Investor Presentation Consolidated
Transcript of Investor Presentation Consolidated
Investor Presentation
Consolidated 3M–2020 Update
Disclaimer & Cautionary Statement
This document is not, and nothing in it should be construed as, an offer, invitation or recommendation in
respect of the Company’s credit facilities or any of the Company’s securities. Neither this presentation nor
anything in it shall form the basis of any contract or commitment. This document is not intended to be relied
upon as advice to investors or potential investors and does not take into account the investment objectives,
financial situation or needs of any investor.
The Company has prepared this document based on information available to it that have not been
independently verified. No representation or warranty, expressed or implied, is provided in relation to the
fairness, accuracy, correctness, completeness or reliability of the information, opinions or conclusions
expressed herein. The information included in this presentation is preliminary, unaudited and subject to
revision upon completion of the Company’s closing and audit process.
This document may include forward-looking statements concerning the Company’s plans, objectives, goals,
strategies, future events, future performance, capital expenditures, business trend, and other information
that is not historical. When used in this document, the words “estimates”, “expects”, “anticipates”, “projects”,
“plans”, “intends”, “believes”, “predicts”, “forecasts”, or future or conditional verbs, such as “will”, “should”,
“could”, or “may” and variations of such words or similar expressions are intended to identify forward-looking
statements. All forward-looking statements, including, without limitation, management’s examination of
historical operating trends and data are based upon the Company’s expectation and various
assumptions. Future events or results may differ from those anticipated or expressed in these forward-
looking statements.
All forward-looking statements attributable to the Company or persons acting on its behalf apply only as of
the date of this document. The Company undertakes no obligation to update or revise forward-looking
statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of
unanticipated events.
2
1
2
3
Company OverviewThe Milestones | The Sub-Holding Co | Leadership | Business Portfolio | Business Structure | Our Response to Covid-19 | 3M-2020 Highlights
3M-2020 Operational Performance Distribution | Transmission | Other Downstream | Upstream Lifting |
3M-2020 Financial Performance Income Statement | Balance Sheet | Cashflow | Financial Ratios | Debt Maturity Profile
Table ofContents
3
About PGAS
4 Strategic Projects & Investment 2020
Company OverviewThe Milestones | The Sub-Holding Co |Leadership | Business Portfolio | Business Structure | 3M-2020 Highlights
About PGASPT Perusahaan Gas Negara Tbk (PGAS:IJ) the leading natural gas distribution and transportation
player in Indonesia. PGAS continues to strengthen its position in the market by gradually
transforming into an integrated energy solution company, encouraging the use of natural gas.
PGAS is engaged in upstream oil and gas, midstream and downstream fields across the Indonesian
peninsula. PGAS owns and operates natural gas pipelines in excess of more than 10,000km in total
length, covering c. 96% of the national natural gas pipeline network. PGAS’ upstream portfolio
consist of 10 oil and gas blocks across the country, and 1 shale gas in Houston, US. PGAS has 2
FSRU’s (Lampung & West Java) and land based regasification facility in Arun. PGAS, through its
downstream entities, serves more than 2,000 industrial and commercial customers.
PGAS become subsidiary of PT Pertamina (Persero) since 11 March 2018 as part of Government ofIndonesia’s Oil & Gas Holding initiatives. With the acquisition of 51% stake in PT Pertamina Gas(and its subsidiaries) on 28 December 2018, PGAS has officially been the Gas Sub-holdingCompany.
