Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative...
Transcript of Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative...
Legislative Appropriations
Request for Fiscal Years
2018 and 2019
Submitted to the
Office of the Governor Budget Division
and the Legislative Budget Board
by
Office of Public Utility Counsel
August 4 2016
Office of Public Utility Counsel
Legislative Appropriations Request for Fiscal Years 2018 and 2019
Table of Contents
Administrators Statement 1
Organizational Chart 2
Certificate of Dual Submissions 3
Budget Overview - Biennial Amounts middot4
Summary of Base Request by Strategy 5
Summary of Base Request by Method of Finance 7
Summary of Base Request by Object of Expense 11
Summary of Total Request by Strategy 13
Summary of Base Request Objective Outcomes 12
Summary of Total Request Objective Outcomes 15
Office of Public Utility Counsel
Legislative Appropriations Request for Fiscal Years 2018 and 2019
Strategy Request 16
Program-Level Request Schedule 23
Historically Underutilized Business Supporting Schedule 24
Percent Biennial Base Reduction Options Schedule 26
Indirect Administrative and Support Costs 29
11
performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency
As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction
for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be
achieved through across the board reductions for both strategies The 10 reductions further reduce the amount offunds available for expert witnesses and require the
reduction of two full-time equivalent positions The reduction impacts the agencys performance measures primarily in the number of proceedings in which the agency
represents residential and small commercial consumers OPUC will prioritize its workload to ensure that it continues to represent consumers in the most critical
proceedings OPUC has attached the supplemental schedule detailing how the agency could achieve a 10 baseline budget reduction if required
Administrators Statement 842016 95l03AM
85th Regular Session Agency Submission Version l
Automated Budget and Evaluation System of Texas (AB EST)
475 Office of Public Utility Counsel
The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to
represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers
as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and
policies pertaining to the provision of electric telecom and water and wastewater utility rates and services
In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311
These reductions will impact the amount of funds available for expert
This reduction will not impact the agencys
in General Revenue Dedicated-Water Resources Management Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flexibility between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage technical expertise of the agency
appropriation for this project
Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to
the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
Page 1 of 1
OFFICE OF PUBLIC UTILITY COUNSEL
Public Counsel Tonya Baer
ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)
Information amp Legal amp
Communications Support Staff Technical Specialists
2
Chief Executive Offi or Presiding Judge
CERTIFICATE
Agency Name Office of Public Utility Counsel
This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
Board or Commission Chair
Signature
Tonya Baer Printed Name Printed Name
Public Counsel Title Title
August42016Date Date
Signature
Printed Name Brenda Sevier
Director of Administration Title
August 4 2016 Date
85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)
475 Office of P ublic Utility Counsel
Appropriation Years 2018-19
GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS
EXCEPTIONAL
ITEM
FUNDS
Budget Overviewmiddot Biennial Amounts
2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
ALL FUNDS
Goal 1 Equitable Utility Rates for
Residential and Small Commercial
Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases
Total Goal 2395910 2300072 722941 694022 3118851 2994094
Goal 2 Protect Consumer Interests in
Utility Markets 1336648 12831851026817 985746 309831 297439
Total Goal 1026817 985746 309831 297439
211 Utility Projects 1336648 1283185
4455499 4277279Total Agency 3422727 3285818 1032772 991461
255 255 00Total FTEs
Page 1 of 1 4
2A Summary of Base Request by Strategy 842016 9Sl03AM
85th Regular Session Agency Submission Version l
Automated Budget and Evaluation Svstem of Texas (ABEST)
