Interfresh Rights Offer Circular
Transcript of Interfresh Rights Offer Circular
-
8/12/2019 Interfresh Rights Offer Circular
1/58
Lead Financial Advisor
Reporting Accountants and
Independent Auditor
THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION
This Circular (Document) does not purport to be an offer to sell, or the solicitation of an offer to buy shares in any country other than Zimbabwe. The distribution of this Document outside
Zimbabwe may constitute a violation of the laws of other countries. This Document contains an offer to the existing shareholders of Interfresh Limited to purchase additional shares in Interfresh
Limited that shall in all respects rankpari passuwith, and be uniform to shares already in issue. The terms and conditions of the Transaction are set out herein.
No person has been authorised to give any information, or make any representations in connection with the Transaction, or the Company other than as contained in this Document and, if given or
made, such information or representation must not be relied upon as having been authorised by the Company, its Directors, or its advisors. The Advisors are acting as advisors to the Company only, in
connection with the Transaction, and wil l not be responsible to any other person for providing the protect ion offered to their clients.
If you are in any doubt as to the action you should take, you should immediately seek advice from your bank manager, legal practitioner, accountant or other professional advisor.
(Incorporated in Zimbabwe on 9 February 1953 under company registration number 40/53)
CIRCULAR TO SHAREHOLDERS
Relating to:
(i) the consolidation of the authorised and issued shares in the capital of Interfresh Limited by a factor of ten (10) in terms of which 10 [ten] ordinary shares with a nominal value of US$0.001 each
shall be consolidated into 1 [one] ordinary share with a nominal value of US$0.01 each in the capital of the Company; and
(ii) the proposed recapitalisation by US$3,000,000 (Three Million United States Dollars) of Interfresh limited through a rights offer to current shareholders through the issue of 150,000,000
ordinary shares with a nominal value of US$0.01 at a subscription price of US$0.02.
Incorporating the
NOTICE CONVENING AN EXTRAORDINARY GENERAL MEETING
NOTICE OF AN EXTRAORDINARY GENERAL MEETING FOR SHAREHOLDERS OF INTERFRESH LIMITED
The notice of an Extraordinary General Meeting of the shareholders of Interfresh Limited to be held at 10:30 am (or immediately after the conclusion or adjournment of the Annual General Meeting
which has been convened to be held at the same place and on the same day) on, 22 July 2013 in the Miti Conference Room, Cresta Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare is
set out at the end of this Circular. Shareholders are asked to complete and return the enclosed Form of Proxy in accordance with the instructions printed thereon as soon as possible, but in any event
so as to be received by no later than 19 July 2013.
Shareholders will find as part of this Circular a Form of Proxy for use at the Extraordinary General Meeting of the shareholders of Interfresh Limited. To be valid, a Form of Proxy and an authority
certificate notarially executed or in some other way approved by Interfresh Limited Directors, must be completed and returned in accordance with the instructions printed thereon by post or (during
normal business hours only) by hand to the Company Secretary of Interfresh Limited, but in any event so as to arrive not less than forty-eight (48) hours before the time for the Extraordinary General
Meeting or adjourned meeting at which the person named in the instrument proposes to vote. Whether or not you intend to be present at the Extraordinary General Meeting, please complete and
return the Form of Proxy, which is part of this Document. The completion and return of the Form of Proxy will not prevent you from attending and voting at the meeting or any adjournment thereof, in
person if you wish to do so.
Transfer SecretariesLegal AdvisorsUnderwriters Sponsoring Brokers
timeless financial solutions
Issue Date: 1 July 2013
Securities
-
8/12/2019 Interfresh Rights Offer Circular
2/58
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
corporate information and advisors
Lead Financial Advisors Cosmos Capital Limited
3rd Floor, Beverly Court100 Nelson Mandela
Harare, Zimbabwe
Reporting Accountants and Independent Auditor PricewaterhouseCoopers, Chartered Accountants (Zimbabwe)
Building No. 4
Arundel Office Park
Norfolk Road
Mount Pleasant
Harare, Zimbabwe
Legal Advisors Coghlan, Welsh & Guest
Executive Chambers
16 George Silundika Avenue
Harare, Zimbabwe
Company Secretary and Registered Office Tawanda Namusi
No. 3 Ramon Road
Graniteside, Harare
Postal Address
Number 35 College Road
Alexandra Park
Harare, Zimbabwe
Sponsoring Brokers Old Mutual Securities (Private) Limited
1st Floor, 3 Anchor House
54 Jason Moyo Avenue
Harare, Zimbabwe
Underwriter Metbank Limited7th Floor, Metropolitan House
3 Central Avenue
Harare, Zimbabwe
Principal Bankers Agricultural Development Bank of Zimbabwe Limited
Metbank Limited
ZB Bank Limited
Transfer Secretaries ZB Transfer Secretaries (Private) Limited
Ground Floor, ZB Centre
Corner First Street and Kwame Nkrumah Avenue
Harare, Zimbabwe
i
-
8/12/2019 Interfresh Rights Offer Circular
3/58
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
ii
table of contents
Page
CORPORATE INFORMATION iDEFINITIONS iii
IMPORTANT DATES v
PART I SALIENT FEATURES 1
PART II LETTER FROM CHAIRPERSON 3
1. THE TRANSACTION 3
2. THE RATIONALE 4
3. APPLICATION OF PROCEEDS 4
4. EFFECTS OF TRANSACTION 5
5. CONSEQUENCES OF NOT RAISING ADDITIONAL CAPITAL 8
6. PROSPECTS 8
7. DIVIDENDS 8
8. UNDERWRITING 89. CONDITIONS PRECEDENT 8
10. NOTICE OF EXTRAORDINARY GENERAL MEETING AND RECORD DATE 8
11. CORPORATE GOVERNANCE 9
12. DIRECTORS DECLARATIONS 9
13. EXPERTS CONSENT 10
14. DOCUMENTS AVAILABLE FOR INSPECTION 10
15. DIRECTORS RESPONSIBILITY STATEMENT 11
16. OPINIONS AND VOTING RECOMMENDATIONS 11
PART III INFORMATION ON INTERFRESH LIMITED 12
PART IV SHARE CONSOLIDATION 34
PART V TERMS AND CONDITIONS OF OFFER 35
PART VI FINANCIAL INFORMATION 37
a) Report of the Independent Reporting Accountants on the unaudited Proforma Financial information of Interfresh 37
b) Report on the Independent Reporting Accountants on the Financial information of Interfresh 39
PART VII UNDERWRITERS DETAILS 42
PART VIII RIGHTS OFFER ENTITLEMENTS 43
PART IX DETERMINATION OF RIGHTS OFFER PRICE PER SHARE 44
PART X NOTICE OF EXTRAORDINARY GENERAL MEETING 45
PART XI LETTER OF ALLOCATION 48
PART XII DIRECTORS RESPONSIBILITY STATEMENTS 52
-
8/12/2019 Interfresh Rights Offer Circular
4/58
definitions
iii
Aardcor Aardcor Limited, a limited liability company incorporated in Zimbabwe under registration number 318/1955, which is a wholly owned subsidiary of Interfresh
Limited in whose name the title deeds for Mazoe Citrus Estates are held;
Act The Companies Act [Chapter 24:03], as amended;
Agribank Agriculture Development Bank of Zimbabwe Limited, a limited liability company incorporated in Zimbabwe under registration number 4503/95, a
commercial bank licensed so by the Registrar of Banks and Financial Institutions;