The Milestones7
89
79
7
73
3
80
2
80
3
77
2
96
0
99
0
88
2
201920162015 2017 2018
2,1
01
2,0
46
1,3
42
*3M-2020
1,591 1,600 1,505
3,061 3,036
2,224
951 807 830874
2,935
1,040
2017
3,069
2015
1,217
2016
2,970
3,870
2018
3,849
2019
260
3M-2020
3,187
3,1063,472
2015
3,023
3,664
3,170
2016
3,2823,234
2017
4,737
Tota
l Lia
bili
ties
3,202
2018
4,139
2019
4,655
3M-2020
Tota
l Eq
uit
y
Distribution (BBTUD)Transmission (MMSCFD )
Revenue & EBITDA(USD Million)
Capitalization(USD Million)
1998 2003 2007 2009
20172018
• Completion of Grissik – Duritransmission pipeline
• Establishment of PT Transportasi Gas Indonesia (TGI) in 2002
• Completion of Grissik- Batam-Singapore transmission pipeline
• Batam Distribution Network in 2004• Listed Company (“PGAS”)
• Completion of SSWJ transmission pipeline
• Establishment of PT PGAS Telekomunikasi Nusantara (PGASCOM)
Establishment of O&M subsidiary, PT PGASSolution
Muara Bakau Block started production and meet the target of natural gas lifting of 580 MMscfd to increase domestic gas supply
Establishment Sub-Holding Gas
Establishment of a JV between Pertamina and PGN: PT Nusantara Regas
Establishement of upstream subsidiary, PT Saka Energi Indonesia and downstream subsidiary PT Gagas Energi Indonesia
2010 2011
Establishment of PT PGN LNG Indonesia
• Estabalishment of PT Permata Graha Nusantara, a subsidiary in property
• Operation of FSRU Lampung
20122014
Completion of Kalija transmission pipeline by KJG
20152016
Development of gas distribution pipeline in MusiBanyuasin, Bandar Lampung, DKI Jakarta and Mojokerto.
5*) Excl. Processed Gas & TGI Volume
The Sub-Holding Co.
Vision
To be World Leading National Gas Company for a SustainableFuture and National Energy Sovereignty.
Mission
Conducting gas business in Midstream, Downstream, and Othersupporting businesses that committed to increasing value for allstakeholders through:
1. Providing gas and developing infrastructure to utilize gas asenergy and raw materials to create optimum value for thebenefit of customers and society;
2. Creating added value for shareholders and employees,environmentally sound, has the advantage and prioritizesafety;
3. Carry out the principles of professional, responsible andsustainable management of the Company;
4. Organizing other businesses to support gas utilization andsustainable business management.
56.96%
43.04%Public
1 Serie A
6
Indonesia
Pertamina
PGN
Baa2 (Stable) BBB (Stable) BBB (Stable)
Baa2 (Stable) BBB (Stable) BBB (Stable)
Baa2 (Stable) BBB- (Stable) BBB- (Stable)
Credit Rating FitchS&PMoody’s
As of 31 March 2020
7
President DirectorGigih Prakoso
Director of Finance Arie Nobelta Kaban
Director of CommerceDilo Seno Widagdo
• A PhD from the University ofKentucky, Lexington, USA
• Previously served as Directorof Investment Planning andRisk Management of PTPertamina (Persero)
• Bachelor and Masterdegree from University ofGajah Mada.
• Previously served as TeamLeader Investigation inCorruption EradicationCommission (KPK)
• Master degree in InternationalManagement from University ofPrasetya Mulya.
• Serves as a Director of Commercesince 30 August, 2019. Previouslyserved as Director ofInfrastructure & Technology PTPGN Tbk
Director of Human Capital & General Services
Desima Equalita Siahaan
Director Infrastructure & Technology
Redy Ferryanto
Director of Strategy & Business Development
Syahrial Mukhtar
• Bachelor of Management fromUniversity of PadjajaranBandung and Master ofMarketing at Oklahoma CityUniversity, USA.
• Served as HR and GeneralDirector since May 4, 2017.
• A Master degree in InternationalManagement from University ofPelita Harapan/UPH (HarvardUniversity Class).