475 Office of Public Utilitv Counsel
Goal Objective I STRATEGY
1 Equitable Utility Rates for Residential and Small Commercial Consumers
1 To Protect Consumers and Ensure Reasonable Rates
1 PARTICIPATION IN CASES
TOTAL GOAL 1
2 Protect Consumer Interests in Utility Markets
1 Promote Utility Choices and Consumer Protection Policies
1 UTILITY PROJECTS
TOTAL GOAL 2
TOTAL AGENCY STRATEGY REQUEST
TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
Exp 2015
2069777
$2069777
321947
$321947
$2391724
Est 2016
1561050
$1561050
669020
$669020
$2230070
Bud 2017
1557801
$1557801
667628
$667628
$2225429
Req 2018
1497047
$1497047
641592
$641592
$2138639
Req 2019
1497047
$1497047
641593
$641593
$2138640
$2391724 $2230070
$0
$2225429 $2138639
$0
$2138640GRAND TOTAL AGENCY REQUEST
2A Pagel of2
5
$2391724 $2230070 $2225429 $2138639 $2138640
2A Summary of Base Request by Strategy 842016 95103AM
85th Regular Session Agency Submission Version l
Automated Budget and Evaluation Svstem of Texas (ABEST)
475 Office of Public Utilitv Counsel
Goal Objective I STRATEGY
METHOD OF FINANCING
General Revenue Funds
General Revenue Fund
SUBTOTAL
General Revenue Dedicated Funds
153 Water Resource Management
Exp 2015 Est 2016
1835298 1713239
$1835298 $1713239
556426 516831
Bud 2017 Req 2018 Req 2019
1709488 1642909 1642909
$1709488 $1642909 $1642909
515941 495730 495731
$556426 $516831 $515941 $495730 $495731SUBTOTAL
TOTAL METHOD OF FINANCING
Rider appropriations for the historical years are included in the strategy amounts
2A Page 2 of 2
6
Agency code 475
2B Summary of Base Request by Method of Finance
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
Agency name Office of Public Utility Counsel
842016 95103AM
METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
GENERAL REVENUE
1 General Revenue Fund
REGULAR APP ROP RIA TIO NS
Regular Appropriations from MOF Table (2014-15 GAA)
$1653703 $0 $0 $1642909 $1642909
Regular Appropriations from MOF Table (2016-17 GAA)
$0 $1692568 $1692568 $0 $0
RIDER APPROPRIATION
Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0
Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0
TRANSFERS
Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)
$17716 $0 $0 $0 $0
Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
2B Page I of 4 7
$0
$0
2B Summary of Base Request by Method of Finance
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
Agency code 475 Agency name
METHOD OF FINANCING
Office of Public Utility Counsel
842016 95103AM
Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
GENERAL REVENUE
$0 $20671 $16920 $0 $0
Regular Appropriations from MOF Table (2014-15 GAA)
$(176243) $0 $0 $0 $0
TOTAL General Revenue Fund
$1835298 $1713239 $1709488 $1642909 $1642909
TOTALALL GENERAL REVENUE
$1835298 $1713239 $1709488 $1642909 $1642909
GENERAL REVENUE FUND -DEDICATED
153 GR Dedicated - Water Resource Management Account No 153
REGULAR APPROPRIATIONS
Regular Appropriations from MOF Table (2016-17 GAA)
LAPSED APPROPRIATIONS
$509054 $509054 $495730 $495731
RIDER APPROPRIATION
ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
$499680 $0 $0 $0
2B Page 2 of 4 8
Agency code 475
2B Summary of Base Request by Method of Finance
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
Agency name Office of Public Utility Counsel
METHOD OF FINANCING Exp 2015 Est 2016
GENERAL REVENUE FUND -DEDICATED
Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases
842016 95103AM
Bud 2017 Req 2018 Req 2019
$250251 $0 $0 $0 $0
TRANSFERS
Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)
$6743 $0 $0 $0 $0
Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
$0 $7777 $6887 $0 $0
Regular Appropriations from MOF Table (2014-15 GAA)
$(200248) $0 $0 $0 $0
LAPSED APPROPRIATIONS
TOTAL GR Dedicated- Water Resource Management Account No 153
TOTALALL GENERAL REVENUE FUND -DEDICATED
TOTAL GR amp GR-DEDICATED FUNDS
$2391724 $2230070 $2225429 $2138639 $2138640
$556426
$556426
$516831 $515941 $495730 $495731
$516831 $515941 $495730 $495731
2B Page 3 of 4 9
2B Summary of Base Request by Method of Finance
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
842016 951 03AM
Agency code 475 Agency name Office of Public Utility Counsel
METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
$2391724 $2230070 $2225429 $2138639 $2138640
179 255 255 255171TOTAL ADJUSTED FTES
NUMBER OF 100 FEDERALLY
FUNDED FTEs
GRAND TOTAL
FULL-TIME-EQUIVALENT POSITIONS
REGULAR APPROPRIATIONS
Regular Appropriations from MOF Table
