Kajunkorp haas 1,500,000 shares of common stock.

Par value @ $0.75 Public offering @ $11.26 Total common equity balance is $528,649,000.

Present No of Ordinary Shares 15,00,000

Additional capital Requred 1,20,00,000

Present Equity Value 2,86,49,000

Debt 30%

Equity 70%

Present Value of Debt 12278143

Present Value of total Capital 40927143

Total Capital for next Year 5,29,27,143

Debt 15878142.86

Equity 37049000

Additional Debt 3600000

Additional Equity 84,00,000

Current Share Price 11.26

No of Equity Shares Needed to be issued 746003.5524

EBIT 6429000

Outstanding Debt 1,00,00,000

New Debt Issued 3600000

Intrest Expense 952000

EBT 5477000

Tax 35%

Net Income 3560050

Dividend Per Share 0.11

No of Share 22,46,004

Dividend Paid To share Holder 247060.3908

Retained Earning Available 3312989.609