• Serves as a Director since August30, 2019. Previously served as theDirector of Operational &Development PT EnergiManagement Indonesia
• A Bachelor of IndustrialEngineering ITB, Master ofManagement University of GajahMada and Doctor of ManagementStrategic University of Indonesia
• Previously served as CorporateSecretary PT. Pertamina (Persero)
Board of Commissioners
Independent Commissioners Christian H. Siboro
Commissioners Luky Alfirman
Commissioners Mas’ud Khamid
• A Master of Business Administration &Management from PPM GraduateSchool of Management and Paris Schoolof Business.
• Having no affiliation with members ofthe Board of Directors and othermembers of the Board ofCommissioners, as well as majorshareholders and/or controllers.
• A MA and PhD in Economic,University of Colorado
• Having an affiliation with theRepublic of Indonesia as thecontrolling shareholder, in hisposition as General Director ofFunding & Risk in Ministry ofFinance
• A Bachelor in Physics from ITS Surabaya• Having an affiliation with PT Pertamina
(Persero) as the controllingshareholder, in his position as Directorof Retail PT Pertamina (Persero).
• Previously served as Director ofConsumer Service PT Telkom (Persero)Tbk
Independent Commissioners Paiman Raharjo
Independent Commissioners Kiswodarmawan
President Commissioners Arcandra Tahar
• Master and Ph.D. of Ocean Engineering– Texas A&M University
• Having no affiliation with othermembers of the Board of Directors andthe Board of Commissioners, as well asmajority and/or controllingshareholders
• Previously served as Vice MinisterEnergy and Mineral Resources ofRepublic of Indonesia (2016 –2019)
• A Master of Economic Administrationfrom the University of Prof. Dr. Moestopoand Doctor of Administrative Sciencesfrom Padjajaran University
• Having no affiliation with members ofthe Board of Directors and othermembers of the Board ofCommissioners, as well as majorshareholders and/or controllers.
• A Bachelor of Civil Engineering fromITS, Surabaya.
• Previously served as ManagingDirector of Adhi Karya (Persero) Tbk
• Having no affiliation with othermembers of the Board of Directorsand the Board of Commissioners, aswell as majority and/or controllingshareholders
Board of Directors
Business Portfolio Sub Holding Gas
88
DOWNSTREAM
0
UPSTREAM
Oil and Gas ProductionNatural gas reserves in Indonesia are larger than oil. Saka Energi Indonesia is subsidiary of PGN that has business activities in the upstream business
MIDSTREAM
Through TGI, KJG and Pertagas, PGN maintain a very high reliability and operational infrastructure security. FSRU converts LNG into high-quality natural gas. PGN has 2 (two) FSRUs namely FSRU lampung and FSRU West Java and also land base regasification facility in Arun through Pertagas
Gas Transport Module (Gas Link) Gas Link is a solution for chanelling natural gas to location that are not connected to a gas pipeline
Commercial Customers MRU is the solution for natural gas filling station for trantation using CNG technology
> > > >
Power PlantsPower plant made from gas fuel is more environment friendly compared to oil fuel or coal
Commercial Customer Efficiency and reliability are important factor in distributing energy to commercial customers. PGN in this case can fulfil these needs
Household CustomerPGN has distributed gas to more that 300,000 household customers in 52 cities/regencies all over Indonesia
Gas Filling Station (SPBG) and Mobile Refueling Unit (MRU) Subsidiary, Gagas Energi Indonesia operates 16 SPBG at 11 cities in Java and Sumatra
Industrial SectorIndonesia’s growth is driven by the growth of its industrial sector. PGN continues trying to encourage fuel usage efficiency by distributing natural gas to various industrial area in Indonesia
Business Structure PGN Group
99
OUR PEOPLE OUR CUSTOMERS OUR BUSINESS OUR COMMUNITIES
▪ The safety and well-being of our people is our top priority. With this in mind, 95% of employees are now working from home (WFH) for the foreseeable future. While 5% of our people involved in critical operations continue at their normal workplace and we have processes in place to help protect them.
▪ Implementing the robust preventive protocols for health & safety e.g.: o Daily health reporting & monitoring via
internal online apps.o Increasing cleaning procedureso Practising social distancing in every
operating offices & facilities.o Masks and hand sanitizer for our
employees.
