRIDGE 2060.00 NTC 13,057 7.25600% 7.256% 947.42 46,005.62 1 38 6 HUMAN SERVICES 2060.00 NTC 13,057 10.62200% 10.622% 1,386.91 47,392.53 1 38 7 LIBRARY 2060.00 NTC 13,057 .82600% .826% 107.85 47,500.38 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 13,057 1.44600% 1.446% 188.80 47,689.18 1 38 11 BROADBAND 2060.00 NTC 13,057 3.33400% 3.334% 435.32 48,124.50

3 25 1 REVENUE 2060.00 NTC 13,057 2.30100% 2.301% 300.44 2,905.52 3 25 3 ROAD AND BRIDGE 2060.00 NTC 13,057 6.61500% 6.615% 863.72 3,769.24


8 301 1 NTC-General 2060.00 NTC 13,057 .16700% .167% 21.81 146.80

8 312 1 NTC-General 2060.00 NTC 13,057 .66400% .664% 86.70 583.67



3 24 1 REVENUE 2060.00 NTC 3,973 3.47500% 3.475% 138.06 138.06


8 301 1 NTC-General 2060.00 NTC 3,973 .16700% .167% 6.63 153.43

8 312 1 NTC-General 2060.00 NTC 3,973 .66400% .664% 26.38 610.05

8 518 1 NTC-General 2060.00 NTC 3,973 .74700% .747% 29.68 686.31



3 21 1 REVENUE 2060.00 NTC 4,033 80.32900% 80.329% 3,239.67 3,239.67 3 21 25 WASTEWATER TREATMENT 2060.00 NTC 4,033 4.51200% 4.512% 181.97 3,421.64


8 301 1 NTC-General 2060.00 NTC 4,033 .16700% .167% 6.74 160.17

8 312 1 NTC-General 2060.00 NTC 4,033 .66400% .664% 26.78 636.83

8 518 1 NTC-General 2060.00 NTC 4,033 .74700% .747% 30.13 716.44


Program: CLCFDDL Lake County PAGE: 10 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:0900 0381 00 = 023 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 285,143 28.95300% 28.953% 82,557.45 135,016.10 1 38 5 ROAD AND BRIDGE 2060.00 NTC 285,143 6.68900% 6.689% 19,073.22 154,089.32 1 38 6 HUMAN SERVICES 2060.00 NTC 285,143 9.79200% 9.792% 27,921.20 182,010.52 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 285,143 1.33300% 1.333% 3,800.96 185,811.48 1 38 11 BROADBAND 2060.00 NTC 285,143 3.07300% 3.073% 8,762.44 194,573.92

3 23 1 REVENUE 2060.00 NTC 285,143 67.32800% 67.328% 191,981.08 191,981.08

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 285,143 .86900% .869% 2,477.89 23,381.85 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 285,143 .59700% .597% 1,702.30 25,084.15 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 285,143 9.66800% 9.668% 27,567.63 52,651.78 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 285,143 .09731% 5.561% 15,856.80 68,508.58 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 285,143 3.33300% 3.333% 9,503.82 78,012.40 5 381 110 GENERAL EDUCATION 2060.00 NTC 285,143 .12100% .121% 345.02 78,357.42

8 301 1 NTC-General 2060.00 NTC 285,143 .16700% .167% 476.19 636.36

8 312 1 NTC-General 2060.00 NTC 285,143 .66400% .664% 1,893.35 2,530.18

8 518 1 NTC-General 2060.00 NTC 285,143 .74700% .747% 2,130.02 2,846.46 UTA TOTAL 396,049.37

Program: CLCFDDL Lake County PAGE: 11 Property Tax System DATE: 8/22/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:44:14UTA:1000 0381 00 = 022 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 200,156 27.70500% 27.705% 55,453.22 250,027.14 1 38 5 ROAD AND BRIDGE 2060.00 NTC 200,156 6.40000% 6.400% 12,809.98 262,837.12 1 38 6 HUMAN SERVICES 2060.00 NTC 200,156 9.36900% 9.369% 18,752.62 281,589.74 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 200,156 1.27500% 1.275% 2,551.99 284,141.73 1 38 11 BROADBAND 2060.00 NTC 200,156 2.94200% 2.942% 5,888.59 290,030.32

3 22 1 REVENUE 2060.00 NTC 200,156 91.52000% 91.520% 183,182.77 183,182.77 3 22 9 LIBRARY 2060.00 NTC 200,156 9.18600% 9.186% 18,386.33 201,569.10 3 22 14 RESERVE FUND 2060.00 NTC 200,156 17.80300% 17.803% 35,633.77 237,202.87 3 22 30 CAPITAL ASSET IMP 406 2060.00 NTC 200,156 2.36700% 2.367% 4,737.69 241,940.56 3 22 31 CAPITAL ASSET IMP 412 2060.00 NTC 200,156 1.89400% 1.894% 3,790.95 245,731.51

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 200,156 .81700% .817% 1,635.27 79,992.69 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 200,156 .56100% .561% 1,122.88 81,115.57 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 200,156 9.08600% 9.086% 18,186.17 99,301.74 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 200,156 .09731% 5.561% 11,130.68 110,432.42 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 200,156 3.13300% 3.133% 6,270.89 116,703.31 5 381 110 GENERAL EDUCATION 2060.00 NTC 200,156 .11300% .113% 226.18 116,929.49

8 301 1 NTC-General 2060.00 NTC 200,156 .16700% .167% 334.26 970.62

8 312 1 NTC-General 2060.00 NTC 200,156 .66400% .664% 1,329.04 3,859.22

8 518 1 NTC-General 2060.00 NTC 200,156 .74700% .747% 1,495.17 4,341.63

8 529 1 NTC-General 2060.00 NTC 200,156 .78100% .781% 1,563.22 1,823.79 UTA TOTAL 384,481.67 GRAND TOTAL 869,763.00 End of Report




DATE . . . . . . . . 08/21/17 TIME . . . . . . . . 13:34:11




PRD 2018 1 69 ST LOUIS COUNTY 3030.20 4,298,073.18PRD 2018 3 15 CITY OF BIWABIK 3030.20 54,999.27PRD 2018 3 20 CITY OF CHISHOLM 3030.20 864,769.90PRD 2018 3 30 CITY OF ELY 3030.20 399,177.67PRD 2018 3 40 CITY OF EVELETH 3030.20 686,576.74PRD 2018 3 60 CITY OF GILBERT 3030.20 365,049.32PRD 2018 3 80 CITY OF TOWER 3030.20 45,477.22PRD 2018 3 90 CITY OF VIRGINIA 3030.20 1,253,152.40PRD 2018 3 100 CITY OF AURORA 3030.20 387,602.33PRD 2018 3 105 CITY OF BABBITT 3030.20 162,220.05PRD 2018 3 110 CITY OF BROOKSTON 3030.20 6,278.64PRD 2018 3 115 CITY OF BUHL 3030.20 170,527.28PRD 2018 3 120 CITY OF COOK 3030.20 83,543.31PRD 2018 3 140 CITY OF HIBBING 3030.20 1,404,902.69PRD 2018 3 142 CITY OF HOYT LAKES 3030.20 124,103.82PRD 2018 3 145 CITY OF IRON JUNCTION 3030.20 1,885.91PRD 2018 3 150 CITY OF KINNEY 3030.20 76,207.49PRD 2018 3 156 CITY OF LEONIDAS 3030.20 3,740.34PRD 2018 3 160 CITY OF MCKINLEY 3030.20 33,148.59PRD 2018 3 165 CITY OF MEADOWLANDS 3030.20 25,263.70PRD 2018 3 175 CITY OF MT IRON 3030.20 100,353.84PRD 2018 3 180 CITY OF ORR 3030.20 18,663.94PRD 2018 3 190 CITY OF WINTON 3030.20 22,790.33PRD 2018 3 200 TOWN OF ALANGO 3030.20 1,730.51PRD 2018 3 205 TOWN OF ALBORN 3030.20 4,532.78PRD 2018 3 210 TOWN OF ALDEN 3030.20 2,467.07PRD 2018 3 215 TOWN OF ANGORA 3030.20 828.57PRD 2018 3 225 TOWN OF ARROWHEAD 3030.20 339.52PRD 2018 3 230 TOWN OF AULT 3030.20 186.97PRD 2018 3 235 TOWN OF BALKAN 3030.20 13,180.56PRD 2018 3 240 TOWN OF BASSETT 3030.20 11.24PRD 2018 3 250 TOWN OF BEATTY 3030.20 192.41PRD 2018 3 260 TOWN OF BIWABIK 3030.20 13,227.59PRD 2018 3 270 TOWN OF BREITUNG 3030.20 4,147.43PRD 2018 3 275 TOWN OF BREVATOR 3030.20 3,954.35PRD 2018 3 278 TOWN OF CAMP 5 3030.20 20.84PRD 2018 3 285 TOWN OF CEDAR VALLEY 3030.20 1,219.83PRD 2018 3 290 TOWN OF CHERRY 3030.20 9,334.53PRD 2018 3 295 TOWN OF CLINTON 3030.20 8,231.95PRD 2018 3 300 TOWN OF COLVIN 3030.20 2,715.16PRD 2018 3 305 TOWN OF COTTON 3030.20 3,351.39PRD 2018 3 308 TOWN OF CRANE LAKE 3030.20 66.17PRD 2018 3 310 TOWN OF CULVER 3030.20 3,100.15PRD 2018 3 315 TOWN OF DULUTH 3030.20 11,534.53PRD 2018 3 317 TOWN OF EAGLES NEST 3030.20 328.16PRD 2018 3 320 TOWN OF ELLSBURG 3030.20 682.52PRD 2018 3 325 TOWN OF ELMER 3030.20 752.11PRD 2018 3 330 TOWN OF EMBARRASS 3030.20 18,908.78




PRD 2018 3 335 TOWN OF FAIRBANKS 3030.20 83.64PRD 2018 3 340 TOWN OF FAYAL 3030.20 24,438.56PRD 2018 3 350 TOWN OF FIELD 3030.20 1,531.84PRD 2018 3 370 TOWN OF FRENCH 3030.20 1,343.37PRD 2018 3 385 TOWN OF GREAT SCOTT 3030.20 2,299.95PRD 2018 3 400 TOWN OF INDUSTRIAL 3030.20 8,314.51PRD 2018 3 402 TOWN OF KABETOGAMA 3030.20 132.22PRD 2018 3 405 TOWN OF KELSEY 3030.20 957.01PRD 2018 3 410 TOWN OF KUGLER 3030.20 1,844.72PRD 2018 3 420 TOWN OF LAVELL 3030.20 843.91PRD 2018 3 425 TOWN OF LEIDING 3030.20 471.46PRD 2018 3 430 TOWN OF LINDEN GROVE 3030.20 996.46PRD 2018 3 435 TOWN OF MCDAVITT 3030.20 1,207.13PRD 2018 3 440 TOWN OF MEADOWLANDS 3030.20 2,613.42PRD 2018 3 460 TOWN OF MORCOM 3030.20 1,120.25PRD 2018 3 465 TOWN OF MORSE 3030.20 1,123.92PRD 2018 3 470 TOWN OF NESS 3030.20 95.01PRD 2018 3 475 TOWN OF NEW INDEPENDENCE 3030.20 1,257.83PRD 2018 3 490 TOWN OF NORTHLAND 3030.20 839.16PRD 2018 3 495 TOWN OF OWENS 3030.20 582.21PRD 2018 3 502 TOWN OF PEQUAYWAN 3030.20 57.60PRD 2018 3 505 TOWN OF PIKE 3030.20 6,404.56PRD 2018 3 510 TOWN OF PORTAGE 3030.20 373.15PRD 2018 3 525 TOWN OF SANDY 3030.20 3,528.23PRD 2018 3 535 TOWN OF STONEY BROOK 3030.20 628.32PRD 2018 3 545 TOWN OF STURGEON 3030.20 1,049.66PRD 2018 3 550 TOWN OF TOIVOLA 3030.20 1,878.03PRD 2018 3 560 TOWN OF VERMILION LAKE 3030.20 476.94PRD 2018 3 565 TOWN OF WAASA 3030.20 1,462.17PRD 2018 3 570 TOWN OF WHITE 3030.20 58,628.26PRD 2018 3 575 TOWN OF WILLOW VALLEY 3030.20 22.36PRD 2018 3 580 TOWN OF WUORI 3030.20 3,816.99PRD 2018 3 610 UNORGANIZED 61 12 3030.20 13,524.64PRD 2018 3 613 UNORGANIZED 64 12 3030.20 132.15PRD 2018 3 642 UNORGANIZED 56 14 3030.20 80.53PRD 2018 3 650 UNORGANIZED 61 14 3030.20 16.87PRD 2018 3 660 UNORGANIZED 53 15 3030.20 217.86PRD 2018 3 662 UNORGANIZED 55 15 3030.20 65.49PRD 2018 3 665 UNORGANIZED 63 15 3030.20 20.40PRD 2018 3 673 UNORGANIZED 53 16 3030.20 206.11PRD 2018 3 676 UNORGANIZED 56 16 3030.20 563.02PRD 2018 3 677 UNORGANIZED 57 16 3030.20 1,024.69PRD 2018 3 679 UNORGANIZED 59 16 3030.20 50.51PRD 2018 3 690 UNORGANIZED 56 17 3030.20 454.83PRD 2018 3 697 UNORGANIZED 62 17 3030.20 11.83PRD 2018 3 698 UNORGANIZED 63 17 3030.20 84.43PRD 2018 3 713 UNORGANIZED 60 18 3030.20 821.23PRD 2018 3 725 UNORGANIZED 60 19 3030.20 140.07




PRD 2018 3 728 UNORGANIZED 63 19 3030.20 6.34PRD 2018 3 731 UNORGANIZED 68 19 3030.20 71.54PRD 2018 3 735 UNORGANIZED 66 20 3030.20 34.16PRD 2018 3 752 UNORGANIZED 55 21 3030.20 666.08PRD 2018 3 755 UNORGANIZED 59 21 3030.20 167.74PRD 2018 3 757 UNORGANIZED 62 21 3030.20 34.51PRD 2018 5 381 SCHOOL DIST. 0381 3030.20 19,704.70PRD 2018 5 695 SCHOOL DIST. 0695 3030.20 323,323.58PRD 2018 5 696 SCHOOL DIST. 0696 3030.20 81,542.88PRD 2018 5 701 SCHOOL DIST. 0701 3030.20 362,618.06PRD 2018 5 706 SCHOOL DIST. 0706 3030.20 274,459.10PRD 2018 5 712 SCHOOL DIST. 0712 3030.20 20,155.92PRD 2018 5 2142 SCHOOL DIST. 2142 3030.20 178,323.20PRD 2018 5 2154 SCHOOL DIST. 2154 3030.20 119,529.42PRD 2018 5 2711 SCHOOL DIST. 2711 3030.20 205,544.22PRD 2018 8 55 CLOQUET AREA AMB DISTRICT 3030.20 1,876.65PRD 2018 8 138 HIBBING HRA 3030.20 9,951.55PRD 2018 8 179 ST LOUIS COUNTY HRA 3030.20 4,595.56PRD 2018 8 180 VIRGINIA HRA 3030.20 14,403.42PRD 2018 8 206 COOK COMMUNITY HOSPITAL 3030.20 24,120.81PRD 2018 8 301 ARDC 3030.20 12,495.72PRD 2018 8 302 ELY HRA 3030.20 8,012.10PRD 2018 8 408 CRANE LAKE WATER DISTRICT 3030.20 586.92PRD 2018 8 518 ST LOUIS COUNTY RAILROAD 3030.20 54,539.93PRD 2018 8 532 FLOODWOOD AMBULANCE 3030.20 80.23