(2014-15 GAA)
Regular Appropriations from MOF Table
(2016-17 GAA)
Regular Appropriations from MOF Table (2018-19 GAA)
RIDER APPROPRIATION
ArtIXSec1815(b)(2014-2015 GAA)
Contingency for HB 1600
UNAUTHORIZED NUMBER OVER (BELOW) CAP
Unauthorized Number Over(Below)Cap
205 00 00
00 255 255
00 00 00
50 00 00
(76) (84) 00
00 00
00 00
255 255
00 00
00 00
2B Page 4 of 4 10
2C Summary of Base Request by Object of Expense 842016 95104AM
85th Regular Session Agency Submission Version 1
OBJECT OF EXPENSE
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017
1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757
2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363
2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500
2004 UTILITIES $3261 $4245 $4245 $4245 $4245
2005 TRAVEL $13850 $13856 $9120 $9120 $9120
2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569
2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926
2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143
OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640
OOE Total (Riders)
Grand Total $2391724 $2230070 $2225429 $2138639 $2138640
2C Page 1 of I
11
2D Summary of Base Request Objective Outcomes 842016 9510SAM
85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
475 Office of Public Utility Counsel
Goal Objective I Outcome Exp 2015 Est 2016
KEY
Equitable Utility Rates for Residential and Small Commercial Consumers
1 To Protect Consumers and Ensure Reasonable Rates
1 Percentage ofOPUC Utility Cases that are Competition Related
35300o
2 Percentage ofOPUC Utility Cases that are Resource Related
11800o
Bud 2017 BL 2018 BL2019
4000 4000 4000
400 400 400
4000
400
3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
4767754167 1800000000 1800000000 1800000000 1800000000
2 Protect Consumer Interests in Utility Markets
1 Promote Utility Choices and Consumer Protection Policies
1 Percent of OPUC Utility Projects that are Competition Related
55600o 4000 4000 4000 4000
2D Page I of I 12
2F Summary of Total Request by Strategy DATE 842016
85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD
Agency code 475 Agency name Office of Public Utility Counsel
GoalObjectiveSTRATEGY
Base
2018
Base
2019
Exceptional
2018
Exceptional
2019
Total Request
2018
Total Request
2019
1 Equitable Utility Rates for Residential and Small Commercial Consum
1 To Protect Consumers and Ensure Reasonable Rates
1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
TOTAL GOAL 1
2 Protect Consumer Interests in Utility Markets
1 Promote Utility Choices and Consumer Protection Policies
1 UTILITY PROJECTS 641592 641593 0 0 641592 641593
TOTAL GOAL 2
TOTAL AGENCY
STRATEGY REQUEST
TOTAL AGENCY RIDER
$641592 $641593 $0 $0 $641592 $641593
$2138639 $2138640 $0 $0 $2138639 $2138640
APPROPRIATIONS REQUEST
$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST
$1497047 $1497047 $0 $0 $1497047 $1497047
2F Page 1 of2 13
2F Summary of Total Request by Strategy DATE 842016
85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)
Agency code 475 Agency name Office of Public Utility Counsel
Base Base Exceptional Exceptional Total Request Total Request
GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019
General Revenue Funds
I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
$1642909 $1642909 $0 $0 $1642909 $1642909
General Revenue Dedicated Funds
153 Water Resource Management 495730 495731 0 0 495730 495731
$495730 $495731 $0 $0 $495730 $495731
$2138639 $2138640 $0 $0 $2138639 $2138640
255 255 00 00 255 255
TOTAL METHOD OF FINANCING
FULL TIME EQUIVALENT POSITIONS
2F Page 2 of2
14
2G Summary of Total Request Objective Outcomes
85th Regular Session Agency Submission Version I
Date 842016
Time 95106AM
Automated Budget and Evaluation system of Texas (ABEST)
Agency code 475 Agency name Office of Public Utility Counsel
Goal Objective I Outcome Total
BL BL Excp Excp Request Total
Request
20182018 2019 2018 2019 2019
Equitable Utility Rates for Residential and Small Commercial Consumers
To Protect Consumers and Ensure Reasonable Rates
KEY l Percentage ofOPUC Utility Cases that are Competition Related
4000 4000 40004000
2 Percentage ofOPUC Utility Cases that are Resource Related
400o 400400 400
3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
1800000000 18000000001800000000 1800000000
2 Protect Consumer Interests in Utility Markets
Promote Utility Choices and Consumer Protection Policies
1 Percent ofOPUC Utility Projects that are Competition Related