▪ Maintain benefit & compensation to employees at home during the COVID emergency situation.
▪ Keep providing health services:o Deployed clinical staff internally to support
on-line health consultancy during WFHo Additional supplements & vitamins to our
frontline operations.
▪ We are currently not experiencing any serious gas supply disruption due to coronavirus and our commitment to our customers and suppliers remains the same.
▪ Our customer services remain accessible through contact center and digital platform.
▪ As the impact of coronavirus – or COVID19 –touches some of our customers, we help customers surviving this outbreak by giving customer relief, such as: o Temporary contract amendment with ease
of process.o Temporary decrease the minimum
contract during the pandemic.o Reduce procedure to respond customer’s
request in increasing maximum contract, especially for food production related to COVID-19 handling.
▪ During this period of time, we are practicing ‘social distancing’ in collecting data of residentials gas usage by having our residential customers sending the meter gas picture and estimation gas usage.
▪ We have business continuity plans in place to make sure we can continue to provide the energy for the country, include efforts such as: o ToP and SoP renegotiation with our
suppliers and transporters due to lowering gas demand.
o Implementing operation protocol with minimum human operator in order to maintain reliability of infrastructure
o Closely monitoring any potential of delayed infrastructure projects due to supply chain from impacted countries by prioritizing the unaffected projects to such issues.
▪ To protect the health of our company, we are making interventions to reduce capital and operational spending: o Cost Leadership by reducing OPEX 25%o Capex efficiency with target min. 25%
from Capex plan 2020. Our Capex will focus on strategic investment in downstream business that contributes maximum added value to the growth of the Company
▪ Our group had pledged over IDR 5 billion to protect and empower all affected communities, working closely with Governments and partners, includes: o Supports medical personnel on the
frontlines in the appointed hospital to treat COVID-19 patients by providing protective medical equipment and supplies as well as food donation.
o Contributes to Government’s efforts in providing respiratory systems for treating increasing cases and testing kits to increase per capita testing.
o Supplying natural gas to COVID’s emergency hospital (Wisma Atlet).
o Donating face masks, hand sanitizers and gloves to the communities in our operation areas.
o Enhancing safe and healthy environment program in the communities by building hand washing facilities as well as disinfectant spraying in the surrounding neighborhood.
PGN is engaged with our employees, customers, partners, and communities in response to these unprecedented circumstances that we are all now face. The COVID-19 pandemic has emerged as a significant global challenge that is creating disruption across the world. PGN stands
ready to support the Government and help the communities where our people live and our business operate.
10
Our response to COVID-19
3M-2020
Highlights
11
FINANCIAL INDICATORS(USD Million)
Revenue
EBITDA
Total Asset
Equity
874
260
7,936
3,282
OPERATING METRICS
Upstream
Downstream,
Midstream
& Supporting
CAPEX ($US Million)
88
0
88
2
*FY20 Target
3M-2019
3M-2020
87
0-8
80
Dis
trib
uti
on
(B
BTU
D)
+1%0.2%
3M-2020
1,2
83
3M-2019
Tran
smis
sio
n (
MM
SCFD
)
1,3
42
*FY20 Target
1,3
60
-1,3
70
-1%+5%
12
0
11
1
Reg
asif
icat
ion
(B
BTU
D)
3M-2020
3M-2019
12
0-1
26
FY20 Target
-8%-8%
21
9
16
8
17
8-1
84
3M-2019
FY20 Target
3M-2020
LPG
Pro
cess
ing
(TP
D) -6%
-23%
3M-2020
FY20 Target
Oil
Tran
spo
rtat
ion
(B
OEP
D)
11
,17
2
3M-2019
9,9
99
9,5
89
-10
,00
0
+4%
-10%
28
,93
6.0
3M-2019
20
,79
8.0
Up
stre
am L
ifti
ng
(BO
EPD
)
3M-2020
28
,76
7-3
0,1
37
FY20 Target
-28%-28%
*FY20 Target
30%
70%56%
FY2019
44% 67% 33%
3M-2020
219
300-500
36
Upstream
Downstream, Midstream & Supporting
*) Notes:
In the face of the ongoing pandemic, Board of Director of PGN had decided to revise 2020 target of distribution and transmission volume due to weakening demand as well as cutting down Capex plan 2020.