FINAL TOTALS TOTAL 12,558,234.93

* * * E N D O F R E P O R T * * *


Program: CLCFDDL ST LOUIS COUNTY PAGE: 1 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0001 2142 00 = 200 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 12,161 30.00500% 30.005% 3,648.91 3,648.91 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 12,161 10.79900% 10.799% 1,313.27 4,962.18 1 69 4 FUND 230 - PHHS 2060.00 NTC 12,161 22.07600% 22.076% 2,684.66 7,646.84 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 12,161 .51000% .510% 62.02 7,708.86 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 12,161 .26300% .263% 31.98 7,740.84 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 12,161 .50200% .502% 61.05 7,801.89 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 12,161 .80000% .800% 97.29 7,899.18 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 12,161 .60900% .609% 74.06 7,973.24 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 12,161 .89800% .898% 109.21 8,082.45 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 12,161 .44100% .441% 53.63 8,136.08 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 12,161 .95700% .957% 116.38 8,252.46 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 12,161 .33100% .331% 40.25 8,292.71 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 12,161 .26500% .265% 32.23 8,324.94 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 12,161 .37400% .374% 45.48 8,370.42 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 12,161 .75800% .758% 92.18 8,462.60

3 200 1 GENERAL 2060.00 NTC 12,161 11.18100% 11.181% 1,359.72 1,359.72 3 200 17 LOCAL ROAD & BRIDGE 2060.00 NTC 12,161 3.04900% 3.049% 370.79 1,730.51

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 12,161 8.38200% 8.382% 1,019.34 1,019.34 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 12,161 .10705% 5.103% 620.58 1,639.92 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 12,161 8.52100% 8.521% 1,036.24 2,676.16 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 12,161 .14300% .143% 17.39 2,693.55

8 179 12 SLC HRA 2060.00 NTC 12,161 .22400% .224% 27.24 27.24

8 301 15 ARDC 2060.00 NTC 12,161 .17000% .170% 20.67 20.67

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 12,161 .74200% .742% 90.23 90.23 UTA TOTAL 13,024.80


3 205 1 GENERAL 2060.00 NTC 16,450 18.63200% 18.632% 3,064.96 3,064.96 3 205 17 LOCAL ROAD & BRIDGE 2060.00 NTC 16,450 6.86600% 6.866% 1,129.46 4,194.42


8 179 12 SLC HRA 2060.00 NTC 16,450 .22400% .224% 36.85 64.09

8 301 15 ARDC 2060.00 NTC 16,450 .17000% .170% 27.97 48.64


Program: CLCFDDL ST LOUIS COUNTY PAGE: 3 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0002 2142 01 = 205 2142 01 00 02 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,327 29.94500% 29.945% 397.37 20,284.17 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,327 10.77700% 10.777% 143.01 20,427.18 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,327 22.03200% 22.032% 292.36 20,719.54 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,327 .50900% .509% 6.75 20,726.29 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,327 .26200% .262% 3.48 20,729.77 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,327 .50100% .501% 6.65 20,736.42 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,327 .79800% .798% 10.59 20,747.01 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 1,327 .60800% .608% 8.07 20,755.08 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,327 .89600% .896% 11.89 20,766.97 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,327 .44000% .440% 5.84 20,772.81 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,327 .95500% .955% 12.67 20,785.48 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,327 .33000% .330% 4.38 20,789.86 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,327 .26400% .264% 3.50 20,793.36 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 1,327 .37300% .373% 4.95 20,798.31 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 1,327 .75800% .758% 10.06 20,808.37

3 205 1 GENERAL 2060.00 NTC 1,327 18.63200% 18.632% 247.25 4,441.67 3 205 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,327 6.86600% 6.866% 91.11 4,532.78

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 1,327 8.34500% 8.345% 110.74 6,435.63 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 1,327 .10705% 5.103% 67.72 6,503.35 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 1,327 8.48300% 8.483% 112.57 6,615.92 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,327 .14200% .142% 1.88 6,617.80

8 179 12 SLC HRA 2060.00 NTC 1,327 .22400% .224% 2.97 67.06

8 301 15 ARDC 2060.00 NTC 1,327 .17000% .170% 2.26 50.90




5 381 102 GENERAL-NTC OTHER 2060.00 NTC 10,233 .98000% .980% 100.28 100.28 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 10,233 .09732% 5.561% 569.06 669.34 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 10,233 10.89800% 10.898% 1,115.19 1,784.53 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 10,233 .67300% .673% 68.87 1,853.40 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 10,233 3.75800% 3.758% 384.56 2,237.96 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 10,233 .14100% .141% 14.43 2,252.39

8 179 12 SLC HRA 2060.00 NTC 10,233 .22400% .224% 22.92 89.98

8 301 15 ARDC 2060.00 NTC 10,233 .17000% .170% 17.40 68.30


Program: CLCFDDL ST LOUIS COUNTY PAGE: 5 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0004 2142 00 = 215 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 8,148 30.00500% 30.005% 2,444.81 30,374.12 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 8,148 10.79900% 10.799% 879.90 31,254.02 1 69 4 FUND 230 - PHHS 2060.00 NTC 8,148 22.07600% 22.076% 1,798.75 33,052.77 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 8,148 .51000% .510% 41.55 33,094.32 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,148 .26300% .263% 21.43 33,115.75 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 8,148 .50200% .502% 40.90 33,156.65 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,148 .80000% .800% 65.18 33,221.83 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 8,148 .60900% .609% 49.62 33,271.45 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 8,148 .89800% .898% 73.17 33,344.62 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 8,148 .44100% .441% 35.93 33,380.55 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 8,148 .95700% .957% 77.98 33,458.53 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 8,148 .33100% .331% 26.97 33,485.50 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 8,148 .26500% .265% 21.59 33,507.09 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 8,148 .37400% .374% 30.47 33,537.56 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 8,148 .75800% .758% 61.76 33,599.32

3 215 1 GENERAL 2060.00 NTC 8,148 10.16900% 10.169% 828.57 828.57


8 179 12 SLC HRA 2060.00 NTC 8,148 .22400% .224% 18.25 108.23

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 8,148 14.48600% 14.486% 1,180.32 1,180.32

8 301 15 ARDC 2060.00 NTC 8,148 .17000% .170% 13.85 82.15


Program: CLCFDDL ST LOUIS COUNTY PAGE: 6 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0005 2142 00 = 402 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 843 29.69500% 29.695% 250.33 33,849.65 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 843 10.68800% 10.688% 90.10 33,939.75 1 69 4 FUND 230 - PHHS 2060.00 NTC 843 21.84800% 21.848% 184.18 34,123.93 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 843 .50500% .505% 4.26 34,128.19 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 843 .26000% .260% 2.19 34,130.38 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 843 .49700% .497% 4.19 34,134.57 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 843 .79200% .792% 6.68 34,141.25 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 843 .60300% .603% 5.08 34,146.33 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 843 .88900% .889% 7.49 34,153.82 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 843 .43600% .436% 3.68 34,157.50 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 843 .94700% .947% 7.98 34,165.48 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 843 .32800% .328% 2.77 34,168.25 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 843 .26200% .262% 2.21 34,170.46 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 843 .37000% .370% 3.12 34,173.58 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 843 .75000% .750% 6.32 34,179.90

3 402 1 GENERAL 2060.00 NTC 843 14.15100% 14.151% 119.29 119.29

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 843 8.20700% 8.207% 69.19 8,491.69 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 843 .10705% 5.103% 43.02 8,534.71 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 843 8.34400% 8.344% 70.34 8,605.05 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 843 .14000% .140% 1.18 8,606.23

8 179 12 SLC HRA 2060.00 NTC 843 .22400% .224% 1.89 110.12

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 843 14.48600% 14.486% 122.12 1,302.44

8 301 15 ARDC 2060.00 NTC 843 .17000% .170% 1.43 83.58

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 843 .74200% .742% 6.26 364.79 UTA TOTAL 1,015.30

Program: CLCFDDL ST LOUIS COUNTY PAGE: 7 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0005 2142 01 = 402 2142 01 00 04 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 91 30.00500% 30.005% 27.30 34,207.20 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 91 10.79900% 10.799% 9.83 34,217.03 1 69 4 FUND 230 - PHHS 2060.00 NTC 91 22.07600% 22.076% 20.09 34,237.12 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 91 .51000% .510% .46 34,237.58 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 91 .26300% .263% .24 34,237.82 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 91 .50200% .502% .46 34,238.28 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 91 .80000% .800% .73 34,239.01 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 91 .60900% .609% .55 34,239.56 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 91 .89800% .898% .82 34,240.38 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 91 .44100% .441% .40 34,240.78 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 91 .95700% .957% .87 34,241.65 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 91 .33100% .331% .30 34,241.95 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 91 .26500% .265% .24 34,242.19 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 91 .37400% .374% .34 34,242.53 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 91 .75800% .758% .69 34,243.22

3 402 1 GENERAL 2060.00 NTC 91 14.21400% 14.214% 12.93 132.22

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 91 8.38200% 8.382% 7.63 8,613.86 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 91 .10705% 5.103% 4.64 8,618.50 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 91 8.52100% 8.521% 7.75 8,626.25 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 91 .14300% .143% .13 8,626.38

8 179 12 SLC HRA 2060.00 NTC 91 .22400% .224% .20 110.32


8 301 15 ARDC 2060.00 NTC 91 .17000% .170% .15 83.73

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 91 .74200% .742% .68 365.47 UTA TOTAL 110.61


3 225 1 GENERAL 2060.00 NTC 2,608 9.98900% 9.989% 260.51 260.51


8 179 12 SLC HRA 2060.00 NTC 2,608 .22400% .224% 5.84 116.16

8 301 15 ARDC 2060.00 NTC 2,608 .17000% .170% 4.43 88.16

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 2,608 .74200% .742% 19.35 384.82

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 2,608 .77500% .775% 20.21 20.21 UTA TOTAL 2,702.83


3 225 1 GENERAL 2060.00 NTC 791 9.98900% 9.989% 79.01 339.52


8 55 21 CLOQUET AREA AMB DISTRICT 2060.00 NTC 791 1.72200% 1.722% 13.62 13.62

8 179 12 SLC HRA 2060.00 NTC 791 .22400% .224% 1.77 117.93

8 301 15 ARDC 2060.00 NTC 791 .17000% .170% 1.34 89.50

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 791 .74200% .742% 5.87 390.69

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 791 .77500% .775% 6.13 26.34 UTA TOTAL 833.38


3 230 1 GENERAL 2060.00 NTC 1,892 7.29000% 7.290% 137.93 137.93 3 230 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,892 2.59200% 2.592% 49.04 186.97

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 1,892 .98000% .980% 18.54 2,270.93 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 1,892 .09732% 5.561% 105.21 2,376.14 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 1,892 10.89800% 10.898% 206.19 2,582.33 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 1,892 .67300% .673% 12.73 2,595.06 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 1,892 3.75800% 3.758% 71.10 2,666.16 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,892 .14100% .141% 2.67 2,668.83

8 179 12 SLC HRA 2060.00 NTC 1,892 .22400% .224% 4.24 122.17

8 301 15 ARDC 2060.00 NTC 1,892 .17000% .170% 3.22 92.72




5 695 102 GENERAL-NTC OTHER 2060.00 NTC 42,339 .10200% .102% 43.19 43.19 5 695 107 GENERAL-RMV VOTER 2090.00 RMV 42,339 .04121% 18.034% 7,635.42 7,678.61 5 695 108 GENERAL-RMV OTHER 2090.00 RMV 42,339 .12795% .000% 7,678.61 5 695 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 42,339 5.96500% 5.965% 2,525.52 10,204.13 5 695 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 42,339 13.11000% 13.110% 5,550.64 15,754.77 5 695 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 42,339 .17200% .172% 72.82 15,827.59

8 179 12 SLC HRA 2060.00 NTC 42,339 .22400% .224% 94.84 217.01

8 301 15 ARDC 2060.00 NTC 42,339 .17000% .170% 71.98 164.70


Program: CLCFDDL ST LOUIS COUNTY PAGE: 12 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0009 0381 00 = 240 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 318 30.00500% 30.005% 95.42 64,305.02 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 318 10.79900% 10.799% 34.34 64,339.36 1 69 4 FUND 230 - PHHS 2060.00 NTC 318 22.07600% 22.076% 70.20 64,409.56 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 318 .51000% .510% 1.62 64,411.18 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 318 .26300% .263% .84 64,412.02 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 318 .50200% .502% 1.60 64,413.62 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 318 .80000% .800% 2.54 64,416.16 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 318 .60900% .609% 1.94 64,418.10 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 318 .89800% .898% 2.86 64,420.96 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 318 .44100% .441% 1.40 64,422.36 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 318 .95700% .957% 3.04 64,425.40 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 318 .33100% .331% 1.05 64,426.45 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 318 .26500% .265% .84 64,427.29 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 318 .37400% .374% 1.19 64,428.48 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 318 .75800% .758% 2.41 64,430.89

3 240 1 GENERAL 2060.00 NTC 318 3.11400% 3.114% 9.90 9.90

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 318 .98000% .980% 3.12 2,671.95 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 318 .09732% 5.561% 17.68 2,689.63 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 318 10.89800% 10.898% 34.66 2,724.29 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 318 .67300% .673% 2.14 2,726.43 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 318 3.75800% 3.758% 11.95 2,738.38 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 318 .14100% .141% .45 2,738.83

8 179 12 SLC HRA 2060.00 NTC 318 .22400% .224% .71 217.72

8 301 15 ARDC 2060.00 NTC 318 .17000% .170% .54 165.24

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 318 .74200% .742% 2.36 721.25 UTA TOTAL 304.80


3 240 1 GENERAL 2060.00 NTC 43 3.11400% 3.114% 1.34 11.24


8 179 12 SLC HRA 2060.00 NTC 43 .22400% .224% .10 217.82

8 301 15 ARDC 2060.00 NTC 43 .17000% .170% .07 165.31

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 43 .74200% .742% .32 721.57 UTA TOTAL 41.25


3 250 1 GENERAL 2060.00 NTC 1,932 4.77200% 4.772% 92.20 92.20 3 250 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,932 4.98000% 4.980% 96.21 188.41 3 250 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,932 .20700% .207% 4.00 192.41


8 179 12 SLC HRA 2060.00 NTC 1,932 .22400% .224% 4.33 222.15

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 1,932 14.48600% 14.486% 279.87 1,595.49

8 301 15 ARDC 2060.00 NTC 1,932 .17000% .170% 3.28 168.59




5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 12,117 .03519% 11.412% 1,382.79 1,382.79 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 12,117 .08180% .000% 1,382.79 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 12,117 .61300% .613% 74.28 1,457.07 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 12,117 .24500% .245% 29.69 1,486.76 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 12,117 .06800% .068% 8.24 1,495.00

8 179 12 SLC HRA 2060.00 NTC 12,117 .22400% .224% 27.14 249.29

8 301 15 ARDC 2060.00 NTC 12,117 .17000% .170% 20.60 189.19




5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 22,341 .29000% .290% 64.79 64.79 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 22,341 .12573% 8.736% 1,951.71 2,016.50 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 22,341 10.08800% 10.088% 2,253.76 4,270.26 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 22,341 16.97900% 16.979% 3,793.28 8,063.54 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 22,341 .14800% .148% 33.06 8,096.60

8 179 12 SLC HRA 2060.00 NTC 22,341 .22400% .224% 50.04 299.33

8 301 15 ARDC 2060.00 NTC 22,341 .17000% .170% 37.98 227.17





8 179 12 SLC HRA 2060.00 NTC 10,650 .22400% .224% 23.86 323.19

8 301 15 ARDC 2060.00 NTC 10,650 .17000% .170% 18.11 245.28

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 10,650 .74200% .742% 79.02 1,070.61 UTA TOTAL 13,756.84