4000 40004000 4000
2G Page 1 of 1 15
3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l
Automated Budget and Evaluation System of Texas (ABEST)
GOAL Equitable Utility Rates for
475 Office of Public Utility Counsel
Residential and Small Commercial Consumers
OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories
STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3
CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019
Output Measures
KEY 1 Number of Utility Cases in which OPUC Participates
2 Number of Utility Court Cases in which OPUC
Participates
Efficiency Measures
KEY 1 Average Cost Per Utility Case in which OPUC Participates
Objects of Expense
1001 SALARIES AND WAGES
1002 OTHER PERSONNEL COSTS
2001 PROFESSIONAL FEES AND SERVICES
2003 CONSUMABLE SUPPLIES
2004 UTILITIES
2005 TRAVEL
2006 RENT - BUILDING
2007 RENT - MACHINE AND OTHER
2009 OTHER OPERATING EXPENSE
TOTAL OBJECT OF EXPENSE
3400 3400 3000
500 700 500
1964706 4767400 4767400
$1168653 $992479 $1213812
$119018 $68384 $47430
$249182 $404258 $205207
$10598 $8750 $8750
$2434 $2972 $2972
$13850 $9774 $6384
$1418 $2285 $1098
$16996 $16748 $16748
$487628 $55400 $55400
$2069777 $1561050 $1557801
3000
500
3000
500
4767400 4767400
$1213812
$47430
$144453
$8750
$2972
$6384
$1098
$16748
$55400
$1497047
$1213812
$47430
$144453
$8750
$2972
$6384
$1098
$16748
$55400
$1497047
3A Page l of7
16
3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
GOAL
OBJECTIVE
STRATEGY
Equitable Utility Rates for Residential and Small Commercial Consumers
To Protect Consumers and Ensure Reasonable Rates
Participate in Major Utility Cases
Service Categories
Service 01 Income A2 Age B3
CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
Method of Financing
General Revenue Fund
SUBTOTAL MOF (GENERAL REVENUE FUNDS)
$1513351
$1513351
$1199268
$1199268
$1196642
$1196642
$1150036
$1150036
$1150036
$1150036
Method of Financing
153 Water Resource Management
SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)
$556426
$556426
$361782
$361782
$361159
$361159
$347011
$347011
$347011
$347011
TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047
TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)
FULL TIME EQUIVALENT POSITIONS
$2069777
153
$1561050
121
$1557801
179
$1497047
179
$1497047
179
STRATEGY DESCRIPTION AND JUSTIFICATION
The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small
commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and
federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide
consumer protection and to develop and encourage competitive markets
3A Page 2 of7
17
CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
GOAL Equitable Utility Rates for Residential and Small Commercial Consumers
OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories
STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3
CODE
EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018
EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents
consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and
expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and
advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility
between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the
agency
BL 2019
STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE
Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR
Reduced Professional Fees amp Services All GRD
$(124757) Total of Explanation of Biennial Change
$(28919)
3A Page 3 of 7
18
3A Strategy Request 842016 95106AM
85th Regular Session Agency Submission Version I
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
GOAL
OBJECTIVE
STRATEGY
2 Protect Consumer Interests in Utility Markets
Promote Utility Choices and Consumer Protection Policies
Participate in Major Utility Projects Affecting Consumers
Service Categories
Service 02 Income A2 Age B3
CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
Output Measures
KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600
Efficiency Measures
I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300
Objects of Expense
1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205
1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327
2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910
2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750
2004 UTILITIES $827 $1273 $1273 $1273 $1273
2005 TRAVEL $0 $4082 $2736 $2736 $2736
2006 RENT - BUILDING $399 $979 $471 $471 $471
2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178