A I Clothing A I Clothing Exports (Private) Limited, a limited liabili ty company incorporated in Zimbabwe under registration number 266/87, which is a wholly owned
subsidiary through which Interfresh Limited owns stand 16980 Harare Township of Stand 16969 Harare Township;
Artic les of Association The Artic les of Association of Interfresh Limited, as amended;
Board, Board of Directors The Board of Directors of Interfresh Limited;
Broadbridge Broadbridge Investments (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 602/97, which is a wholly owned
subsidiary of Interfresh Limited involved in agricultural operations and fruit processing;
Circular or Document This Document which sets out the terms and conditions of the proposed Transaction and details of the Extraordinary General Meeting required to approvethe Transaction in Interfresh Limited;
Closing Date The date on which the Rights Offer closes, being 28 August 2013;
Conditions Precedent Suspensive conditions to the implementation of the Transaction;
EGM The Extraordinary General Meeting of Interfresh Limited shareholders to be held at
on
to approve the resolutions and give effect to the Transaction;
Emugrand Emugrand Investments (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 1474/2012, which is a wholly
owned subsidiary through which Interfresh Limited owns stand 11477 Salisbury Township of Salisbury Town Lands;
Financial Advisor Cosmos Capital Limited, limited liability company incorporated in Zimbabwe under registration number 251/2010 and licensed as Investment Adviser by the
Securities Commission of Zimbabwe;
Form of Proxy, or Proxy Form The form, included in this Circular, which enables Interfresh Limited Shareholders to appoint a proxy to attend and vote on their behalf at the EGM;
Icejay Investments Icejay Investments (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 8976/2012, which is a wholly owned
subsidiary of Interfresh Mauritius Limited;
IDC SA Industrial Development Corporation of South Africa, a South African development financial institution;
Interfresh or the Company Interfresh Limited, a limited liability company incorporated in Zimbabwe under registration number 40/53, which is listed on the Zimbabwe Stock Exchange;
Interfresh Mauritius Interfresh Mauritius Limited, a private company limited by shares [with limited life] incorporated in the Republic of Mauritius under registration number
113016 C1/GBL and wholly owned by AAF SME Fund LLC whose registered office is at c/o CIM Fund Services Limited, 3rd Floor, Rogers House, 5 President John
Kennedy Street, PortLouis, Mauritius;
Legal Advisor Coghlan, Welsh & Guest, a legal firm duly licensed by the Law Society of Zimbabwe to practice law in Zimbabwe;
Letter of Allocation, or LA The renounceable letter of allocation that sets out the entitlement of the shareholder with respect to the Rights Offer shares;
Listing rules The Listing Requirements of the Zimbabwe Stock Exchange;
10:30 am (or immediately after the conclusion or adjournment of the
Annual General Meeting which has been convened to be held at the same place and on the same day) 22 July 2013 in the Miti Conference Room, Cresta
Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
5/58
definitions (contd)...
iv
Marlon Trading Marlon Trading (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 4490/90 through which Interfresh Limited
undertakes its trading activities;
Metbank Metbank Limited, a limited liability company incorporated in Zimbabwe under registration number 2688/1998 and licensed as a commercial bank by the
Registrar of Banks and Financial Institutions;
MCE Mazoe Citrus Estates;
NAV Net Asset Value;
Opening Date Opening date of the Rights Offer, being 29 July 2013;
Ordinary Shares The ordinary shares in the authorized and issued share capital of Interfresh Limited;
RBZ Reserve Bank of Zimbabwe;
Record Date The date on which the Interfresh Limited share register will be closed for purposes of determining the eligibility of Shareholders to participate in the Rights
Offer which date is the close of business on 22 July 2013;
Resolutions The special and ordinary resolutions contained in the Notice of the EGM giving effect to the Transaction upon approval by the Interfresh Limited Shareholders;
Rights Offer The renounceable rights offer, being the rights offered to existing shareholders to subscribe for ordinary shares totalling 150,000,000 Interfresh Limited
ordinary shares, pro rata to their shareholding, at a subscription price of US$0.02 each, in the ratio of 3.08 new rights offer shares for every 1 ordinary share
held;
SECZ Securities Commission of Zimbabwe, the regulatory body for capital markets in Zimbabwe;
Shareholder A holder of Interfresh Limited ordinary shares registered in the Interfresh Limited share register as at the Record Date;
Share Consolidation The consolidation of every ten [10] shares in the capital of the Company into one [1] share to precede the proposed recapitalisation of Interfresh Limited
through a Rights Offer;
Smithfield Smithfield Horticulture (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 1699/2012, which is a wholly
owned subsidiary of Interfresh Limited;
Sponsoring Broker Old Mutual Securities (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 1231/10, a subsidiary of Old Mutual
Zimbabwe that is duly licensed to offer stock broking services by the Securities Commission of Zimbabwe and member of the Zimbabwe Stock Exchange;
Subscription Price The amount at which the rights offer shares are being offered for subscription, being US$ 0.02 per share;
Transaction The consolidation of the authorised and issued shares by a factor of 10 [ten] ordinary shares into 1 [one] ordinary share in the capital of the Company and
recapitalisation by US$3,000,000 [Three Million United States Dollars] through the proposed rights offer involving the issue of 150,000,000 new ordinary
shares in the capital of Interfresh Limited, including any processes and approvals required to give effect to the proposed Transaction;
Underwriters The institution committing to taking up any new rights offer ordinary shares not subscribed for by the existing shareholders, namely Metbank Limited;
United States dollars or United States of America dollars, the lawful currency of the United State of America; and
US$
ZSE Zimbabwe Stock Exchange.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
6/58
v
important dates
The following timetable is only indicative. Any material changes to the timetable shall be published in the press.
Event Date
Registration of Circular, Letters of consent, underwriting agreement and Underwriters affidavits with Registrar of Companies 1 July 2013
Publication and posting of the Circular 1 July 2013
Last Day for Lodging Proxy Forms 19 July 2013
EGM to approve the Transaction 22 July 2013
Record Date 22 July 2013
Rights Offer opens 29 July 2013
Last Day of Splitting of LAs 26 August 2013
Last Day of Dealing in LAs 27 August 2013
Closing Date of Rights Offer, and Last Day of Payment 28 August 2013
Allotment and Listing of Rights Offer Shares 4 September 2013
Publication of Results Rights Offer, and Posting of Share Certificates 5 September 2013
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
7/58
-
8/12/2019 Interfresh Rights Offer Circular
8/58
part i: salient features (contd)...
