Hari Tanggal Profit Compound

$500.00Fri 4-May 1 $500.00 $10.00 $10.00 $10.00Sat 5-May 2 $510.00 $7.65 $7.65 $0.00Sun 6-May 3 $510.00 $7.65 $15.30 $10.00Mon 7-May 4 $520.00 $10.40 $15.70 $10.00Tue 8-May 5 $530.00 $10.60 $16.30 $10.00Wed 9-May 6 $540.00 $10.80 $17.10 $10.00Thu 10-May 7 $550.00 $11.00 $18.10 $10.00Fri 11-May 8 $560.00 $11.20 $19.30 $10.00Sat 12-May 9 $570.00 $8.55 $17.85 $10.00Sun 13-May 10 $580.00 $8.70 $16.55 $10.00Mon 14-May 11 $590.00 $11.80 $18.35 $10.00Tue 15-May 12 $600.00 $12.00 $20.35 $20.00Wed 16-May 13 $620.00 $12.40 $12.75 $10.00Thu 17-May 14 $630.00 $12.60 $15.35 $10.00Fri 18-May 15 $640.00 $12.80 $18.15 $10.00Sat 19-May 16 $650.00 $9.75 $17.90 $10.00Sun 20-May 17 $660.00 $9.90 $17.80 $10.00Mon 21-May 18 $670.00 $13.40 $21.20 $20.00Tue 22-May 19 $690.00 $13.80 $15.00 $10.00Wed 23-May 20 $700.00 $14.00 $19.00 $10.00Thu 24-May 21 $710.00 $14.20 $23.20 $20.00Fri 25-May 22 $730.00 $14.60 $17.80 $10.00Sat 26-May 23 $740.00 $11.10 $18.90 $10.00Sun 27-May 24 $750.00 $11.25 $20.15 $20.00Mon 28-May 25 $770.00 $15.40 $15.55 $10.00Tue 29-May 26 $780.00 $15.60 $21.15 $20.00Wed 30-May 27 $800.00 $16.00 $17.15 $10.00Thu 31-May 28 $810.00 $16.20 $23.35 $20.00Fri 1-Jun 29 $830.00 $16.60 $19.95 $10.00Sat 2-Jun 30 $840.00 $12.60 $22.55 $20.00Sun 3-Jun 31 $860.00 $12.90 $15.45 $10.00Mon 4-Jun 32 $870.00 $17.40 $22.85 $20.00Tue 5-Jun 33 $890.00 $17.80 $20.65 $20.00Wed 6-Jun 34 $910.00 $18.20 $18.85 $10.00Thu 7-Jun 35 $920.00 $18.40 $27.25 $20.00Fri 8-Jun 36 $940.00 $18.80 $26.05 $20.00Sat 9-Jun 37 $960.00 $14.40 $20.45 $20.00Sun 10-Jun 38 $980.00 $14.70 $15.15 $10.00

Mon 11-Jun 39 $990.00 $19.80 $24.95 $20.00

Hari ke

Tambah Modal

(Deposit)Jumlah

InvestasiRef

Purchase (Komisi)

Total Saldo (Final Cash

Balance)

Tue 12-Jun 40 $1,010.00 $20.20 $25.15 $20.00Wed 13-Jun 41 $1,030.00 $20.60 $25.75 $20.00Thu 14-Jun 42 $1,050.00 $21.00 $26.75 $20.00Fri 15-Jun 43 $1,070.00 $21.40 $28.15 $20.00Sat 16-Jun 44 $1,090.00 $16.35 $24.50 $20.00Sun 17-Jun 45 $1,110.00 $16.65 $21.15 $20.00Mon 18-Jun 46 $1,130.00 $22.60 $23.75 $20.00Tue 19-Jun 47 $1,150.00 $23.00 $26.75 $20.00Wed 20-Jun 48 $1,170.00 $23.40 $30.15 $30.00Thu 21-Jun 49 $1,200.00 $24.00 $24.15 $20.00Fri 22-Jun 50 $1,220.00 $24.40 $28.55 $20.00Sat 23-Jun 51 $1,240.00 $18.60 $27.15 $20.00Sun 24-Jun 52 $1,260.00 $18.90 $26.05 $20.00Mon 25-Jun 53 $1,280.00 $25.60 $31.65 $30.00Tue 26-Jun 54 $1,310.00 $26.20 $27.85 $20.00Wed 27-Jun 55 $1,330.00 $26.60 $34.45 $30.00Thu 28-Jun 56 $1,360.00 $27.20 $31.65 $30.00Fri 29-Jun 57 $1,390.00 $27.80 $29.45 $20.00Sat 30-Jun 58 $1,410.00 $21.15 $30.60 $30.00Sun 1-Jul 59 $1,440.00 $21.60 $22.20 $20.00Mon 2-Jul 60 $1,460.00 $29.20 $31.40 $30.00Tue 3-Jul 61 $1,490.00 $29.80 $31.20 $30.00Wed 4-Jul 62 $1,520.00 $30.40 $31.60 $30.00Thu 5-Jul 63 $1,550.00 $31.00 $32.60 $30.00Fri 6-Jul 64 $1,580.00 $31.60 $34.20 $30.00Sat 7-Jul 65 $1,610.00 $24.15 $28.35 $20.00Sun 8-Jul 66 $1,630.00 $24.45 $32.80 $30.00Mon 9-Jul 67 $1,660.00 $33.20 $36.00 $30.00Tue 10-Jul 68 $1,690.00 $33.80 $39.80 $30.00Wed 11-Jul 69 $1,720.00 $34.40 $44.20 $40.00Thu 12-Jul 70 $1,760.00 $35.20 $39.40 $30.00Fri 13-Jul 71 $1,790.00 $35.80 $45.20 $40.00Sat 14-Jul 72 $1,830.00 $27.45 $32.65 $30.00Sun 15-Jul 73 $1,860.00 $27.90 $30.55 $30.00Mon 16-Jul 74 $1,890.00 $37.80 $38.35 $30.00Tue 17-Jul 75 $1,920.00 $38.40 $46.75 $40.00Wed 18-Jul 76 $1,960.00 $39.20 $45.95 $40.00Thu 19-Jul 77 $2,000.00 $40.00 $45.95 $40.00Fri 20-Jul 78 $2,040.00 $40.80 $46.75 $40.00Sat 21-Jul 79 $2,080.00 $31.20 $37.95 $30.00Sun 22-Jul 80 $2,110.00 $31.65 $39.60 $30.00Mon 23-Jul 81 $2,140.00 $42.80 $52.40 $50.00Tue 24-Jul 82 $1,690.00 $33.80 $36.20 $30.00Wed 25-Jul 83 $1,710.00 $34.20 $40.40 $40.00Thu 26-Jul 84 $1,750.00 $35.00 $35.40 $30.00