5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 27,497 8.25700% 8.257% 2,270.43 14,338.54 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 27,497 .10705% 5.103% 1,403.17 15,741.71 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 27,497 8.39400% 8.394% 2,308.10 18,049.81 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 27,497 .14000% .140% 38.50 18,088.31

8 55 21 CLOQUET AREA AMB DISTRICT 2060.00 NTC 27,497 1.72200% 1.722% 473.50 487.12

8 179 12 SLC HRA 2060.00 NTC 27,497 .22400% .224% 61.59 384.78

8 301 15 ARDC 2060.00 NTC 27,497 .17000% .170% 46.74 292.02



3 285 1 GENERAL 2060.00 NTC 6,953 9.21600% 9.216% 640.79 640.79 3 285 3 FIRE PROTECTION 2060.00 NTC 6,953 4.18900% 4.189% 291.26 932.05 3 285 17 LOCAL ROAD & BRIDGE 2060.00 NTC 6,953 4.13900% 4.139% 287.78 1,219.83

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 6,953 8.62700% 8.627% 599.84 599.84 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 6,953 .14057% 13.021% 905.35 1,505.19 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 6,953 3.92900% 3.929% 273.18 1,778.37 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 6,953 .16400% .164% 11.40 1,789.77

8 179 12 SLC HRA 2060.00 NTC 6,953 .22400% .224% 15.57 400.35

8 301 15 ARDC 2060.00 NTC 6,953 .17000% .170% 11.82 303.84

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 6,953 .74200% .742% 51.59 1,326.23

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 6,953 .77500% .775% 53.89 80.23 UTA TOTAL 7,968.66


3 290 1 GENERAL 2060.00 NTC 1,731 18.23800% 18.238% 315.70 315.70 3 290 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,731 2.81700% 2.817% 48.76 364.46

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 1,731 8.68900% 8.689% 150.41 1,940.18 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 1,731 .14057% 13.021% 225.39 2,165.57 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 1,731 3.95700% 3.957% 68.50 2,234.07 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,731 .16600% .166% 2.87 2,236.94

8 179 12 SLC HRA 2060.00 NTC 1,731 .22400% .224% 3.88 404.23

8 301 15 ARDC 2060.00 NTC 1,731 .17000% .170% 2.94 306.78



3 290 1 GENERAL 2060.00 NTC 42,603 18.23800% 18.238% 7,769.94 8,134.40 3 290 18 LOCAL MISCELLANEOUS 2060.00 NTC 42,603 2.81700% 2.817% 1,200.13 9,334.53


8 179 12 SLC HRA 2060.00 NTC 42,603 .22400% .224% 95.43 499.66

8 301 15 ARDC 2060.00 NTC 42,603 .17000% .170% 72.43 379.21





8 179 12 SLC HRA 2060.00 NTC 49,450 .22400% .224% 110.77 610.43

8 301 15 ARDC 2060.00 NTC 49,450 .17000% .170% 84.07 463.28




5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 19,330 .03519% 11.412% 2,205.94 3,700.94 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 19,330 .08180% .000% 3,700.94 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 19,330 1.63900% 1.639% 316.82 4,017.76 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 19,330 .65400% .654% 126.42 4,144.18 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 19,330 .18200% .182% 35.18 4,179.36

8 179 12 SLC HRA 2060.00 NTC 19,330 .22400% .224% 43.30 653.73

8 301 15 ARDC 2060.00 NTC 19,330 .17000% .170% 32.86 496.14




5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 8,908 .30200% .302% 26.90 8,123.50 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 8,908 .12573% 8.736% 778.20 8,901.70 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 8,908 10.52300% 10.523% 937.39 9,839.09 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 8,908 17.71100% 17.711% 1,577.70 11,416.79 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 8,908 .15400% .154% 13.72 11,430.51

8 179 12 SLC HRA 2060.00 NTC 8,908 .22400% .224% 19.95 673.68

8 301 15 ARDC 2060.00 NTC 8,908 .17000% .170% 15.14 511.28





8 179 12 SLC HRA 2060.00 NTC 13,851 .22400% .224% 31.03 704.71

8 301 15 ARDC 2060.00 NTC 13,851 .17000% .170% 23.55 534.83



3 310 1 GENERAL 2060.00 NTC 3,287 10.41600% 10.416% 342.37 342.37 3 310 17 LOCAL ROAD & BRIDGE 2060.00 NTC 3,287 1.06600% 1.066% 35.04 377.41 3 310 18 LOCAL MISCELLANEOUS 2060.00 NTC 3,287 9.42200% 9.422% 309.70 687.11


8 179 12 SLC HRA 2060.00 NTC 3,287 .22400% .224% 7.36 712.07

8 301 15 ARDC 2060.00 NTC 3,287 .17000% .170% 5.59 540.42



3 310 1 GENERAL 2060.00 NTC 11,544 10.41600% 10.416% 1,202.42 1,889.53 3 310 17 LOCAL ROAD & BRIDGE 2060.00 NTC 11,544 1.06600% 1.066% 123.06 2,012.59 3 310 18 LOCAL MISCELLANEOUS 2060.00 NTC 11,544 9.42100% 9.421% 1,087.56 3,100.15


8 55 21 CLOQUET AREA AMB DISTRICT 2060.00 NTC 11,544 1.72200% 1.722% 198.79 685.91

8 179 12 SLC HRA 2060.00 NTC 11,544 .22400% .224% 25.86 737.93

8 301 15 ARDC 2060.00 NTC 11,544 .17000% .170% 19.62 560.04




5 381 102 GENERAL-NTC OTHER 2060.00 NTC 51,993 .98000% .980% 509.53 3,248.36 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 51,993 .09732% 5.561% 2,891.33 6,139.69 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 51,993 10.89800% 10.898% 5,666.20 11,805.89 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 51,993 .67300% .673% 349.91 12,155.80 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 51,993 3.75800% 3.758% 1,953.90 14,109.70 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 51,993 .14100% .141% 73.31 14,183.01

8 179 12 SLC HRA 2060.00 NTC 51,993 .22400% .224% 116.46 854.39

8 301 15 ARDC 2060.00 NTC 51,993 .17000% .170% 88.39 648.43




5 381 102 GENERAL-NTC OTHER 2060.00 NTC 23,337 .98000% .980% 228.70 14,411.71 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 23,337 .09732% 5.561% 1,297.77 15,709.48 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 23,337 10.89800% 10.898% 2,543.27 18,252.75 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 23,337 .67300% .673% 157.06 18,409.81 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 23,337 3.75800% 3.758% 877.00 19,286.81 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 23,337 .14100% .141% 32.91 19,319.72

8 179 12 SLC HRA 2060.00 NTC 23,337 .22400% .224% 52.27 906.66

8 301 15 ARDC 2060.00 NTC 23,337 .17000% .170% 39.67 688.10


Program: CLCFDDL ST LOUIS COUNTY PAGE: 30 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0022 2142 00 = 320 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 3,453 29.59900% 29.599% 1,022.05 277,307.93 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 3,453 10.65300% 10.653% 367.85 277,675.78 1 69 4 FUND 230 - PHHS 2060.00 NTC 3,453 21.77700% 21.777% 751.96 278,427.74 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 3,453 .50300% .503% 17.37 278,445.11 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3,453 .25900% .259% 8.94 278,454.05 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 3,453 .49500% .495% 17.09 278,471.14 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3,453 .78900% .789% 27.24 278,498.38 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 3,453 .60100% .601% 20.75 278,519.13 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 3,453 .88600% .886% 30.59 278,549.72 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 3,453 .43500% .435% 15.02 278,564.74 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 3,453 .94400% .944% 32.60 278,597.34 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 3,453 .32700% .327% 11.29 278,608.63 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 3,453 .26100% .261% 9.01 278,617.64 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 3,453 .36900% .369% 12.74 278,630.38 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 3,453 .74900% .749% 25.86 278,656.24



8 179 12 SLC HRA 2060.00 NTC 3,453 .22400% .224% 7.73 914.39

8 301 15 ARDC 2060.00 NTC 3,453 .17000% .170% 5.87 693.97



3 325 1 GENERAL 2060.00 NTC 8,161 4.09600% 4.096% 334.27 334.27 3 325 18 LOCAL MISCELLANEOUS 2060.00 NTC 8,161 5.12000% 5.120% 417.84 752.11


8 179 12 SLC HRA 2060.00 NTC 8,161 .22400% .224% 18.28 932.67

8 301 15 ARDC 2060.00 NTC 8,161 .17000% .170% 13.87 707.84





8 179 12 SLC HRA 2060.00 NTC 47,147 .22400% .224% 105.61 1,038.28

8 301 15 ARDC 2060.00 NTC 47,147 .17000% .170% 80.15 787.99



3 335 1 GENERAL 2060.00 NTC 727 6.32700% 6.327% 46.00 46.00 3 335 17 LOCAL ROAD & BRIDGE 2060.00 NTC 727 5.17700% 5.177% 37.64 83.64

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 727 .98000% .980% 7.12 19,326.84 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 727 .09732% 5.561% 40.43 19,367.27 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 727 10.89800% 10.898% 79.23 19,446.50 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 727 .67300% .673% 4.89 19,451.39 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 727 3.75800% 3.758% 27.32 19,478.71 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 727 .14100% .141% 1.03 19,479.74

8 179 12 SLC HRA 2060.00 NTC 727 .22400% .224% 1.63 1,039.91

8 301 15 ARDC 2060.00 NTC 727 .17000% .170% 1.24 789.23

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 727 .74200% .742% 5.39 3,444.79 UTA TOTAL 757.85



5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 70,700 .03519% 11.412% 8,068.28 12,247.64 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 70,700 .08180% .000% 12,247.64 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 70,700 1.41700% 1.417% 1,001.82 13,249.46 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 70,700 .56500% .565% 399.46 13,648.92 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 70,700 .15800% .158% 111.71 13,760.63

8 179 12 SLC HRA 2060.00 NTC 70,700 .22400% .224% 158.37 1,198.28

8 301 15 ARDC 2060.00 NTC 70,700 .17000% .170% 120.19 909.42



3 340 1 GENERAL 2060.00 NTC 46 18.77000% 18.770% 8.63 24,431.24 3 340 17 LOCAL ROAD & BRIDGE 2060.00 NTC 46 15.91600% 15.916% 7.32 24,438.56

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 46 .03519% 11.412% 5.25 13,765.88 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 46 .08180% .000% 13,765.88 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 46 1.63900% 1.639% .75 13,766.63 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 46 .65400% .654% .30 13,766.93 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 46 .18200% .182% .08 13,767.01

8 179 12 SLC HRA 2060.00 NTC 46 .22400% .224% .10 1,198.38

8 301 15 ARDC 2060.00 NTC 46 .17000% .170% .08 909.50

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 46 .74200% .742% .34 3,969.72 UTA TOTAL 54.84


3 350 1 GENERAL 2060.00 NTC 16,106 3.65800% 3.658% 589.16 589.16 3 350 17 LOCAL ROAD & BRIDGE 2060.00 NTC 16,106 1.21900% 1.219% 196.33 785.49 3 350 18 LOCAL MISCELLANEOUS 2060.00 NTC 16,106 4.63400% 4.634% 746.35 1,531.84


8 179 12 SLC HRA 2060.00 NTC 16,106 .22400% .224% 36.08 1,234.46


8 301 15 ARDC 2060.00 NTC 16,106 .17000% .170% 27.38 936.88



3 370 1 GENERAL 2060.00 NTC 10,080 6.12300% 6.123% 617.20 617.20 3 370 17 LOCAL ROAD & BRIDGE 2060.00 NTC 10,080 2.52200% 2.522% 254.22 871.42 3 370 18 LOCAL MISCELLANEOUS 2060.00 NTC 10,080 4.68200% 4.682% 471.95 1,343.37

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 10,080 7.89700% 7.897% 796.02 3,032.96 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 10,080 .14057% 13.021% 1,312.52 4,345.48 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 10,080 3.59600% 3.596% 362.48 4,707.96 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 10,080 .15100% .151% 15.22 4,723.18

8 179 12 SLC HRA 2060.00 NTC 10,080 .22400% .224% 22.58 1,257.04

8 301 15 ARDC 2060.00 NTC 10,080 .17000% .170% 17.14 954.02



3 385 1 GENERAL 2060.00 NTC 13,022 6.80500% 6.805% 886.15 886.15 3 385 17 LOCAL ROAD & BRIDGE 2060.00 NTC 13,022 10.85700% 10.857% 1,413.80 2,299.95

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 13,022 .01332% 1.120% 145.85 145.85 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 13,022 6.82600% 6.826% 888.88 1,034.73 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 13,022 .16100% .161% 20.97 1,055.70

8 179 12 SLC HRA 2060.00 NTC 13,022 .22400% .224% 29.17 1,286.21

8 301 15 ARDC 2060.00 NTC 13,022 .17000% .170% 22.14 976.16



3 400 1 GENERAL 2060.00 NTC 5,437 16.88000% 16.880% 917.77 917.77 3 400 17 LOCAL ROAD & BRIDGE 2060.00 NTC 5,437 4.90000% 4.900% 266.41 1,184.18


8 179 12 SLC HRA 2060.00 NTC 5,437 .22400% .224% 12.18 1,298.39

8 301 15 ARDC 2060.00 NTC 5,437 .17000% .170% 9.24 985.40





8 55 21 CLOQUET AREA AMB DISTRICT 2060.00 NTC 32,738 1.72200% 1.722% 563.75 1,249.66

8 179 12 SLC HRA 2060.00 NTC 32,738 .22400% .224% 73.33 1,371.72

8 301 15 ARDC 2060.00 NTC 32,738 .17000% .170% 55.65 1,041.05





8 179 12 SLC HRA 2060.00 NTC 4,878 .22400% .224% 10.93 1,382.65

8 301 15 ARDC 2060.00 NTC 4,878 .17000% .170% 8.29 1,049.34





8 179 12 SLC HRA 2060.00 NTC 4,997 .22400% .224% 11.19 1,393.84

8 301 15 ARDC 2060.00 NTC 4,997 .17000% .170% 8.49 1,057.83



3 410 1 GENERAL 2060.00 NTC 4,104 17.37500% 17.375% 713.07 1,725.91 3 410 17 LOCAL ROAD & BRIDGE 2060.00 NTC 4,104 2.89500% 2.895% 118.81 1,844.72


8 179 12 SLC HRA 2060.00 NTC 4,104 .22400% .224% 9.19 1,403.03

8 301 15 ARDC 2060.00 NTC 4,104 .17000% .170% 6.98 1,064.81




5 701 102 GENERAL-NTC OTHER 2060.00 NTC 445 8.26400% 8.264% 36.77 4,759.95 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 445 .14057% 13.021% 57.94 4,817.89 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 445 3.76300% 3.763% 16.75 4,834.64 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 445 .15800% .158% .70 4,835.34