2
Increase in Authorised Share Capital
The Companys share price on the ZSE has fallen from a peak of US$0.01 in 2009 to the current US$0.002 largely due to liquidity constraints on the market and working capital constraints. Pricing of
the proposed Rights Offer based on the current market price would have resulted in the Interfresh register having a high number of shares and shareholders on the ZSE which has significant cost
implications for managing it.
Rights Offer
The Rights Offer seeks to raise US$3,000,000 (Three Million United States Dollars) required to retire short-term debt and finance working capital requirements. As a response to the capitalisation
challenges posed by the dollarisation of the economy, Interfresh has had to borrow capital to sustain its operations. The interest rates on short-term borrowings have been too high and
unsustainable. To alleviate the challenges arising from debt, the Company sold its Graniteside property complex and retired part of the loans obtained from local banks. During recapitalisation
negotiations the Company secured a short term bridging loan of US$ 1,250,000 from Icejay Investments in December 2012.
Authority Required
The Transaction is subject to shareholder and regulatory approvals, including but not limited to authorisation for consolidation of the Companys shares, increasing the authorised share capital,
waiver of pre-emptive rights, exchange control approval for non-resident shareholders to follow their rights, and possibly compliance with local ownership and empowerment laws of Zimbabwe.
Read the whole of this Document
You should read the whole of this Document, and not just these salient features, or the Chairpersons Letter. Save where otherwise indicated, the financial information contained in this Document has
been extracted as specified without material adjustment.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
9/58
part ii: letter from the chairperson
3
1 July 2013
Dear Shareholder
INTRODUCTION
Since the dollarisation of the economy, Interfresh has not been recapitalised but relied on debt financing to sustain its operations. The cost of debt has generally been unsustainable for most
borrowers in Zimbabwe. The Company secured a US$5 million six-year loan in May 2011 to fund both capital expenditure and working capital. Further, in December 2011 it disposed of the
Graniteside property complex to retire most of the short-term debt then and also provide working capital relief. In 2012 the company experienced severe working capital constraints and could not
significantly increase borrowing due to the high cost of borrowing and tighter requirements for security by lenders. During recapitalisation negotiations in the fourth quarter of 2012, the Company
secured a US$ 1.25 million short-term bridging loan from Icejay Investments (Private) Limited in December 2012.
In January 2013 the Ministry of Lands and Rural Resettlement allocated approximately 1,600 hectares of MCE to another party. The consequent loss of revenue and assets impairment has left the
balance sheet in need of restructuring through an increase in equity funding.
The proposed recapitalisation seeks to raise equity capital to retire the short-term bridging loan and finance working capital requirements. Apart from the recapitalisation, this Circular provides
information about the proposed consolidation of the authorised and issued shares in the capital of Interfresh. Shareholders will be asked to vote and, if deemed fit, approve resolutions authorising
the implementation of the consolidation of the authorised and issued shares of the Company, increase the authorised share capital and raise US$3,000,000 (Three Million United States Dollars)
required to retire short- term bridging debt and finance working capital requirements at the EGM scheduled to be held on 22 July 2013.
THE TRANSACTION
Share Consolidation
In order to rationalise the authorised and issued shares in the capital of Interfresh and provide headroom for issuing new ordinary shares by increasing the authorised share capital, the Company
seeks shareholder approval to consolidate the authorised and issues ordinary shares by a factor of ten [10] in terms of which ten [10] ordinary shares will consolidate into one [1] ordinary share in the
capital of the Company. If approved by the shareholders at the EGM, the authorised and issued shares will reduce from 600,000,000 and 487, 442, 532 to 60,000,000 and 48,744,253 ordinary shares
respectively. The proposed share consolidation will also increase the nominal value of each ordinary share from US$0.001 to US$0.01. To create the headroom required to accommodate the
proposed issue of new ordinary shares, shareholder approval is required to increase the post consolidation authorised share capital to 250,000,000 (Two Hundred and Fifty Million).
Rights Offer
Subject to shareholder approval by the members at the EGM, the Board of Directors wishes to raise US$3,000,000 (Three Million United States Dollars) through a rights offer, in terms of which
150,000,000 new ordinary shares will be offered to existing shareholders for subscription in cash at a price of US$0.02 each, payable in full on acceptance, on the basis of 3.08 rights offer shares forevery 1 ordinary share held.
(Incorporated in Zimbabwe on 9 February 1953 under registration number 40/53)
Directors:, C Mtasa, (Non-Executive Chairperson), L Chipango (Chief Executive Officer), D. Matangira, M Matshiya
Registered Address: 3 Ramon Road, Graniteside, Harare, Zimbabwe
Postal Address: 35 College Road, Alexandra Park, Harare, Zimbabwe
Email address: [email protected]
Website: www.interfresh.co.zw
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
10/58
4
part ii: letter from the chairperson (contd)...
The authorisat ion to proceed with the Transaction will be sought by the Board from Interfresh Shareholders at the EGM to be held on 22 July 2013.
In the event that Shareholders approve the proposed Rights Offer at the EGM, Shareholders will be required to complete Letters of Allocation, which will be posted to Shareholders from 26 July 2013.
Shareholders will be required to indicate whether they accept or renounce their rights in terms of the Rights Offer on their Letters of Allocation. It is envisaged that the Rights Offer shares will be listed
on the ZSE on 4 September 2013.
THE RATIONALE
As stated elsewhere is this Document, the share consolidation is intended to rationalise the number of authorised and issued shares and create sufficient headroom for issuing new ordinary shares in
the capital of the Company pursuant to the proposed recapitalisation of Interfresh. The share consolidation will also increase the nominal value of the ordinary shares of the Company. If not
implemented, the authorised and issued shares would be more than a billion, numbers not consistent with the dollarised economy obtaining in Zimbabwe.
Since the dollarisation of the economy, Interfresh has not had any equity capital injection but relied on debt to finance its operations. The cost of short-term debt from local banking institutions is high
and unsustainable. The rights offer seeks to raise US$3,000,000 (Three Million United States Dollars) which will be used to retire the bridging short-term loan and finance working capital
requirements.
TRANSACTION BENEFITS
The issue and allotment of new shares pursuant to the proposed rights offer will result in the following benefits:
raise equity capital required to retire bridging short-term debt and finance working capital requirements;
restructure the balance sheet by reducing debt, thereby improving its solvency ratios and providing scope for procuring long term funding to support the long-term growth strategy;
enhance Interfreshs capacity to consolidate the gains of the current growth strategy, albeit under reduced capacity due the allocation of approximately 1,600 hectares of MCE;
increase the companys borrowing capacity in terms of its articles of association;
increase production capacity and yields at MCE;
improve trading capacity; and
improve export earnings.
