Jordan Banking Sector Brief - Awraq · PDF fileJordan Banking Sector Brief Q3 2014 Saad M....
Transcript of Jordan Banking Sector Brief - Awraq · PDF fileJordan Banking Sector Brief Q3 2014 Saad M....
2014
December 29th, 2014
Jordan Banking Sector Brief
Q3 2014
Saad M. Hudairi
+96265503800 Ext. 242
2
Brief
Source: Central Bank of Jordan
Banks in Jordan
The banking sector in Jordan – as in many countries – is considered one of the main pillars of theJordanian economy. In spite of the plethora of the geopolitical and economic events, the well-capitalized and highly regulated banking sector proved resilient, maintaining its expansion andgrowth during the first nine months of 2014.
The sector currently consists of 25 banks, 15 of which are listed on the Amman Stock Exchange(ASE). In this report we cover the listed banks, examining their performance up to the third quarterof 2014 while discussing each bank’s financial highlights in addition to any extra-ordinary events thattook place during the year.
Bank Name Ticker Origin TypeArab Bank ARBK Local CommercialArab Banking Corporation ABCO Local CommercialArab Jordan Investment Bank AJIB Local CommercialBank Al Etihad UBSI Local CommercialBank of Jordan BOJX Local CommercialCairo Amman Bank CABK Local CommercialCapital Bank of Jordan EXFB Local CommercialInvestbank INVB Local CommercialJordan Ahli Bank AHLI Local CommercialJordan Commercial Bank JCBK Local CommercialJordan Kuwait Bank JOKB Local CommercialSociete Generale de Banque Jordanie SGBJ Local CommercialThe Housing Bank for Trade and Finance THBK Local CommercialJordan Islamic Bank JOIB Local IslamicJordan Dubai Islamic Bank JDIB Local IslamicIslamic International Arab Bank Not listed Local IslamicBanque Audi Not listed Foreign CommercialBlom Bank Not listed Foreign CommercialCitiBank Not listed Foreign CommercialEgyptian Arab Land Bank Not listed Foreign CommercialNational Bank of Abu Dhabi Not listed Foreign CommercialNational Bank of Kuwait Not listed Foreign CommercialRafidain Bank Not listed Foreign CommercialStandard Chartered Not listed Foreign CommercialAl Rajhi Bank Not listed Foreign Islamic
source: ASE, Bloomberg , Bank’s Financials3
Net Profit Growth
Out of the 15 listed Jordanian banks, 11recorded an increase in net income during the first ninemonths of 2014, of which 8 banks witnessed notable growth of more than 10 percent. During theperiod, ARBK and THBK continued to report the largest net income of JOD 305.39 million andJOD 90.23 million respectively. While AHLI, AJIB and SGBJ recorded the highest growth in netincome of 132.63%, 39.23% and 38.51% respectively during the first nine months of 2014.
Source: ASE, Bloomberg, Bank’s Financials
Net Profit Growth
Net Income – YoY Net Income – QoQ
source: ASE, Bloomberg , Bank’s Financials
0.0050.00
100.00150.00200.00250.00300.00350.00400.00
AR
BK
TH
BK
JOIB
BO
JXJO
KB
CA
BK
AH
LIE
XFB
UB
SIA
JIB
AB
CO
JDIB
SGB
JIN
VB
H1
JCB
K H
1
Net Income 2012Net Income 2013
0
50
100
150
200
250
300
350
AR
BK
TH
BK
JOIB
BO
JX
JOK
B
CA
BK
AH
LI
EX
FB
UB
SI
AJI
B
AB
CO
JDIB
SGB
J
INV
B H
1
JCB
K H
1
Net Income Q3 2013Net Income Q3 2014
TickerNet
Income 2012
Net Income
2013
Growth 2013
Net Income Q3 2013
Net Income Q3 2014
Growth Q3 2014
JOD (mil) JOD (mil) % JOD (mil) JOD (mil) %ARBK 261.34 346.23 32.48% 292.38 305.39 4.45%THBK 104.49 106.93 2.34% 78.79 90.23 14.52%JOIB 36.45 45.11 23.76% 36.39 33.15 -8.90%BOJX 33.19 36.39 9.64% 25.93 31.46 21.33%JOKB 46.61 47.42 1.74% 37.62 40.04 6.43%CABK 35.29 40.80 15.61% 27.41 31.64 15.43%AHLI 23.85 16.00 -32.91% 13.82 32.15 132.63%EXFB 22.04 37.04 68.06% 24.02 26.22 9.16%UBSI 14.75 22.52 52.68% 15.71 18.67 18.84%AJIB 15.00 16.66 11.07% 12.21 17.00 39.23%
ABCO 11.03 11.70 6.07% 8.67 9.70 11.83%JDIB 2.13 1.47 -31.00% 36.39 33.15 -8.90%SGBJ 4.73 7.00 48.00% 5.09 7.05 38.51%
INVB (H1 2014) 11.25 11.93 6.00% 7.33 6.31 -13.92%JCBK (H1 2014) 2.06 3.20 55.34% 2.78 0.66 -76.26%
Banking Sector ReportDecember 29th, 2014
Source: ASE, Bloomberg , Bank’s Financials
CABK
4
Brief
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
5.00%
5.50%
6.00%
6.50%
7.00%
0.00% 5.00% 10.00% 15.00% 20.00% 25.00% 30.00%
AJIB
EXFB
AHLIARBK
THBK
JOKB
BOJX
JOIB
Payout Ratio
Div
iden
d Y
ield
INVB
UBSI
Cash Dividend
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
40.00%
45.00%
50.00%
AR
BK
AB
CO
H1
AJI
B H
1
UB
SI H
1
BO
JX
CA
BK
H1
EX
FB
INV
B H
1
AH
LI
JCB
K H
1
JOK
B
SGB
J
TH
BK
H1
JOIB
JDIB
Capital Adequacy
Source: ASE, Bloomberg , Bank’s Financials
Banking Sector ReportDecember 29th, 2014
*Price as of 29th of December, 2014
5
Loans and Deposits
Most of the listed banks witnessed an increase in net credit facilities during the third quarter of 2014.AJIB had the highest growth rate in credit facilities where it grew 67.54% and amounted to JOD632.13 million compared to JOD 377.31 million at the end of 2013.
Most of the banksreported an increase indeposits during the Q3period.
AJIB also recorded thehighest growth in thenine months period of68.17% to amount toJOD 1,039.17 million.
JDIB was the only bankto report a slight drop indeposits of around 1%YTD.
Net Credit Facilities Figure
source: ASE, Bloomberg , Bank’s Financials
Loans and Deposits Growth
Source: ASE, Bloomberg, Bank’s Financials
TickerLoans Growth Deposits Growth
Loans To Deposits (%)
y/y (%) YTD (%) y/y (%) YTD (%) FY 2013 Q3 2014
ARBK 6.05% 6.02% 5.07% 0.64% 62.35% 65.60%THBK -0.78% 6.44% 6.68% 1.58% 55.95% 55.07%JOIB 5.05% 3.21% 7.87% 6.11% 72.38% 70.40%BOJX 11.79% 5.36% -0.06% 6.21% 70.08% 69.02%JOKB -6.22% -0.18% 10.12% 8.04% 83.41% 77.47%CABK -4.22% 3.28% 3.67% 10.76% 68.69% 64.09%AHLI -6.75% 4.55% -16.80% 5.12% 71.41% 70.59%EXFB 8.51% 14.55% 20.76% 11.80% 76.60% 76.76%UBSI 21.31% 10.95% 27.79% 15.85% 74.39% 70.80%AJIB -3.73% 67.54% 3.28% 68.17% 62.03% 66.33%
ABCO 5.10% 4.83% 22.29% 11.34% 81.72% 77.32%JDIB 14.52% 29.09% 5.62% 14.84% 99.27% 88.31%SGBJ 27.31% 31.96% 27.02% 30.38% 51.80% 51.89%
INVB (H1 2014) 6.57% 6.21% -5.90% 5.16% 83.44% 84.06%JCBK (H1 2014) 17.92% 3.74% 19.62% 14.46% 72.64% 65.17%
-
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
AR
BK
TH
BK
JOIB
BO
JX
JOK
B
CA
BK
AH
LI
EX
FB
UB
SI
AJI
B
AB
CO
JDIB
SGB
J
INV
B (H
1 20
14)
JCB
K (H
1 20
14)
2012
2013
Q3 2014
Banking Sector ReportDecember 29th, 2014
6
Interest Income
All of the banks have reported growth in their interest income during Q3 2014 except for JOKBwhich had a slight decline in interest income of 2.4%. JOIB was able to increase its interest incomeby 26.2% to reach JOD 8.67 million during Q3 2014. Among the highest growth rates, SGBJ andJDIB marked a substantial growth in their interest income of around 35.0% each.