8 179 12 SLC HRA 2060.00 NTC 445 .22400% .224% 1.00 1,404.03

8 301 15 ARDC 2060.00 NTC 445 .17000% .170% .76 1,065.57





8 179 12 SLC HRA 2060.00 NTC 4,903 .22400% .224% 10.98 1,415.01

8 301 15 ARDC 2060.00 NTC 4,903 .17000% .170% 8.34 1,073.91





8 179 12 SLC HRA 2060.00 NTC 7,414 .22400% .224% 16.61 1,431.62


8 301 15 ARDC 2060.00 NTC 7,414 .17000% .170% 12.60 1,086.51



3 430 1 GENERAL 2060.00 NTC 5,097 19.55000% 19.550% 996.46 996.46


8 179 12 SLC HRA 2060.00 NTC 5,097 .22400% .224% 11.42 1,443.04


8 301 15 ARDC 2060.00 NTC 5,097 .17000% .170% 8.66 1,095.17





8 179 12 SLC HRA 2060.00 NTC 22,346 .22400% .224% 50.06 1,493.10

8 301 15 ARDC 2060.00 NTC 22,346 .17000% .170% 37.99 1,133.16



3 440 1 GENERAL 2060.00 NTC 13,028 6.23800% 6.238% 812.69 812.69 3 440 17 LOCAL ROAD & BRIDGE 2060.00 NTC 13,028 9.19300% 9.193% 1,197.66 2,010.35 3 440 18 LOCAL MISCELLANEOUS 2060.00 NTC 13,028 4.62900% 4.629% 603.07 2,613.42


8 179 12 SLC HRA 2060.00 NTC 13,028 .22400% .224% 29.18 1,522.28

8 301 15 ARDC 2060.00 NTC 13,028 .17000% .170% 22.15 1,155.31



3 460 1 GENERAL 2060.00 NTC 3,450 32.47100% 32.471% 1,120.25 1,120.25


8 179 12 SLC HRA 2060.00 NTC 3,450 .22400% .224% 7.73 1,530.01

8 301 15 ARDC 2060.00 NTC 3,450 .17000% .170% 5.87 1,161.18



3 465 1 GENERAL 2060.00 NTC 13,551 4.11200% 4.112% 557.22 557.22 3 465 11 BONDED DEBT 2060.00 NTC 13,551 1.44000% 1.440% 195.13 752.35 3 465 17 LOCAL ROAD & BRIDGE 2060.00 NTC 13,551 2.74200% 2.742% 371.57 1,123.92

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 13,551 10.59300% 10.593% 1,435.46 1,435.46 5 696 103 COMMUNITY SERVICE-OTHER 2060.00 NTC 13,551 .22300% .223% 30.22 1,465.68 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 13,551 .04260% 10.356% 1,403.34 2,869.02 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 13,551 .12969% .000% 2,869.02 5 696 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 13,551 3.58800% 3.588% 486.21 3,355.23 5 696 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 13,551 .15700% .157% 21.28 3,376.51

8 179 12 SLC HRA 2060.00 NTC 13,551 .22400% .224% 30.35 1,560.36

8 301 15 ARDC 2060.00 NTC 13,551 .17000% .170% 23.04 1,184.22



3 470 1 GENERAL 2060.00 NTC 1,271 7.47500% 7.475% 95.01 95.01


8 179 12 SLC HRA 2060.00 NTC 1,271 .22400% .224% 2.85 1,563.21

8 301 15 ARDC 2060.00 NTC 1,271 .17000% .170% 2.16 1,186.38





8 179 12 SLC HRA 2060.00 NTC 9,768 .22400% .224% 21.88 1,585.09

8 301 15 ARDC 2060.00 NTC 9,768 .17000% .170% 16.61 1,202.99





8 179 12 SLC HRA 2060.00 NTC 4,258 .22400% .224% 9.54 1,594.63

8 301 15 ARDC 2060.00 NTC 4,258 .17000% .170% 7.24 1,210.23



3 495 1 GENERAL 2060.00 NTC 12,288 4.73800% 4.738% 582.21 582.21


8 179 12 SLC HRA 2060.00 NTC 12,288 .22400% .224% 27.53 1,622.16


8 301 15 ARDC 2060.00 NTC 12,288 .17000% .170% 20.89 1,231.12




5 706 102 GENERAL-NTC OTHER 2060.00 NTC 22,689 .82900% .829% 188.09 188.09 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 22,689 .04910% 19.458% 4,414.83 4,602.92 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 22,689 .14920% .000% 4,602.92 5 706 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 22,689 9.78000% 9.780% 2,218.98 6,821.90 5 706 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 22,689 .16300% .163% 36.98 6,858.88

8 179 12 SLC HRA 2060.00 NTC 22,689 .22400% .224% 50.82 1,672.98

8 301 15 ARDC 2060.00 NTC 22,689 .17000% .170% 38.57 1,269.69


Program: CLCFDDL ST LOUIS COUNTY PAGE: 57 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0058 2142 00 = 505 2142 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 182 30.00500% 30.005% 54.61 512,698.93 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 182 10.79900% 10.799% 19.65 512,718.58 1 69 4 FUND 230 - PHHS 2060.00 NTC 182 22.07600% 22.076% 40.18 512,758.76 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 182 .51000% .510% .93 512,759.69 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 182 .26300% .263% .48 512,760.17 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 182 .50200% .502% .91 512,761.08 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 182 .80000% .800% 1.46 512,762.54 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 182 .60900% .609% 1.11 512,763.65 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 182 .89800% .898% 1.63 512,765.28 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 182 .44100% .441% .80 512,766.08 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 182 .95700% .957% 1.74 512,767.82 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 182 .33100% .331% .60 512,768.42 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 182 .26500% .265% .48 512,768.90 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 182 .37400% .374% .68 512,769.58 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 182 .75800% .758% 1.38 512,770.96

3 505 1 GENERAL 2060.00 NTC 182 23.21000% 23.210% 42.24 6,395.84 3 505 17 LOCAL ROAD & BRIDGE 2060.00 NTC 182 4.79300% 4.793% 8.72 6,404.56


8 179 12 SLC HRA 2060.00 NTC 182 .22400% .224% .41 1,673.39

8 301 15 ARDC 2060.00 NTC 182 .17000% .170% .31 1,270.00





8 179 12 SLC HRA 2060.00 NTC 2,320 .22400% .224% 5.20 1,678.59


8 301 15 ARDC 2060.00 NTC 2,320 .17000% .170% 3.94 1,273.94



3 525 1 GENERAL 2060.00 NTC 21,289 16.57300% 16.573% 3,528.23 3,528.23

5 706 102 GENERAL-NTC OTHER 2060.00 NTC 21,289 .76700% .767% 163.29 7,022.17 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 21,289 .04910% 19.458% 4,142.41 11,164.58 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 21,289 .14920% .000% 11,164.58 5 706 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 21,289 9.04600% 9.046% 1,925.80 13,090.38 5 706 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 21,289 .15100% .151% 32.15 13,122.53

8 179 12 SLC HRA 2060.00 NTC 21,289 .22400% .224% 47.69 1,726.28

8 301 15 ARDC 2060.00 NTC 21,289 .17000% .170% 36.19 1,310.13



3 535 1 GENERAL 2060.00 NTC 23,024 2.72900% 2.729% 628.32 628.32



8 179 12 SLC HRA 2060.00 NTC 23,024 .22400% .224% 51.57 1,777.85

8 301 15 ARDC 2060.00 NTC 23,024 .17000% .170% 39.14 1,349.27



3 545 1 GENERAL 2060.00 NTC 4,707 20.41700% 20.417% 961.03 961.03 3 545 3 FIRE PROTECTION 2060.00 NTC 4,707 1.88300% 1.883% 88.63 1,049.66


8 179 12 SLC HRA 2060.00 NTC 4,707 .22400% .224% 10.54 1,788.39

8 301 15 ARDC 2060.00 NTC 4,707 .17000% .170% 8.00 1,357.27



3 550 1 GENERAL 2060.00 NTC 6,210 11.52300% 11.523% 715.58 715.58 3 550 17 LOCAL ROAD & BRIDGE 2060.00 NTC 6,210 6.48800% 6.488% 402.90 1,118.48 3 550 18 LOCAL MISCELLANEOUS 2060.00 NTC 6,210 12.23100% 12.231% 759.55 1,878.03


8 179 12 SLC HRA 2060.00 NTC 6,210 .22400% .224% 13.91 1,802.30

8 301 15 ARDC 2060.00 NTC 6,210 .17000% .170% 10.56 1,367.83





8 179 12 SLC HRA 2060.00 NTC 7,222 .22400% .224% 16.18 1,818.48

8 301 15 ARDC 2060.00 NTC 7,222 .17000% .170% 12.28 1,380.11



3 565 1 GENERAL 2060.00 NTC 10,154 6.35300% 6.353% 645.08 645.08 3 565 3 FIRE PROTECTION 2060.00 NTC 10,154 4.65900% 4.659% 473.07 1,118.15 3 565 17 LOCAL ROAD & BRIDGE 2060.00 NTC 10,154 3.38800% 3.388% 344.02 1,462.17


8 179 12 SLC HRA 2060.00 NTC 10,154 .22400% .224% 22.74 1,841.22

8 301 15 ARDC 2060.00 NTC 10,154 .17000% .170% 17.26 1,397.37



3 570 1 GENERAL 2060.00 NTC 84,794 28.67800% 28.678% 24,317.22 24,317.22 3 570 17 LOCAL ROAD & BRIDGE 2060.00 NTC 84,794 6.75100% 6.751% 5,724.44 30,041.66 3 570 25 OTHER DEBT 2060.00 NTC 84,794 33.71300% 33.713% 28,586.60 58,628.26

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 84,794 .18800% .188% 159.41 11,589.92 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 84,794 .12573% 8.736% 7,407.60 18,997.52 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 84,794 6.56300% 6.563% 5,565.03 24,562.55 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 84,794 11.04600% 11.046% 9,366.35 33,928.90 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 84,794 .09600% .096% 81.40 34,010.30

8 179 12 SLC HRA 2060.00 NTC 84,794 .22400% .224% 189.94 2,031.16

8 301 15 ARDC 2060.00 NTC 84,794 .17000% .170% 144.15 1,541.52



3 575 1 GENERAL 2060.00 NTC 4,850 .46100% .461% 22.36 22.36


8 179 12 SLC HRA 2060.00 NTC 4,850 .22400% .224% 10.86 2,042.02


8 301 15 ARDC 2060.00 NTC 4,850 .17000% .170% 8.25 1,549.77



3 580 1 GENERAL 2060.00 NTC 35,464 10.76300% 10.763% 3,816.99 3,816.99


8 179 12 SLC HRA 2060.00 NTC 35,464 .22400% .224% 79.44 2,121.46

8 301 15 ARDC 2060.00 NTC 35,464 .17000% .170% 60.29 1,610.06




8 179 12 SLC HRA 2060.00 NTC 7,439 .22400% .224% 16.66 2,138.12

8 301 15 ARDC 2060.00 NTC 7,439 .17000% .170% 12.65 1,622.71



3 502 1 GENERAL 2060.00 NTC 1,022 1.87700% 1.877% 19.18 19.18 3 502 3 FIRE PROTECTION 2060.00 NTC 1,022 1.57800% 1.578% 16.13 35.31 3 502 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,022 2.18100% 2.181% 22.29 57.60

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 1,022 .98000% .980% 10.02 19,489.76 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 1,022 .09732% 5.561% 56.83 19,546.59 5 381 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 1,022 10.89800% 10.898% 111.38 19,657.97 5 381 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 1,022 .67300% .673% 6.88 19,664.85 5 381 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 1,022 3.75800% 3.758% 38.41 19,703.26 5 381 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,022 .14100% .141% 1.44 19,704.70

8 179 12 SLC HRA 2060.00 NTC 1,022 .22400% .224% 2.29 2,140.41

8 301 15 ARDC 2060.00 NTC 1,022 .17000% .170% 1.74 1,624.45





8 179 12 SLC HRA 2060.00 NTC 1,909 .22400% .224% 4.28 2,144.69

8 301 15 ARDC 2060.00 NTC 1,909 .17000% .170% 3.25 1,627.70


Program: CLCFDDL ST LOUIS COUNTY PAGE: 71 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0078 2142 00 = 278 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 233 30.00500% 30.005% 69.91 640,115.34 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 233 10.79900% 10.799% 25.16 640,140.50 1 69 4 FUND 230 - PHHS 2060.00 NTC 233 22.07600% 22.076% 51.44 640,191.94 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 233 .51000% .510% 1.19 640,193.13 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 233 .26300% .263% .61 640,193.74 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 233 .50200% .502% 1.17 640,194.91 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 233 .80000% .800% 1.86 640,196.77 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 233 .60900% .609% 1.42 640,198.19 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 233 .89800% .898% 2.09 640,200.28 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 233 .44100% .441% 1.03 640,201.31 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 233 .95700% .957% 2.23 640,203.54 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 233 .33100% .331% .77 640,204.31 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 233 .26500% .265% .62 640,204.93 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 233 .37400% .374% .87 640,205.80 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 233 .75800% .758% 1.77 640,207.57



8 179 12 SLC HRA 2060.00 NTC 233 .22400% .224% .52 2,145.21


8 301 15 ARDC 2060.00 NTC 233 .17000% .170% .40 1,628.10



3 308 1 GENERAL 2060.00 NTC 349 18.95900% 18.959% 66.17 66.17


8 179 12 SLC HRA 2060.00 NTC 349 .22400% .224% .78 2,145.99


8 301 15 ARDC 2060.00 NTC 349 .17000% .170% .59 1,628.69

8 408 16 CRANE LAKE SANITARY DIST 2060.00 NTC 349 7.03400% 7.034% 24.55 24.55



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 4,858 14.64800% 14.648% 711.60 711.60

3 752 102 SILICA VOL FIRE DEPT 2060.00 NTC 4,858 13.71100% 13.711% 666.08 666.08


8 179 12 SLC HRA 2060.00 NTC 4,858 .22400% .224% 10.88 2,156.87

8 301 15 ARDC 2060.00 NTC 4,858 .17000% .170% 8.26 1,636.95



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 3,358 14.68500% 14.685% 493.12 1,204.72

3 673 106 NORTHLAND VOL FIRE DEPT 2060.00 NTC 3,358 6.13800% 6.138% 206.11 206.11


8 179 12 SLC HRA 2060.00 NTC 3,358 .22400% .224% 7.52 2,164.39

8 301 15 ARDC 2060.00 NTC 3,358 .17000% .170% 5.71 1,642.66



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 8,652 14.71300% 14.713% 1,272.97 2,477.69

3 660 124 GNESEN FIRE DEPT 2060.00 NTC 8,652 2.51800% 2.518% 217.86 217.86


8 179 12 SLC HRA 2060.00 NTC 8,652 .22400% .224% 19.38 2,183.77

8 301 15 ARDC 2060.00 NTC 8,652 .17000% .170% 14.71 1,657.37


Program: CLCFDDL ST LOUIS COUNTY PAGE: 76 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0089 2142 20 = 661 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 144 30.00500% 30.005% 43.21 652,168.08 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 144 10.79900% 10.799% 15.55 652,183.63 1 69 4 FUND 230 - PHHS 2060.00 NTC 144 22.07600% 22.076% 31.79 652,215.42 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 144 .51000% .510% .73 652,216.15 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 144 .26300% .263% .38 652,216.53 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 144 .50200% .502% .72 652,217.25 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 144 .80000% .800% 1.15 652,218.40 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 144 .60900% .609% .88 652,219.28 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 144 .89800% .898% 1.29 652,220.57 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 144 .44100% .441% .64 652,221.21 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 144 .95700% .957% 1.38 652,222.59 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 144 .33100% .331% .48 652,223.07 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 144 .26500% .265% .38 652,223.45 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 144 .37400% .374% .54 652,223.99 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 144 .75800% .758% 1.09 652,225.08

3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 144 14.71300% 14.713% 21.19 2,498.88