3M–2020 Operational PerformanceDistribution | Transmission | Other Downstream | Upstream Lifting
Business Updates
▪ Consolidated distribution volume is relatively stable on YoY basis albeit slightly lower consumption from non-power customers. The impact of Covid-19 starting to show on QoQbasis. We expect the declining impact from the pandemic to be reflected in the 2Q-2020.
▪ Majority of industrial sector showed lower consumption.▪ Number of customers increased in all segment.▪ Natural gas remain competitive compared to oil related fuel.
Industrial Consumtption to Total Sales Volume
Distribution Volume (BBTUD)
3M-2020
Operational Highlights:Distribution
918 951
880 882
20172015 3M-20192016 2019
42
3M-20202018
803
39
802 772
960 990
0.2%
13
0.3%
Basic Metal
Textile
Wood
Lifting Oil
2.7%
Paper
Cement
CNG
Glass
Fabricated Metal
8.6%
Others
Ceramic
Food
Chemical
Power Plant
0.0%
14.5%
1.7%
0.3%
1.0%
4.5%
4.9%
5.6%
7.8%
8.8%
38.7%
-40
-30
-20
-10
0
10
20
30
Bas
ic M
etal
3.7 15
.0
Wo
od
9.8
Foo
d
6.6
Text
ile
13
.2P
aper
Lift
ing
Oil
Ch
emic
al3
.2 8.9
CN
G
Cem
ent
12
.8
Fab
rica
ted
Met
al
25
.8
0.2
Oth
ers
10
.0
14
.4
1.0
Po
wer
Pla
nt
15
.5
Gla
ss
Cer
amic
Industrial Growth (% YoY)
Trend of Industrial Consumption (BBTUD)
Processed Gas
537 525560 571
534
338374
444 423342
Q2-2019Q1-2019 Q3-2019 Q1-2020Q4-2019
Retail (Non Power) Power
-40
-30
-20
-10
0
10
20
30
CN
G
Foo
d1
.6 22
.3
10
.1
1.1 1.6
8.3
3.3
Text
ile
Bas
ic M
etal
Wo
od
Pap
er
23
.6
Cer
amic
Fab
rica
ted
Met
al
Gla
ss7
.3
2.6
Cem
ent
10
.7
Oth
ers
19
.2P
ow
er P
lan
t
14
.7
12
.8Li
ftin
g O
il
Ch
emic
al
Industrial Growth (% QoQ)
Operational Highlights:Distribution
58
5
58
3
54
2 61
4
61
5
57
9
13
0
13
0
13
3
13
0
13
0
12
5
10
3
10
8
11
9
14
2
69
2018 3M-2020
81
2015 2016
84 90
2017
98
2019
14
75
1
77
0
77
7
84
5
86
7
86
7
2,9
84
3,1
84
1,1
72
1,0
07
3,0
52
2015 2016
1,2
09
7
2017
3,2
70
1,2
21
2018
3,3
08
1,2
35
8
2019
3,3
22
1,2
33
8
3M-2020
Length of Distribution Pipeline 3M-2020 : ±5,430 KMGas Sources
(as of 31 March 2020)
RD 1 (Jakarta, Bogor, Bekasi, Karawang, Tangerang, Cilegon, Lampung, Palembang, and Cirebon)
RD 2 (Surabaya, Sidoarjo, Pasuruan, Semarang, Tarakan, and Sorong)
RD 3 (Medan, Batam, Pekanbaru, and Dumai)
Pertagas
51%
33%
16%
99%
Piped Gas
1%
LNG
Conocophillips
Pertamina Group
Others
Distribution Volume (BBTUD)Per Regional
PGN’s Pricing
3
4
5
6
7
8
9
10
1.5
4.0
2.5
2.0
3.0
3.5
4.5
ASP/APP(USD/MMBTU)
6.37
2016 2019
Gross Spread(USD/MMBTU
2015
8.54
2017
8.64
2018 3M-2020
8.92
5.92 5.94 6.07
8.39
6.20
8.56 8.64
6.24
ASP APP Spread
LPG - 3 kg
Coal 2.67
21.20
MFO
Natural Gas (PGN’s Avg.)