Interest Income
TickerInterest Income
2012
Interest Income
2013Growth 2013
Interest Income Q3
2013
Interest Income Q3
2014Growth Q3 2014
JOD (mil) JOD (mil) % JOD (mil) JOD (mil) %ARBK 954.61 1027.81 7.7% 763.5 778.71 2.0%THBK 336.44 364.92 8.5% 267.1 286.88 7.4%JOIB 85.91 115.46 34.4% 53.82 67.92 26.2%BOJX 120.48 118.05 -2.0% 87.19 92.97 6.6%JOKB 127.87 141.96 11.0% 105.81 103.23 -2.4%CABK 124.99 149.28 19.4% 111.2 112.67 1.3%AHLI 111.37 123.01 10.5% 91.12 95.72 5.0%EXFB 81.55 99.78 22.4% 75.07 78.73 4.9%UBSI 76.34 100.78 32.0% 72.98 89.29 22.3%AJIB 54.67 59.10 8.1% 44.22 52.9 19.6%
ABCO 52.82 62.71 18.7% 46.38 48.57 4.7%JDIB 8.83 14.07 59.3% 6.42 8.67 35.0%SGBJ 22.62 33.7 49.0% 23.5 31.7 34.9%
INVB (H1 2014) 45.59 48.18 5.7% 23.83 25.74 8.0%JCBK (H1 2014) 45.61 57.05 25.1% 26.15 33.97 29.9%
Source: ASE, Bloomberg , Bank’s Financials
-10.00%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
AR
BK
TH
BK
JOIB
BO
JX
JOK
B
CA
BK
AH
LI
EX
FB
UB
SI
AJI
B
AB
CO
JDIB
SGB
J
INV
B (H
1 20
14)
JCB
K (H
1 20
14)
Growth 2013
Q3-14 QoQ Growth
Interest Income Growth Figure
Source: ASE, Bloomberg, Bank’s Financials
Banking Sector ReportDecember 29th, 2014
7
Commission Income
Most of the banks witnessed growth in commissions during Q3 2014. The highest commissionincome earned in the period was recorded by ARBK, THBK and JOIB where commission incomeamounted to JOD 129.73 million, JOD 25.93 million and JOD 22.61 million respectively.
Commission Income
source: ASE, Bloomberg , Bank’s Financials
Commission Income Figures
05
10152025303540
TH
BK
JOIB
EX
FB
CA
BK
AH
LI
BO
JX
JDIB
UB
SI
JOK
B
AJI
B
AB
CO
SGB
J
INV
B (H
1 20
14)
JCB
K (H
1 20
14)
2012
2013
-
5.00
10.00
15.00
20.00
25.00
30.00
TH
BK
JOIB
EX
FBC
AB
KA
HLI
BO
JXJD
IBU
BSI
JOK
BA
JIB
AB
CO
SGB
JIN
VB
(H1
2014
) JC
BK
(H1
2014
)
Q3 2013
Q3 2014
*ARBK was excluded from the chart
Source: ASE, Bloomberg, Bank’s Financials
Ticker 2012 2013 y/y Q3 2013 Q3 2014 y/y JOD (Mil) JOD (Mil) % JOD (Mil) JOD (Mil) %
ARBK 151.23 162.85 7.68% 119.96 129.73 8.14%THBK 33.39 33.52 0.39% 25.17 25.93 3.02%JOIB 20.88 25.9 24.04% 18.99 22.61 19.06%EXFB 32.21 19.71 -38.81% 15.11 15.93 5.43%CABK 19.34 19.55 1.09% 14.12 15.71 11.26%AHLI 19.53 17.89 -8.40% 13.42 15.21 13.34%BOJX 17.32 16.55 -4.45% 12.27 13.24 7.91%JDIB 6.71 11.58 72.58% 8.26 9.95 20.46%UBSI 12.71 12.88 1.34% 9.17 9.32 1.64%JOKB 10.66 12.02 12.76% 8.24 8.58 4.13%AJIB 4.48 4.71 5.13% 3.33 4.56 36.94%
ABCO 2.74 2.38 -13.14% 1.83 2.41 31.69%SGBJ 2.23 2.38 6.73% 1.81 1.45 -19.89%
INVB (H1 2014) 4.92 5.6 13.82% 2.77 2.62 -5.42%JCBK (H1 2014) 5.33 5.87 10.13% 2.79 2.66 -4.66%
Banking Sector ReportDecember 29th, 2014
*ARBK was excluded from the chart
Price as of 29th December, 2014
8
Arab Bank(ARBK)
(JOD) Closing Price 6.9652-Week Range 10.2-6.52Average Traded Volume 115,555Free Float (%) 45.75%P/E 12.98P/BV 0.98Capital 569,600,000Market Cap 3,964,416,000Dividend Yield (%) 4.31%
The Arab Bank reported robust results during Q3 2014, as thebank witnessed growth in its core operations and profitability.Net income marked an increase of 4.45% to amount to JOD305.39 million compared to JOD 292.38 million in the sameperiod last year, which was bolstered by the increase in interestincome and commission income of 2% and 8.14% respectively.Other revenues went up 33% Q-o-Q and reached JOD 23.82million compared to JOD 17.92 million.
56%
33% 11%
Saving and Term deposits Other deposits Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Arab Bank is one of the largest financial institutions inthe Middle East, founded in 1930 as the first private sectorfinancial institution in the Arab world. The bank is a majoreconomic engine in Jordan and throughout the MiddleEast/Northern Africa, providing modern banking services andcapital, and facilitating development and trade throughout theregion. The bank has the highest market capitalization of allcompanies listed and represents 23.3% of the Amman StockExchange.
2012 2013Q3
2013Q3
2014 GrowthInterest Income (Mil) 954.61 1027.81 763.50 778.71 1.99%
Commission income (Mil) 151.23 162.85 119.96 129.73 8.14%
Net Income (Mil) 261.34 346.23 292.38 305.39 4.45%EPS 0.49 0.65 0.55 0.54 -1.82%ROE % 6.80% 8.84% 7.45% 7.62% N/AROA % 1.09% 1.43% 1.22% 1.24% N/A
69%
8%16%
2% 5%
Large Corps (Mil)SMEs (Mil)Retail (Mil)Mortgages (Mil)Government (Mil)
Source: Bank’s Financials Q3 2014
6.5
7
7.5
8
8.5
9
9.5
10
ARBK
The bank has made changes in its loan portfolio structure, as banks and financial institutionsfacilities saw an increase of 45.67% and amounted to JOD 283.49 million in Q3 2014, while facilitiesgranted to retailers rose by 12.01% to stand at JOD 1924.92 million in the same period compared toJOD 1718.48 million at the end of 2013. Meanwhile, total credit facilities soared 5.88% Y-o-Y andamounted to JOD 12,043.89 million, which resulted in a 65.60% loans to deposits ratio.
During September 2014, a New York jury found Arab Bank liable for 24 counts of supportingterrorism by transferring funds to Hamas. The verdict came after a month-long trial at the easterndistrict court in Brooklyn that followed a federal lawsuit filed in 2004 by hundreds of Israelis forallegedly holding accounts that financed attacks they claim killed members of their families in Israeland the Palestinian territories between 2001 and 2004. Arab Bank disclosed, accordingly, that itwould appeal the verdict.
During 2014, the bank distributed total dividend per share of JOD 0.30, while also increasing itsARBK has increased its capital by 6.66% through distributing bonus shares.
Key Performance Indicators
9
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 23921.5 23912.4 24538.37 24862.94 1.32%Total Equity (Mil) 3813.52 3875.51 3955.41 4028.15 1.84%Capital (Mil) 534.00 534.00 534.00 569.60 6.67%DepositsSaving and Term deposits (Mil) 9975.50 9771.73 10214.56 10234.06 0.19%Other deposits (Mil) 4706.52 5244.13 5579.44 6087.07 9.10%Cash Margins (Mil) 2021.69 2347 2449.62 2039.53 -16.74%Total deposits (Mil) 16703.72 17362.9 18243.62 18360.66 0.64%Total Investments (Mil) 2512.21 2172.54 1752.7 1878.62 7.18%Due to Banks (Mil) 4615.57 5802.17 6212.42 6494.46 4.54%Loans Large Corps (Mil) 7558.91 7536.05 7986.4 8293.08 3.84%SMEs (Mil) 713.27 695.51 848.69 916.74 8.02%Retail (Mil) 1478.95 1589.02 1718.48 1924.92 12.01%Mortgages (Mil) 282.18 309.07 194.61 283.49 45.67%Government (Mil) 699.35 706.09 627.01 625.66 -0.22%Total Loans (Mil) 10732.7 10835.7 11375.19 12043.89 5.88%Net Credit Facilities (Mil) 10003.6 9937.60 10539.26 11173.88 6.02%Loans / Deposits Ratio % 64.25% 62.77% 62.35% 65.60% N/ANon Performing Loans (Mil) 832 923.5 850.1 855.9 N/ALoans Provisions (Mil) 578.69 703.56 619.97 634.05 2.27%NPL Ratio % 7.75% 8.52% 7.47% 7.11% N/ANPL Coverage Ratio % 69.55% 76.18% 72.93% 74.08% N/ACapital Adequacy % 15.09% 14.45% 14.58% 13.76% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
10
The Housing Bank For Trade And Finance(THBK)
(JOD) Closing Price 9.1052-Week Range 9.25-8.7Average Traded Volume 1,614Free Float (%) 7.85P/E 22.98P/BV 2.36Capital 252,000,000Market Cap 2,293,200,000Dividend Yield (%) 3.30%
The Housing Bank for Trade and Finance (THBK) wasestablished in 1973 as a public shareholding limited companywith a capital amounting to half a million JOD. The primaryfocus of the Bank was to provide housing finance, and hence thename. Later on, it evolved to become a fully fledged commercialbank and became the second largest bank in Jordan as well as thesecond largest company listed in Jordan in terms of marketcapitalization.
8
8.3
8.6
8.9
9.2
9.5
9.8
THBK
The bank currently owns 75% of Jordan Investment Bank(JIB), which provides banking services in and outside the UnitedKingdom.The bank reported strong results during Q3 2014, where it saw anincrease in net income of 14.52%, reaching JOD 90.23 millioncompared to JOD 78.79 million. Interest income moved 7.41%Q-o-Q forward to amount to JOD 286.88 million, whilecommission income saw an increase as well of 8.72% Q-o-Q tostand at JOD 25.93 million.
73%
23% 4%
Saving and Term deposits Other deposits Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
32%
9%
18%
29%12%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil) 336.44 364.92 267.10 286.88 7.41%
Commission income (Mil)
33.39 33.52 25.17 25.93 3.02%
Net Income (Mil) 104.49 106.93 78.79 90.23 14.52%EPS 0.41 0.42 0.31 0.36 16.13%ROE % 9.97% 10.60% 8.37% 9.29% N/AROA % 1.49% 1.49% 1.11% 1.22% N/A
The bank’s gross profit marked a drop of 5.4% due to a decline of 66.89% in profits from foreigncurrencies, during which foreign currency profit reached JOD 11.83 million during Q3 2014compared to JOD 35.72 million same period last year.