Fri 27-Jul 85 $1,770.00 $35.40 $40.80 $40.00Sat 28-Jul 86 $1,800.00 $27.00 $27.80 $20.00Sun 29-Jul 87 $1,810.00 $27.15 $34.95 $30.00Mon 30-Jul 88 $1,830.00 $36.60 $41.55 $40.00Tue 31-Jul 89 $1,860.00 $37.20 $38.75 $30.00Wed 1-Aug 90 $1,880.00 $37.60 $46.35 $40.00Thu 2-Aug 91 $1,910.00 $38.20 $44.55 $40.00Fri 3-Aug 92 $1,940.00 $38.80 $43.35 $40.00Sat 4-Aug 93 $1,970.00 $29.55 $32.90 $30.00Sun 5-Aug 94 $1,980.00 $29.70 $32.60 $30.00Mon 6-Aug 95 $2,000.00 $40.00 $42.60 $40.00Tue 7-Aug 96 $2,030.00 $40.60 $43.20 $40.00Wed 8-Aug 97 $2,060.00 $41.20 $44.40 $40.00Thu 9-Aug 98 $2,090.00 $41.80 $46.20 $40.00Fri 10-Aug 99 $2,120.00 $42.40 $48.60 $40.00Sat 11-Aug 100 $2,140.00 $32.10 $40.70 $40.00Sun 12-Aug 101 $2,170.00 $32.55 $33.25 $30.00Mon 13-Aug 102 $2,190.00 $43.80 $47.05 $40.00Tue 14-Aug 103 $2,210.00 $44.20 $51.25 $50.00Wed 15-Aug 104 $2,250.00 $45.00 $46.25 $40.00Thu 16-Aug 105 $2,280.00 $45.60 $51.85 $50.00Fri 17-Aug 106 $2,310.00 $46.20 $48.05 $40.00Sat 18-Aug 107 $2,340.00 $35.10 $43.15 $40.00Sun 19-Aug 108 $2,360.00 $35.40 $38.55 $30.00Mon 20-Aug 109 $2,380.00 $47.60 $56.15 $50.00Tue 21-Aug 110 $2,410.00 $48.20 $54.35 $50.00Wed 22-Aug 111 $2,450.00 $49.00 $53.35 $50.00Thu 23-Aug 112 $2,480.00 $49.60 $52.95 $50.00Fri 24-Aug 113 $2,520.00 $50.40 $53.35 $50.00Sat 25-Aug 114 $2,550.00 $38.25 $41.60 $40.00Sun 26-Aug 115 $2,570.00 $38.55 $40.15 $40.00Mon 27-Aug 116 $2,600.00 $52.00 $52.15 $50.00Tue 28-Aug 117 $2,630.00 $52.60 $54.75 $50.00Wed 29-Aug 118 $2,660.00 $53.20 $57.95 $50.00Thu 30-Aug 119 $2,690.00 $53.80 $61.75 $60.00Fri 31-Aug 120 $2,740.00 $54.80 $56.55 $50.00Sat 1-Sep 121 $2,770.00 $41.55 $48.10 $40.00Sun 2-Sep 122 $2,790.00 $41.85 $49.95 $40.00Mon 3-Sep 123 $2,810.00 $56.20 $66.15 $60.00Tue 4-Sep 124 $2,850.00 $57.00 $63.15 $60.00Wed 5-Sep 125 $2,890.00 $57.80 $60.95 $60.00Thu 6-Sep 126 $2,930.00 $58.60 $59.55 $50.00Fri 7-Sep 127 $2,960.00 $59.20 $68.75 $60.00Sat 8-Sep 128 $3,000.00 $45.00 $53.75 $50.00Sun 9-Sep 129 $3,030.00 $45.45 $49.20 $40.00