8 179 12 SLC HRA 2060.00 NTC 144 .22400% .224% .32 2,184.09

8 301 15 ARDC 2060.00 NTC 144 .17000% .170% .24 1,657.61


Program: CLCFDDL ST LOUIS COUNTY PAGE: 77 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0089 2711 10 = 641 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 197 30.00500% 30.005% 59.11 652,284.19 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 197 10.79900% 10.799% 21.27 652,305.46 1 69 4 FUND 230 - PHHS 2060.00 NTC 197 22.07600% 22.076% 43.49 652,348.95 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 197 .51000% .510% 1.00 652,349.95 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 197 .26300% .263% .52 652,350.47 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 197 .50200% .502% .99 652,351.46 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 197 .80000% .800% 1.58 652,353.04 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 197 .60900% .609% 1.20 652,354.24 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 197 .89800% .898% 1.77 652,356.01 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 197 .44100% .441% .87 652,356.88 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 197 .95700% .957% 1.89 652,358.77 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 197 .33100% .331% .65 652,359.42 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 197 .26500% .265% .52 652,359.94 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 197 .37400% .374% .74 652,360.68 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 197 .75800% .758% 1.49 652,362.17


5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 197 .30200% .302% .59 34,010.89 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 197 .12573% 8.736% 17.21 34,028.10 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 197 10.52300% 10.523% 20.73 34,048.83 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 197 17.71100% 17.711% 34.89 34,083.72 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 197 .15400% .154% .30 34,084.02

8 179 12 SLC HRA 2060.00 NTC 197 .22400% .224% .44 2,184.53

8 301 15 ARDC 2060.00 NTC 197 .17000% .170% .33 1,657.94




3 642 129 PALO VOL FIRE DEPT 2060.00 NTC 404 19.22100% 19.221% 77.65 77.65

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 404 .30200% .302% 1.22 34,085.24 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 404 .12573% 8.736% 35.29 34,120.53 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 404 10.52300% 10.523% 42.51 34,163.04 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 404 17.71100% 17.711% 71.55 34,234.59 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 404 .15400% .154% .62 34,235.21

8 179 12 SLC HRA 2060.00 NTC 404 .22400% .224% .90 2,185.43

8 301 15 ARDC 2060.00 NTC 404 .17000% .170% .69 1,658.63




3 642 129 PALO VOL FIRE DEPT 2060.00 NTC 10 19.22100% 19.221% 1.92 79.57

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 10 .30200% .302% .03 34,235.24 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 10 .12573% 8.736% .87 34,236.11 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 10 10.52300% 10.523% 1.05 34,237.16 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 10 17.71100% 17.711% 1.77 34,238.93 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 10 .15400% .154% .02 34,238.95

8 179 12 SLC HRA 2060.00 NTC 10 .22400% .224% .02 2,185.45

8 301 15 ARDC 2060.00 NTC 10 .17000% .170% .02 1,658.65


Program: CLCFDDL ST LOUIS COUNTY PAGE: 80 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0089 2711 13 = 644 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 5 30.00500% 30.005% 1.50 652,651.78 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 5 10.79900% 10.799% .54 652,652.32 1 69 4 FUND 230 - PHHS 2060.00 NTC 5 22.07600% 22.076% 1.10 652,653.42 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 5 .51000% .510% .03 652,653.45 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5 .26300% .263% .01 652,653.46 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 5 .50200% .502% .03 652,653.49 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5 .80000% .800% .04 652,653.53 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 5 .60900% .609% .03 652,653.56 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 5 .89800% .898% .04 652,653.60 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 5 .44100% .441% .02 652,653.62 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 5 .95700% .957% .05 652,653.67 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 5 .33100% .331% .02 652,653.69 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 5 .26500% .265% .01 652,653.70 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 5 .37400% .374% .02 652,653.72 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 5 .75800% .758% .04 652,653.76

3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 5 14.71300% 14.713% .74 2,589.51

3 642 129 PALO VOL FIRE DEPT 2060.00 NTC 5 19.22100% 19.221% .96 80.53

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 5 .30200% .302% .02 34,238.97 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 5 .12573% 8.736% .44 34,239.41 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 5 10.52300% 10.523% .53 34,239.94 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 5 17.71100% 17.711% .89 34,240.83 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 5 .15400% .154% .01 34,240.84

8 179 12 SLC HRA 2060.00 NTC 5 .22400% .224% .01 2,185.46

8 301 15 ARDC 2060.00 NTC 5 .17000% .170% .01 1,658.66




3 662 119 COLVIN FIRE DEPT 2060.00 NTC 1,156 3.89700% 3.897% 45.05 45.05 3 662 128 ELLSBURG FIRE DEPT 2060.00 NTC 1,156 1.76800% 1.768% 20.44 65.49

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 1,156 .30200% .302% 3.49 34,244.33 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 1,156 .12573% 8.736% 100.99 34,345.32 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 1,156 10.52300% 10.523% 121.65 34,466.97 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 1,156 17.71100% 17.711% 204.74 34,671.71 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,156 .15400% .154% 1.78 34,673.49

8 179 12 SLC HRA 2060.00 NTC 1,156 .22400% .224% 2.59 2,188.05

8 301 15 ARDC 2060.00 NTC 1,156 .17000% .170% 1.97 1,660.63




3 676 107 MAKINEN VOL FIRE DEPT 2060.00 NTC 2,924 19.25500% 19.255% 563.02 563.02


8 179 12 SLC HRA 2060.00 NTC 2,924 .22400% .224% 6.55 2,194.60

8 301 15 ARDC 2060.00 NTC 2,924 .17000% .170% 4.97 1,665.60




3 690 101 CENTRAL LAKES VOL FIRE DEPT 2060.00 NTC 4,406 10.32300% 10.323% 454.83 454.83


8 179 12 SLC HRA 2060.00 NTC 4,406 .22400% .224% 9.87 2,204.47

8 301 15 ARDC 2060.00 NTC 4,406 .17000% .170% 7.49 1,673.09




3 677 108 LAKELAND VOL FIRE DEPT 2060.00 NTC 3,168 9.54600% 9.546% 302.42 302.42

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 3,168 .03519% 11.412% 361.53 14,128.54 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 3,168 .08180% .000% 14,128.54 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 3,168 1.40400% 1.404% 44.48 14,173.02 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 3,168 .56000% .560% 17.74 14,190.76 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 3,168 .15600% .156% 4.94 14,195.70

8 179 12 SLC HRA 2060.00 NTC 3,168 .22400% .224% 7.10 2,211.57

8 301 15 ARDC 2060.00 NTC 3,168 .17000% .170% 5.39 1,678.48




3 679 114 PIKE SANDY VOL 59-16 2060.00 NTC 865 5.83900% 5.839% 50.51 50.51

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 865 .03519% 11.412% 98.71 14,294.41 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 865 .08180% .000% 14,294.41 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 865 1.59700% 1.597% 13.81 14,308.22 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 865 .63700% .637% 5.51 14,313.73 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 865 .17700% .177% 1.53 14,315.26

8 179 12 SLC HRA 2060.00 NTC 865 .22400% .224% 1.94 2,213.51

8 301 15 ARDC 2060.00 NTC 865 .17000% .170% 1.47 1,679.95




3 677 108 LAKELAND VOL FIRE DEPT 2060.00 NTC 7,571 9.54000% 9.540% 722.27 1,024.69

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 7,571 .29800% .298% 22.56 34,696.05 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 7,571 .12573% 8.736% 661.40 35,357.45 5 2711 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 7,571 10.37100% 10.371% 785.19 36,142.64 5 2711 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 7,571 17.45500% 17.455% 1,321.52 37,464.16 5 2711 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 7,571 .15200% .152% 11.51 37,475.67

8 179 12 SLC HRA 2060.00 NTC 7,571 .22400% .224% 16.96 2,230.47

8 301 15 ARDC 2060.00 NTC 7,571 .17000% .170% 12.87 1,692.82



3 610 112 BABBIT FIRE DEPT 2060.00 NTC 651 6.18600% 6.186% 40.27 5,581.06 3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 651 14.70800% 14.708% 95.75 5,676.81

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 651 10.71000% 10.710% 69.72 3,446.23 5 696 103 COMMUNITY SERVICE-OTHER 2060.00 NTC 651 .22600% .226% 1.47 3,447.70 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 651 .04260% 10.356% 67.42 3,515.12 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 651 .12969% .000% 3,515.12 5 696 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 651 3.62700% 3.627% 23.61 3,538.73 5 696 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 651 .15800% .158% 1.03 3,539.76

8 179 12 SLC HRA 2060.00 NTC 651 .22400% .224% 1.46 2,231.93

8 301 15 ARDC 2060.00 NTC 651 .17000% .170% 1.11 1,693.93



3 610 112 BABBIT FIRE DEPT 2060.00 NTC 4,574 6.18600% 6.186% 282.95 5,959.76 3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 4,574 14.70800% 14.708% 672.74 6,632.50

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 4,574 10.71000% 10.710% 489.88 4,029.64 5 696 103 COMMUNITY SERVICE-OTHER 2060.00 NTC 4,574 .22600% .226% 10.34 4,039.98 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 4,574 .04260% 10.356% 473.68 4,513.66 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 4,574 .12969% .000% 4,513.66 5 696 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 4,574 3.62700% 3.627% 165.90 4,679.56 5 696 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 4,574 .15800% .158% 7.23 4,686.79

8 179 12 SLC HRA 2060.00 NTC 4,574 .22400% .224% 10.25 2,242.18

8 301 15 ARDC 2060.00 NTC 4,574 .17000% .170% 7.78 1,701.71





8 179 12 SLC HRA 2060.00 NTC 1,161 .22400% .224% 2.60 2,244.78

8 301 15 ARDC 2060.00 NTC 1,161 .17000% .170% 1.97 1,703.68





8 179 12 SLC HRA 2060.00 NTC 4,764 .22400% .224% 10.67 2,255.45

8 301 15 ARDC 2060.00 NTC 4,764 .17000% .170% 8.10 1,711.78


Program: CLCFDDL ST LOUIS COUNTY PAGE: 91 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0092 2142 14 = 650 2142 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 145 30.00500% 30.005% 43.51 674,327.24 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 145 10.79900% 10.799% 15.66 674,342.90 1 69 4 FUND 230 - PHHS 2060.00 NTC 145 22.07600% 22.076% 32.01 674,374.91 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 145 .51000% .510% .74 674,375.65 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 145 .26300% .263% .38 674,376.03 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 145 .50200% .502% .73 674,376.76 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 145 .80000% .800% 1.16 674,377.92 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 145 .60900% .609% .88 674,378.80 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 145 .89800% .898% 1.30 674,380.10 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 145 .44100% .441% .64 674,380.74 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 145 .95700% .957% 1.39 674,382.13 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 145 .33100% .331% .48 674,382.61 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 145 .26500% .265% .38 674,382.99 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 145 .37400% .374% .54 674,383.53 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 145 .75800% .758% 1.10 674,384.63


3 650 126 EMBARRASS VOL FIRE DEPT 2060.00 NTC 145 11.63300% 11.633% 16.87 16.87


8 179 12 SLC HRA 2060.00 NTC 145 .22400% .224% .32 2,255.77

8 301 15 ARDC 2060.00 NTC 145 .17000% .170% .25 1,712.03




3 713 115 PIKE SANDY VOL 60-18 2060.00 NTC 16,045 4.98500% 4.985% 799.84 799.84


8 179 12 SLC HRA 2060.00 NTC 16,045 .22400% .224% 35.94 2,291.71

8 301 15 ARDC 2060.00 NTC 16,045 .17000% .170% 27.28 1,739.31




3 713 115 PIKE SANDY VOL 60-18 2060.00 NTC 429 4.98500% 4.985% 21.39 821.23


8 179 12 SLC HRA 2060.00 NTC 429 .22400% .224% .96 2,292.67

8 301 15 ARDC 2060.00 NTC 429 .17000% .170% .73 1,740.04




3 755 121 CHISHOLM FIRE DEPT 2060.00 NTC 3,123 5.04600% 5.046% 157.59 157.59 3 755 122 FRENCH VOL FIRE DEPT 2060.00 NTC 3,123 .32500% .325% 10.15 167.74


8 179 12 SLC HRA 2060.00 NTC 3,123 .22400% .224% 7.00 2,299.67

8 301 15 ARDC 2060.00 NTC 3,123 .17000% .170% 5.31 1,745.35




3 725 111 EVERGREEN VOL FIRE DEPT 2060.00 NTC 2,933 4.32600% 4.326% 126.88 126.88

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 2,933 .01332% 1.120% 32.85 1,088.55 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 2,933 6.82600% 6.826% 200.21 1,288.76 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 2,933 .16100% .161% 4.72 1,293.48

8 179 12 SLC HRA 2060.00 NTC 2,933 .22400% .224% 6.57 2,306.24

8 301 15 ARDC 2060.00 NTC 2,933 .17000% .170% 4.99 1,750.34




3 613 127 MORSE-FALL LAKE VOL FIRE DEPT 2060.00 NTC 832 5.10200% 5.102% 42.45 42.45


8 179 12 SLC HRA 2060.00 NTC 832 .22400% .224% 1.86 2,308.10

8 301 15 ARDC 2060.00 NTC 832 .17000% .170% 1.41 1,751.75






8 179 12 SLC HRA 2060.00 NTC 806 .22400% .224% 1.81 2,309.91

8 301 15 ARDC 2060.00 NTC 806 .17000% .170% 1.37 1,753.12






8 179 12 SLC HRA 2060.00 NTC 760 .22400% .224% 1.70 2,311.61

8 301 15 ARDC 2060.00 NTC 760 .17000% .170% 1.29 1,754.41




3 665 125 GREENWOOD FIRE DEPT 2060.00 NTC 371 5.49800% 5.498% 20.40 20.40


8 179 12 SLC HRA 2060.00 NTC 371 .22400% .224% .83 2,312.44

8 301 15 ARDC 2060.00 NTC 371 .17000% .170% .63 1,755.04




3 697 118 COOK FIRE DEPT 2060.00 NTC 317 3.73300% 3.733% 11.83 11.83


8 179 12 SLC HRA 2060.00 NTC 317 .22400% .224% .71 2,313.15


8 301 15 ARDC 2060.00 NTC 317 .17000% .170% .54 1,755.58




3 698 120 COOK FIRE DEPT 2060.00 NTC 7,995 1.05600% 1.056% 84.43 84.43


8 179 12 SLC HRA 2060.00 NTC 7,995 .22400% .224% 17.91 2,331.06


8 301 15 ARDC 2060.00 NTC 7,995 .17000% .170% 13.59 1,769.17

8 408 16 CRANE LAKE SANITARY DIST 2060.00 NTC 7,995 7.03400% 7.034% 562.37 586.92




5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 15 8.38200% 8.382% 1.26 113,409.77 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 15 .10705% 5.103% .77 113,410.54 5 2142 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 15 8.52100% 8.521% 1.28 113,411.82 5 2142 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 15 .14300% .143% .02 113,411.84

8 179 12 SLC HRA 2060.00 NTC 15 .22400% .224% .03 2,331.09


8 301 15 ARDC 2060.00 NTC 15 .17000% .170% .03 1,769.20


Program: CLCFDDL ST LOUIS COUNTY PAGE: 103 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0096 2142 52 = 728 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 131 30.00200% 30.002% 39.30 697,800.33 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 131 10.79800% 10.798% 14.15 697,814.48 1 69 4 FUND 230 - PHHS 2060.00 NTC 131 22.07300% 22.073% 28.92 697,843.40 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 131 .51000% .510% .67 697,844.07 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 131 .26300% .263% .34 697,844.41 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 131 .50200% .502% .66 697,845.07 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 131 .80000% .800% 1.05 697,846.12 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 131 .60900% .609% .80 697,846.92 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 131 .89800% .898% 1.18 697,848.10 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 131 .44100% .441% .58 697,848.68 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 131 .95700% .957% 1.25 697,849.93 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 131 .33100% .331% .43 697,850.36 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 131 .26500% .265% .35 697,850.71 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 131 .37400% .374% .49 697,851.20 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 131 .75700% .757% .99 697,852.19