Provisions for bad debt were significantly cut down compared with Q3 2013, where they stood atJOD 33.28 million in Q3 2014 compared to JOD 68.16 million in Q3 2013, affecting the totalexpenses with a drop of around 16.28%.
During 2014, the bank distributed total dividends per share of JOD 0.30 for the year 2013.
Key Performance Indicators
11
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 6938 7091.63 7227.09 7517.22 4.01%Total Equity (Mil) 1048.6 1046.66 971.82 971.56 -0.03%Capital (Mil) 252.00 252.00 252.00 252.00 0.00%DepositsSaving and Term deposits (Mil) 3659.59 3504.8 3791.36 4099.09 N/AOther deposits (Mil) 1174.33 1222.39 1302.09 1305.61 N/ACash Margins (Mil) 333.32 260.72 227.88 235.12 3.18%Total deposits (Mil) 5167.24 4987.91 5321.33 5639.82 5.99%Due to Banks (Mil) 541.04 839.57 592.86 578.2 -2.47%Total Investments (Mil) 2099.08 2252.09 2523.26 2436.22 -3.45%LoansLarge Corps (Mil) 1197.26 1107.31 1042.83 1001.55 -3.96%SMEs (Mil) 355.47 283.84 286.01 292.9 2.41%Retail (Mil) 466.49 521.62 529.09 561.33 6.09%Mortgages (Mil) 535.474 663.79 762.09 885.11 16.14%Government (Mil) 535.474 364.46 357.22 365.15 2.22%Total Loans (Mil) 3090.17 2941.02 2977.24 3106.04 4.33%Net Credit Facilities (Mil) 2502.1 2683.88 2662.85 2834.45 6.44%Loans / Deposits Ratio % 59.80% 58.96% 55.95% 55.07% N/ANon Performing Loans (Mil) 268.65 324.4 335.61 N/a N/ALoans Provisions (Mil) 161.898 189.72 232.07 198.34 -14.53%NPL Ratio % 8.69% 11.03% 11.27% N/A N/ANPL Coverage Ratio % 60.26% 58.48% 69.15% N/A N/ACapital Adequacy % 20.31% 18.88% 19.13% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
12
Jordan Islamic Bank (JOIB)
(JOD) Closing Price 3.6952-Week Range 4.46-3.26Average Traded Volume 50,013Free Float (%) 24.91%P/E 12.27P/BV 2.05Capital 150,000,000Market Cap 552,000,000Dividend Yield 4.07%
Jordan Islamic Bank was established in 1978, as a publicshareholding limited company to carry out all kinds ofbanking, financing and investment business operations incompliance with the Islamic Sharia’ and in accordance with theprovisions of Jordan Islamic Bank’s Special Law.
2.5
2.8
3.1
3.4
3.7
4
4.3
JOIB
JOIB has been growing rapidly since the past couple ofyears, increasing the bank’s capital from JOD 100 million in 2011to reach JOD 150 million during this year.During the last quarter of 2014, the bank witnessed a drop of8.90% Q-o-Q in net income to reach JOD 33.15 millioncompared to JOD 36.39 million due to a 7% decline in revenuesof the bank’s share of joint investment accounts, and a slightdecline of 3.53% Q-o-Q in deferred sale revenues versus animpressive increase in leased assets and Ijara revenues of 19% Q-o-Q which affected the drop in net income.
27%
17%23%
7%
26%
Individuals (Retail)MortgagesMajor Companies SMEs Government
Source: Bank’s Financials Q3 2014
80%
17%
3%
Current Accounts Call Accounts Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans StructureProfitability figures
Stock Highlights
Price as of 29th December, 2014
2012 2013Q3
2013Q3
2014Growth
Deferred Sale Revenues
115.46 135.31 102.31 98.7 -3.53%
Revenues of Leased Assets and Ijara
20.88 25.9 18.99 22.61 19.06%
Total Revenues of Joint Investment accounts
146.52 168.32 126.78 127.04 0.21%
Net Income (Mil) 36.45 45.11 36.39 33.15 -8.90%EPS 0.36 0.36 0.29 0.22 -24.14%ROE % 15.93% 17.66% 14.24% 12.27% N/AROA % 1.21% 1.37% 1.06% 0.96% N/A
Stock Performance
Retail loans recorded an increase of 14.86% during Q3 2014 to reach JOD 556.39 million comparedto the end of 2013, furthermore, Government loans edged down 19% during the same period toamount to JOD 528.22 million, making the total deferred reach JOD 2048.96 million.
During 2014, the bank distributed total dividend per share of JOD 0.15, while also increasing itscapital by JOD 25 million through distributing bonus shares to reach a total of JOD 150 million.
Key Performance Indicators
13
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 Growth Total Assets (Mil) 2898.30 3020.49 3281.64 3464.44 5.57%Total Equity (Mil) 206.88 228.80 255.46 270.14 1.66%Capital (Mil) 100.00 125.00 125.00 150.00 20.00%DepositsCurrent Accounts (Mil) 657.77 708.09 781.40 845.02 8.14%Call Accounts (Mil) 124.40 130.92 157.18 173.88 8.05%Cash Margins (Mil) 30.36 30.15 29.82 34.29 15.12%Total deposits (Mil) 812.53 869.16 968.40 1053.19 8.34%Deferred Sale ReceivablesIndividuals (Retail) 440.49 464.98 484.46 556.39 14.85%Mortgages 287.50 303.93 330.37 355.62 7.64%Major Companies (Mil) 370.54 417.27 433.91 461.93 6.46%SMEs (Mil) 146.72 163.49 138.20 146.80 6.22%Government (Mil) 23.90 700.65 651.87 528.22 -18.97%Total Deferred (Mil) 1269.15 2050.32 2038.81 2048.96 0.50%Net Deferred Sales & Other Receivables (Mil)
1081.00 1753.44 1758.78 1771.53 0.72%
Non Performing Loans (Mil) 94.03 91.94 98.43 113.41 15.22%Impairment Provision (Mil) 50.40 53.26 68.36 79.37 16.11%NPL Ratio % 7.41% 4.48% 4.83% 5.54% 14.65%NPL Coverage Ratio % 53.60% 57.93% 69.45% 69.99% 0.77%Capital Adequacy % 24.41% 19.21% 18.13% 18.49% 1.99%
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
14
Bank Of Jordan(BOJX)
(JOD) Closing Price 2.6452-Week Range 2.77-2.38Average Traded Volume 33,957Free Float (%) 26.45%P/E 10.05P/BV 1.26Capital 155,100,000Market Cap 407,913,000Dividend Yield 5.68%
Bank of Jordan was established back in 1960 and currently offersvarious services throughout Jordan and Palestine. Today, Bank ofJordan is among the top five local banks with capital of JOD155.10 million, assets of JOD 2,076.9 million and shareholders’equity of JOD 317 million as of 31/12/2013.
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
3
BOJX
Bank of Jordan witnessed an improvement in its core operationsin which the bank’s interest income rose 6.63% Q-o-Q andamounted to JOD 92.97 million compared to JOD 87.19 millionin the same period last year. Net income had a boost in the ninemonths period in which it surged 21.33% to approach the JOD31 million levels compared to the previous period where it stoodat JOD 25.93 million.
46%
11%22%
16%
5%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
67%
26%
7%
Saving and Term deposits
Other deposits
Cash Margins
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil)
120.48 118.05 87.19 92.97 6.63%
Commission income (Mil)
17.32 16.55 12.27 13.24 7.91%
Net Income (Mil) 33.19 36.39 25.93 31.46 21.33%EPS 120.48 118.05 87.19 92.97 6.63%ROE % 17.32 16.55 12.27 13.24 7.91%ROA % 33.19 36.39 25.93 31.46 21.33%
Total credit facilities recorded an increase of 4.61% to amount to JOD 1199.59 million during Q32014 compared to the end of 2013 which amounted to 1146.69. Meanwhile, all of the creditfacilities categories marked an increase during Q3 2014 except for the government loans whichrevealed a significant decline of 40.18% to stand at JOD 65.24 million.
The bank’s total deposits saw an increase of 6.21% during Q3 2014 to stand at JOD 1737.96 millionas opposed to JOD 1636.34 million in the same period last year, while deposits of banks andfinancial institutions rose 83.44% Y-o-Y to amount to JOD 128.26 million compared to JOD 69.92million at the end of 2013.
During 2014, the bank distributed total dividend per share of JOD 0.15.