Mon 10-Sep 130 $3,040.00 $60.80 $70.00 $70.00Tue 11-Sep 131 $3,090.00 $61.80 $61.80 $60.00Wed 12-Sep 132 $3,130.00 $62.60 $64.40 $60.00Thu 13-Sep 133 $3,170.00 $63.40 $67.80 $60.00Fri 14-Sep 134 $3,210.00 $64.20 $72.00 $70.00Sat 15-Sep 135 $3,250.00 $48.75 $50.75 $50.00Sun 16-Sep 136 $3,280.00 $49.20 $49.95 $40.00Mon 17-Sep 137 $3,290.00 $65.80 $75.75 $70.00Tue 18-Sep 138 $3,330.00 $66.60 $72.35 $70.00Wed 19-Sep 139 $3,380.00 $67.60 $69.95 $60.00Thu 20-Sep 140 $3,410.00 $68.20 $78.15 $70.00Fri 21-Sep 141 $3,460.00 $69.20 $77.35 $70.00Sat 22-Sep 142 $3,500.00 $52.50 $59.85 $50.00Sun 23-Sep 143 $3,520.00 $52.80 $62.65 $60.00Mon 24-Sep 144 $3,550.00 $71.00 $73.65 $70.00Tue 25-Sep 145 $3,590.00 $71.80 $75.45 $70.00Wed 26-Sep 146 $3,630.00 $72.60 $78.05 $70.00Thu 27-Sep 147 $3,680.00 $73.60 $81.65 $80.00Fri 28-Sep 148 $3,730.00 $74.60 $76.25 $70.00Sat 29-Sep 149 $3,770.00 $56.55 $62.80 $60.00Sun 30-Sep 150 $3,800.00 $57.00 $59.80 $50.00Mon 1-Oct 151 $3,810.00 $76.20 $86.00 $80.00Tue 2-Oct 152 $3,860.00 $77.20 $83.20 $80.00Wed 3-Oct 153 $3,900.00 $78.00 $81.20 $80.00Thu 4-Oct 154 $3,950.00 $79.00 $80.20 $80.00Fri 5-Oct 155 $4,000.00 $80.00 $80.20 $80.00Sat 6-Oct 156 $4,050.00 $60.75 $60.95 $60.00Sun 7-Oct 157 $4,070.00 $61.05 $62.00 $60.00Mon 8-Oct 158 $4,090.00 $81.80 $83.80 $80.00Tue 9-Oct 159 $4,130.00 $82.60 $86.40 $80.00Wed 10-Oct 160 $4,170.00 $83.40 $89.80 $80.00Thu 11-Oct 161 $4,220.00 $84.40 $94.20 $90.00Fri 12-Oct 162 $4,280.00 $85.60 $89.80 $80.00Sat 13-Oct 163 $4,310.00 $64.65 $74.45 $70.00Sun 14-Oct 164 $4,350.00 $65.25 $69.70 $60.00Mon 15-Oct 165 $4,370.00 $87.40 $97.10 $90.00Tue 16-Oct 166 $4,430.00 $88.60 $95.70 $90.00Wed 17-Oct 167 $4,480.00 $89.60 $95.30 $90.00Thu 18-Oct 168 $4,550.00 $91.00 $96.30 $90.00Fri 19-Oct 169 $4,610.00 $92.20 $98.50 $90.00Sat 20-Oct 170 $4,660.00 $69.90 $78.40 $70.00Sun 21-Oct 171 $4,700.00 $70.50 $78.90 $70.00Mon 22-Oct 172 $4,730.00 $94.60 $103.50 $100.00Tue 23-Oct 173 $4,790.00 $95.80 $99.30 $90.00Wed 24-Oct 174 $4,840.00 $96.80 $106.10 $100.00

Thu 25-Oct 175 $4,910.00 $98.20 $104.30 $100.00Fri 26-Oct 176 $4,980.00 $99.60 $103.90 $100.00Sat 27-Oct 177 $5,040.00 $75.60 $79.50 $70.00Sun 28-Oct 178 $5,070.00 $76.05 $85.55 $80.00Mon 29-Oct 179 $5,110.00 $102.20 $107.75 $100.00Tue 30-Oct 180 $5,170.00 $103.40 $111.15 $110.00Wed 31-Oct 181 $5,240.00 $104.80 $105.95 $100.00Thu 1-Nov 182 $5,300.00 $106.00 $111.95 $110.00Fri 2-Nov 183 $5,380.00 $107.60 $109.55 $100.00Sat 3-Nov 184 $5,440.00 $81.60 $91.15 $90.00Sun 4-Nov 185 $5,480.00 $82.20 $83.35 $80.00Mon 5-Nov 186 $5,520.00 $110.40 $113.75 $110.00Tue 6-Nov 187 $5,580.00 $111.60 $115.35 $110.00Wed 7-Nov 188 $5,650.00 $113.00 $118.35 $110.00Thu 8-Nov 189 $5,720.00 $114.40 $122.75 $120.00Fri 9-Nov 190 $5,810.00 $116.20 $118.95 $110.00Sat 10-Nov 191 $5,870.00 $88.05 $97.00 $90.00Sun 11-Nov 192 $5,910.00 $88.65 $95.65 $90.00Mon 12-Nov 193 $5,950.00 $119.00 $124.65 $120.00Tue 13-Nov 194 $6,020.00 $120.40 $125.05 $120.00Wed 14-Nov 195 $6,090.00 $121.80 $126.85 $120.00Thu 15-Nov 196 $6,170.00 $123.40 $130.25 $130.00Fri 16-Nov 197 $6,260.00 $125.20 $125.45 $120.00Sat 17-Nov 198 $6,330.00 $94.95 $100.40 $100.00Sun 18-Nov 199 $6,380.00 $95.70 $96.10 $90.00Mon 19-Nov 200 $6,420.00 $128.40 $134.50 $130.00Tue 20-Nov 201 $6,490.00 $129.80 $134.30 $130.00Wed 21-Nov 202 $6,570.00 $131.40 $135.70 $130.00Thu 22-Nov 203 $6,660.00 $133.20 $138.90 $130.00Fri 23-Nov 204 $6,750.00 $135.00 $143.90 $140.00Sat 24-Nov 205 $6,830.00 $102.45 $106.35 $100.00Sun 25-Nov 206 $6,870.00 $103.05 $109.40 $100.00Mon 26-Nov 207 $6,910.00 $138.20 $147.60 $140.00Tue 27-Nov 208 $7,000.00 $140.00 $147.60 $140.00Wed 28-Nov 209 $7,080.00 $141.60 $149.20 $140.00Thu 29-Nov 210 $7,170.00 $143.40 $152.60 $150.00Fri 30-Nov 211 $7,280.00 $145.60 $148.20 $140.00Sat 1-Dec 212 $7,350.00 $110.25 $118.45 $110.00Sun 2-Dec 213 $7,400.00 $111.00 $119.45 $110.00Mon 3-Dec 214 $7,450.00 $149.00 $158.45 $150.00Tue 4-Dec 215 $7,540.00 $150.80 $159.25 $150.00Wed 5-Dec 216 $7,620.00 $152.40 $161.65 $160.00Thu 6-Dec 217 $7,730.00 $154.60 $156.25 $150.00Fri 7-Dec 218 $7,840.00 $156.80 $163.05 $160.00Sat 8-Dec 219 $7,930.00 $118.95 $122.00 $120.00