3 728 105 ORR FIRE DEPT-63-19 2060.00 NTC 131 4.83800% 4.838% 6.34 6.34


8 179 12 SLC HRA 2060.00 NTC 131 .22400% .224% .29 2,331.38


8 301 15 ARDC 2060.00 NTC 131 .17000% .170% .22 1,769.42




3 725 111 EVERGREEN VOL FIRE DEPT 2060.00 NTC 305 4.32600% 4.326% 13.19 140.07


8 179 12 SLC HRA 2060.00 NTC 305 .22400% .224% .68 2,332.06

8 301 15 ARDC 2060.00 NTC 305 .17000% .170% .52 1,769.94




3 757 117 BEARVILLE VOL FIRE DEPT 2060.00 NTC 912 3.78400% 3.784% 34.51 34.51


8 179 12 SLC HRA 2060.00 NTC 912 .22400% .224% 2.04 2,334.10


8 301 15 ARDC 2060.00 NTC 912 .17000% .170% 1.55 1,771.49

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 912 .74200% .742% 6.77 7,731.83 UTA TOTAL 1,147.73




8 179 12 SLC HRA 2060.00 NTC 616 .22400% .224% 1.38 2,335.48


8 301 15 ARDC 2060.00 NTC 616 .17000% .170% 1.05 1,772.54


Program: CLCFDDL ST LOUIS COUNTY PAGE: 107 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0096 2142 69 = 759 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 376 30.00200% 30.002% 112.81 699,240.43 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 376 10.79800% 10.798% 40.60 699,281.03 1 69 4 FUND 230 - PHHS 2060.00 NTC 376 22.07400% 22.074% 83.00 699,364.03 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 376 .51000% .510% 1.92 699,365.95 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 376 .26300% .263% .99 699,366.94 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 376 .50200% .502% 1.89 699,368.83 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 376 .80000% .800% 3.01 699,371.84 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 376 .60900% .609% 2.29 699,374.13 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 376 .89800% .898% 3.38 699,377.51 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 376 .44100% .441% 1.66 699,379.17 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 376 .95700% .957% 3.60 699,382.77 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 376 .33100% .331% 1.24 699,384.01 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 376 .26500% .265% 1.00 699,385.01 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 376 .37400% .374% 1.41 699,386.42 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 376 .75700% .757% 2.85 699,389.27



8 179 12 SLC HRA 2060.00 NTC 376 .22400% .224% .84 2,336.32


8 301 15 ARDC 2060.00 NTC 376 .17000% .170% .64 1,773.18





8 179 12 SLC HRA 2060.00 NTC 28 .22400% .224% .06 2,336.38


8 301 15 ARDC 2060.00 NTC 28 .17000% .170% .05 1,773.23


Program: CLCFDDL ST LOUIS COUNTY PAGE: 109 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0097 2142 55 = 732 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 235 29.97500% 29.975% 70.44 699,479.16 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 235 10.78800% 10.788% 25.35 699,504.51 1 69 4 FUND 230 - PHHS 2060.00 NTC 235 22.05400% 22.054% 51.83 699,556.34 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 235 .50900% .509% 1.20 699,557.54 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 235 .26300% .263% .62 699,558.16 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 235 .50100% .501% 1.18 699,559.34 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 235 .79900% .799% 1.88 699,561.22 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 235 .60800% .608% 1.43 699,562.65 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 235 .89700% .897% 2.11 699,564.76 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 235 .44100% .441% 1.04 699,565.80 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 235 .95600% .956% 2.25 699,568.05 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 235 .33100% .331% .78 699,568.83 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 235 .26500% .265% .62 699,569.45 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 235 .37400% .374% .88 699,570.33 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 235 .75700% .757% 1.78 699,572.11


3 731 113 KABETOGAMA VOL FIRE DEPT 2060.00 NTC 235 6.38700% 6.387% 15.01 15.01


8 179 12 SLC HRA 2060.00 NTC 235 .22400% .224% .53 2,336.91


8 301 15 ARDC 2060.00 NTC 235 .17000% .170% .40 1,773.63




3 735 104 ORR FIRE DEPT-66-20 2060.00 NTC 845 4.04300% 4.043% 34.16 34.16


8 179 12 SLC HRA 2060.00 NTC 845 .22400% .224% 1.89 2,338.80


8 301 15 ARDC 2060.00 NTC 845 .17000% .170% 1.44 1,775.07






8 179 12 SLC HRA 2060.00 NTC 61 .22400% .224% .14 2,338.94


8 301 15 ARDC 2060.00 NTC 61 .17000% .170% .10 1,775.17






8 179 12 SLC HRA 2060.00 NTC 24 .22400% .224% .05 2,338.99


8 301 15 ARDC 2060.00 NTC 24 .17000% .170% .04 1,775.21






8 179 12 SLC HRA 2060.00 NTC 53 .22400% .224% .12 2,339.11


8 301 15 ARDC 2060.00 NTC 53 .17000% .170% .09 1,775.30






8 179 12 SLC HRA 2060.00 NTC 43 .22400% .224% .10 2,339.21


8 301 15 ARDC 2060.00 NTC 43 .17000% .170% .07 1,775.37






8 179 12 SLC HRA 2060.00 NTC 704 .22400% .224% 1.58 2,340.79


8 301 15 ARDC 2060.00 NTC 704 .17000% .170% 1.20 1,776.57






8 179 12 SLC HRA 2060.00 NTC 65 .22400% .224% .15 2,340.94

8 301 15 ARDC 2060.00 NTC 65 .17000% .170% .11 1,776.68






8 179 12 SLC HRA 2060.00 NTC 127 .22400% .224% .28 2,341.22

8 301 15 ARDC 2060.00 NTC 127 .17000% .170% .22 1,776.90





8 179 12 SLC HRA 2060.00 NTC 131 .22400% .224% .29 2,341.51


8 301 15 ARDC 2060.00 NTC 131 .17000% .170% .22 1,777.12


Program: CLCFDDL ST LOUIS COUNTY PAGE: 119 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:0600 2711 00 = 100 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 280,798 24.47200% 24.472% 68,716.89 769,715.22 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 280,798 8.80800% 8.808% 24,732.69 794,447.91 1 69 4 FUND 230 - PHHS 2060.00 NTC 280,798 18.00500% 18.005% 50,557.68 845,005.59 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 280,798 .41600% .416% 1,168.12 846,173.71 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 280,798 .21400% .214% 600.91 846,774.62 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 280,798 .40900% .409% 1,148.46 847,923.08 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 280,798 .65200% .652% 1,830.80 849,753.88 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 280,798 .49700% .497% 1,395.57 851,149.45 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 280,798 .73200% .732% 2,055.44 853,204.89 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 280,798 .36000% .360% 1,010.87 854,215.76 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 280,798 .78100% .781% 2,193.03 856,408.79 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 280,798 .27000% .270% 758.15 857,166.94 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 280,798 .21600% .216% 606.52 857,773.46 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 280,798 .30500% .305% 856.43 858,629.89

3 100 1 GENERAL 2060.00 NTC 280,798 138.03600% 138.036% 387,602.33 387,602.33


8 179 12 SLC HRA 2060.00 NTC 280,798 .22400% .224% 628.99 2,970.50

8 301 15 ARDC 2060.00 NTC 280,798 .17000% .170% 477.36 2,254.48

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 280,798 .74200% .742% 2,083.52 9,839.88 UTA TOTAL 642,269.25


3 15 1 GENERAL 2060.00 NTC 53,084 103.60800% 103.608% 54,999.27 54,999.27


8 179 12 SLC HRA 2060.00 NTC 53,084 .22400% .224% 118.91 3,089.41

8 301 15 ARDC 2060.00 NTC 53,084 .17000% .170% 90.24 2,344.72



3 110 1 GENERAL 2060.00 NTC 13,387 46.90100% 46.901% 6,278.64 6,278.64



8 179 12 SLC HRA 2060.00 NTC 13,387 .22400% .224% 29.99 3,119.40

8 301 15 ARDC 2060.00 NTC 13,387 .17000% .170% 22.76 2,367.48


Program: CLCFDDL ST LOUIS COUNTY PAGE: 122 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:1300 0712 00 = 115 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 167,751 23.36500% 23.365% 39,195.02 938,555.61 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 167,751 8.40900% 8.409% 14,106.18 952,661.79 1 69 4 FUND 230 - PHHS 2060.00 NTC 167,751 17.19100% 17.191% 28,838.07 981,499.86 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 167,751 .39700% .397% 665.97 982,165.83 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 167,751 .20500% .205% 343.89 982,509.72 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 167,751 .39100% .391% 655.91 983,165.63 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 167,751 .62300% .623% 1,045.09 984,210.72 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 167,751 .47400% .474% 795.14 985,005.86 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 167,751 .69900% .699% 1,172.58 986,178.44 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 167,751 .34300% .343% 575.39 986,753.83 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 167,751 .74500% .745% 1,249.74 988,003.57 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 167,751 .25800% .258% 432.80 988,436.37 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 167,751 .20600% .206% 345.57 988,781.94 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 167,751 .29300% .293% 491.51 989,273.45

3 115 1 GENERAL 2060.00 NTC 167,751 94.77300% 94.773% 158,982.66 158,982.66 3 115 11 BONDED DEBT 2060.00 NTC 167,751 6.88200% 6.882% 11,544.62 170,527.28

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 167,751 .01332% 1.120% 1,878.81 3,172.29 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 167,751 1.38000% 1.380% 2,314.96 5,487.25 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 167,751 .03300% .033% 55.36 5,542.61

8 179 12 SLC HRA 2060.00 NTC 167,751 .22400% .224% 375.76 3,495.16

8 301 15 ARDC 2060.00 NTC 167,751 .17000% .170% 285.18 2,652.66


Program: CLCFDDL ST LOUIS COUNTY PAGE: 123 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:1800 0695 00 = 020 0695 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 940,441 23.06200% 23.062% 216,884.50 1,206,157.95 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 940,441 8.30000% 8.300% 78,056.60 1,284,214.55 1 69 4 FUND 230 - PHHS 2060.00 NTC 940,441 16.96700% 16.967% 159,564.62 1,443,779.17 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 940,441 .39200% .392% 3,686.53 1,447,465.70 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 940,441 .20200% .202% 1,899.69 1,449,365.39 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 940,441 .38600% .386% 3,630.10 1,452,995.49 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 940,441 .61500% .615% 5,783.71 1,458,779.20 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 940,441 .46800% .468% 4,401.26 1,463,180.46 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 940,441 .69000% .690% 6,489.04 1,469,669.50 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 940,441 .33900% .339% 3,188.09 1,472,857.59 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 940,441 .73600% .736% 6,921.65 1,479,779.24 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 940,441 .25400% .254% 2,388.72 1,482,167.96 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 940,441 .20400% .204% 1,918.50 1,484,086.46 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 940,441 .28700% .287% 2,699.07 1,486,785.53

3 20 1 GENERAL 2060.00 NTC 940,441 69.46000% 69.460% 653,230.32 653,230.32 3 20 11 BONDED DEBT 2060.00 NTC 940,441 8.67100% 8.671% 81,545.64 734,775.96 3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 940,441 4.82700% 4.827% 45,395.09 780,171.05

5 695 102 GENERAL-NTC OTHER 2060.00 NTC 940,441 .07800% .078% 733.54 16,561.13 5 695 107 GENERAL-RMV VOTER 2090.00 RMV 940,441 .04121% 18.034% 169,599.13 186,160.26 5 695 108 GENERAL-RMV OTHER 2090.00 RMV 940,441 .12795% .000% 186,160.26 5 695 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 940,441 4.52100% 4.521% 42,517.34 228,677.60 5 695 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 940,441 9.93500% 9.935% 93,432.81 322,110.41 5 695 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 940,441 .12900% .129% 1,213.17 323,323.58

8 301 15 ARDC 2060.00 NTC 940,441 .17000% .170% 1,598.75 4,251.41

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 940,441 .74200% .742% 6,978.07 18,555.87 UTA TOTAL 1,593,755.94

Program: CLCFDDL ST LOUIS COUNTY PAGE: 124 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:1800 0701 00 = 020 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 34 28.80400% 28.804% 9.79 1,486,795.32 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 34 10.36700% 10.367% 3.52 1,486,798.84 1 69 4 FUND 230 - PHHS 2060.00 NTC 34 21.19200% 21.192% 7.21 1,486,806.05 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 34 .49000% .490% .17 1,486,806.22 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 34 .25200% .252% .09 1,486,806.31 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 34 .48200% .482% .16 1,486,806.47 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 34 .76800% .768% .26 1,486,806.73 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 34 .58500% .585% .20 1,486,806.93 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 34 .86200% .862% .29 1,486,807.22 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 34 .42300% .423% .14 1,486,807.36 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 34 .91900% .919% .31 1,486,807.67 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 34 .31800% .318% .11 1,486,807.78 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 34 .25400% .254% .09 1,486,807.87 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 34 .35900% .359% .12 1,486,807.99

3 20 1 GENERAL 2060.00 NTC 34 69.46000% 69.460% 23.62 780,194.67 3 20 11 BONDED DEBT 2060.00 NTC 34 8.67100% 8.671% 2.95 780,197.62 3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 34 4.82700% 4.827% 1.64 780,199.26

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 34 7.56500% 7.565% 2.57 6,879.63 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 34 .14057% 13.021% 4.43 6,884.06 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 34 3.44500% 3.445% 1.17 6,885.23 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 34 .14400% .144% .05 6,885.28

8 301 15 ARDC 2060.00 NTC 34 .17000% .170% .06 4,251.47


Program: CLCFDDL ST LOUIS COUNTY PAGE: 125 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:1900 2142 00 = 120 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 64,658 26.99200% 26.992% 17,452.49 1,504,260.48 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 64,658 9.71500% 9.715% 6,281.52 1,510,542.00 1 69 4 FUND 230 - PHHS 2060.00 NTC 64,658 19.85900% 19.859% 12,840.43 1,523,382.43 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 64,658 .45900% .459% 296.78 1,523,679.21 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 64,658 .23700% .237% 153.24 1,523,832.45 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 64,658 .45200% .452% 292.25 1,524,124.70 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 64,658 .72000% .720% 465.54 1,524,590.24 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 64,658 .54800% .548% 354.33 1,524,944.57 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 64,658 .80800% .808% 522.44 1,525,467.01 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 64,658 .39700% .397% 256.69 1,525,723.70 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 64,658 .86100% .861% 556.71 1,526,280.41 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 64,658 .29800% .298% 192.68 1,526,473.09 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 64,658 .23800% .238% 153.89 1,526,626.98 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 64,658 .33400% .334% 215.96 1,526,842.94

3 120 1 GENERAL 2060.00 NTC 64,658 129.20800% 129.208% 83,543.31 83,543.31



8 301 15 ARDC 2060.00 NTC 64,658 .17000% .170% 109.92 4,361.39


Program: CLCFDDL ST LOUIS COUNTY PAGE: 126 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:2500 0696 00 = 030 0696 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 370,759 25.60800% 25.608% 94,943.96 1,621,786.90 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 370,759 9.21700% 9.217% 34,172.86 1,655,959.76 1 69 4 FUND 230 - PHHS 2060.00 NTC 370,759 18.84100% 18.841% 69,854.70 1,725,814.46 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 370,759 .43500% .435% 1,612.80 1,727,427.26 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 370,759 .22400% .224% 830.50 1,728,257.76 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 370,759 .42800% .428% 1,586.85 1,729,844.61 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 370,759 .68300% .683% 2,532.28 1,732,376.89 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 370,759 .52000% .520% 1,927.95 1,734,304.84 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 370,759 .76600% .766% 2,840.01 1,737,144.85 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 370,759 .37600% .376% 1,394.05 1,738,538.90 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 370,759 .81700% .817% 3,029.10 1,741,568.00 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 370,759 .28200% .282% 1,045.54 1,742,613.54 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 370,759 .22600% .226% 837.92 1,743,451.46 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 370,759 .32100% .321% 1,190.14 1,744,641.60