Key Performance Indicators
15
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 Growth Total Assets (Mil) 2052.86 2016.63 2076.94 2237.57 7.73%Total Equity (Mil) 277.31 290.78 321.49 323.7 0.69%Capital (Mil) 155.10 155.10 155.10 155.10 0.00%DepositsSaving and Term deposits (Mil) 1133.62 1174.04 1114.4 N/A N/AOther deposits (Mil) 364.38 378.57 429.8 N/A N/ACash Margins (Mil) 102.03 84.67 92.14 101.76 10.44%Total deposits (Mil) 1600.03 1637.28 1636.34 1737.96 6.21%Total Investments (Mil) 133.42 35.04 69.92 128.26 83.44%Due to Banks (Mil) 418.22 464.86 510.54 485.23 -4.96%Loans Large Corps (Mil) 488.88 401.26 482.17 554.4 14.98%SMEs (Mil) 167.79 137.62 125.41 128.01 2.07%Retail (Mil) 213.29 230.29 257.13 260.82 1.44%Mortgages (Mil) 172.8 174.82 172.92 191.12 10.53%Government (Mil) 82.91 84.1 109.06 65.24 -40.18%Total Loans (Mil) 1125.67 1028.09 1146.69 1199.59 4.61%Net Credit Facilities (Mil) 1046.5 930.63 1040.35 1096.16 5.36%Loans / Deposits Ratio % 70.35% 62.79% 70.08% 69.02% N/ANon Performing Loans (Mil) 110.61 113.12 112.32 102.11 N/ALoans Provisions (Mil) 67.12 84.7 92.84 91.32 -1.64%NPL Ratio % 9.83% 11.00% 9.80% 8.51% N/ANPL Coverage Ratio % 60.68% 74.88% 82.66% 89.43% N/ACapital Adequacy % 13.90% 16.03% 15.49% 15.19% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
16
Jordan Kuwait Bank(JOKB)
(JOD) Closing Price 4.2252-Week Range 4.35-3.59Average Traded Volume 8,267Free Float (%) 19.03%P/E 8.88P/BV 0.99Capital 100,000,000Market Cap 428,000,000Dividend Yield 4.74%
In 1976 a group of prominent Jordanian and Kuwaiti Investorscame together to establish a joint investment project in Jordanunder the name of Jordan Kuwait Bank, for the first 20 years thebank continued to be a medium-sized bank with moderateperformance, the bank took a massive turn starting from year1997 and is now currently the fifth bank in terms of marketcapitalization. The Bank’s paid-up capital was gradually increasedfrom JOD 5 million at establishment to JOD 100 million in 2008.
3
3.3
3.6
3.9
4.2
4.5
4.8
JOKB
JOKB reported a slight increase of 6.43% in net income duringQ3 2014 which amounted to JOD 40.04 million compared toJOD 37.62 million in the same period last year. During Q32014, the bank recovered JOD 4.60 million from provision forimpairment loss in direct credit facilities compared with theprevious period where it has taken provisions amounted to JOD7.46 million.
Due to the reversal in provisions, the bank’s total expenses hasbeen dropped down 17.6% during Q3 2014, down to JOD 31.78million as opposed to JOD 38.58 million in Q3 2013.
65%
31%4%
Saving and Term deposits Other deposits Cash Margins
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
68%
6%6%
9%11%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil)
127.87 141.96 105.81 103.23 -2.44%
Commission income (Mil)
10.66 12.02 8.24 8.58 4.13%
Net Income (Mil) 46.61 47.42 37.62 40.04 6.43%EPS 0.47 0.47 0.38 0.40 5.26%ROE % 12.75% 12.03% 9.44% 9.58% N/AROA % 1.99% 1.91% 1.51% 1.51% N/A
Total credit facilities remained at the levels of JOD 1,390 million; meanwhile, Retail loans expanded17.71% to reach JOD 79.42 million during Q3 2014 instead of JOD 67.47 million at the end of2013, while mortgages slid 23.18% to stand at JOD 150.50 million compared to JOD 164.65 millionat the end of 2013.
Total deposits gained 8.04% during Q3 2014 to reach JOD 1804.14 million as opposed to the end of2013 where total deposits reached JOD 1669.93 million, which made the loans to deposits ratiostand at 77.47% during Q3 2014 as compared to 83.41% at the end of the year 2013.
During 2014, the bank distributed total dividend per share of JOD 0.20.
Key Performance Indicators
17
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 2273.65 2409.64 2552.47 2746.59 7.61%Total Equity (Mil) 352.02 379.13 409.33 426.36 4.16%Capital (Mil) 100.00 100.00 100.00 100.00 0.00%DepositsSaving and Term deposits (Mil) 930.67 945.02 1077.89 N/A N/AOther deposits (Mil) 486.49 422.27 523.98 N/A N/ACash Margins (Mil) 87.14 149.15 68.06 77.95 14.53%Total deposits (Mil) 1504.30 1516.44 1669.93 1804.14 8.04%Due to Banks (Mil) 351.61 417.9 374.83 417.83 11.47%Total Investments (Mil) 451.26 338.82 446.66 518.78 16.15%LoansLarge Corps (Mil) 945.55 1044.21 906.23 947.41 4.54%SMEs (Mil) 44.37 64.3 78.51 85.07 8.36%Retail (Mil) 44.9 58.5 67.47 79.42 17.71%Mortgages (Mil) 162.75 167.41 176.04 135.23 -23.18%Government (Mil) 116.34 158.22 164.65 150.5 -8.59%Total Loans (Mil) 1313.91 1492.64 1392.9 1397.63 0.34%Net Credit Facilities (Mil) 1248.7 1416.26 1328.19 1325.81 -0.18%Loans / Deposits Ratio % 87.34% 98.43% 83.41% 77.47% N/ANon Performing Loans (Mil) 135.15 146.56 103.24 N/A N/ALoans Provisions (Mil) 56.62 65.25 56.13 61.32 9.25%NPL Ratio % 10.29% 9.82% 7.41% N/A N/ANPL Coverage Ratio % 41.89% 44.52% 54.37% N/A N/ACapital Adequacy % 16.30% 16.31% 16.02% 15.25% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
18
Cairo Amman Bank(CABK)
(JOD) Closing Price 2.8652-Week Range 4.00-2.68Average Traded Volume 18,296Free Float (%) 17.56%P/E 8.76P/BV 1.28Capital 125,000,000Market Cap 375,500,000Dividend Yield 5.94%
Cairo Amman Bank (CABK) was established as a publicshareholding company in 1960 and currently operates in Jordanand Palestine, while currently being positioned as the sixth bankin terms of market capitalization. The bank has been targetingmainly retail customers where 53 of the current loan portfolio isgranted to retail customers.
1.5
2
2.5
3
3.5
4
CABK
Cairo Amman Bank revealed strong results during Q3 2014, asnet income surged 15.43% Q-o-Q and amounted to JOD31.64 million compared to JOD 27.41 million, while netinterest income and commission income witnessed gainsduring the period, increasing 8.38% and 11.26% respectivelyto reach a total of JOD 76.30 million and JOD 15.71 million.
18%
6%
55%
12% 9%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
64%
31%5%
Saving and Term deposits
Other deposits
Cash Margins
Source: Bank’s Financials Q3 2014
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil)
124.99 149.28 111.20 112.67 1.32%
Commission income (Mil)
19.34 19.55 14.12 15.71 11.26%
Net Income (Mil) 35.29 40.80 27.41 31.64 15.43%EPS 0.35 0.41 0.27 0.25 7.41%ROE % 14.63% 16.73% 10.85% 11.66% N/AROA % 1.74% 1.96% 1.27% 1.38% N/A
Source: ASE, Bloomberg, Bank’s Financials
During Q3 2014, most of the loan categories witnessed gains compared to the end of year 2013except for the government loans which slightly dropped during the period. The total credit facilitiesgained 3.3% and reached a total of JOD 1061.44 million compared to JOD 1027.13 million at theend of 2013, while current deposits witnessed a 23.43% growth in Q3 2014 to make the totaldeposits reach JOD 1,656.21 million.
During 2014, the bank distributed total dividend per share of JOD 0.17, while also increasing itscapital by JOD 25 million through distributing bonus shares to reach a total of JOD 125 million.
Key Performance Indicators
19
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 1940.36 2024.34 2212.97 2356.74 6.50%Total Equity (Mil) 223.57 241.24 264.18 278.69 5.49%Capital (Mil) 100.00 100.00 100.00 125.00 25.00%DepositsSaving and Term deposits (Mil) 935.66 1000.38 1007.42 1054.57 4.68%Other deposits (Mil) 439.47 399.95 418.59 516.65 23.43%Cash Margins (Mil) 47.42 41.97 69.27 84.99 22.69%Total deposits (Mil) 1422.56 1442.3 1495.28 1656.21 10.76%Due to Banks (Mil) 170.13 98.76 213.94 286.23 33.79%Total Investments (Mil) 440.34 520.49 630.5 458.76 -27.24%LoansLarge Corps (Mil) 211.8 183.95 173.17 190.18 9.82%SMEs (Mil) 50.45 49.73 49.52 59.33 19.81%Retail (Mil) 512.43 558.25 563.05 587.16 4.28%Mortgages (Mil) 123.99 128.09 128.48 132.06 2.79%Government (Mil) 104.69 138.06 112.91 92.71 -17.89%Total Loans (Mil) 1003.36 1064.02 1027.13 1061.44 3.34%Net Credit Facilities (Mil) 947.59 1007.34 964.79 996.45 3.28%Loans / Deposits Ratio % 66.61% 70.98% 68.69% 64.09% N/ANon Performing Loans (Mil) 58.29 47.63 59.89 65.36 N/ALoans Provisions (Mil) 45.23 45.77 50.96 53.91 5.79%NPL Ratio % 6.15% 4.52% 5.83% 6.16% N/ANPL Coverage Ratio % 77.59% 96.09% 85.09% 82.48% N/ACapital Adequacy % 15.14% 14.93% 14.94% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
20
Al Ahli Bank(AHLI)
(JOD) Closing Price 1.3252-Week Range 1.45-1.24Average Traded Volume 200,227Free Float (%) 42.97%P/E 14.43P/BV 0.75Capital 175,000,000Market Cap 232,750,000Dividend Yield 4.55%
Jordan Ahli Bank was established in 1955 and was the sixthpublic shareholding company to be established in Jordan with aninitial capital of JOD 350,000. Currently the bank has regionalpresence in Palestine and Cyprus.
0.5
0.7
0.9
1.1
1.3
1.5
1.7
1.9
AHLI
During May 2014, Jordan Ahli Bank sold 97% of its stake in theInternational Ahli Bank in Lebanon which made a hike in netincome from non recurring items that amounted to JOD 32.15million in Q3 2014 compared to JOD 13.82 million in Q3 2013.If we exclude those non-recurring items, AHLI will reveal anincrease in net income of 13.32% that reached JOD 13.78million compared to JOD 12.16 million.