Sun 9-Dec 220 $7,980.00 $119.70 $121.70 $120.00Mon 10-Dec 221 $8,040.00 $160.80 $162.50 $160.00Tue 11-Dec 222 $8,130.00 $162.60 $165.10 $160.00Wed 12-Dec 223 $8,220.00 $164.40 $169.50 $160.00Thu 13-Dec 224 $8,330.00 $166.60 $176.10 $170.00Fri 14-Dec 225 $8,440.00 $168.80 $174.90 $170.00Sat 15-Dec 226 $8,540.00 $128.10 $133.00 $130.00Sun 16-Dec 227 $8,600.00 $129.00 $132.00 $130.00Mon 17-Dec 228 $8,660.00 $173.20 $175.20 $170.00Tue 18-Dec 229 $8,750.00 $175.00 $180.20 $180.00Wed 19-Dec 230 $8,860.00 $177.20 $177.40 $170.00Thu 20-Dec 231 $8,970.00 $179.40 $186.80 $180.00Fri 21-Dec 232 $9,100.00 $182.00 $188.80 $180.00Sat 22-Dec 233 $9,200.00 $138.00 $146.80 $140.00Sun 23-Dec 234 $9,260.00 $138.90 $145.70 $140.00Mon 24-Dec 235 $9,320.00 $186.40 $192.10 $190.00Tue 25-Dec 236 $9,430.00 $188.60 $190.70 $190.00Wed 26-Dec 237 $9,540.00 $190.80 $191.50 $190.00Thu 27-Dec 238 $9,670.00 $193.40 $194.90 $190.00Fri 28-Dec 239 $9,800.00 $196.00 $200.90 $200.00Sat 29-Dec 240 $9,920.00 $148.80 $149.70 $140.00Sun 30-Dec 241 $9,980.00 $149.70 $159.40 $150.00Mon 31-Dec 242 $10,050.00 $201.00 $210.40 $210.00Tue 1-Jan 243 $10,170.00 $203.40 $203.80 $200.00Wed 2-Jan 244 $10,290.00 $205.80 $209.60 $200.00Thu 3-Jan 245 $10,420.00 $208.40 $218.00 $210.00Fri 4-Jan 246 $10,570.00 $211.40 $219.40 $210.00Sat 5-Jan 247 $10,690.00 $160.35 $169.75 $160.00Sun 6-Jan 248 $10,760.00 $161.40 $171.15 $170.00Mon 7-Jan 249 $10,840.00 $216.80 $217.95 $210.00Tue 8-Jan 250 $10,960.00 $219.20 $227.15 $220.00Wed 9-Jan 251 $11,090.00 $221.80 $228.95 $220.00Thu 10-Jan 252 $11,240.00 $224.80 $233.75 $230.00Fri 11-Jan 253 $11,400.00 $228.00 $231.75 $230.00Sat 12-Jan 254 $11,530.00 $172.95 $174.70 $170.00Sun 13-Jan 255 $11,610.00 $174.15 $178.85 $170.00Mon 14-Jan 256 $11,680.00 $233.60 $242.45 $240.00Tue 15-Jan 257 $11,820.00 $236.40 $238.85 $230.00Wed 16-Jan 258 $11,950.00 $239.00 $247.85 $240.00Thu 17-Jan 259 $12,120.00 $242.40 $250.25 $250.00Fri 18-Jan 260 $12,290.00 $245.80 $246.05 $240.00Sat 19-Jan 261 $12,430.00 $186.45 $192.50 $190.00Sun 20-Jan 262 $12,510.00 $187.65 $190.15 $190.00Mon 21-Jan 263 $12,600.00 $252.00 $252.15 $250.00Tue 22-Jan 264 $12,740.00 $254.80 $256.95 $250.00