APPLICATION OF PROCEEDS
The application of the proceeds of the Rights Offer is set out below:
Requirement Amount
Repayment of short term bridging loan US$1,250,000
Working capital US$1,600,000
Transaction costs US$150, 000
Total US$3,000,000
Transaction costs comprise of advisory fees, regulatory, printing and distribution costs.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
11/58
5
part ii: letter from the chairperson (contd)...
EFFECTS OF TRANSACTION
Share Capital
Increase in After Increase
Before Consolidation After Authorized in Authorized After
Consolidation Factor Consolidation Share Capital Share Capital Rights Offer Rights Offer
Authorized share capital
Number of ordinary shares 600 000 000 10 60 000 000 190 000 000 250 000 000 250 000 000 250 000 000
Nominal value [US$] 0.001 10 0.01 0.01 0.01 0.01 0.01
Share capital 600 000 600 000 1 900 000 2 500 000 2 500 000 2 500 000
Issued share capital
Number of ordinary shares 487 442 532 10 48 744 253 - 48 744 253 150 000 000 198 744 253Nominal value 0.001 10 0.01 - 0.01 0.01 0.01
Share capital 487 443 - 487 443 - 487 443 1 500 000 1 987 443
Unissued share capital
Number of ordinary shares 112 557 468 10 11 255 747 - 201 255 747 51 255 747 51 255 747
Nominal value 0.001 10 0.01 - 0.01 0.01 0.01
Share capital 112 557 - 112 557 - 2 012 557 512 557 512 557
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
12/58
6
part ii: letter from the chairperson (contd)...
Shareholders
The Company currently has 3,183 Shareholders. Based on the shareholding as at 6 May 2013, the effect of the Transaction to the ownership of the Company is shown in the schedule below assuming
consolidation and shareholders do not follow their rights in the Rights Offer.
Name Before Consolidation Rights Offer
Shares % Shares % Shares %
Drovegate Investments (Private) Limited 161,269,390 33.08% 16,126,939 33.08% 16,126,939 8.11%
Old Mutual Life Assurance 94,953,498 19.48% 9,495,350 19.48% 9,495,350 4.78%
Msasa Nominees 76,398,800 15.67% 7,639,880 15.67% 7,639,880 3.8%
TN Securities Nominees 24,572,209 5.04% 2,457,221 5.04% 2,457,221 0.12%
TN Securities Nominees 2 7,680,099 1.58% 768,001 1.58% 768,001 0.39%
Bouvrie Limited 7,532,112 1.55% 753,211 1.55% 753,211 0.38%
Drop Hill Investments 7,128,468 1.46% 712,847 1.46% 712,847 0.36%
Hofer - NNR Kurt 5,843,206 1.20% 584,321 1.20% 584,321 0.29%
Turner Roy 5,584,008 1.15% 558,401 1.15% 558,401 0.28%
Local Authorities Pension Fund 5,000,000 1.03% 500,000 1.03% 500,000 0.3%
Subtotal 395,961,790 81.24% 39,596,179 81.24% 39,596,179 19.9%
Others 91,480,742 18.76% 9,148,074 18.76% 9,148,074 4.6%
Underwriter - - - - 150,000,000 75.5%
Total 487,442,532 100% 48,744,253 100% 198,744,253 100%
In the event that Shareholders approve the Rights Offer at the EGM and assuming that all shareholders follow their rights, there will be no change in the shareholding structure of the Company. If all
the shareholders elect not to follow their rights, their percentage shareholding in the Company will be diluted by 75.5 per cent. The underwriter shall take up shares not subscribed for by the existing
shareholders or not renounced in favour of another party to the Rights Offer.
Directors and Management
The composition of the Board of Directors may change depending on the outcome of the Rights Offer and the rights accorded to Shareholders with respect to board representation. However, no
material changes are anticipated on the management team.
Financial Effects
Assuming that the Transaction was implemented as at 31 December 2012, the consolidated financial position of the Group would be affected in the manner shown in the proforma consolidated
statement of financial position on the next page.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
13/58
7
part ii: letter from the chairperson (contd)...
Audited Unaudited
Pre-Transaction Post-transaction
2012 Note 1 Note 2 Note 3 2012
US$ US$ US$ US$ US$
ASSETS
Non-current assets
Property, plant and equipment 6 466 737 - - - 6 466 737
Biological assets 6 167 437 - - - 6 167 437
Deferred income tax assets 284 545 - - - 284 545
12 918 719 12 918 719
Current assets
Inventories 1 259 580 - - - 1 259 580
Biological assets 262 181 - - - 262 181
Advance crop expenditure - - - - -
Trade and other receivables 907 779 - - - 907 779
Cash and bank 168 509 3 000 000 (1 250 000) (150 000) 1 768 509
2 598 049 3 000 000 (1 250 000) (150 000) 4 198 049
Total assets 15 516 768 3 000 000 (1 250 000) (150 000) 17 116 768
EQUITY AND LIABILITIES
Equity
Share capital 487 443 1 500 000 - - 1 987 443
Other reserves 8 704 854 1 500 000 - - 10 204 854
Accumulated losses / retained earnings (5 698 702) - - (150 000) (5 848 702)
Total equity attributable to shareholders 3 493 595 3 000 000 - (150 000) 6 343 595
Non-current liabilities
Deferred income tax liability 1 344 061 - - - 1 344 061
Borrowings 3 204 227 - - - 3 204 227
4 548 288 - - - 4 548 288
Current liabilities
Trade and other payables 4 440 807 - - - 4 440 807
Borrowings 3 034 078 - (1 250 000) - 1 784 078
7 474 885 - (1 250 000) - 6 224 885
Total equity and liabilities 15 516 768 3 000 000 (1 250 000) (150 000) 17 116 768
Notes
1. The issue and allotment of 150,000,000 ordinary shares at an issue price of US$0.02 each.
2. Repayment of short term bridging loan of US$1,250,000
3. Represents transaction costs of US$150,000
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
14/58
8
CONSEQUENCES OF NOT RAISING EQUITY CAPITAL
In the event that shareholders do not approve the recapitalisation of the Company, Interfresh will not be able to restructure the balance sheet and the Company will not be able to fund its businessoperations.
PROSPECTS
The reduced business activity following the allocation of part of MCE land which has a significant part of the Company's biological assets had far reaching consequences to the viability of the Company.
The Board is of the view that, with an appropriate capital structure, the existing business assets are, in the long term, able to yield positive returns to shareholders and investors. The demand for the
Company's products remains strong and the strategy is to attain optimal production yields, improve efficiencies and open trade opportunities with traditional and new markets.
DIVIDENDS
No dividend was declared for the year ended 31 December 2012 due to the need to conserve cash. The ordinary shares to be issued pursuant to the Transaction will be issued as fully paid up and will
rankpari passuin all respects with the shares already in issue from the date of issue.
UNDERWRITING
The Rights Offer has been fully underwritten by Metbank and the underwriting agreement dated 16 May 2013 is one of the documents available for inspection.