Interest income witnessed growth of 5% to move to JOD 95.72million during Q3 2014 compared with JOD 91.12 million in thesame period last year, while commission income stood at JOD15.21 million during the same period.
43%17%
27% 11%2%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil) 111.37 123.01 91.12 95.72 5.05%Commission income (Mil)
19.53 17.89 13.42 15.21 13.34%
Net Income (Mil) 23.85 16.00 13.82 32.15 132.63%EPS 0.16 0.10 0.08 0.18 125.00%ROE % 9.09% 5.77% 4.73% 10.87% N/AROA % 0.91% 0.60% 0.56% 1.29% N/A
58%
27%15%
Saving and Term deposits
Other deposits
Cash Margins
Total expenses saw an increase of 10.39% Q-o-Q to amount to JOD 63.34 million compared to JOD 57.38 million in the same period last year, where salaries and provisions were the major movers during the period.
Net credit facilities were up 4.54% YTD amounting to JOD 1,242.01 million compared to JOD 1,188.00 million, while non performing loans stood at JOD 115.85 million. Noting that the large corporation loans formed the biggest part of the bank’s loan portfolio.
During 2014, the bank distributed total dividend per share of JOD 0.6, while also increasing itscapital by JOD 10 million through distributing bonus shares to reach a total of JOD 175 million.
Key Performance Indicators
21
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 2616.67 2650.29 2702.63 2288.49 -15.32%Total Equity (Mil) 254.88 270.11 284.29 307.05 8.01%Capital (Mil) 150.00 150.00 165.00 175.00 6.06%DepositsSaving and Term deposits (Mil) 1285.00 1355.09 1011.65 N/A N/AOther deposits (Mil) 420.26 441.99 449.54 N/A N/ACash Margins (Mil) 242.38 268.54 257.39 298.99 16.16%Total deposits (Mil) 1947.64 2065.62 1718.58 1806.65 5.12%Due to Banks (Mil) 350.56 200.07 120.69 92.9 -23.03%Total Investments (Mil) 626.66 548.46 310.58 390.59 25.76%LoansLarge Corps (Mil) 599.88 622.59 575.01 599.9 4.33%SMEs (Mil) 228.58 228.91 218.28 227.43 4.19%Retail (Mil) 375.15 433.75 352.38 378.7 7.47%Mortgages (Mil) 96.93 113.26 144.82 156.03 7.74%Government (Mil) 13.23 27.63 25.87 24.77 -4.25%Total Loans (Mil) 1313.77 1426.14 1316.36 1386.83 5.35%Net Credit Facilities (Mil) 1178.23 1274.02 1188.00 1242.01 4.55%Loans / Deposits Ratio % 67.45% 69.04% 76.60% 76.76% N/ANon Performing Loans (Mil) 176.29 186.97 165.53 186.65 12.76%Loans Provisions (Mil) 88.06 99.85 104.36 115.85 11.01%NPL Ratio % 13.42% 13.11% 12.57% 13.46% N/ANPL Coverage Ratio % 49.95% 53.40% 63.05% 62.07% N/ACapital Adequacy % 11.60% 11.38% 11.90% 13.47% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
22
Capital Bank Of Jordan(EXFB)
(JOD) Closing Price 1.5252-Week Range 2.21-1.42Average Traded Volume 93,185Free Float (%) 23.82%P/E 8.00P/BV 1.02Capital 181,500,000Market Cap 281,325,000Dividend Yield 6.58%
First established as the Export and Finance Bank at an authorizedcapital of JOD 20 million, which has steadily increased over theyears to reach JOD 150 million under the bank’s new identity asCapital Bank. The bank also offers services in the Iraqi marketthrough the National Bank of Iraq (NBI) in which it owns acontrolling stake. It is also worth mentioning that the bank hasreceived official approvals to establish a fully-owned subsidiarywithin the DIFC, which will offer corporate finance services.
Capital Bank’s Q3 2014 results reflect a sharp improvement inprofitability. Net income grew to reach JOD 26.22 million, up9.16% Q-o-Q, while net interest income advanced to amount toJOD 37.5 million compared to JOD 32.47 million, an increase of15.50% Q-o-Q.
Other revenues advanced to reach JOD 11.99 million compared to JOD 4.57 million, meanwhile provision for impairment loss in direct credit facilities amounted to JOD 9.13 million compared to JOD 1.82 million Q-o-Q, resulting in an increase in total expenses of around 34.52% to amount to JOD 35.51 million in Q3 2014 as opposed to JOD 26.39 million in the same period last year.
61%
6%17% 14%
2%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
60%
31% 9%
Saving and Term deposits Other deposits Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil) 81.55 99.78 75.07 78.73 4.88%
Commission income (Mil)
32.21 19.71 15.11 15.93 5.43%
Net Income (Mil) 22.04 37.04 24.02 26.22 9.16%EPS 0.15 0.25 0.15 0.14 -6.67%ROE % 10.31% 15.19% 9.85% 9.79% N/AROA % 1.47% 2.12% 1.38% 1.35% N/A
1.2
1.4
1.6
1.8
2
2.2
2.4
EXFB
The bank’s total deposits grew 11.80% to amount to 1,392.28 million during Q3 2014 compared toJOD 1,245.28 million at the end of 2013, while total credit facilities witnessed an increase of 15.43%compared to full year 2013 to amount to JOD 848.78 million. The main loan categories that saw majorincreases are the government and SME’s loans, increasing 48.03% and 26.08% respectively comparedto last year.
The bank’s non-performing loans edged up 33.34% during Q3 2014, to result in an NPL ratio of11.25% compared to 9.74% in the previous period. Additionally, the bank’s loan provisions went up26% to reach JOD 44.37 million during the period, leading to a coverage ratio of around 46.48%rather than 49.20%.
During 2014, the bank distributed total dividend per share of JOD 0.10, while also increasing itscapital by JOD 16.50 million through distributing bonus shares to reach a total of JOD 181.50 million.
Key Performance Indicators
23Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 1395.84 1606.92 1886.58 2006.572 6.36%Total Equity (Mil) 204.06 223.46 264.16 271.39 2.74%Capital (Mil) 150.00 150.00 165.00 181.50 10.00%DepositsSaving and Term deposits (Mil) 673.58 678.18 817.58 839 N/AOther deposits (Mil) 214.33 282.79 322.76 433.27 N/ACash Margins (Mil) 57.75 70.2 104.94 120.01 14.36%Total deposits (Mil) 945.66 1031.17 1245.28 1392.28 11.80%Due to Banks (Mil) 123.84 82.54 103.02 137.38 33.35%Total Investments (Mil) 362.10 555.75 629.37 631.54 0.34%LoansLarge Corps (Mil) 517.94 438.39 451.94 517.95 14.61%SMEs (Mil) 28.72 31.3 39.15 49.36 26.08%Retail (Mil) 76.61 92.19 119.83 139.61 16.51%Mortgages (Mil) 82.57 97.07 110.72 121.61 9.84%Government (Mil) 16.48 14.65 13.68 20.25 48.03%Total Loans (Mil) 722.32 673.6 735.32 848.78 15.43%Net Credit Facilities (Mil) 655.86 623.31 676.37 774.77 14.55%Loans / Deposits Ratio % 76.38% 65.32% 59.05% 60.96% N/ANon Performing Loans (Mil) 134.91 81.23 71.59 95.46 33.34%Loans Provisions (Mil) 47.75 34.28 35.22 44.37 25.98%NPL Ratio % 18.68% 12.06% 9.74% 11.25% N/ANPL Coverage Ratio % 35.39% 42.20% 49.20% 46.48% N/ACapital Adequacy % 15.44% 17.95% 17.54% 16.16% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
24
Bank Al Etihad(UBSI)
(JOD) Closing Price 1.8252-Week Range 2.00-1.54Average Traded Volume 24,877Free Float (%) 15.79%P/E 8.94P/BV 0.76Capital 110,000,000Market Cap 200,200,000Dividend Yield 3.28%
Bank al Etihad, previously known as Union Bank, is a Jordan-based financial and banking services institution, established in1978 as a public shareholding company with a paid up capital ofJOD 110 million and a capital base in excess of JOD 250 millionand a capital adequacy ratio of 15% in which it operates agrowing network in Jordan.
1
1.3
1.6
1.9
2.2
2.5
UBSI
The bank was originally well known to be strong in corporatebanking which has been the competitive edge of the bank. In year2012, the bank started a rebranding campaign combined with anew growth strategy which focuses on gaining market share in theretail sector.
The bank had impressive results in Q3 2014 reporting a netincome of around JOD 18.67 million, up 18.84% Q-o-Q.Meanwhile, interest income grew 22.35% Q-o-Q and reachedJOD 89.29 million compared to JOD 72.98 million in the sameperiod last year.
70%
4%7%
16% 3%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
74%
15%11%
Saving and Term depositsOther deposits Cash Margins
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil)
76.34 100.78 72.98 89.29 22.35%
Commission income (Mil)
12.71 12.88 9.17 9.32 1.64%
Net Income (Mil) 14.75 22.52 15.71 18.67 18.84%EPS 0.15 0.20 0.14 0.17 21.43%ROE % 6.41% 9.25% 6.39% 7.24% N/AROA % 0.92% 1.22% 0.81% 0.93% N/A
Salaries expense saw a massive increase of 18.83% to come to JOD 14.07 million during Q3 2014 comparedto JOD 11.84 million in the same period last year, while other expenses soared 18.25% Q-o-Q to stand atJOD 8.49 million compared to JOD 7.18 million.