2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743
TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593
Method of Financing
$492873 $492873General Revenue Fund $321947 $513971 $512846
3A Page 4 of7
19
20
3A Strategy Request 842016 95106AM
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
GOAL
OBJECTIVE
STRATEGY
2 Protect Consumer Interests in Utility Markets
Promote Utility Choices and Consumer Protection Policies
Participate in Major Utility Projects Affecting Consumers
Service Categories
Service 02 Income A2 Age B3
CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873
Method of Financing
153 Water Resource Management
SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)
$0
$0
$155049
$155049
$154782
$154782
$148719
$148719
$148720
$148720
TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593
TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)
FULL TIME EQUIVALENT POSITIONS
$321947
26
$669020
50
$667628
76
$641592
76
$641593
76
STRATEGY DESCRIPTION AND JUSTIFICATION
The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small
commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council
of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small
commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets
EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
3A Page 5 of7
3A Strategy Request 842016 95106AM
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
GOAL
OBJECTIVE
STRATEGY
2 Protect Consumer Interests in Utility Markets
Promote Utility Choices and Consumer Protection Policies
Participate in Major Utility Projects Affecting Consumers
Service Categories
Service 02 Income A2 Age B3
CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018
OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater
and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and
expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to
ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering
competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with
the agencys clients to assess their needs and set the agencys priorities
BL 2019
EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR
$(12391) Reduced Professional Fees amp Services All GRD
$(53463) Total of Explanation ofBiennial Change
STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE
Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
BIENNIAL
CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
3A Page 6 of7
21
3A Strategy Request
85th Regular Session Agency Submission Version I
Automated Budget and Evaluation System of Texas (ABEST)
842016 95106AM
SUMMARY TOTALS
OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640
METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640
METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640
FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255
3A Page 7 of7
22
3A1 PROGRAM-LEVEL REQUEST SCHEDULE
85th Regular Session Agency Submission Version 1
Agency Code Agency
Date
$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)
$0 $1l
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0 $0 $0
$0 $0
$0 $0
$0 $0
$0 $0
3A1 Page 1 of 1 23
6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM
Automated Budget and Evaluation System of Texas (ABEST)
Agency Code 475 Agency Office of Public Utility Counsel
COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
A Fiscal Year 2014 - 2015 HUB Expenditure Information
Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures
211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0
260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082
211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142
Total Expenditures 240 $13100 $54615 92 $40359 $440224
B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals
HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff
112 Heavy Construction 00 00 00
Actual$ FY 2014 Goal Actual Diff Actual$
Expenditures
$0 $0 00 00 00 $0
FY 2015
$0
Attainment
OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015
Applicability
OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
Factors Affecting Attainment
OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available
six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent
Good-Faith Efforts
OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
6A Page 1 of2 24
6A Historically Underutilized Business Supporting Schedule Date 842016
85th Regular Session Agency Submission Version 1 Time 951llAM