MDF/IDO (Diesel)
Kerosene
16.34
LPG - 12 kg
HSD (Solar)
RON 88
LPG - 50 kg
8.64
24.70
21.26
20.85
18.70
18.49
8.67
+114%
+186%
+145%
+89%
+146%
+116%
-69%
+141%
USD/IDR : 16,367ICP : USD 34.23/barrel (as of 31 March 2020 )
PGN’s ASP vs Other Energy
39
3,4
53
1,5
66
2,4
55
2,4
75
2019
1,5
98
40
1,0
24
3M-2020
397,474 405,097
Industries & Commercials ResidentialsSmall Businesses
Number of Customers
0.7%0.1%
99.2%
Customers Consumption(as of 31 March 2020)
3M–2020
Operational Highlights:Transmission
Transmission Volume (MMSCFD)
654 676
2,046
1,375
2016
2,101
2015 20182017
1,233
30
25 1447 19
797
1,336
2019
20
*3M-2019
8
1,334
*3M-2020
789 733
1,283 1,342
15
Pertagas PGN KJG
▪ Total Length: ±2,466 km
▪ Transmission Revenue
▪ Total Length: ±1,079 km (incl. SSWJ)▪Off-taker: PLN,
BBG▪ Transmission
Revenue
▪ Total Length: ±201 km
▪Off-taker : PLN
▪ Finance Lease Revenue
3M–2020
Operational Highlights:Other Downstream
Oil Transportation(BOPD)
Regasification (BBTUD)
Gas Processing (TPD)
11,172
3M-2019
3M-2020
9,999
-10%
120111
3M-2019
3M-2020
-8%
29 10
190
158
**3M-2019
219
**3M-2020
168
-23%
LPG MKS
LPG Pondok Tengah (60%)
20
1
20
1
20
1
20
1
20
1
20
1
1,0
06
1,0
77
2016
1,1
45
2015
1,0
77
1,0
77
1,0
06
1,0
06
2017
1,0
06
2,2
23
1,1
44
1,0
06
2018
2,3
99
1,0
06
2019
2,3
99
1,1
45
3M-2020
Length of Transmission Pipeline 3M-2020 : ±4,751 KM
Pertagas
PGN
KJG
TGI
Business Updates
▪ Gas transportation through Pertagas transmission pipeline primarily contributes to higher transmission volume YoY.
▪ The gas from Muriah block has stopped flowing via KJG transmission pipelines since Sept 2019 which resulting impairment for the pipelines last year and no revenues booked for 3M-2020 period.
▪ Downward trends seen in other downstream business segments’ performance due to weakening demand.