Total deposits edged up 15.85% during Q3 2014 and reached JOD 1,687 million compared to JOD1,456.51 million at the end of 2013. Credit facilities surged 10.95% Y-o-Y and reached JOD 1,194.83million while witnessing major changes in the loan portfolio for the third quarter of 2014 period. Retailloans grew 35.77% Y-o-Y while SME’s loans advanced 28.83% Y-o-Y, on the other hand government loansdeclined 35.06% Y-o-Y to reach JOD 36.26 million. Non-performing loans inched down 2.81% Y-o-Y toreach JOD 83.27 million which resulted in an NPL ratio of 6.97% compared to 7.91% at the end of 2013.
During 2014, the bank distributed total dividend per share of JOD 0.06 for the year 2013.
Key Performance Indicators
25
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 1461.54 1750.12 1927.91 2106.54 9.27%Total Equity (Mil) 224.91 235.04 252.14 263.92 4.67%Capital (Mil) 100.00 100.00 110.00 110.00 0.00%DepositsSaving and Term deposits (Mil) 759.63 815.59 1005.32 N/A N/AOther deposits (Mil) 114.67 149.44 200.27 N/A N/ACash Margins (Mil) 185.52 266.44 250.92 114.69 -54.29%Total deposits (Mil) 1059.81 1231.47 1456.51 1687.34 15.85%Due to Banks (Mil) 141.54 261.85 284.86 96.1 -66.26%Total Investments (Mil) 254.58 244.84 450.26 559.2 24.19%LoansLarge Corps (Mil) 508.88 597.79 766.59 836.97 9.18%SMEs (Mil) 52.12 63.91 40.97 52.78 28.83%Retail (Mil) 39.97 60.13 60.64 82.33 35.77%Mortgages (Mil) 163.74 147.52 159.51 186.3 16.80%Government (Mil) 17.82 42.88 55.84 36.26 -35.06%Total Loans (Mil) 782.53 912.23 1083.55 1194.64 10.25%Net Credit Facilities (Mil) 723.79 836.53 1014.82 1125.93 10.95%Loans / Deposits Ratio % 73.84% 74.08% 74.39% 70.80% N/ANon Performing Loans (Mil) 106.54 96.68 85.68 83.27 N/ALoans Provisions (Mil) 43.75 55.84 53.2 52.48 -1.35%NPL Ratio % 13.61% 10.60% 7.91% 6.97% N/ANPL Coverage Ratio % 41.06% 57.76% 62.09% 63.02% N/ACapital Adequacy % 16.88% 14.68% 15.15% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
26
Arab Jordan Investment Bank(AJIB)
(JOD) Closing Price 2.0552-Week Range 2.5-1.6Average Traded Volume 28,627Free Float (%) 19.82%P/E 20.28P/BV 1.61Capital 150,000,000Market Cap 307,500,000Dividend Yield 6.34%
1
1.3
1.6
1.9
2.2
2.5
2.8
3.1
3.4
AJIB
After the acquisition the bank has expanded its network to coverhighly populated areas and commercial districts across Jordan.AJIB also has a regional and international presence in Cyprus andQatar, while it owns 25% of Jordan International Bank (JIB)which provides professional banking and investment services forcompanies in or outside the UK.
AJIB generated robust profits for the first nine months of2014, where net income grew 39.23% to amount to JOD 17.00million compared to JOD 12.21 million in the same period lastyear. While interest income impressively increased 19.63% Q-o-Q, standing at JOD 52.9 million.
18%
33%
16%
16% 17%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
64%
30%6%
Saving and Term deposits
Other deposits
Cash Margins
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
The Arab Jordan Investment Bank (AJIB) was founded in1978, to become the first investment bank in Jordan, offering awide variety of investment, commercial and private bankingproducts and solutions. Earlier this year as part of its strategicefforts to expand its operations, the bank has acquired HSBCBank Middle East banking business in Jordan; the bank’s businesscomprised at the end of September 2013 of four branches withgross assets of about USD 1.2 billion.
Stock Performance
2012 2013Q3
2013Q3
2014 GrowthInterest Income (Mil)
54.67 59.10 44.22 52.90 19.63%
Commission income (Mil)
4.48 4.71 3.33 4.56 36.94%
Net Income (Mil) 15.00 16.66 12.21 17.00 39.23%EPS 0.15 0.17 0.12 0.11 -8.33%ROE % 10.53% 11.35% 8.46% 9.57% N/AROA % 1.53% 1.49% 1.03% 1.18% N/A
After the acquisition, the bank witnessed an enormous growth in its loan portfolio, where SME’sloans substantially increased by 562.22% to amount to JOD 226.48 million compared to JOD 34.20million. Large Corps, Retail, and Mortgage loans witnessed also major increases of53.10%, 53.60%, and 22.00% respectively.
Total deposits again saw an increase of 70.70% to reach JOD 1039.17 million compared to JOD617.93 million, this increase was fueled by the acquisition.
During 2014, the bank distributed total dividend per share of JOD 0.13. Additionally, the bank hasincreased its capital by JOD 50 million through a secondary offering, summing up AJIB’s capital intoJOD 150 million.
Key Performance Indicators
27
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 Growth
Total Assets (Mil) 927.26 1032.91 1198.71 1691.15 41.08%Total Equity (Mil) 129.84 155.12 138.55 191.06 37.90%Capital (Mil) 100.00 100.00 100.00 150.00 50.00%DepositsSaving and Term deposits (Mil) 407.23 423.381 385.94 N/A N/AOther deposits (Mil) 138.03 148.463 194.67 N/A N/ACash Margins (Mil) 25.52 26.45 37.32 64.00 71.49%Total deposits (Mil) 570.79 598.294 617.93 1039.17 68.17%Total Investments (Mil) 211.21 261.642 306.26 387.09 26.39%Due to Banks (Mil) 361.22 362.767 457.8 598.04 30.63%Loans Large Corps (Mil) 158.33 148.26 101.26 123.92 22.38%SMEs (Mil) 32.71 33.22 34.2 226.48 562.22%Retail (Mil) 64.18 78.78 60.74 110.69 82.24%Mortgages (Mil) 59.44 58.44 65.48 109.01 66.48%Government (Mil) 38.92 99.33 121.62 119.16 -2.02%Total Loans (Mil) 353.58 418.03 383.3 689.26 79.82%Net Credit Facilities (Mil) 332.2 391.93 377.31 632.13 67.54%Loans / Deposits Ratio % 61.95% 69.87% 62.03% 66.33% N/ANon Performing Loans (Mil) 30.09 32.27 10.00 63.6 536.00%Loans Provisions (Mil) 14.62 18.09 5.23 54.42 940.54%NPL Ratio % 8.51% 7.72% 2.61% 9.23% N/ANPL Coverage Ratio % 48.59% 56.06% 52.30% 85.57% N/ACapital Adequacy % 17.79% 17.50% 21.58% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
28
Arab Banking Corporation(ABCO)
(JOD) Closing Price 1.0952-Week Range 1.29-0.99Average Traded Volume 44,321Free Float (%) 9.64%P/E 10.25P/BV 0.84Capital 110,000,000Market Cap 119,900,000Dividend Yield N/A
Arab Banking Corporation was incorporated in Jordan in 1990 asa Jordanian public shareholding company. It is a member of theArab Banking Corporation Group, one of the largest Arabinternational banks incorporated as a Bahrain joint stockcompany in 1980 with its head offices in the Kingdom of Bahrainand with branches and offices in all parts of the world. ArabBanking Corporation (Jordan) performs banking operations at itshead office in Amman while offering a complete range of services.
0.7
0.9
1.1
1.3
1.5
1.7
ABCO
During Q3 2014, interest income saw a slight increase of 4.72%Q-o-Q reaching JOD 48.57 million, while commission incomeadvanced to reach JOD 2.41 million in the same period. Totalexpenses slightly increased during the third quarter, up 5.1% Q-o-Q, while reaching JOD 18.65 million compared to JOD 17.73 inthe same period last year.
39%
2%
40%
14% 5%
Large Corps (Mil)SMEs (Mil)Retail (Mil)Mortgages (Mil)Government (Mil)
Source: Bank’s Financials Q3 2014
77%
21% 6%
Saving and Term deposits (Mil)
Other deposits (Mil)
Cash Margins (Mil)
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil) 52.82 62.71 46.38 48.57 4.72%
Commission income (Mil)
2.74 2.38 1.83 2.41 31.69%
Net Income (Mil) 11.03 11.70 8.67 9.70 11.83%EPS 0.11 0.12 0.09 0.09 0.00%ROE % 8.86% 8.65% 6.64% 7.00% N/AROA % 1.39% 1.18% 0.98% 0.95% N/A
Net credit facilities ascended 4.83% in the first nine months of 2014 compared to FY 2014, standingat JOD 509.74 million compared to JOD 486.25 million at the end of 2013. Most of the loancategories went up except for government loans which tumbled 27.32% compared to the end of2013. On the other hand, total deposits advanced 11% to stand at JOD 700.05 million compared toJOD 628.77 million.
ABCO has been increasingly expanding over the years, starting back in 2005 where it has expandedits capital from JOD 34.5 million to a total of JOD 110 million in 2014 through stock dividends.