Automated Budget and Evaluation System of Texas (ABEST)
Agency Code 475 Agency Office of Public Utility Counsel
utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible
attended Economic Opportunity Forum Events
attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and
encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
6A Page 2 of2 25
$0
61 Percent Biennial Base Reduction Options
10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM
Automated Budget and Evaluation System of Texas (ABEST)
Agency code 475 Agency name Office of Public Utility Counsel
REVENUE LOSS REDUCTION AMOUNT TARGET
Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
1 Participate in Proceedings
Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
Strategy 1-1-1 Participate in Major Utility Cases
General Revenue Funds
1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
Gr Dedicated
153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers
General Revenue Funds
1 General Revenue Fund $0
General Revenue Funds Total $0
Gr Dedicated
153 Water Resource Management
$0 $0 $24643 $24644 $49287
$24644 $49287$0 $0 $24643
$0 $0 $0 $7436 $7435 $14871
Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
Item Total $0 $0 $106932 $106932 $213864
FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
2 Participate in Proceedings
61 Page 1 of3
26
61 Percent Biennial Base Reduction Options
10 REDUCTION
85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
Date 842016 Time 95129AM
Agency code 475 Agency name Office of Public Utility Counsel
REVENUE LOSS REDUCTION AMOUNT TARGET
Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
Strategy 1-1-1 Participate in Major Utility Cases
General Revenue Funds
l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004
General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
Gr Dedicated
153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers
General Revenue Funds
l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287
Gr Dedicated
153 Water Resource Management
Gr Dedicated Total
Item Total
$0
$0
$0
$0
$0
$0
$0
$0
$0
$7436
$7436
$106932
$7435
$7435
$106932
$14871
$14871
$213864
FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
AGENCY TOTALS
General Revenue Total
GR Dedicated Total
$164290
$49574
$164292
$49572
$328582
$99146
$328582
$99146
6I Page 2 of3
27
61 Percent Biennial Base Reduction Options
10 REDUCTION
85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
Date 842016 Time 95I29AM
TARGET
Agency code 475 Agency name Office of PubHc Utility Counsel
REVENUE LOSS REDUCTION AMOUNT
Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
Agency Grand Total $0 $0 $0 $213864 $213864 $427728
Difference Options Total Less Target
Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20
6I Page 3 of 3 28
$127442 $126144 $124481 $124481 $124481
7A Indirect Administrative and Support Costs 842016 95129AM
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation ystem of Texas (ABEST)
475 Office of Public Utility Counsel
Strategy Exp 2015 Est 2016 Bud 2017 BL2018
1-1-1 Participate in Major Utility Cases
BL2019
OBJECTS OF EXPENSE
1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116
1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974
2003 CONSUMABLE SUPPLIES 796 1072 720 720 720
2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379
2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
Total Objects of Expense
METHOD OF FINANCING
General Revenue Fund 98130 97131 95850 95850 95850
153 Water Resource Management 29312 29013 28631 28631 28631
Total Method of Financing $127442 $126144 $124481 $124481 $124481
FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
Method of Allocation
In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected
because this agency is labor-intensive and the administrative demands are closely related to budget size
7A Page I of3 29
$53349
7A Indirect Administrative and Support Costs
475 Office of Public Utility Counsel
85th Regular Session Agency Submission Version 1
Automated Budget and Evaluation System of Texas (ABES1)
842016 95I29AM
Strategy
2-1-1 Participate in Major Utility Projects Affecting Consumers
Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
OBJECTS OF EXPENSE
1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193
1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274
2003 CONSUMABLE SUPPLIES 199 460 309 309 309
2007 RENT - MACHINE AND OTHER 315 881 591 591 591
2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982
