J.C. Penney Valuation

12
2016 Brooks Case Competition Battling the Oil ‘Death Spiral’ Team 7: Johanan Tai, Xin (Kathy) Zhang, Kevin Wang

description

J.C. Penney Valuation. Brooks Associates, Inc. Agenda. Projections and Recommendation Financial Analysis New Remodeling Strategy. Recommendation. Stock not Undervalued No Additional Purchases. Weighted Average Cost of Capital. Future Projections. Pricing Strategy. Fair-and-Square - PowerPoint PPT Presentation

Transcript of J.C. Penney Valuation

Page 1: J.C. Penney Valuation

2016 Brooks Case CompetitionBattling the Oil ‘Death Spiral’

Team 7: Johanan Tai, Xin (Kathy) Zhang, Kevin Wang

Page 2: J.C. Penney Valuation

OverviewPart I: Industry Outlook

❖Fitting the Oil Price Trend to a distribution

❖Traditional versus Horizontal Tracking Analysis

❖Saudi Arabia Strategy & Effectiveness

Part II: Firm Analysis

❖ConocoPhillips & Antero Resources

❖Firm Strategies & Recommendation

❖Overall Investment Attractiveness

Page 3: J.C. Penney Valuation

Oil Prices Fitted to a Lognormal Distribution❖Similar to stock in the sense that prices can’t be negative

❖Right skewed distribution

❖Lognormally distributed for both 2 yr and 5 yr

❖Annualized Parameters: Alpha and sigma

Page 4: J.C. Penney Valuation

Lognormal Data❖Based on rate of

change on a daily basis

❖Continuously Compounded RoC

❖2 year had higher volatility

❖Significance of forward vs backward looking

Page 5: J.C. Penney Valuation

Breakeven Analysis ❖Assumptions: inelastic supply

existent platforms

mainly variable costsHorizontal Vertical

Price/barrel 34.01 34.01

VC/barrel 13.60 40% 22.11 65%

BOPD 80 40

Page 6: J.C. Penney Valuation

Breakeven Analysis❖Other factors: Horizontal

---more initial and storage costs ---pollution ---more time and water ---hydraulic fracturing

Page 7: J.C. Penney Valuation

Saudi Arabia’s Role in OPEC❖2nd largest Country in terms of Reserves (~268 Billion Barrels)❖Largest OPEC producer (11.62M Barrels/day)❖Strategy: Refusal to give up market share against the US❖Belief: US has high production cost compared to Saudi Arabia

"The Hidden Agenda Behind Saudi Arabia's Market Share Strategy | OilPrice.com." OilPrice.com. N.p., n.d. Web. 19 Feb. 2016.

Page 8: J.C. Penney Valuation

How Successful are they?❖US output growth in 2015 outpaced Saudi Arabia and other oil

producers❖US has higher delta in production rates ❖US companies have high debt and fixed costs

"The Hidden Agenda Behind Saudi Arabia's Market Share Strategy | OilPrice.com." OilPrice.com. N.p., n.d. Web. 19 Feb. 2016.

Page 9: J.C. Penney Valuation

Revenue Mix❖Antero Resources

❖ConocoPhillips

❖ ConocoPhillips

Page 10: J.C. Penney Valuation

Antero Resource Strategy & Recommendation❖Currently one of main shale

oil players➢ Shale drawbacks/costs

❖Experienced a 93% increase in production of NGL

❖Price per Mcfe increased from $4.31 to $4.73

❖NG uses and potential future in North America

Page 11: J.C. Penney Valuation

ConocoPhillips Strategy & Recommendation

❖Operations in 27 countries

❖Large majority of US energy market

❖Current cuts and losses

❖Best course of action: short hedging

Page 12: J.C. Penney Valuation

Financial Ratio Analysis of ConocoPhillips/Antero