3 30 1 GENERAL 2060.00 NTC 370,759 90.93200% 90.932% 337,138.57 337,138.57 3 30 11 BONDED DEBT 2060.00 NTC 370,759 14.68900% 14.689% 54,460.79 391,599.36 3 30 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 370,759 2.04400% 2.044% 7,578.31 399,177.67

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 370,759 6.46900% 6.469% 23,984.40 29,084.48 5 696 103 COMMUNITY SERVICE-OTHER 2060.00 NTC 370,759 .13600% .136% 504.23 29,588.71 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 370,759 .04260% 10.356% 38,395.80 67,984.51 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 370,759 .12969% .000% 67,984.51 5 696 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 370,759 2.19100% 2.191% 8,123.33 76,107.84 5 696 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 370,759 .09600% .096% 355.93 76,463.77

8 301 15 ARDC 2060.00 NTC 370,759 .17000% .170% 630.29 4,991.68

8 302 20 ELY HRA 2060.00 NTC 370,759 2.16100% 2.161% 8,012.10 8,012.10




5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 614,843 .03519% 11.412% 70,165.88 84,481.14 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 614,843 .08180% .000% 84,481.14 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 614,843 .00000% .000% 84,481.14 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 614,843 .00000% .000% 84,481.14 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 614,843 .00000% .000% 84,481.14

8 301 15 ARDC 2060.00 NTC 614,843 .17000% .170% 1,045.23 6,036.91

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 614,843 .74200% .742% 4,562.14 26,349.05 UTA TOTAL 1,085,117.95

Program: CLCFDDL ST LOUIS COUNTY PAGE: 128 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:3500 2154 00 = 060 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 4,060 25.57100% 25.571% 1,038.18 2,068,447.74 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 4,060 9.20300% 9.203% 373.64 2,068,821.38 1 69 4 FUND 230 - PHHS 2060.00 NTC 4,060 18.81400% 18.814% 763.85 2,069,585.23 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 4,060 .43500% .435% 17.66 2,069,602.89 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,060 .22400% .224% 9.09 2,069,611.98 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 4,060 .42800% .428% 17.38 2,069,629.36 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,060 .68200% .682% 27.69 2,069,657.05 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 4,060 .51900% .519% 21.07 2,069,678.12 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 4,060 .76500% .765% 31.06 2,069,709.18 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 4,060 .37600% .376% 15.27 2,069,724.45 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 4,060 .81600% .816% 33.13 2,069,757.58 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 4,060 .28200% .282% 11.45 2,069,769.03 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 4,060 .22600% .226% 9.18 2,069,778.21 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 4,060 .31800% .318% 12.91 2,069,791.12

3 60 1 GENERAL 2060.00 NTC 4,060 128.47400% 128.474% 5,216.04 5,216.04 3 60 11 BONDED DEBT 2060.00 NTC 4,060 14.59900% 14.599% 592.72 5,808.76

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 4,060 .03519% 11.412% 463.33 84,944.47 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 4,060 .08180% .000% 84,944.47 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 4,060 .00000% .000% 84,944.47 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 4,060 .00000% .000% 84,944.47 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 4,060 .00000% .000% 84,944.47

8 301 15 ARDC 2060.00 NTC 4,060 .17000% .170% 6.90 6,043.81


Program: CLCFDDL ST LOUIS COUNTY PAGE: 129 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:3500 2154 01 = 060 2154 05 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 251,089 25.57100% 25.571% 64,205.97 2,133,997.09 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 251,089 9.20300% 9.203% 23,107.72 2,157,104.81 1 69 4 FUND 230 - PHHS 2060.00 NTC 251,089 18.81400% 18.814% 47,239.88 2,204,344.69 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 251,089 .43500% .435% 1,092.24 2,205,436.93 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 251,089 .22400% .224% 562.44 2,205,999.37 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 251,089 .42800% .428% 1,074.66 2,207,074.03 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 251,089 .68200% .682% 1,712.43 2,208,786.46 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 251,089 .51900% .519% 1,303.15 2,210,089.61 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 251,089 .76500% .765% 1,920.83 2,212,010.44 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 251,089 .37600% .376% 944.09 2,212,954.53 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 251,089 .81600% .816% 2,048.89 2,215,003.42 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 251,089 .28200% .282% 708.07 2,215,711.49 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 251,089 .22600% .226% 567.46 2,216,278.95 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 251,089 .31700% .317% 795.95 2,217,074.90



8 301 15 ARDC 2060.00 NTC 251,089 .17000% .170% 426.85 6,470.66


Program: CLCFDDL ST LOUIS COUNTY PAGE: 130 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:3800 0701 01 = 139 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 173,607 25.78200% 25.782% 44,759.36 2,261,834.26 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 173,607 9.27900% 9.279% 16,108.99 2,277,943.25 1 69 4 FUND 230 - PHHS 2060.00 NTC 173,607 18.96900% 18.969% 32,931.51 2,310,874.76 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 173,607 .43800% .438% 760.40 2,311,635.16 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 173,607 .22600% .226% 392.35 2,312,027.51 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 173,607 .43100% .431% 748.25 2,312,775.76 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 173,607 .68700% .687% 1,192.68 2,313,968.44 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 173,607 .52300% .523% 907.96 2,314,876.40 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 173,607 .77200% .772% 1,340.25 2,316,216.65 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 173,607 .37900% .379% 657.97 2,316,874.62 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 173,607 .82200% .822% 1,427.05 2,318,301.67 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 173,607 .28400% .284% 493.04 2,318,794.71 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 173,607 .22800% .228% 395.82 2,319,190.53 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 173,607 .32200% .322% 559.01 2,319,749.54

3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 173,607 4.82700% 4.827% 8,380.01 788,579.27

3 140 1 GENERAL 2060.00 NTC 173,607 69.60800% 69.608% 120,844.36 120,844.36 3 140 11 BONDED DEBT 2060.00 NTC 173,607 6.47500% 6.475% 11,241.05 132,085.41 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 173,607 2.29800% 2.298% 3,989.49 136,074.90 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 173,607 1.80600% 1.806% 3,135.34 139,210.24

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 173,607 4.93900% 4.939% 8,574.45 15,459.73 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 173,607 .14057% 13.021% 22,605.37 38,065.10 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 173,607 2.24900% 2.249% 3,904.42 41,969.52 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 173,607 .09500% .095% 164.93 42,134.45

8 138 10 HIBBING HRA 2060.00 NTC 173,607 .56800% .568% 986.09 986.09

8 301 15 ARDC 2060.00 NTC 173,607 .17000% .170% 295.13 6,765.79


Program: CLCFDDL ST LOUIS COUNTY PAGE: 131 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:3800 0701 02 = 140 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,034,783 25.78200% 25.782% 266,787.75 2,586,537.29 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,034,783 9.27900% 9.279% 96,017.51 2,682,554.80 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,034,783 18.96900% 18.969% 196,287.99 2,878,842.79 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,034,783 .43800% .438% 4,532.35 2,883,375.14 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,034,783 .22600% .226% 2,338.61 2,885,713.75 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,034,783 .43100% .431% 4,459.91 2,890,173.66 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,034,783 .68700% .687% 7,108.96 2,897,282.62 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 1,034,783 .52300% .523% 5,411.92 2,902,694.54 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,034,783 .77200% .772% 7,988.52 2,910,683.06 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,034,783 .37900% .379% 3,921.83 2,914,604.89 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,034,783 .82200% .822% 8,505.92 2,923,110.81 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,034,783 .28400% .284% 2,938.78 2,926,049.59 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,034,783 .22800% .228% 2,359.31 2,928,408.90 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 1,034,783 .32200% .322% 3,332.00 2,931,740.90

3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 1,034,783 4.82700% 4.827% 49,948.98 838,528.25

3 140 1 GENERAL 2060.00 NTC 1,034,783 69.60800% 69.608% 720,291.75 859,501.99 3 140 11 BONDED DEBT 2060.00 NTC 1,034,783 6.47500% 6.475% 67,002.20 926,504.19 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,034,783 2.29800% 2.298% 23,779.31 950,283.50 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,034,783 1.80600% 1.806% 18,688.18 968,971.68

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 1,034,783 4.93900% 4.939% 51,107.93 93,242.38 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 1,034,783 .14057% 13.021% 134,739.09 227,981.47 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 1,034,783 2.24900% 2.249% 23,272.27 251,253.74 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,034,783 .09500% .095% 983.04 252,236.78

8 138 10 HIBBING HRA 2060.00 NTC 1,034,783 .56800% .568% 5,877.57 6,863.66

8 301 15 ARDC 2060.00 NTC 1,034,783 .17000% .170% 1,759.13 8,524.92

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 1,034,783 .74200% .742% 7,678.09 37,208.51 UTA TOTAL 1,717,118.90


3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 543,643 4.82700% 4.827% 26,241.65 864,769.90

3 140 1 GENERAL 2060.00 NTC 543,643 69.60800% 69.608% 378,419.02 1,347,390.70 3 140 11 BONDED DEBT 2060.00 NTC 543,643 6.47500% 6.475% 35,200.88 1,382,591.58 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 543,643 2.29800% 2.298% 12,492.92 1,395,084.50 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 543,643 1.80600% 1.806% 9,818.19 1,404,902.69

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 543,643 4.93900% 4.939% 26,850.53 279,087.31 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 543,643 .14057% 13.021% 70,787.76 349,875.07 5 701 111 GENERAL-DEBT SRVC OTHER JOBZ 2060.00 NTC 543,643 2.24900% 2.249% 12,226.53 362,101.60 5 701 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 543,643 .09500% .095% 516.46 362,618.06

8 138 10 HIBBING HRA 2060.00 NTC 543,643 .56800% .568% 3,087.89 9,951.55

8 301 15 ARDC 2060.00 NTC 543,643 .17000% .170% 924.19 9,449.11


Program: CLCFDDL ST LOUIS COUNTY PAGE: 133 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:4000 2154 00 = 145 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 7,510 30.00500% 30.005% 2,253.38 3,255,515.63 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 7,510 10.79900% 10.799% 811.00 3,256,326.63 1 69 4 FUND 230 - PHHS 2060.00 NTC 7,510 22.07600% 22.076% 1,657.91 3,257,984.54 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 7,510 .51000% .510% 38.30 3,258,022.84 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 7,510 .26300% .263% 19.75 3,258,042.59 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 7,510 .50200% .502% 37.70 3,258,080.29 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 7,510 .80000% .800% 60.08 3,258,140.37 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 7,510 .60900% .609% 45.74 3,258,186.11 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 7,510 .89800% .898% 67.44 3,258,253.55 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 7,510 .44100% .441% 33.12 3,258,286.67 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 7,510 .95700% .957% 71.87 3,258,358.54 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 7,510 .33100% .331% 24.86 3,258,383.40 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 7,510 .26500% .265% 19.90 3,258,403.30 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 7,510 .37400% .374% 28.09 3,258,431.39 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 7,510 .75800% .758% 56.93 3,258,488.32

3 145 1 GENERAL 2060.00 NTC 7,510 25.11200% 25.112% 1,885.91 1,885.91

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 7,510 .03519% 11.412% 857.04 114,455.79 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 7,510 .08180% .000% 114,455.79 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 7,510 1.63900% 1.639% 123.09 114,578.88 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 7,510 .65400% .654% 49.12 114,628.00 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 7,510 .18200% .182% 13.67 114,641.67

8 179 12 SLC HRA 2060.00 NTC 7,510 .22400% .224% 16.82 3,511.98

8 301 15 ARDC 2060.00 NTC 7,510 .17000% .170% 12.77 9,461.88


Program: CLCFDDL ST LOUIS COUNTY PAGE: 134 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:4400 0712 00 = 150 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 32,596 11.54600% 11.546% 3,763.53 3,262,251.85 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 32,596 4.15500% 4.155% 1,354.36 3,263,606.21 1 69 4 FUND 230 - PHHS 2060.00 NTC 32,596 8.49500% 8.495% 2,769.03 3,266,375.24 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 32,596 .19600% .196% 63.89 3,266,439.13 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 32,596 .10100% .101% 32.92 3,266,472.05 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 32,596 .19300% .193% 62.91 3,266,534.96 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 32,596 .30800% .308% 100.40 3,266,635.36 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 32,596 .23400% .234% 76.27 3,266,711.63 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 32,596 .34600% .346% 112.78 3,266,824.41 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 32,596 .17000% .170% 55.41 3,266,879.82 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 32,596 .36800% .368% 119.95 3,266,999.77 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 32,596 .12700% .127% 41.40 3,267,041.17 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 32,596 .10200% .102% 33.25 3,267,074.42 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 32,596 .14500% .145% 47.26 3,267,121.68

3 150 1 GENERAL 2060.00 NTC 32,596 226.48500% 226.485% 73,825.05 73,825.05 3 150 26 LIBRARY FUND 2060.00 NTC 32,596 7.30900% 7.309% 2,382.44 76,207.49

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 32,596 .01332% 1.120% 365.08 5,907.69 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 32,596 .00000% .000% 5,907.69 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 32,596 .00000% .000% 5,907.69

8 179 12 SLC HRA 2060.00 NTC 32,596 .22400% .224% 73.02 3,585.00

8 301 15 ARDC 2060.00 NTC 32,596 .17000% .170% 55.41 9,517.29


Program: CLCFDDL ST LOUIS COUNTY PAGE: 135 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:4600 2154 00 = 156 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 6,294 24.28600% 24.286% 1,528.56 3,268,650.24 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 6,294 8.74100% 8.741% 550.16 3,269,200.40 1 69 4 FUND 230 - PHHS 2060.00 NTC 6,294 17.86800% 17.868% 1,124.61 3,270,325.01 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 6,294 .41300% .413% 25.99 3,270,351.00 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6,294 .21300% .213% 13.41 3,270,364.41 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 6,294 .40600% .406% 25.55 3,270,389.96 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6,294 .64800% .648% 40.79 3,270,430.75 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 6,294 .49300% .493% 31.03 3,270,461.78 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 6,294 .72700% .727% 45.76 3,270,507.54 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 6,294 .35700% .357% 22.47 3,270,530.01 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 6,294 .77500% .775% 48.78 3,270,578.79 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 6,294 .26800% .268% 16.87 3,270,595.66 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 6,294 .21400% .214% 13.47 3,270,609.13 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 6,294 .30300% .303% 19.07 3,270,628.20 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 6,294 .61300% .613% 38.58 3,270,666.78

3 156 1 GENERAL 2060.00 NTC 6,294 59.42700% 59.427% 3,740.34 3,740.34


8 179 12 SLC HRA 2060.00 NTC 6,294 .22400% .224% 14.10 3,599.10

8 301 15 ARDC 2060.00 NTC 6,294 .17000% .170% 10.70 9,527.99


Program: CLCFDDL ST LOUIS COUNTY PAGE: 136 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:4900 2154 00 = 160 2154 05 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 27,795 23.17200% 23.172% 6,440.66 3,277,107.44 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 27,795 8.34000% 8.340% 2,318.10 3,279,425.54 1 69 4 FUND 230 - PHHS 2060.00 NTC 27,795 17.04800% 17.048% 4,738.49 3,284,164.03 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 27,795 .39400% .394% 109.51 3,284,273.54 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 27,795 .20300% .203% 56.42 3,284,329.96 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 27,795 .38800% .388% 107.84 3,284,437.80 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 27,795 .61800% .618% 171.77 3,284,609.57 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 27,795 .47000% .470% 130.64 3,284,740.21 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 27,795 .69300% .693% 192.62 3,284,932.83 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 27,795 .34100% .341% 94.78 3,285,027.61 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 27,795 .73900% .739% 205.41 3,285,233.02 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 27,795 .25600% .256% 71.16 3,285,304.18 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 27,795 .20500% .205% 56.98 3,285,361.16 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 27,795 .28900% .289% 80.33 3,285,441.49 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 27,795 .58400% .584% 162.32 3,285,603.81