Total Objects of Expense $31861 $54063
METHOD OF FINANCING
$53349 $53349
General Revenue Fund
153 Water Resource Management
Total Method of Financing
FULL TIME EQUIVALENT POSITIONS
Method of Allocation
24533
7328
$31861
02
41629
12434
$54063
06
41079
12270
$53349
06
41079
12270
$53349
06
In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected
because this agency is labor-intensive and the administrative demands are closely related to budget size
41079
12270
$53349
06
7A Page 2 of 3 30
7A Indirect Administrative and Support Costs 842016 95129AM
85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
475 Office of Public Utility Counsel
Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
GRAND TOTALS
Objects of Expense
1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309
1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248
2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029
2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970
2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274
Total Objects of Expense $159303 $180207 $177830 $177830 $177830
Method of Financing
General Revenue Fund $122663 $138760 $136929 $136929 $136929
153 Water Resource Management $36640 $41447 $40901 $40901 $40901
Total Method of Financing $159303 $180207 $177830 $177830 $177830
Full-Time-Equivalent Positions (FTE) 11 21 21 21 21
7A Page3of3 31
- Structure Bookmarks
-
- Figure
- Figure
- Legislative Appropriations Request for Fiscal Years
- Figure
- 2018 and 2019
-
- 2018 and 2019
- Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
- Figure
- Figure
- Figure
- Figure
- by
- Office of Public Utility Counsel
-
- Office of Public Utility Counsel
- Figure
- Figure
- August 4 2016
-
- August 4 2016
- Figure
- Figure
- Figure
- Office of Public Utility Counsel
- Legislative Appropriations Request for Fiscal Years 2018 and
-
- Legislative Appropriations Request for Fiscal Years 2018 and
-
- Legislative Appropriations Request for Fiscal Years 2018 and
- 2019
-
- Administrators Statement
-
- Administrators Statement
- 1
-
- Organizational Chart
-
- Organizational Chart
- 2
-
- Certificate of Dual Submissions
-
- Certificate of Dual Submissions
- 3
-
- Budget Overview -Biennial Amounts
-
- Budget Overview -Biennial Amounts
- middot
- 4
-
- Summary of Base Request by Strategy
-
- Summary of Base Request by Strategy
- 5
-
- Summary of Base Request by Method of Finance
-
- Summary of Base Request by Method of Finance
- 7
-
- Summary of Base Request by Object of Expense
-
- Summary of Base Request by Object of Expense
- 11
-
- Summary of Total Request by Strategy
-
- Summary of Total Request by Strategy
- 13
-
- Summary of Total Request Objective Outcomes
-
- Summary of Total Request Objective Outcomes
- 15
-
- Office of Public Utility Counsel
- Legislative Appropriations Request for Fiscal Years 2018 and
-
- Legislative Appropriations Request for Fiscal Years 2018 and
- 2019
-
- Strategy Request
-
- Strategy Request
- 16
-
- Program-Level Request Schedule
-
- Program-Level Request Schedule
- 23
-
- Historically Underutilized Business Supporting Schedule
-
- Historically Underutilized Business Supporting Schedule
-
- Figure
-
- 24
-
- Percet Biennial Base Reduction Options Schedule
-
- Percet Biennial Base Reduction Options Schedule
-
- n
-
- 26
-
- Indirect Administrative and Support Costs
-
- Indirect Administrative and Support Costs
- 29
-
- Table of Contents
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Summary of Base Request Objective Outcomes 12
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- 11
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
- Figure
- Figure
- Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
-
- Figure
-
- Figure
- 475 Office of Public Utility Counsel
- The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
- Figure
- Figure
- In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
-
- Figure
- Figure
- These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
- Figure
- ag
-
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
-
- appropriation for this project
-
- Figure
- Figure
- Figure
- Figure
- Page 1 of 1
- Figure
- Figure
- Figure
-
- OFFICE OF PUBLIC UTILITY COUNSEL
-
- OFFICE OF PUBLIC UTILITY COUNSEL
- Figure
- Figure
- Public Counsel Tonya Baer
- Figure
- Contract
- Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
- Administration (3)
- Information amp
- Legal amp
-
- Legal amp
-
- Legal amp
-
- Legal amp