CONDITIONS PRECEDENT
The proposed rights offer is conditional upon the fulfilment of the following conditions:
Approval of the terms and conditions of the rights offer, including the number of shares, issue price and underwriting arrangement by a simple majority of 50 per cent of the members
entitled to vote at the EGM, present in person or by proxy;
An increase of the authorised share capital of the Company by a majority of not less than 75 per cent of members entitled to vote at the EGM and are present in person or by proxy;
Approval by shareholders entitled to vote at the EGM and are present in person or by proxy by simple majority authorising the increase in borrowing powers of the Company to not less than
three times its net asset value or shareholders funds;
Compliance with the indigenisation and economic empowerment laws or obtaining of a waiver for immediate compliance if the ownership of Interfresh violates local ownership andempowerment laws;
Approval of the issue of the circular regarding Transaction and listing of the new ordinary shares to be issued pursuant to the Transaction by the Listing Committee of the ZSE; and
Exchange control approval.
NOTICE OF EGM AND RECORD DATE
Set out in PART X of this circular is the notice convening the EGM containing detailed resolutions proposed to be passed by shareholders at the EGM. The EGM will be held at 10:30am (or immediately
after the conclusion or adjournment of the Annual General Meeting which has been convened to be held at the same place and on the same day) on, 22 July 2013 in the Miti Conference Room, Cresta
Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare. All holders of Ordinary Shares will be entitled to attend and vote at the EGM. A holder of Ordinary Shares who is present in person,
by authorised representative or by proxy shall have one vote on a show of hands and on a poll, one vote for every share held or represented by him/her.
Each Shareholder entitled to attend and vote at the EGM is entitled to appoint one or more proxies, none of whom need be shareholders of Interfresh to attend and vote in his/her/its stead. Please
complete and return the proxy form in accordance with the instructions printed thereon as soon as possible, but in any event so as to be received not later than 4.00 pm on 19 July 2013. The return of
the proxy form does not preclude a shareholder from attending the meeting and voting in person.
part ii: letter from the chairperson (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
15/58
9
part ii: letter from the chairperson (contd)...
CORPORATE GOVERNANCE
Directors interests in Shares
Name Direct Indirect Total
Chipo Mtasa - - -
Lishon N Chipango - 161,269,390 161,269,390
Dennis Matangira - - -
Melina Matshiya - - -
Directors interests in Transaction
Directors of Interfresh had shares in the Company as indicated above. Like all the shareholders in Interfresh they will be free to follow their rights in their current pro-rata shareholdings on the same
terms and conditions as set out in this document.
Directors interests Other
Save as disclosed in this Document, neither the Directors of Interfresh nor any member of their immediate families nor any person acting in consent with the Company, controls or is interested,
beneficially or otherwise, in any Interfresh Shares.
Directors Service Contracts
Service contracts of Directors will not be affected by the implementation of the Transaction.
DIRECTORS DECLARATIONS
Statement of indebtedness
In terms of the Companys Articles of Association, the Directors of the Company are authorised, at their discretion, without the previous sanction of an ordinary resolution of the Company in general
meeting, to incur borrowings provided the aggregate principal amount of these borrowings shall not, without the previous sanction of an ordinary resolution of the Company in general meeting,
exceed twice the aggregate of:
(i) the nominal amount of the issued and paid up share capital for the time being of the Company; and
(ii) the aggregate of amounts standing to credit of all capital and revenue reserve accounts, any share premium account and profit or loss account as set out in the latest audited balance sheet of
the Company, its holding company and its subsidiaries which has been drawn up to be laid before the shareholders of the Company in general meeting at the relevant time.
Working capital adequacy statement
It is the opinion of the Directors that the working capital available to the Company and its subsidiaries is not sufficient for its working capital requirements, hence the proposed Transaction.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
16/58
10
part ii: letter from the chairperson (contd)...
Litigation statement
There are no material litigation matters against the Company and non are pending or threatened.
Material contracts
Over the last 2 years prior to the date of this Rights Offer, the Company had entered into the following material contracts:
The Company accessed a short-term bridging loan facility from Icejay Investments on 14 December 2012 of up to US$1,250,000 for working capital purposes. In terms of the clause 11 of the
agreement [events of default], Interfresh is in default if any of the issued shares of the Company (or any member of the Companys group) or the whole or any part of its revenues or assets is
seized, nationalised, expropriated or compulsorily acquired by Government. The allocation of 1,599.7 hectares of MCE by Government has caused an event of default which makes the loan
and all accrued interest immediately payable;
The Company accessed a short-term loan facility from ZB Bank on 19 October 2012 of up to US$500,000 for the purposes of restructuring an already existing facility. The facility will expire on
30 September 2013 and is secured by several liabilities guarantees, a First Mortgage Bond for US$250,000 over Stand 11477 Salisbury Township of Salisbury Township Lands, a Notarial
General Covering Bond number 4110/2010 for US$500,000 and a Cessation of insurance policy over bonded property; and
Interfresh accessed a six year loan facility from IDC SA on 17 May 2011 through Agribank of US$5,000,000 for the purposes of funding working capital and capital expenditure requirements.
The loan was secured using Stand 16980 Harare Township of Stand 16969 Harare Township in the district of Salisbury; and a Notarial General Covering Bond number 4891/12 for
US$7,000,000.
Material changes
As reported on 15 January 2013 in a notice to shareholders, the Ministry of Lands and Rural Resettlement allocated 1,599.7 hectares of MCE land to another party. The portion allocated had citrus
lemon orchards, seed soya beans, commercial and seed maize and horticultural produce. This portion of MCE represents 46 per cent of MCEs total arable land, 30 per cent of its budgeted revenue for
the financial year 2013 and 52 per cent of the value of immovable and biological assets. An appeal has been lodged with the Ministry of Lands and Rural Resettlement for their consideration. To date
the Company has not received any formal response.
EXPERTS CONSENT
Cosmos Capital Limited, PricewaterhouseCoopers Chartered Accountants (Zimbabwe), Old Mutual Securities, Coghlan Wesh& Guest Legal Practitioners, Metbank, and ZB Transfer Secretaries have
given and not withdrawn their consents to the issue of this Rights Offer Document with the inclusion of their names and reports in the forms and contexts in which they appear.
DOCUMENTS AVAILABLE FOR INSPECTION
The following documents or copies thereof will be available for inspection at the registered office and postal offices of Interfresh during normal business hours:
Memorandum and Articles of Association of Interfresh;
Audited financial statements of the Company for the years ended 31 December 2009, 2010, 2011 and 2012;
The experts consents referred to in paragraph 14 of the Chairmans letter;
The underwriting agreement(s) relating to the Transaction;
The original copy of the signed circular to shareholders;
Loan Agreement between Interfresh and Icejay Investments relating to the bridging loan extended to Interfresh by Icejay Investments in the amount of US$1,250,000 (One Million Two
Hundred and Fifty Thousand United States Dollars) dated 14 December 2012;
Offer letter relating to the IDC-SA Commercial Loan Facility extended by Agribank in the amount of US$5,000,000 (Five Million United States Dollars) to finance working capital and capital
expenditure dated 17 May 2011;
Facility letter relating to a short-term loan by ZB Bank in the amount of US$500,000 (Five Hundred Thousand United States Dollars) dated 19 October 2012; and
Letter from Metbank dated 21 June 2013, indicating commitment as underwriters to dispose of shareholding to be acquired through the underwriting process within the stipulated period
required by the regulatory authorities.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
17/58
11
part ii: letter from the chairperson (contd)...