Wed 23-Jan 265 $12,890.00 $257.80 $264.75 $260.00Thu 24-Jan 266 $13,060.00 $261.20 $265.95 $260.00Fri 25-Jan 267 $13,240.00 $264.80 $270.75 $270.00Sat 26-Jan 268 $13,400.00 $201.00 $201.75 $200.00Sun 27-Jan 269 $13,490.00 $202.35 $204.10 $200.00Mon 28-Jan 270 $13,580.00 $271.60 $275.70 $270.00Tue 29-Jan 271 $13,730.00 $274.60 $280.30 $280.00Wed 30-Jan 272 $13,900.00 $278.00 $278.30 $270.00Thu 31-Jan 273 $14,080.00 $281.60 $289.90 $280.00Fri 1-Feb 274 $14,270.00 $285.40 $295.30 $290.00Sat 2-Feb 275 $14,440.00 $216.60 $221.90 $220.00Sun 3-Feb 276 $14,540.00 $218.10 $220.00 $220.00Mon 4-Feb 277 $14,640.00 $292.80 $292.80 $290.00Tue 5-Feb 278 $14,800.00 $296.00 $298.80 $290.00Wed 6-Feb 279 $14,970.00 $299.40 $308.20 $300.00Thu 7-Feb 280 $15,170.00 $303.40 $311.60 $310.00Fri 8-Feb 281 $15,390.00 $307.80 $309.40 $300.00Sat 9-Feb 282 $15,560.00 $233.40 $242.80 $240.00Sun 10-Feb 283 $15,670.00 $235.05 $237.85 $230.00Mon 11-Feb 284 $15,770.00 $315.40 $323.25 $320.00Tue 12-Feb 285 $15,960.00 $319.20 $322.45 $320.00Wed 13-Feb 286 $16,140.00 $322.80 $325.25 $320.00Thu 14-Feb 287 $16,360.00 $327.20 $332.45 $330.00Fri 15-Feb 288 $16,590.00 $331.80 $334.25 $330.00Sat 16-Feb 289 $16,780.00 $251.70 $255.95 $250.00Sun 17-Feb 290 $16,890.00 $253.35 $259.30 $250.00Mon 18-Feb 291 $17,000.00 $340.00 $349.30 $340.00Tue 19-Feb 292 $17,190.00 $343.80 $353.10 $350.00Wed 20-Feb 293 $17,400.00 $348.00 $351.10 $350.00Thu 21-Feb 294 $17,640.00 $352.80 $353.90 $350.00Fri 22-Feb 295 $17,880.00 $357.60 $361.50 $360.00Sat 23-Feb 296 $18,090.00 $271.35 $272.85 $270.00Sun 24-Feb 297 $18,210.00 $273.15 $276.00 $270.00Mon 25-Feb 298 $18,320.00 $366.40 $372.40 $370.00Tue 26-Feb 299 $18,540.00 $370.80 $373.20 $370.00Wed 27-Feb 300 $18,750.00 $375.00 $378.20 $370.00Thu 28-Feb 301 $19,000.00 $380.00 $388.20 $380.00Fri 1-Mar 302 $19,260.00 $385.20 $393.40 $390.00Sat 2-Mar 303 $19,490.00 $292.35 $295.75 $290.00Sun 3-Mar 304 $19,620.00 $294.30 $300.05 $300.00Mon 4-Mar 305 $19,760.00 $395.20 $395.25 $390.00Tue 5-Mar 306 $19,980.00 $399.60 $404.85 $400.00Wed 6-Mar 307 $20,210.00 $404.20 $409.05 $400.00Thu 7-Mar 308 $20,480.00 $409.60 $418.65 $410.00Fri 8-Mar 309 $20,760.00 $415.20 $423.85 $420.00

Sat 9-Mar 310 $21,010.00 $315.15 $319.00 $310.00Sun 10-Mar 311 $21,140.00 $317.10 $326.10 $320.00Mon 11-Mar 312 $21,290.00 $425.80 $431.90 $430.00Tue 12-Mar 313 $21,540.00 $430.80 $432.70 $430.00Wed 13-Mar 314 $21,790.00 $435.80 $438.50 $430.00Thu 14-Mar 315 $22,080.00 $441.60 $450.10 $450.00Fri 15-Mar 316 $22,390.00 $447.80 $447.90 $440.00Sat 16-Mar 317 $22,640.00 $339.60 $347.50 $340.00Sun 17-Mar 318 $22,790.00 $341.85 $349.35 $340.00Mon 18-Mar 319 $22,940.00 $458.80 $468.15 $460.00Tue 19-Mar 320 $23,210.00 $464.20 $472.35 $470.00Wed 20-Mar 321 $23,480.00 $469.60 $471.95 $470.00Thu 21-Mar 322 $23,810.00 $476.20 $478.15 $470.00Fri 22-Mar 323 $24,130.00 $482.60 $490.75 $490.00Sat 23-Mar 324 $24,410.00 $366.15 $366.90 $360.00Sun 24-Mar 325 $24,570.00 $368.55 $375.45 $370.00Mon 25-Mar 326 $24,740.00 $494.80 $500.25 $500.00Tue 26-Mar 327 $25,030.00 $500.60 $500.85 $500.00Wed 27-Mar 328 $25,320.00 $506.40 $507.25 $500.00Thu 28-Mar 329 $25,660.00 $513.20 $520.45 $520.00Fri 29-Mar 330 $26,010.00 $520.20 $520.65 $520.00Sat 30-Mar 331 $26,320.00 $394.80 $395.45 $390.00Sun 31-Mar 332 $26,490.00 $397.35 $402.80 $400.00Mon 1-Apr 333 $26,670.00 $533.40 $536.20 $530.00Tue 2-Apr 334 $26,970.00 $539.40 $545.60 $540.00Wed 3-Apr 335 $27,280.00 $545.60 $551.20 $550.00Thu 4-Apr 336 $27,660.00 $553.20 $554.40 $550.00Fri 5-Apr 337 $28,040.00 $560.80 $565.20 $560.00Sat 6-Apr 338 $28,360.00 $425.40 $430.60 $430.00Sun 7-Apr 339 $28,560.00 $428.40 $429.00 $420.00Mon 8-Apr 340 $28,740.00 $574.80 $583.80 $580.00Tue 9-Apr 341 $29,070.00 $581.40 $585.20 $580.00Wed 10-Apr 342 $29,410.00 $588.20 $593.40 $590.00Thu 11-Apr 343 $29,810.00 $596.20 $599.60 $590.00Fri 12-Apr 344 $30,210.00 $604.20 $613.80 $610.00Sat 13-Apr 345 $30,570.00 $458.55 $462.35 $460.00Sun 14-Apr 346 $30,780.00 $461.70 $464.05 $460.00Mon 15-Apr 347 $30,980.00 $619.60 $623.65 $620.00Tue 16-Apr 348 $31,340.00 $626.80 $630.45 $630.00Wed 17-Apr 349 $31,700.00 $634.00 $634.45 $630.00Thu 18-Apr 350 $32,130.00 $642.60 $647.05 $640.00Fri 19-Apr 351 $32,570.00 $651.40 $658.45 $650.00Sat 20-Apr 352 $32,950.00 $494.25 $502.70 $500.00Sun 21-Apr 353 $33,170.00 $497.55 $500.25 $500.00Mon 22-Apr 354 $33,400.00 $668.00 $668.25 $660.00