-
- Legal amp
- Communications
-
- Support Staff
-
- Technical
-
- Specialists
-
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Chief Executive Offi or Presiding Judge
- CERTIFICATE
- Agency Name Office of Public Utility Counsel
-
- Agency Name Office of Public Utility Counsel
-
- Figure
-
- This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
- Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
-
- Board or Commission Chair
-
- Board or Commission Chair
- Signature
- Tonya Baer Printed Name Printed Name
- Figure
- Public Counsel Title Title
- August42016Date Date
- Figure
- Signature Printed Name
- Brenda Sevier
- Director of Administration Title
- August 4 2016 Date
- Figure
- Figure
- Figure
- Figure
- 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
- Budget Overviewmiddot Biennial Amounts
- 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
- Figure
-
- ALL FUNDS
-
- ALL FUNDS
-
- Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
- 2395910 2300072 722941 694022 3118851 2994094
-
- Figure
-
- 111 Participation In Cases
- Total Goal 2395910 2300072 722941 694022 3118851 2994094
- Goal 2 Protect Consumer Interests in Utility Markets
- 1336648 1283185
- 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
-
- Figure
- Figure
-
- 211 Utility Projects
- 1336648 1283185
- 4455499 4277279
-
- 4455499 4277279
-
- 4455499 4277279
- Total Agency 3422727 3285818 1032772 991461
-
- 255 255 00
-
- Total FTEs
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Figure
- Page 1 of 1
- Figure
- 2A Summary of Base Request by Strategy
- 842016 9Sl03AM
- Figure
- 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
- 475 Office of Public Utilitv Counsel
- Goal Objective I STRATEGY
- 1 Equitable Utility Rates for Residential and Small Commercial Consumers
- 1 To Protect Consumers and Ensure Reasonable Rates
- 1 PARTICIPATION IN CASES TOTAL GOAL 1
- 2 Protect Consumer Interests in Utility Markets
- Figure
- 1
-
- Promote Utility Choices and Consumer Protection Policies
- Figure
-
- Figure
- 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
-
- Figure
-
- Figure
- Figure
- Exp 2015
- 2069777
- $2069777
- 321947
- $321947 $2391724
-
- $321947 $2391724
- Est 2016
-
- 1561050
- $1561050
- 669020
- $669020 $2230070
-
- $669020 $2230070
- Bud 2017
-
- 1557801
- $1557801
- 667628
- $667628 $2225429
- Req 2018
- 1497047
- $1497047
- 641592
- $641592 $2138639
- 2019
-
- Req
-
- 1497047
- $1497047
- 641593
- $641593 $2138640
- Figure
- Figure
- Figure
- $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
- GRAND TOTAL AGENCY REQUEST
- Figure
- Figure
- Figure
- 2A Pagel of2
- Figure
- Figure
- Figure
- $2391724 $2230070 $2225429 $2138639 $2138640
- Figure
- 2A Summary of Base Request by Strategy
- 842016 95103AM
- 85th Regular Session Agency Submission Version l
- Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
- Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
- $1709488 $1642909 $1642909
- 515941 495730 495731
- Figure
- Figure
- $556426 $516831 $515941 $495730 $495731
- SUBTOTAL TOTAL METHOD OF FINANCING
-
- Figure
-
- Rider appropriations for the historical years are included in the strategy amounts
-
- Figure
-
- Figure
- Figure
- 2A Pe 2 of 2
-
- ag
-
- Figure
- Figure
- Figure
- Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
- METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
- Figure
- Figure
- Figure
- GENERAL REVENUE
-
- GENERAL REVENUE
- 1 General Revenue Fund
- REGULAR APP ROP RIA TIO NS
-
- Figure
-
- Figure
- Regular Appropriations from MOF Table (2014-15 GAA)
-
- Regular Appropriations from MOF Table (2014-15 GAA)
-
- $1653703 $0 $0 $1642909 $1642909
- Regular Appropriations from MOF Table (2016-17 GAA)
-
- Regular Appropriations from MOF Table (2016-17 GAA)
-
- Figure
- $0 $1692568 $1692568 $0 $0
- Figure
- Figure
- Figure
- Figure
- RIDER APPROPRIATION
- Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
-
- u
-
- $0
-
- Figure
-
- $282043 $0 $0
-
- $0
-
- Figure
- Figure
- Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
-
- Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
- Figure
-
- $0 $0
- $58079 $0 $0
- TRANSFERS
- Figure
- Figure
- Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
-
- $0
- $0
-
- Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
- Figure
- 2B Page I of 4
- 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
- Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
- Figure
- $0 $20671 $16920 $0 $0