DIRECTORS' RESPONSIBILITY STATEMENT
Directors responsibility statement is contained in PART XII of this document.
OPINIONS AND VOTING RECOMMENDATIONS
The Directors have considered the terms and conditions of the proposed Transaction and are of the opinion that it is in the best interests of Interfresh and its shareholders.
Shareholders holding 72 per cent of the Companys issued share capital have already indicated that they wil l vote in favour of the resolutions at the EGM.
Accordingly, the Directors unanimously recommend that shareholders vote in favour of the Resolutions at the EGM and follow their rights. Directors holding shares in the Company intend to vote in
favour of the Resolutions at the EGM.
Yours faithfully,
For and behalf of the Board of Directors ofInterfresh Limited
Chipo Mtasa
Chairperson
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
18/58
12
part iii: information on Interfresh
History & Nature of Business
Interfresh is a diversified agro-based group involved in the production, processing and marketing of agricultural and allied food products for both the local and international markets. The Companywas incorporated in February 1953 and subsequently listed on the ZSE in 1997. The group structure is as shown below:
Corporate Structure
INTERFRESH LIMITED
A I Clothing
Exports
(Private) LimitedAardcor Limited
Smithfield Horticulture
(Private) Limited
Emugrand Investments
(Private) Limited
Marlon Trading
(Private) Limited
Broadbridge
Investments
(Private) Limited
Property owning
company
Property owning
companyTrading Company
Property owning
companyTrading company Citrus division
Crops division
Horticulture division
Beverages divison
(Juicing factory)
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
19/58
13
part iii: information on Interfresh (contd)...
Citrus Division
The Citrus Division comprises 517 hectares of which the entire hectarage has bearing trees all located at MCE. The orchards consist of two main cultivars namely navel and valencia post allocation of aportion of MCE. The table below details the hectare split by cultivar:
Cultivar Hectares
Navels 237
Valencia 280
Total 517
The Division lost the lemon orchards due to the allocation of part of MCE.
Citrus produce is marketed into three main markets as follows:
Local Market
Whole fruit oranges are sold to the formal channels [fresh produce wholesalers and supermarket chains] and informal markets such as Mbare.
Regional Market
The regional market consists of Zambian and the Democratic Republic of Congo markets.
International Markets
Major markets are the Middle East, Russian and Far East markets.
Crops Division
The division is comprised of 748 hectares of summer cropping and winter cropping; (there are 250 hectares which can be doubled through winter cropping). The main crop lines are seed soya beans,
commercial soya beans, seed maize and commercial maize. The 250 hectares during winter cropping consist of seed wheat and commercial wheat and barley, all of which are irrigated. All cropscurrently produced under this division are being sold locally. The Division was significantly affected by the allocation of part of MCE.
Horticulture Division
Horticulture is undertaken through a wholly owned subsidiary, Broadbridge. The Horticulture operation is now a 25-hectare intensive vegetable-growing project situated at MCE. The Division was
significantly affected by the allocation of part of MCE.
Beverages Division
Based at MCE, the beverages division is comprised of:
Juicing factory
The factory processes oranges from the Citrus division and a wide range of other fruits namely, granadilla, guava, lemons, soft citrus and pineapples procured from third party growers into juice
concentrates. Syrups and purees produced are for the local and export markets. The factory also produces highly marketable ci trus oils from lemons and oranges for the local and export markets.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
20/58
14
part iii: information on Interfresh (contd)...
Bottling Plant
The plant bottles the Marlon Orange Crush and Marlon Ready to Drink fruit nectars [orange, guava, passion, and tropical]. The Marlon Fine Foods range of juices is produced for the local and regional
markets.
Fast Moving Consumer Goods
FMCG are distributed under Marlon Trading, a wholly owned subsidiary of Interfresh. Marlon Trading imports FMCG from South Africa, Botswana and Mauritius and distributes in Zimbabwe. Marlon
Trading also owns the Marlon Fine Foods range of tinned and bottled fruit juices and vegetables. It supplies the retail and wholesale markets throughout Zimbabwe and has recently started exporting
to Zambia.
Corporate Governance
The Board of Directors of the Company currently comprises four directors of which one is an executive director. There are three independent non-executive Directors. The Board of Directors is
ultimately responsible for the management of the Company. The Information pertaining to the Directors of Interfresh is set out below.
Profile of Directors
The profiles of the Directors of Interfresh are detailed below.
Chipo Mtasa Non-Executive Chairperson [48]
Chipo is the Managing Director of TelOne (Private) Limited. Prior to joining Telone, she was the Chief Executive Officer of Rainbow Tourism Group (RTG) for a period of 8 years and was with the RTG
for 13 years. She holds a Bachelor of Accountancy (Hons) degree from the University of Zimbabwe and is a Chartered Accountant registered with the Institute of Chartered Accountants of Zimbabwe
(CAZ). Chipo is non-executive director of several other companies.
Lishon Ngonidzaishe Chipango -Chief Executive Officer [50]
Lishon is the Chief Executive Officer of Interfresh. He holds a Bachelor of Accountancy (Hons) degree from the University of Zimbabwe and is a Chartered Accountant registered with the Institute of
Chartered Accountants of Zimbabwe (CAZ). Prior to joining Interfresh in May 2005, he was Managing Director of Old Mutual Asset Managers and Old Mutual Properties for a period of 8 years and was
with Old Mutual for 14 years.
Dennis Matangira - Non-Executive Director [45]
Dennis is the Senior Managing Partner at Databank Agrifund Manager Limited. Dennis holds a Masters in International Finance and Banking and an MBA from Babcock Graduate School of
Management at Wake Forest Universi ty. He has a wealth of experience in the private equity industry in both Afr ica and the USA. He worked for Wachovia Corporate and Investment Bank in the USA for
ten years on both their Leveraged Acquisition Finance and Distressed/Special Financing teams before joining Rockwell Collins to execute middle market investment deals, and ultimately founding
Kalahari Capital Partners, executing Small and Medium Enterprises Private Equity deals in Africa.
Melina Matshiya [45]
Melina is partner at Mtetwa and Nyambirai legal practioners. She was previously the managing partner at Wilmont and Bennet which mergered with Mtetwa and Nyambirai in 2010. She holds a
Bachelor of Laws from the University of Zimbabwe.A registered legal practitioner, Notary public and Conveyancer and registered to practise law in Zimbabwe she is also a non-executive director at the
Insurance and Pensions Commission and the Southern Africa Aids Trust Board.