Tue 23-Apr 355 $33,780.00 $675.60 $683.85 $680.00Wed 24-Apr 356 $34,170.00 $683.40 $687.25 $680.00Thu 25-Apr 357 $34,630.00 $692.60 $699.85 $690.00Fri 26-Apr 358 $35,100.00 $702.00 $711.85 $710.00Sat 27-Apr 359 $35,520.00 $532.80 $534.65 $530.00Sun 28-Apr 360 $35,760.00 $536.40 $541.05 $540.00Mon 29-Apr 361 $36,000.00 $720.00 $721.05 $720.00Tue 30-Apr 362 $36,410.00 $728.20 $729.25 $720.00

MODAL AWAL $500

Posisi Beli 50 50 50

$10.00 $0.00 1 51$7.65 0 51

$10.00 $5.30 1 52$10.00 $5.70 1 53$10.00 $6.30 1 54$10.00 $7.10 1 55$10.00 $8.10 1 56$10.00 $9.30 1 57$10.00 $7.85 1 58

$6.55 1 59$10.00 $8.35 1 60$20.00 $0.35 2 62$10.00 $2.75 1 63$10.00 $5.35 1 64$10.00 $8.15 1 65$10.00 $7.90 1 66$10.00 $7.80 1 67$20.00 $1.20 2 69$10.00 $5.00 1 70$10.00 $9.00 1 71$20.00 $3.20 2 73$10.00 $7.80 1 74$10.00 $8.90 1 75$20.00 $0.15 2 77$10.00 $5.55 1 78$20.00 $1.15 2 80$10.00 $7.15 1 81$20.00 $3.35 2 83$10.00 $9.95 1 84$20.00 $2.55 2 86$10.00 $5.45 1 87$20.00 $2.85 2 89$20.00 $0.65 2 91$10.00 $8.85 1 92$20.00 $7.25 2 94$20.00 $6.05 2 96$20.00 $0.45 2 98$10.00 $5.15 1 99

$20.00 $4.95 2 101

Compound (rapi)

JSS Tripler Money

With Drawn

Posisi Beli

Posisi Aktif Posisi

Expired

$20.00 $5.15 2 103$20.00 $5.75 2 105$20.00 $6.75 2 107$20.00 $8.15 2 109$20.00 $4.50 2 111$20.00 $1.15 2 113$20.00 $3.75 2 115$20.00 $6.75 2 117$30.00 $0.15 3 120$20.00 $4.15 2 122$20.00 $8.55 2 124$20.00 $7.15 2 126$20.00 $6.05 2 128$30.00 $1.65 3 131$20.00 $7.85 2 133$30.00 $4.45 3 136$30.00 $1.65 3 139$20.00 $9.45 2 141$30.00 $0.60 3 144$20.00 $2.20 2 146$30.00 $1.40 3 149$30.00 $1.20 3 152$30.00 $1.60 3 155$30.00 $2.60 3 158$30.00 $4.20 3 161$20.00 $8.35 2 163$30.00 $2.80 3 166$30.00 $6.00 3 169$30.00 $9.80 3 172$40.00 $4.20 4 176$30.00 $9.40 3 179$40.00 $5.20 4 183$30.00 $2.65 3 186$30.00 $0.55 3 189$30.00 $8.35 3 192$40.00 $6.75 4 196$40.00 $5.95 4 200$40.00 $5.95 4 204$40.00 $6.75 4 208$30.00 $7.95 3 211$30.00 $9.60 3 214$50.00 $2.40 5 219 50$30.00 $6.20 3 172 1$40.00 $0.40 4 175 0$30.00 $5.40 3 178 1

$40.00 $0.80 4 181 1$20.00 $7.80 2 182 1$30.00 $4.95 3 184 1

$1.55 4 187 1$30.00 $8.75 3 189 1$40.00 $6.35 4 192 1$40.00 $4.55 4 195 1$40.00 $3.35 4 198 1$30.00 $2.90 3 200 2$30.00 $2.60 3 201 1$40.00 $2.60 4 204 1$40.00 $3.20 4 207 1$40.00 $4.40 4 210 1$40.00 $6.20 4 213 1$40.00 $8.60 4 216 2$40.00 $0.70 4 218 1$30.00 $3.25 3 220 1$40.00 $7.05 4 223 2$50.00 $1.25 5 226 1$40.00 $6.25 4 229 1$50.00 $1.85 5 233 2$40.00 $8.05 4 235 1$40.00 $3.15 4 238 2$30.00 $8.55 3 239 1$50.00 $6.15 5 243 2$50.00 $4.35 5 246 1$50.00 $3.35 5 250 2$50.00 $2.95 5 253 1$50.00 $3.35 5 257 2$40.00 $1.60 4 259 2$40.00 $0.15 4 261 1$50.00 $2.15 5 265 2$50.00 $4.75 5 268 2$50.00 $7.95 5 271 2$60.00 $1.75 6 275 1$50.00 $6.55 5 279 2$40.00 $8.10 4 281 2$40.00 $9.95 4 283 2$60.00 $6.15 6 287 2$60.00 $3.15 6 291 2$60.00 $0.95 6 295 2$50.00 $9.55 5 298 2$60.00 $8.75 6 302 2$50.00 $3.75 5 305 2$40.00 $9.20 4 307 3

