Introduction To Wirelss Works Net Works September 2010
16
-
Upload
ian-lenathen -
Category
Documents
-
view
362 -
download
0
Transcript of Introduction To Wirelss Works Net Works September 2010
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
PSTN
Mobile
Internet
•
•
•
•
•
•
•
•
•
•
•
2300 700 Total 1900 850 Total
WiMAX HSPA
Network CapEx 2,284,360.00$ 1,900,000.00$
Site CapEx 3,481,965.00$ 1,871,925.00$ 5,353,890.00$ 5,333,500.00$ 3,785,000.00$ 9,118,500.00$
CPE CapEx 5,250,000.00$ 12,670,000.00$ 17,920,000.00$ 4,800,000.00$ 3,675,000.00$ 8,475,000.00$
WiMAX HSPA
Network OpEx 346,188.00$ 570,000.00$
Site OpEx 3,741,030.00$ 1,976,850.00$ 5,717,880.00$ 6,351,000.00$ 4,298,700.00$ 10,649,700.00$
CPE OpEx 315,000.00$ 1,372,350.00$ 1,687,350.00$ 288,000.00$ 455,700.00$ 743,700.00$
US$ US$
15,418,543.00$ 17,891,125.00$ 33,309,668.00$ 19,242,500.00$ 12,214,400.00$ 31,456,900.00$
%Network 17% 8% 13% 8%
%Site 47% 22% 33% 61% 66% 63%
%CPE 36% 78% 59% 26% 34% 29%
CapEx
OpEx - 3 year
Total - 3 Year Total - 3 Year
OpEx - 3 year
CapEx
Total Cost of
Ownership
WiMAX HSPA
2,284,360.00$ 1,900,000.00$
346,188.00$ 570,000.00$
•
•
•
••
•
•
••
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