Board Committees
The Board is responsible for the management of Interfresh and it has delegated certain responsibilities to the Board Committees, which operate within clearly defined terms of reference, have a
majority of non-executive directors in their membership and report regularly to the Board and which include:
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
21/58
part iii: information on Interfresh (contd)...
15
Remuneration Committee
The committee comprises two non executive directors and the Chief Executive Officer. The committee meets at least once a quarter. The committee is responsible for the determination of the
remuneration policy for executive directors and senior management and human resources policies and practices.
Audit and Risk Management Committee
The committee consists of two non-executive directors and meets at least four times a year with management, internal and external auditors. The committee is responsible for the review of internal
control systems, compliance and risk management processes within the Group. Other areas covered include; review of important accounting issues; interim and annual financial statements before
submission to the Board for approval; review of major recommendations of internal and external auditors. Internal and external auditors have unrestricted access to the committee to ensure the
independence and objectivity of their reports.
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
22/58
16
Historical Financial Information
Consolidated Statement of Comprehensive Income
Audited Audited Audited Audited
2012 2011 2010 2009
US$ US$ US$ US$
CONTINUING OPERATIONS
Revenue 5 478 949 7 180 280 6 675 528 4 497 788
Cost of sales (3 542 454) (4 626 686) (5 111 196) (2 757 085)
Gross profit 1 936 495 2 553 594 1 564 332 1 740 703
Other income 91 580 663 512 330 372 27 819
Other gains - net change in fair value on biological assets 90 996 933 362 4 795 279 1 003 830
Land allocation asset impairment (6 188 698) - - -Distribution expenses (208 616) (247 895) (300 579) (309 855)
Administrative expenses (2 372 093) (2 057 217) (2 326 148) (1 232 135)
Other operating expenses (1 975 561) (1 547 591) (825 924) (661 060)
Operating (loss) / profit (8 625 897) 297 766 3 237 332 569 302
Finance cost (802 620) (1 108 475) (569 389) (86 290)
Loss before tax (9 428 517) (810 709) 2 667 943 483 012
Income tax credit 2 192 075 419 494 (477 770) 696 729
Loss from continuing operations (7 236 442) (391 215) 2 190 173 1 179 741
DISCONTINUED OPERATIONS
Loss for the year from discontinued operations (419 794) (1 175 643) (1 031 297) (1 190 225)
Loss for the year (7 656 236) (1 566 858) 1 158 876 (10 484)
Other comprehensive income:
Gains on revaluation of property plant and
equipment (net of tax) - 332 200 2 509 435 -
Total comprehensive loss for the year (7 656 236) (1 234 658) 3 668 311 (10 484)
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
23/58
17
Consolidated Statement of Financial Position
Audited Audited Audited Audited
2012 2011 2010 2009
US$ US$ US$ US$
ASSETS
Non-current assets
Property, plant and equipment 6 466 737 7 071 076 11 821 532 7 976 466
Biological assets 6 167 437 11 060 752 8 956 519 4 161 240
Deferred income tax assets 284 545 646 482
12 918 719 18 778 310 20 778 051 12 137 706
Current assets
Inventories 1 259 580 1 467 377 1 511 331 1 243 958
Biological assets 262 181 749 164 638 393 326 918
Advance crop expenditure - - 474 345 625 362
Trade and other receivables 907 779 3 775 316 1 391 902 1 837 703
Cash and bank 168 509 719 185 131 570 261 586
2 598 049 6 711 042 4 147 541 4 295 527
Total assets 15 516 768 25 489 352 24 925 592 7 020 178
EQUITY AND LIABILITIES
Equity
Share capital 487 443 487 443 487 443 -
Other reserves 8 704 854 8 704 854 10 748 654 8 726 662
Accumulated losses / retained earnings (5 698 702) 1 957 534 1 148 392 (10 484)
Total equity attributable to shareholders 3 493 595 11 149 831 12 384 489 8 716 178
Non-current liabilities
Deferred income tax liabili ty 1 344 061 3 898 073 3 738 719 2 181 665
Borrowings 3 204 227 4 161 310 - -
4 548 288 8 059 383 3 738 719 2 181 665
Current liabilities
Trade and other payables 4 440 807 4 298 500 4 811 841 3 695 963
Borrowings 3 034 078 1 981 638 3 990 543 1 839 427
7 474 885 6 280 138 8 802 384 5 535 390
Total equity and liabilit ies 15 516 768 25 489 352 24 925 592 16 433 233
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
24/58
18
Consolidated Statement of Cashflow
Audited Audited Audited Audited
2012 2011 2010 2009
US$ US$ US$ US$
CASH FLOW FROM OPERATING ACTIVITIES
Operating loss (9 079 231) (167 191) 2 840 048 (620 923)
Adjustments for :
Depreciation 550 140 772 763 240 357 173 567
Profit on disposal of property, plant and equipment - (306 572) (265 000) -
Change in classification - fair value adjustment (985 763) (665 083) - -
Land allocation asset impairment 6 188 698 - - -
Fair value adjustment on biological assets (90 996) (933 362) (4 795 279) (1 003 830)
Operating loss before working capital changes (3 417 152) (1 299 445) (1 979 874) (1 451 186)
Decrease in inventories 207 797 43 954 (267 373) (799 072)
Decrease / (increase) in current biological assets 486 983 (142 214) (27 684) -
Decrease / (increase) in advance crop expenditure - - (132 774) (519 868)
Decrease / (increase) in trade and other receivables 2 867 537 (2 383 414) 445 801 (1 204 608)
Increase / (decrease)in trade and other payables 142 307 (513 341) 1 115 878 2 850 779
Cash generated from /(utilised in) operating activities 287 472 (4 294 460) (846 026) (1 123 955)
Interest paid (620 797) (1 416 574) (994 394) (86 290)
Net cash generated from / (utilised in) operating activities (333 326) (5 711 034) (1 840 420) (1 210 245)
CASH FLOW FROM INVESTING ACTIVITIES
Purchases of property, plant and equipment (345 405) (1 137 744) (705 712) (325 144)
Proceeds from the disposal of property, plant and equipment 124 785 4 221 510 265 000 -
Net cash (utilised in) / generated from investing activities (220 620) 3 083 766 (440 712) (325 144)
CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from long term borrowings - 5 000 000 - -
Proceeds from short term borrowings 1 250 000 485 885 1 988 853 1 839 427
Repayments of long term borrowings (1 039 690) - - -
Repayments of short term borrowings (430 833) (2 170 955) - (201 976)
Net cash (utilised in) / generated from financing activities (220 523) 3 314 930 1 988 853 1 637 451
Net (decrease) / increase in cash and cash equivalents (774 469) 687 662 (292 279) 102 062
Cash and cash equivalents at the beginning of the year 656 969 (30 693) 261 586 159 224
Cash and cash equivalents at the end of the year (117 500) 656 969 (30 693) 261 286
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
25/58