*) Excl. TGI Volume
**) Excl. Perta Samtan Gas
3M–2020
Operational Highlights:Upstream Lifting
Crude Oil (BOEPD)
3M-2019
5,943
5,487
1,010
7,350
15,088
11,256
3,124
475
3M-2020
28,936
20,798
-28%
GasOil LNG LPG
83 82 18
3,344
2,060
3M-2019 3M-2020
3,024
5,487
3,124
-43%
26
12
34
6
8
50
57
3M-2019 3M-2020
88
65
5
-26%
43
34
3M-2019
34
3M-2020
43
-19%
Gas (BBTUD) LNG (BBTUD) LPG (MTPD)
87
41
3M-20203M-2019
41
87
-53%
Oil Gas Lifting (BOEPD)
16
Business Updates
▪ The crash of oil prices impacted the production activities that translates to lower lifting volume YoY
▪ Given the global oil and LNG supply demand, Saka will only focus in
maintaining its existing operations in its oil and gas fields, while also
implementing efficiency programs in its production activities
Bangkanai
Pangkah
Fasken
Ketapang Muara Bakau
3M–2020 Financial PerformanceIncome Statement | Balance Sheet | Cashflow | Financial Ratios | Debt Profile
3M–2020
Financial Highlights:Consolidated Income Statement
18
876
591
285
163
65
263
874
587
287
172
48
260
Cost of Revenue
Revenue Gross Profit Operating Income
EBITDANet Income
31-Mar-19
31-Mar-20
87%
9%4%
83%
17%
Revenue Contribution
EBITDA Contribution
(USD Million)
Revenue (USD Million)
31 Mar 2019 31 Mar 2020
Gas Distribution 677 693
Gas Transmission 57 65
Oil Transportation 6 5
E&P 93 76
Fiber Optic 3 4
Finance Lease 6 -
Gas Processing 25 25
Others 7 4
Total 876 874
▪ Consolidated revenue relatively stable albeit lower contribution from E&P, oil transportation, finance lease and other supporting businesses.
▪ Realized net income primarily impacted by the foreign exchange loss recorded at USD 63 million in three months period this year
▪ Consolidated EBITDA mainly contributed from lower depreciation of Saka and PGN’s distribution & transmission expenses
Others
Distribution & Transmission
Upstream
3M–2020
Financial Highlights:Consolidated Balance Sheet Consolidated Cashflow
19
Cash Flow(ÙSD Million)
31 Mar 2019 31 Mar 2020
Beginning Balance 1,315 1,040
Cash flow from operating 223 182
Cash flow from investment (43) 101
Cash flow from financing (636) 89
Foreign Exchange Impact 11 (66)
Ending Balance 870 1,346
Financial Ratios 31 Mar 2019 31 Mar 2020
EBITDA Margin 30% 30%
EBITDA /Interest Expense (x) 5.9 6.9
Debt-to-Equity (x) 0.8 0.9
1,123
Total EquityCurrent Liabilities
3,016
Current Assets
Non Current Liabilities
Non Current Assets
Total Assets
7,936
Total Liabilities
2,2092,426
5,1655,510
7,374
4,655
1,288
3,2823,366
4,139
3,234
31 Dec 2019 (Audited)
31 March 2020
(USD Million)
▪ Increasing Total Assets reflecting higher trade receivables and prepaid expenses as well as the impact of implementation new accounting standard PSAK 73 to the increasing fixed asset
▪ Higher Total Liabilities was contributed by new short term bank loans and implementation of PSAK 73 recognized in lease payables of FSRU Lampung.
Consolidated cash flow reflecting positive operating cash flow and higher cash inflows related to withdrawal of short-term investment into cash and receipt of carried receivables as well as drawdown of short term loans.