Key Performance Indicators
29
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 GrowthTotal Assets (Mil) 758.08 827.35 956.29 1085.875 13.55%Total Equity (Mil) 118.16 130.72 133.58 143.2854 7.27%Capital (Mil) 89.60 100.00 100.00 110.00 10.00%DepositsSaving and Term deposits (Mil) 360.73 388.3 491.24 514.02 4.64%Other deposits (Mil) 97.56 94.23 99.27 147.01 48.09%Cash Margins (Mil) 49.90 31.64 38.26 39.02 1.99%Total deposits (Mil) 508.20 514.17 628.77 700.05 11.34%Due to Banks (Mil) 104.50 93.23 143.83 189.45 31.72%Total Investments (Mil) 237.07 226.07 275.95 284.12 2.96%LoansLarge Corps (Mil) 188.31 189.1 188.54 212.56 12.74%SMEs (Mil) 0.00 0.00 10.41 11.24 7.97%Retail (Mil) 161.71 193.74 208.68 216.93 3.95%Mortgages (Mil) 57.81 63.86 69.37 73.74 6.30%Government (Mil) 8.25 40.05 36.86 26.79 -27.32%Total Loans (Mil) 416.08 486.75 513.86 541.26 5.33%Net Credit Facilities (Mil) 394.31 462.64 486.25 509.74 4.83%Loans / Deposits Ratio % 81.87% 94.67% 81.72% 77.32% N/ANon Performing Loans (Mil) 27.25 28.38 28.88 32.44 12.33%Loans Provisions (Mil) 15.49 17.11 20.05 22.57 12.57%NPL Ratio % 6.55% 5.83% 5.62% 5.99% N/ANPL Coverage Ratio % 56.84% 60.29% 69.43% 69.57% N/ACapital Adequacy % 24.70% 20.93% 23.12% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
30
Jordan Dubai Islamic Bank(JDIB)
(JOD) Closing Price 0.9452-Week Range 0.99-0.76Average Traded Volume 111,401Free Float (%) 18.42%P/E 63.92P/BV 0.73Capital 100,000,000Market Cap 90,000,000Dividend Yield N/A
In 2007, Dubai Islamic Bank along with its partner Jordan DubaiCapital started discussions with the shareholders of the IndustrialDevelopment Bank to convert and restructure it into a fullyfledged Islamic Commercial Bank. Together with the namechange, the charter documents have also been revised to reflectthe bank’s identity as a Sharia compliant.
0.5
0.7
0.9
1.1
1.3
1.5
JDIB
The bank’s core operations went up during the third quarter of2014 as deferred sale revenues soared 12.96%, while revenues ofleased assets went up by 20.46% compared to Q3 2013.
JDIB’s net income however has dropped 40.24% Q-o-Q, JOD0.73 million compared to JOD 1.23 million in the same periodlast year.
24%
61%
8%7%
Individuals Major Companies MortgagesGovernment
Source: Bank’s Financials Q3 2014
81%
19%
Current Accounts
Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans StructureProfitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Deferred Sale Revenues
14.07 16.932 12.81 14.47 12.96%
Revenues of Leased Assets and Ijara
6.71 11.58 8.26 9.95 20.46%
Total Revenues of Joint Investment accounts
22.15 27.73 21.43 22.81 6.44%
Net Income (Mil) 2.13 1.47 1.23 0.73 -40.49%EPS 0.023 0.015 0.012 0.007 -41.67%ROE % 1.76% 1.15% 0.96% 0.57% N/AROA % 0.52% 0.29% 0.23% 0.13% N/A
Key Performance Indicators
31
Source: ASE, Bloomberg, Bank’s Financials
Share of unrestricted investment accounts holders item and investment risk fund item (which arebasically reserves) recorded an increase of around 40.43% and 59.81% respectively which wasreflected on the drop of net income.
The total Deferred (loans) during Q3 2014 recorded an increase of 19.04% Y-o-Y and reached JOD318.24 million compared to JOD 267.35 million at the end of 2013, in which retail loans edged up22.39% to amount to JOD 76.36 million. Meanwhile, deposits inched down around 1% during thesame period to amount to JOD 88.44 million.
The bank’s stock price reached the highest levels in April 2013, where the bank’s stock price reachedJOD 1.01. the stock’s price dropped gradually during 2014 to reach a low of JOD 0.76 which waswitnessed on the 21st of August, after that the stock bounced back to reach JOD 0.97.
The bank hasn’t paid cash or stock dividends yet for the past years.
2011 2012 2013 Q3 2014 Growth
Total Assets (Mil) 350.42 475.22 528.46 638.54 20.83%Total Equity (Mil) 115.06 127.06 129.32 129.59 0.21%Capital (Mil) 89.00 100.00 100.00 100.00 0.00%DepositsCurrent Accounts (Mil) 38.64 58.45 74.23 71.42 -3.79%Cash Margins (Mil) 4.46 17.32 15.06 17.02 13.01%Total deposits (Mil) 43.10 75.77 89.29 88.44 -0.95%
Deferred Sale Receivables
Individuals (Retail) 17.61 35.57 62.39 76.36 22.39%Major Companies (Mil) 186.37 213.13 179.40 195.49 8.97%Mortgages (Mil) 0.00 0.00 0.00 25.04 N/AGovernment (Mil) 0.00 33.95 25.56 21.35 -16.47%Total Deferred (Mil) 203.98 282.65 267.35 318.24 19.04%Net Deferred Sales & Other Receivables (Mil)
195.84 263.72 237.00 278.56 17.54%
Non Performing Loans (Mil) 8.79 8.74 16.52 10.97 -33.60%Impairment Provision (Mil) 1.35 4.27 6.19 7.38 19.22%NPL Ratio % 3.22% 2.29% 4.02% 3.45% N/ANPL Coverage Ratio % 15.30% 48.86% 37.47% 67.27% N/ACapital Adequacy % 50.08% 42.70% 44.11% N/A N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
32
Societe Generale De Banque – Jordanie (SGBJ)
(JOD) Closing Price 1.0752-Week Range 0.81-1.25Average Traded Volume 3,769Free Float (%) 5.56%P/E 15.28P/BV 0.90Capital 100,000,000Market Cap 107,000,000Dividend Yield N/A
The Middle East Investment Bank was established in 1965 andcontinued to operate under that name until in 2003 SocieteGenerale De Banque Au Liban (SGBL) acquired a part of thebank and changed its name to Societe Generale De Banque –Jordanie . SGBJ provides commercial banking and investmentservices, as it offers various products and services.
0.5
0.7
0.9
1.1
1.3
1.5
1.7
1.9
SGBJ
Societe Generale Q3 2014 results revealed a surge in earningsQ-o-Q. Net income amounted to JOD 7.05 million compared toJOD 5.09 million in the same period last year, up 35% Q-o-Q, while interest income soared 34.89% during Q3 2014 toreach JOD 31.70 million compared to JOD 23.50 million in thesame period last year.
31%
5%
13%
20%2%
Large Corps SMEs Retail Mortgages Government
Source: Bank’s Financials Q3 2014
76%
12%12%
Saving and Term deposits
Other deposits
Cash Margins
Source: Bank’s Financials Q3 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
Stock Performance
2012 2013Q3
2013Q3
2014Growth
Interest Income (Mil)
22.62 33.70 23.50 31.70 34.89%
Commission income (Mil)
2.23 2.38 1.81 1.45 -19.89%
Net Income (Mil) 4.73 7.00 5.09 7.05 38.51%EPS 0.05 0.07 0.05 0.07 40.00%ROE % 5.72% 6.43% 4.68% 6.09% N/AROA % 1.13% 1.25% 0.91% 1.02% N/A
Total expenses increased by 43% Y-o-Y which was mainly as a result of the increase in provision forimpairment of direct credit facilities which has reached JOD 0.63 million compared with a recoveryfrom provisions recorded last year that amounted to JOD 0.13 million.
The bank witnessed growth in total loans, where they have reached a total of JOD 304.51 millionduring Q3 2014 increasing 31.60% since last year. Retail loans expanded during Q3 2014, which sawan increase of 39.00% Y-o-Y to stand at JOD 38.67 million, while Mortgages advanced 9.46% Y-o-Y, to reach JOD 59.62 million.
Non-performing loans saw an increase of 9.84% Y-o-Y and were spotted at JOD 19.09 million duringwhich NPL ratio has dropped from 7.45% to 6.27% during the period.
The bank hasn’t paid cash or stock dividends yet for the past years.
Key Performance Indicators
33
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 Q3 2014 Growth
Total Assets (Mil) 360.97 479.47 640.8 741.44 15.71%Total Equity (Mil) 60.18 105.31 112.31 119.36 6.28%Capital (Mil) 50.00 100.00 100.00 100.00 0.00%DepositsSaving and Term deposits (Mil) 217.12 277.61 343.71 447.49 N/AOther deposits (Mil) 44.71 48.44 51.65 67.08 N/ACash Margins (Mil) 17.68 28.29 54.74 72.28 32.04%Total deposits (Mil) 279.51 354.34 450.1 586.85 30.38%Due to Banks (Mil) 4.31 2.68 4.44 1.48 -66.67%Total Investments (Mil) 131.22 159.85 283.27 247.68 -12.56%LoansLarge Corps (Mil) 65.76 78.07 99.35 96.01 -3.36%SMEs (Mil) 23.38 30.87 53.71 58.79 9.46%Retail (Mil) 46.86 52.77 27.82 38.67 39.00%Mortgages (Mil) 34.75 49.41 52.29 59.62 14.02%Government (Mil) 0 0 0 51.42 N/ATotal Loans (Mil) 170.75 211.12 233.17 304.51 30.60%Net Credit Facilities (Mil) 135.59 171.03 217.74 287.32 31.96%Loans / Deposits Ratio % 61.09% 59.58% 51.80% 51.89% N/ANon Performing Loans (Mil) 37.79 42.28 17.38 19.09 N/ALoans Provisions (Mil) 8.23 9.08 6.54 7.16 9.48%NPL Ratio % 22.13% 20.03% 7.45% 6.27% N/ANPL Coverage Ratio % 21.78% 21.48% 37.63% 37.51% N/ACapital Adequacy % 25.25% 36.07% 33.49% 29.82% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
34
Investbank(INVB)
(JOD) Closing Price 1.2452-Week Range 1.69-1.21Average Traded Volume 18,214Free Float (%) 20.42P/E 10.44P/BV 0.89Capital 100,000,000Market Cap 126,000,000Dividend Yield 5.56%
Investbank started its activities in 1982 under the name JordanInvestment and Finance Corporation with an authorized capitalof JOD 6 million, the bank transformed into an investment bankin year 1989 and grew significantly from then, where it now hasthe paid up capital of JOD 100 million. The bank had animportant role in establishing Jordan Duty Free Shops (JDFS) –one of the largest market caps in the ASE - and currently owns10% of the company.