$70.00 $0.00 7 311 2$60.00 $1.80 6 315 2$60.00 $4.40 6 319 2$60.00 $7.80 6 323 2$70.00 $2.00 7 328 3$50.00 $0.75 5 330 2$40.00 $9.95 4 332 3$70.00 $5.75 7 336 3$70.00 $2.35 7 340 2$60.00 $9.95 6 344 3$70.00 $8.15 7 348 2$70.00 $7.35 7 353 3$50.00 $9.85 5 355 3$60.00 $2.65 6 358 3$70.00 $3.65 7 362 3$70.00 $5.45 7 366 3$70.00 $8.05 7 370 2$80.00 $1.65 8 376 3$70.00 $6.25 7 380 3$60.00 $2.80 6 383 3$50.00 $9.80 5 385 4$80.00 $6.00 8 389 3$80.00 $3.20 8 394 4$80.00 $1.20 8 398 3$80.00 $0.20 8 403 3$80.00 $0.20 8 408 3$60.00 $0.95 6 411 4$60.00 $2.00 6 413 4$80.00 $3.80 8 417 4$80.00 $6.40 8 421 4$80.00 $9.80 8 425 3$90.00 $4.20 9 431 3$80.00 $9.80 8 436 5$70.00 $4.45 7 438 3$60.00 $9.70 6 441 4$90.00 $7.10 9 446 3$90.00 $5.70 9 452 4$90.00 $5.30 9 457 2$90.00 $6.30 9 464 3$90.00 $8.50 9 470 4$70.00 $8.40 7 473 3$70.00 $8.90 7 477 4

$100.00 $3.50 10 483 4$90.00 $9.30 9 488 4

$100.00 $6.10 10 494 3

$100.00 $4.30 10 501 3$100.00 $3.90 10 508 4

$70.00 $9.50 7 511 4$80.00 $5.55 8 515 4

$100.00 $7.75 10 521 4$110.00 $1.15 11 528 4$100.00 $5.95 10 534 4$110.00 $1.95 11 541 3$100.00 $9.55 10 548 4

$90.00 $1.15 9 553 5$80.00 $3.35 8 556 4

$110.00 $3.75 11 563 5$110.00 $5.35 11 569 4$110.00 $8.35 11 576 4$120.00 $2.75 12 584 3$110.00 $8.95 11 592 5

$90.00 $7.00 9 596 5$90.00 $5.65 9 600 5

$120.00 $4.65 12 607 5$120.00 $5.05 12 614 5$120.00 $6.85 12 621 4$130.00 $0.25 13 630 4$120.00 $5.45 12 638 5$100.00 $0.40 10 643 5

$90.00 $6.10 9 647 5$130.00 $4.50 13 655 6$130.00 $4.30 13 662 5$130.00 $5.70 13 670 4$130.00 $8.90 13 679 4$140.00 $3.90 14 689 6$100.00 $6.35 10 693 6$100.00 $9.40 10 697 6$140.00 $7.60 14 705 5$140.00 $7.60 14 714 6$140.00 $9.20 14 722 5$150.00 $2.60 15 732 4$140.00 $8.20 14 742 7$110.00 $8.45 11 746 6$110.00 $9.45 11 751 6$150.00 $8.45 15 760 6$150.00 $9.25 15 769 7$160.00 $1.65 16 778 5$150.00 $6.25 15 788 4$160.00 $3.05 16 800 7$120.00 $2.00 12 805 7

$120.00 $1.70 12 810 6$160.00 $2.50 16 820 7$160.00 $5.10 16 829 7$160.00 $9.50 16 838 5$170.00 $6.10 17 850 6$170.00 $4.90 17 861 7$130.00 $3.00 13 867 7$130.00 $2.00 13 873 7$170.00 $5.20 17 883 8$180.00 $0.20 18 893 7$170.00 $7.40 17 903 6$180.00 $6.80 18 915 5$180.00 $8.80 18 928 8$140.00 $6.80 14 934 8$140.00 $5.70 14 940 8$190.00 $2.10 19 951 8$190.00 $0.70 19 962 8$190.00 $1.50 19 973 6$190.00 $4.90 19 986 6$200.00 $0.90 20 1000 8$140.00 $9.70 14 1006 8$150.00 $9.40 15 1013 8$210.00 $0.40 21 1026 9$200.00 $3.80 20 1037 8$200.00 $9.60 20 1049 7$210.00 $8.00 21 1063 6$210.00 $9.40 21 1078 9$160.00 $9.75 16 1085 9$170.00 $1.15 17 1093 9$210.00 $7.95 21 1105 9$220.00 $7.15 22 1118 9$220.00 $8.95 22 1131 7$230.00 $3.75 23 1147 7$230.00 $1.75 23 1163 10$170.00 $4.70 17 1170 9$170.00 $8.85 17 1178 10$240.00 $2.45 24 1192 10$230.00 $8.85 23 1205 10$240.00 $7.85 24 1219 7$250.00 $0.25 25 1237 8$240.00 $6.05 24 1253 10$190.00 $2.50 19 1262 11$190.00 $0.15 19 1270 10$250.00 $2.15 25 1285 11$250.00 $6.95 25 1299 10