3M–2020
Debt Profile
Total LoanUSD 2.85 Billion
Weighted Average Interest Rate 4.19%(Excl. Tax)
20
2020E
68
1,0
04
19
70
FY2019
18
6
>2025E
38
2
20
2021E
32
8
2022E
20
43
2023E
28
8
2211
1,9
75
2024E
8 Bonds
Commercial & Multilateral Loan
Shareholder Loan
526
>2025E**2024E2020E
121
1
51
9
FY2019
117
36
1
6
28
121
2021E
121
510
121
2022E
5
35
3
2023E
61
Debt Maturity Profile*(USD Million)
Interest Payment* (USD Million)
Entities PGN SAKA Pertagas** PGAS Solution PGAS Com
Lender EIB(USD)
JBIC(JPY)
IBRD(USD)
Bank Mandiri(USD)
SMBC(USD)
Bond(USD)
Bond(USD)
SHL (USD)
Bank Mandiri(IDR)
DBS(IDR)
Outstanding 2,375,337 36,595,714,000 29,702,080 150,000,000 100,000,000 1,350,000,000 625,000,000 246,207,747 200,000,000,000 20,000,000,000
Maturity 2020 2043 2026 2020 2020 2024 2024 2028 2020
*) The amount stated above may differ due to loan prepayment and/or withdrawal, currency and rate volatility **) Pertagas Shareholder Loan is lended by PT Pertamina (Persero)
(Source: Bloomberg & Moving Average Forecast)
9698100102104106108110
13,600
13,400
13,800
14,000
14,200
14,600
14,400
USD/IDR
2019 2023E
USD/JPY
2020E 2021E 2022E 2024E >2025E
USD-IDR USD-JPY
5.50 1.40
6.00
6.50
7.00
1.80
1.60
2.00
2.20
2.40
2020E
JIBOR LIBOR
2019 2021E 2022E 2023E 2024E >2025E
LIBOR-3M LIBOR-6M JIBOR-6M
Currency Forecast Interest Rate Forecast (%)
87.7%
11.8%0.5%
USD JPY IDR
18%
82%
Float Rate Fixed Rate
Strategic Projects & Investment 2020
LNG Infrastructure - Teluk Lamong, East Java
▪ Reliability of infrastructure to supply gas 30 BBTUD inEast Java
▪ Opportunity for LNG Retail 10 BBTUD
Benefit
▪ Providing Floating Storage Unit (FSU), developingOnshore Receiving Facility (ORF), Cryogenic Pipelineand distribution pipeline ➔ Phase I
▪ Development of LNG Filling Station➔ Phase II
▪ Development of Onshore LNG Storage Tank ➔
Phase III
Scope
▪ Phase I & II : on stream 2020▪ Phase III : on stream 2021
Target Operation
▪ Phase I & Phase II = 91 %▪ Phase III : Engineering Study
Progress
22
APBN 2020 : 266.070 SR
City Gas Project
49 cities/regencies
Reducing
LPG import
± 0,16
million
ton
Potential
Volume
±10
Bbtud
Phase I : 30 cities/regencies (non Java region)Progress : Construction
Phase : 19 cities/regencies (Java region)Progress : Procurement
PGN 2020 : 50.000 SR
Jakarta dan Tangerang
Feasibility Study, FEED-DEDC
Progress:
23
LOCATION (Dumai, Riau Province)
• Length : 367 km, dia. 4” – 24”• Volume : +203.519 BPOD
DESIGN PROGRESS
• Procurement • Target : 2H - 2021
PROJECT
OIL TRANSMISSION PIPELINE : • MINAS – DURI – DUMAI DAN • BALAM – BANGKO – DUMAI Potential Volume : ± 90 BBTUD ≈ ± 16.4 thousand BOEPD
RDMPCilacap
Cilacap
Balikpapan Sorong
Tuban
Balongan
RDMPBalikpapan
GRRTuban
RDMPBalongan
KilangTPPI
Oil Transmission Pipeline
Rokan Oil PipelineDownstream Infrastructure Projects
Oil to Gas Conversion for Refineries
24
Quick Win 324 MW
Phase 1 : 778 MW
Phase 2 : 515 MW
Phase 3 : 280 MW
> 52 HSD Power Plants (Capacity 1.8 GW)Potential Volume : 167 BBTUD
Downstream Infrastructure Projects
Oil to Gas Conversion for Power Plants
25
Investor Relations:PT Perusahaan Gas Negara TbkMid Tower Manhattan 26th FloorJl. TB Simatupang Kav. 1-S, Jakarta, IndonesiaEmail: [email protected]: +62 21 8064 1111
HEADQUARTERJl. K.H. Zainul Arifin No. 20, Jakarta, Indonesia