1
1.2
1.4
1.6
1.8
2
INVB
Investbank latest financials (H1 2014) announced an increase of8.02% in interest income while witnessing a drop of 5.42% incommission income during H1 2014; the bank’s net income hasdropped 14% to reach JOD 6.31 million during H12014, compared to JOD 7.33 million in the same period last year.
Salaries have increased 13.72% during the first half of2014, while total expenses went up 24 percent which wasreflected on the drop of net income during H1 2014.
63%
9%
12%16%
Large Corps (Mil)SMEs (Mil)Retail (Mil)Mortgages (Mil)
Source: Bank’s Financials H1 2014
78%
15%7%
Saving and Term deposits (Mil)
Other deposits (Mil)
Cash Margins (Mil)
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
2011 2012H1
2012H1
2013Growth
Interest Income (Mil) 45.59 48.18 23.83 25.74 8.02%Commission income (Mil)
4.92 5.60 2.77 2.62 -5.42%
Net Income (Mil) 11.25 11.93 7.33 6.31 -13.92%EPS 0.11 0.12 0.07 0.06 -14.29%ROE % 8.42% 8.68% 5.34% 4.52% N/AROA % 1.61% 1.60% 0.99% 0.80% N/A
Stock Performance
The bank’s core operations in terms of loans and deposits were strong during H1 2014 compared tothe end of last year. Saving and term deposits climbed 19.27 percent, which made the total depositsincrease 5.16 percent, noting that the saving and term deposits formed 63 percent of the totaldeposits. The Loan portfolio ascended 5.94 percent to reach JOD 496.76 million compared with H12013, while the non performing loans were dropped 9.64 percent.
During 2014, the bank distributed total dividend per share of JOD 0.07 for the year 2013.
Key Performance Indicators
35
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 FY 2013 H1 2014 Growth Total Assets (Mil) 691.77 708.51 778.92 797.12 2.34%Total Equity (Mil) 131.9 135.23 139.53 139.61 0.06%Capital (Mil) 85.25 100.00 100.00 100.00 0.00%DepositsSaving and Term deposits (Mil) 340.315 401.63 386.03 460.4 19.27%Other deposits (Mil) 129.311 139.19 131.84 89.46 -32.15%Cash Margins (Mil) 53.518 56.34 44.08 41.07 -6.83%Total deposits (Mil) 523.145 597.16 561.95 590.93 5.16%Due to Banks (Mil) 18.2703 11.04 46.65 22.54 -51.68%Total Investments (Mil) 168.397 127.15 145.61 156.9 7.75%Loans Large Corps (Mil) 250.91 285.3 309.62 312.99 1.09%SMEs (Mil) 31.09 49.68 34.37 44.93 30.72%Retail (Mil) 42.8 38.71 49.25 57.78 17.32%Mortgages (Mil) 60.88 72.3 75.65 81.06 7.15%Government (Mil) 0.89 0.00 0.00 0.00 N/ATotal Loans (Mil) 386.57 445.99 468.89 496.76 5.94%Net Credit Facilities (Mil) 350.01 404.31 430.88 457.63 6.21%Loans / Deposits Ratio % 73.89% 74.69% 83.44% 84.06% N/ANon Performing Loans (Mil) 50.78 53.86 61.43 55.51 -9.64%Loans Provisions (Mil) 31.32 33.89 29.84 30.06 0.74%NPL Ratio % 13.10% 12.08% 13.10% 11.17% N/ANPL Coverage Ratio % 61.68% 62.92% 48.58% 54.15% N/ACapital Adequacy % 18.03% 16.49% 15.09% 14.88% N/A
Banking Sector ReportDecember 29th, 2014
Price as of 29th December, 2014
36
Jordan Commercial Bank(JCBK)
(JOD) Closing Price 1.1352-Week Range 0.99-1.29Average Traded Volume 44,321Free Float (%) 9.35P/E 23.82P/BV 0.99Capital 100,000,000Market Cap 109,000,000Dividend Yield N/A
Jordan Commercial Bank is a Jordan-based public shareholdingcompany that was established in 1977 and was named JordanGulf Bank. In 2009 it was renamed as Jordan Commercialbank, the bank is specialized in providing commercial bankingand investment solutions.
0.7
0.9
1.1
1.3
1.5
JCBK
Jordan Commercial Bank’s latest financials (H1 2014) reportednet income of JOD 0.66 million, a decline of 76.26% Y-o-Y, whileinterest income reached JOD 33.97 million, up 23% Y-o-Y. Themain reason behind the drop in net income was the 29% increaseof total expenses which reached JOD 18.20 million compared toJOD 14.06 million Y-o-Y.
The bank witnessed an increase of 4.17% in the total creditfacilities in which they stood at JOD 602.94 million in H1 2014compared to the end of 2013 where they reached JOD 578.79million.
52%
14%
20% 11% 3%
Large Corps (Mil)SMEs (Mil)Retail (Mil)Mortgage (Mil)
Source: Bank’s Financials H1 2014
76%
19%7%
Saving and Term deposits (Mil)Other deposits (Mil)Cash Margins (Mil)
Source: Bank’s Financials H1 2014
Source: ASE, Bloomberg, Bank’s Financials
Deposits Structure
Loans Structure
Profitability figures
Stock Highlights
Price as of 29th December, 2014
2012 2013H1
2013H1
2014Growth
Interest Income (Mil)
45.61 57.05 26.15 33.97 29.90%
Commission income (Mil)
5.33 5.87 2.79 2.66 -4.66%
Net Income (Mil) 2.06 3.20 2.78 0.66 -76.26%EPS 0.02 0.03 0.03 0.01 -66.67%ROE % 2.11% 2.92% 2.54% 0.57% N/AROA % 0.25% 0.34% 0.29% 0.06% N/A
Stock Performance
The largest loan category that witnessed an increase was retail loans which increased compared to FY2013 by 14.31%, while large corporation loans grew 9.91% in the same period. Non-performingloans rose 11.58% to amount to JOD 89.32 million in H1 2014, making the NPL ratio rise to14.81% compared to 13.83% at the end of 2013.
The bank has stopped distributing dividends since 2009 due to a deterioration in profitability.
Key Performance Indicators
37
Source: ASE, Bloomberg, Bank’s Financials
2011 2012 2013 H1 2014 Growth
Total Assets (Mil) 801.44 844.34 1056.53 1193.15 12.93%Total Equity (Mil) 91.84 103.47 115.6 114.31 -1.12%Capital (Mil) 82.77 93.34 100.00 100.00 0.00%DepositsSaving and Term deposits (Mil) 498.567 448.69 591.74 680.96 15.08%Other deposits (Mil) 111.275 169.81 151.27 179.74 18.82%Cash Margins (Mil) 39.1656 57.29 65.35 64.51 -1.29%Total deposits (Mil) 649.007 675.79 808.36 925.21 14.46%Due to Banks (Mil) 44.3563 38.85 112.18 131.38 17.12%Total Investments (Mil) 202.052 174.69 272.4 352.59 29.44%LoansLarge Corps (Mil) 248.76 253.34 287.28 315.76 9.91%SMEs (Mil) 70.11 79.59 91.22 83.79 -8.15%Retail (Mil) 37.14 59.39 105.41 120.49 14.31%Mortgages (Mil) 85.44 79.5 78.74 68.31 -13.25%Government (Mil) 18.8 19.07 16.14 14.59 -9.60%Total Loans (Mil) 460.25 490.89 578.79 602.94 4.17%Net Credit Facilities (Mil) 420.31 440.52 519.46 538.89 3.74%Loans / Deposits Ratio % 70.92% 72.64% 71.60% 65.17% N/ANon Performing Loans (Mil) 81.92 84.97 80.05 89.32 11.58%Loans Provisions (Mil) 30.01 36.34 40.6 43.72 7.68%NPL Ratio % 17.80% 17.31% 13.83% 14.81% N/ANPL Coverage Ratio % 36.63% 42.77% 50.72% 48.95% N/ACapital Adequacy % 10.68% 12.21% 12.24% 11.63% N/A
Banking Sector ReportDecember 29th, 2014
38
Disclaimer
• AWRAQ Investments and its affiliates obtain information from sources they believe to be reliable, but do not warrantits accuracy or fitness for a particular purpose, and disclaim for themselves and their information providers all liabilityarising from the use.
• The Information in this publication is provided in good faith for informational purposes only. The informationprovided is not offered as tax, legal, or investment advice, or an offer to buy or sell securities or otherwise. Theinformation provided in this publication may be displayed and printed for your personal, non-commercial use only. Youmay not reproduce, re-transmit, distribute, disseminate, sell, publish, broadcast, or circulate the information in any formor media to anyone, without the expressed written consent of AWRAQ Investments.
• AWRAQ Investments is not liable for any loss resulting from any action taken or reliance made by any person on anyinformation or material posted by it. You should make your own inquiries and seek independent advice from relevantindustry professionals before acting or relying on any information or material made available to you in this publication.You rely on this information at your own risk.
• AWRAQ Investments, its subsidiaries, parent, and/or any connected parties, may act or trade and/or enter into anytransaction that maybe inconsistent or disregard any information contained herein.
• AWRAQ and/or its affiliates may own, trade, and/or lend on the securities/instruments mentioned, and may holdpositions for its own account or for that of its clients that may contradict with this research report.“
Contacts
If you would like to be added to our mailing list, please send an email to [email protected] with the subject “Subscribe”.
To contact us please visit our website: www.awraq.comOr call 00962-6-550-3800, our Fax: 00962-6-550-3801, P.O. Box 925102 Amman 11110 Jordan.