$260.00 $4.75 26 1315 9$260.00 $5.95 26 1332 8$270.00 $0.75 27 1351 11$200.00 $1.75 20 1360 11$200.00 $4.10 20 1369 11$270.00 $5.70 27 1385 12$280.00 $0.30 28 1401 11$270.00 $8.30 27 1417 9$280.00 $9.90 28 1436 9$290.00 $5.30 29 1456 12$220.00 $1.90 22 1466 12$220.00 $0.00 22 1476 12$290.00 $2.80 29 1493 13$290.00 $8.80 29 1509 12$300.00 $8.20 30 1527 10$310.00 $1.60 31 1548 9$300.00 $9.40 30 1569 13$240.00 $2.80 24 1580 13$230.00 $7.85 23 1590 13$320.00 $3.25 32 1609 13$320.00 $2.45 32 1628 14$320.00 $5.25 32 1646 10$330.00 $2.45 33 1669 10$330.00 $4.25 33 1692 14$250.00 $5.95 25 1703 14$250.00 $9.30 25 1714 14$340.00 $9.30 34 1734 15$350.00 $3.10 35 1754 14$350.00 $1.10 35 1775 11$350.00 $3.90 35 1799 11$360.00 $1.50 36 1824 15$270.00 $2.85 27 1836 15$270.00 $6.00 27 1848 16$370.00 $2.40 37 1869 15$370.00 $3.20 37 1891 16$370.00 $8.20 37 1912 12$380.00 $8.20 38 1938 12$390.00 $3.40 39 1965 16$290.00 $5.75 29 1978 16$300.00 $0.05 30 1992 16$390.00 $5.25 39 2015 17$400.00 $4.85 40 2038 17$400.00 $9.05 40 2061 13$410.00 $8.65 41 2089 13$420.00 $3.85 42 2118 17

$310.00 $9.00 31 2132 18$320.00 $6.10 32 2146 17$430.00 $1.90 43 2172 18$430.00 $2.70 43 2197 18$430.00 $8.50 43 2222 14$450.00 $0.10 45 2253 14$440.00 $7.90 44 2283 19$340.00 $7.50 34 2298 19$340.00 $9.35 34 2313 19$460.00 $8.15 46 2340 19$470.00 $2.35 47 2368 20$470.00 $1.95 47 2395 14$470.00 $8.15 47 2428 15$490.00 $0.75 49 2462 21$360.00 $6.90 36 2477 20$370.00 $5.45 37 2494 20$500.00 $0.25 50 2524 21$500.00 $0.85 50 2553 21$500.00 $7.25 50 2582 16$520.00 $0.45 52 2618 17$520.00 $0.65 52 2653 21$390.00 $5.45 39 2671 22$400.00 $2.80 40 2689 22$530.00 $6.20 53 2720 23$540.00 $5.60 54 2751 23$550.00 $1.20 55 2783 17$550.00 $4.40 55 2821 17$560.00 $5.20 56 2860 24$430.00 $0.60 43 2879 23$420.00 $9.00 42 2898 24$580.00 $3.80 58 2932 25$580.00 $5.20 58 2965 24$590.00 $3.40 59 3000 19$590.00 $9.60 59 3040 19$610.00 $3.80 61 3082 25$460.00 $2.35 46 3103 25$460.00 $4.05 46 3124 26$620.00 $3.65 62 3160 26$630.00 $0.45 63 3197 27$630.00 $4.45 63 3233 20$640.00 $7.05 64 3277 20$650.00 $8.45 65 3322 27$500.00 $2.70 50 3345 28$500.00 $0.25 50 3367 27$660.00 $8.25 66 3406 28

$680.00 $3.85 68 3446 29$680.00 $7.25 68 3485 22$690.00 $9.85 69 3532 22$710.00 $1.85 71 3581 29$530.00 $4.65 53 3605 29$540.00 $1.05 54 3630 30$720.00 $1.05 72 3672 31$720.00 $9.25 72 3713 30

ISI MODAL AWAL

Cara PenggunaanNOTE :KOLOM A, E, F, H, J, K, M,N,O JANGAN DIUBAH ISI NYA (RUMUS)

KOLOM DKOLOM G

KOLOM I

KOLOM L

Tuliskan tambahan modal anda di kolom D. Tambah modal disini artinya beli posisi dalam dollar dengan menggunakan uang sendiri. Tambahan modal diharuskan kelipatan 10. Jika tidak, kalkulator akan SALAHTuliskan tambahan modal hasil compund di kolom I. JANGAN UBAH KOLOM JTuliskan apa yang anda withdraw di kolom L

ISI DENGAN MODAL YANG INGIN ANDA TAMBAHKAN

ISI DENGAN KOMISI DARI REFERRAL ANDA

OTOMATIS TERISI COMPOUND PER $10 JIKA SALDO MENCUKUPI, HAPUS NILAINYA JIKA TDK MAU

MELANJUTKAN COMPOUND SEMENTARA

ISI DENGAN JUMLAH UANG YANG AKAN DICAIRKAN

Tuliskan tambahan modal anda di kolom D. Tambah modal disini artinya beli posisi dalam dollar dengan menggunakan uang sendiri. Tambahan modal diharuskan kelipatan 10. Jika tidak, kalkulator akan SALAH