3 160 1 GENERAL 2060.00 NTC 27,795 119.26100% 119.261% 33,148.59 33,148.59


8 179 12 SLC HRA 2060.00 NTC 27,795 .22400% .224% 62.26 3,661.36

8 301 15 ARDC 2060.00 NTC 27,795 .17000% .170% 47.25 9,575.24





8 179 12 SLC HRA 2060.00 NTC 24,572 .22400% .224% 55.04 3,716.40

8 301 15 ARDC 2060.00 NTC 24,572 .17000% .170% 41.77 9,617.01


Program: CLCFDDL ST LOUIS COUNTY PAGE: 138 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:5400 0706 00 = 175 0706 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 930 29.47200% 29.472% 274.09 3,300,886.47 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 930 10.60700% 10.607% 98.65 3,300,985.12 1 69 4 FUND 230 - PHHS 2060.00 NTC 930 21.68400% 21.684% 201.66 3,301,186.78 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 930 .50100% .501% 4.66 3,301,191.44 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 930 .25800% .258% 2.40 3,301,193.84 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 930 .49300% .493% 4.58 3,301,198.42 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 930 .78600% .786% 7.31 3,301,205.73 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 930 .59800% .598% 5.56 3,301,211.29 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 930 .88200% .882% 8.20 3,301,219.49 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 930 .43300% .433% 4.03 3,301,223.52 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 930 .94000% .940% 8.74 3,301,232.26 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 930 .32500% .325% 3.02 3,301,235.28 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 930 .26000% .260% 2.42 3,301,237.70 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 930 .36900% .369% 3.43 3,301,241.13

3 175 1 GENERAL 2060.00 NTC 930 40.16000% 40.160% 373.49 373.49 3 175 11 BONDED DEBT 2060.00 NTC 930 10.67200% 10.672% 99.25 472.74 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 930 1.64800% 1.648% 15.33 488.07

5 706 102 GENERAL-NTC OTHER 2060.00 NTC 930 .77700% .777% 7.23 28,584.61 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 930 .04910% 19.458% 180.96 28,765.57 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 930 .14920% .000% 28,765.57 5 706 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 930 9.16700% 9.167% 85.25 28,850.82 5 706 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 930 .15300% .153% 1.42 28,852.24

8 301 15 ARDC 2060.00 NTC 930 .17000% .170% 1.58 9,618.59


Program: CLCFDDL ST LOUIS COUNTY PAGE: 139 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:5400 0712 00 = 175 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 189,323 29.25400% 29.254% 55,384.55 3,356,625.68 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 189,323 10.52900% 10.529% 19,933.82 3,376,559.50 1 69 4 FUND 230 - PHHS 2060.00 NTC 189,323 21.52400% 21.524% 40,749.88 3,417,309.38 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 189,323 .49700% .497% 940.94 3,418,250.32 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 189,323 .25600% .256% 484.67 3,418,734.99 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 189,323 .48900% .489% 925.79 3,419,660.78 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 189,323 .78000% .780% 1,476.72 3,421,137.50 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 189,323 .59400% .594% 1,124.58 3,422,262.08 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 189,323 .87600% .876% 1,658.47 3,423,920.55 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 189,323 .43000% .430% 814.09 3,424,734.64 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 189,323 .93300% .933% 1,766.38 3,426,501.02 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 189,323 .32300% .323% 611.51 3,427,112.53 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 189,323 .25800% .258% 488.45 3,427,600.98 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 189,323 .36500% .365% 691.03 3,428,292.01

3 175 1 GENERAL 2060.00 NTC 189,323 40.16000% 40.160% 76,032.12 76,520.19 3 175 11 BONDED DEBT 2060.00 NTC 189,323 10.67200% 10.672% 20,204.55 96,724.74 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 189,323 1.64800% 1.648% 3,120.04 99,844.78

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 189,323 .01332% 1.120% 2,120.42 8,028.11 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 189,323 6.17400% 6.174% 11,688.80 19,716.91 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 189,323 .14600% .146% 276.41 19,993.32

8 301 15 ARDC 2060.00 NTC 189,323 .17000% .170% 321.85 9,940.44


Program: CLCFDDL ST LOUIS COUNTY PAGE: 140 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:5400 2154 00 = 175 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 970 29.25700% 29.257% 283.79 3,428,575.80 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 970 10.53000% 10.530% 102.14 3,428,677.94 1 69 4 FUND 230 - PHHS 2060.00 NTC 970 21.52600% 21.526% 208.80 3,428,886.74 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 970 .49700% .497% 4.82 3,428,891.56 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 970 .25600% .256% 2.48 3,428,894.04 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 970 .48900% .489% 4.74 3,428,898.78 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 970 .78000% .780% 7.57 3,428,906.35 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 970 .59400% .594% 5.76 3,428,912.11 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 970 .87600% .876% 8.50 3,428,920.61 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 970 .43000% .430% 4.17 3,428,924.78 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 970 .93300% .933% 9.05 3,428,933.83 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 970 .32300% .323% 3.13 3,428,936.96 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 970 .25800% .258% 2.50 3,428,939.46 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 970 .36500% .365% 3.54 3,428,943.00

3 175 1 GENERAL 2060.00 NTC 970 40.16000% 40.160% 389.55 100,234.33 3 175 11 BONDED DEBT 2060.00 NTC 970 10.67200% 10.672% 103.52 100,337.85 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 970 1.64800% 1.648% 15.99 100,353.84

5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 970 .03519% 11.412% 110.70 118,642.61 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 970 .08180% .000% 118,642.61 5 2154 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 970 1.09000% 1.090% 10.57 118,653.18 5 2154 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 970 .43500% .435% 4.22 118,657.40 5 2154 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 970 .12100% .121% 1.17 118,658.57

8 301 15 ARDC 2060.00 NTC 970 .17000% .170% 1.65 9,942.09



3 180 1 GENERAL 2060.00 NTC 29,696 62.85000% 62.850% 18,663.94 18,663.94


8 179 12 SLC HRA 2060.00 NTC 29,696 .22400% .224% 66.52 3,782.92


8 301 15 ARDC 2060.00 NTC 29,696 .17000% .170% 50.48 9,992.57



3 80 1 GENERAL 2060.00 NTC 38,902 115.28500% 115.285% 44,848.17 44,848.17 3 80 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 38,902 1.61700% 1.617% 629.05 45,477.22


8 179 12 SLC HRA 2060.00 NTC 38,902 .22400% .224% 87.14 3,870.06

8 301 15 ARDC 2060.00 NTC 38,902 .17000% .170% 66.13 10,058.70


Program: CLCFDDL ST LOUIS COUNTY PAGE: 143 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:6900 0706 00 = 090 0706 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,097,341 23.85300% 23.853% 261,748.75 3,733,647.94 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,097,341 8.58500% 8.585% 94,206.72 3,827,854.66 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,097,341 17.55000% 17.550% 192,583.35 4,020,438.01 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,097,341 .40500% .405% 4,444.23 4,024,882.24 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,097,341 .20900% .209% 2,293.44 4,027,175.68 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,097,341 .39900% .399% 4,378.39 4,031,554.07 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,097,341 .63600% .636% 6,979.09 4,038,533.16 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 1,097,341 .48400% .484% 5,311.13 4,043,844.29 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,097,341 .71400% .714% 7,835.01 4,051,679.30 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,097,341 .35100% .351% 3,851.67 4,055,530.97 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,097,341 .76100% .761% 8,350.77 4,063,881.74 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,097,341 .26300% .263% 2,886.01 4,066,767.75 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,097,341 .21100% .211% 2,315.39 4,069,083.14 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 1,097,341 .29700% .297% 3,259.10 4,072,342.24

3 90 1 GENERAL 2060.00 NTC 1,097,341 98.07700% 98.077% 1,076,239.13 1,076,239.13 3 90 11 BONDED DEBT 2060.00 NTC 1,097,341 9.91800% 9.918% 108,834.28 1,185,073.41 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,097,341 3.59700% 3.597% 39,471.36 1,224,544.77 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 1,097,341 1.33900% 1.339% 14,693.40 1,239,238.17

5 706 102 GENERAL-NTC OTHER 2060.00 NTC 1,097,341 .22500% .225% 2,469.02 31,321.26 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 1,097,341 .04910% 19.458% 213,520.61 244,841.87 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 1,097,341 .14920% .000% 244,841.87 5 706 113 OPEB/PENSION-OTHER JOBZ 2060.00 NTC 1,097,341 2.65500% 2.655% 29,134.40 273,976.27 5 706 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 1,097,341 .04400% .044% 482.83 274,459.10

8 180 13 VIRGINIA HRA 2060.00 NTC 1,097,341 1.29800% 1.298% 14,243.49 14,243.49

8 301 15 ARDC 2060.00 NTC 1,097,341 .17000% .170% 1,865.48 11,924.18

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 1,097,341 .74200% .742% 8,142.27 52,045.32 UTA TOTAL 2,109,539.32

Program: CLCFDDL ST LOUIS COUNTY PAGE: 144 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:6900 0712 00 = 090 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 4,690 24.77900% 24.779% 1,162.14 4,073,504.38 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 4,690 8.91800% 8.918% 418.25 4,073,922.63 1 69 4 FUND 230 - PHHS 2060.00 NTC 4,690 18.23100% 18.231% 855.03 4,074,777.66 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 4,690 .42100% .421% 19.74 4,074,797.40 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,690 .21700% .217% 10.18 4,074,807.58 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 4,690 .41500% .415% 19.46 4,074,827.04 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,690 .66100% .661% 31.00 4,074,858.04 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 4,690 .50300% .503% 23.59 4,074,881.63 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 4,690 .74200% .742% 34.80 4,074,916.43 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 4,690 .36400% .364% 17.07 4,074,933.50 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 4,690 .79000% .790% 37.05 4,074,970.55 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 4,690 .27300% .273% 12.80 4,074,983.35 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 4,690 .21900% .219% 10.27 4,074,993.62 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 4,690 .30900% .309% 14.49 4,075,008.11

3 90 1 GENERAL 2060.00 NTC 4,690 98.07700% 98.077% 4,599.81 1,243,837.98 3 90 11 BONDED DEBT 2060.00 NTC 4,690 9.91800% 9.918% 465.15 1,244,303.13 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 4,690 3.59700% 3.597% 168.70 1,244,471.83 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 4,690 1.33900% 1.339% 62.80 1,244,534.63

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 4,690 .01332% 1.120% 52.53 20,045.85 5 712 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 4,690 2.29300% 2.293% 107.54 20,153.39 5 712 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 4,690 .05400% .054% 2.53 20,155.92

8 180 13 VIRGINIA HRA 2060.00 NTC 4,690 1.29800% 1.298% 60.88 14,304.37

8 301 15 ARDC 2060.00 NTC 4,690 .17000% .170% 7.97 11,932.15


Program: CLCFDDL ST LOUIS COUNTY PAGE: 145 Property Tax System DATE: 8/21/17TAX YEAR: 2017 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 13:33:59UTA:6900 2154 00 = 090 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 7,631 26.68000% 26.680% 2,035.95 4,077,044.06 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 7,631 9.60200% 9.602% 732.73 4,077,776.79 1 69 4 FUND 230 - PHHS 2060.00 NTC 7,631 19.63000% 19.630% 1,497.97 4,079,274.76 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 7,631 .45300% .453% 34.57 4,079,309.33 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 7,631 .23400% .234% 17.86 4,079,327.19 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 7,631 .44600% .446% 34.03 4,079,361.22 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 7,631 .71100% .711% 54.26 4,079,415.48 1 69 39 FUND 316 - CAPITAL IMPRV BOND 2008B 2060.00 NTC 7,631 .54200% .542% 41.36 4,079,456.84 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 7,631 .79800% .798% 60.90 4,079,517.74 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 7,631 .39200% .392% 29.91 4,079,547.65 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 7,631 .85100% .851% 64.94 4,079,612.59 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 7,631 .29400% .294% 22.44 4,079,635.03 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 7,631 .23600% .236% 18.01 4,079,653.04 1 69 47 FUND 323 - REFUND BOND 2006A 2060.00 NTC 7,631 .33400% .334% 25.49 4,079,678.53

3 90 1 GENERAL 2060.00 NTC 7,631 98.07700% 98.077% 7,484.26 1,252,018.89 3 90 11 BONDED DEBT 2060.00 NTC 7,631 9.91800% 9.918% 756.84 1,252,775.73 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 7,631 3.59700% 3.597% 274.49 1,253,050.22 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 7,631 1.33900% 1.339% 102.18 1,253,152.40


8 180 13 VIRGINIA HRA 2060.00 NTC 7,631 1.29800% 1.298% 99.05 14,403.42

8 301 15 ARDC 2060.00 NTC 7,631 .17000% .170% 12.97 11,945.12




5 696 102 GENERAL-NTC OTHER 2060.00 NTC 22,370 8.98400% 8.984% 2,009.72 78,473.49 5 696 103 COMMUNITY SERVICE-OTHER 2060.00 NTC 22,370 .19000% .190% 42.50 78,515.99 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 22,370 .04260% 10.356% 2,316.64 80,832.63 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 22,370 .12969% .000% 80,832.63 5 696 110 GENERAL-DEBT VOTER JOBZ 2060.00 NTC 22,370 3.04300% 3.043% 680.72 81,513.35 5 696 115 GENERAL-NTC OTHER-GENED LEVY 2060.00 NTC 22,370 .13200% .132% 29.53 81,542.88

8 179 12 SLC HRA 2060.00 NTC 22,370 .22400% .224% 50.11 3,920.17

8 301 15 ARDC 2060.00 NTC 22,370 .17000% .170% 38.03 11,983.15



3 142 1 GENERAL 2060.00 NTC 154,824 67.68400% 67.684% 104,791.08 104,791.08 3 142 11 BONDED DEBT 2060.00 NTC 154,824 7.98800% 7.988% 12,367.34 117,158.42 3 142 25 OTHER DEBT 2060.00 NTC 154,824 4.48600% 4.486% 6,945.40 124,103.82


8 179 12 SLC HRA 2060.00 NTC 154,824 .22400% .224% 346.81 4,266.98

8 301 15 ARDC 2060.00 NTC 154,824 .17000% .170% 263.20 12,246.35



3 105 1 GENERAL 2060.00 NTC 146,686 110.59000% 110.590% 162,220.05 162,220.05


8 179 12 SLC HRA 2060.00 NTC 146,686 .22400% .224% 328.58 4,595.56

8 301 15 ARDC 2060.00 NTC 146,686 .17000% .170% 249.37 12,495.72

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 146,686 .74200% .742% 1,088.41 54,539.93 UTA TOTAL 296,270.52 GRAND TOTAL 12,558,234.93 End of Report

LIBRARY NAME . . . . TAXLIBR - League of Minnesota Cities · PDF fileentity levy levy type fd...

Documents

Transcript of LIBRARY NAME . . . . TAXLIBR - League of Minnesota Cities · PDF fileentity levy levy type fd...