19
Statement of Changes in Equity
Accumulated
Share capital Other reserves losses/retained Total Equity
US$ US$ earnings US$ US$
Year ended 31 December 2009
Balance at the beginning of the year - - - -
Arising on changes in Functional currency - 8 726 662 - 8 726 662
Loss for the year - - (10 484) (10 484)
Balance as at 31 December 2009 - 8 726 662 (10 484) 8 716 178
Year ended 31 December 2010
Balance at the beginning of the year - 8 726 662 (10 484) 8 716 178
Transfer from non distributable reserves on redenomination of share capital to US$ 487 443 (487 443) - -
Profit for the year - - 1 158 876 1 158 876Other comprehensive income - - -
Gains on revaluation of property plant and equipment (net of tax) - 2 509 435 2 509 435
Balance as at 31 December 2010 487 443 10 748 654 1 148 392 12 384 489
Balance at 1 January 2011 487 443 10 748 654 1 148 392 12 384 489
Comprehensive loss:
Loss for the year - - (1 566 858) (1 566 858)
Other comprehensive income:
Gains on revaluation of property plant and equipment (net of tax) - 332 200 - 332 200
Transfer to retained earnings on disposal of property (net of tax) (2 376 000) 2 376 000 -
Balance as at 31 December 2011 487 443 8 704 854 1 957 534 11 149 831
Year ended 31 December 2012
Balance at 1 January 2012 487 443 8 704 854 1 957 534 11 149 831
Comprehensive loss:
Loss for the year - - (7 656 236) (7 656 236)
Balance as at 31 December 2012 487 443 8 704 854 (5 698 702) 3 493 595
SUPPLEMENTARY INFORMATION
1. The accounting policies notes which accompany the financial statements for the year ended 31 December 2012 have been excluded from this Circular, but are included in the financial
statements contained in the Company's Annual Report. The financial statements will be tabled for adoption by shareholders at the next Annual General Meeting of the Company to be held
on the 22nd of July 2012 at 10:00 am in the Miti Conference Room, Cresta Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare which immediately precedes EGM to convened
on the same day and at the same place.
The annual report which contains the reports of the Directors and Independent Auditors are available for inspection at the registered and postal addresses of the Company. The same
information is available on the Company's website. The company will be distributing the Annual Report together with the Circular to all shareholders of the Company. This document must beread together with the Annual report for the financial year ended 31 December 2012.
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
26/58
2. Historical information for the year ended 31 December 2011 has adopted the disclosures presented in the financial statements for the year ended 31 December 2012 for consistency
purposes. The impact of these disclosures on the financial information for the years ended 31 December 2009 and 2010 is not material.
3. Supplementary notes from the annual financial statements for the year ended 31 December 2012 have been included in this Circular.
4 REVENUE
Group Group
2012 2011
US$ US$
Local sales 4 225 000 5 131 392
Export sales 1 253 949 2 048 888
5 478 949 7 180 280
5 FINANCE COSTS
Finance costs:
- interest payable on borrowings 802 620 1 108 475
6 EARNINGS PER SHARE
2012 2011
US$ US$
6.1 Basic earnings per share
Loss from continuing operations (7 236 442) (391 215)
Loss from discontinued operations (419 794) (1 175 643)
Attributable loss(US$) (7 656 236) ( 1 566 858)
Weighted average number of ordinary shares in issue during the year 487 442 532 487 442 532
From continuing operations (1.48) (0.08)From discontinued operations (0.09) (0.24)
From loss for the year (cents) (1.57) (0.32)
6.2 Diluted earnings per share
Attributable loss (US$) (7 656 236) ( 1 566 858)
Weighted average number of ordinary shares in issue during the year 487 442 532 487 442 532
Adjusted for:
- share option - 675 000
487 442 532 488 117 532
From continuing operations (1.48) (0.08)
From discontinued operations (0.09) (0.24)From loss for the year (cents) (1.57) (0.32)
20
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
27/58
7 PROPERTY, PLANT AND EQUIPMENT
Furniture,
Commercial Agricultural fittings and
land and land and Plant and Motor office
buildings buildings equipment vehicles equipment Total
Consolidated US$ US$ US$ US$ US$ US$
Year ended 31 December 2011
Opening net book amount 5 398 000 2 456 621 2 904 481 827 254 235 176 11 821 532
Revaluation surplus 332 200 - - - - 332 200
Additions - - 650 786 416 626 70 332 1 137 744
Disposal (5 384 792) (66) - (62 779) - (5 447 637)
Depreciation charge (247 408) (153 031) (237 334) (101 533) (33 457) (772 763)
Closing net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076
At 31 December 2011Cost / revaluation 98 000 2 473 201 3 555 267 1 181 101 317 909 7 625 478
Accumulated
depreciation - (169 677) (237 334) (101 533) (45 858) (554 402)
Net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076
Year ended 31 December 2012
Opening net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076
Additions 264 520 - 26 000 20 500 34 385 345 405
Land allocation write off - (33 253) (241 567) - - (274 820)
Disposal - - - (124 785) - (124 785)
Depreciation charge (7 962) (172 895) (209 162) (107 297) (52 823) (550 140)
Closing net book amount 354 558 2 097 376 2 893 204 867 986 253 613 6 466 737
At 31 December 2012
Cost / revaluation 362 520 2 439 948 3 339 700 1 076 816 352 294 7 571 278
Accumulated depreciation (7 962) (342 572) (446 496) (208 830) (98 681) (1 104 542)
Net book amount 354 558 2 097 376 2 893 204 867 986 253 613 6 466 737
No revaluation was done during the year as the fair values did not change significantly.
21
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
28/58
7 PROPERTY, PLANT AND EQUIPMENT (continued)
Depreciation expense of US$ 534 780 (2011: US$749 219) has been charged in administrat ion expenses, and US$ 15 359 (2011 : US$ 23 544) in cost of sales.
Property, plant and equipment is used as securi ty for borrowings (note 22)
If property, plant and equipment were stated on the historical cost basis, the amounts would be as follows:
Furniture,
Commercial Agricultural fittings and
Land and land and Plant and Motor office
buildings buildings equipment vehicles equipment Total
US$ US$ US$ US$ US$ US$
2011
Cost 98 000 2 473 201 3 497 665 1 023 684 317 909 7 410 459
Accumulated depreciation - (169 677) (169 677) (101 533) (45 858) (486 745)
Net book amount 98 000 2 303 524 3 327 988 922 151 272 051 6 923 714
2012
Cost 362 520 2 439 948 3 339 700 919 399 352 294 7 413 861
Accumulated depreciation (7 962) (342 572) (446 496) (208 830) (98 681) (1 104 542)
Net book amount 354 558 2 097 376 2 893 204 710 569 253 613 6 309 319
22
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
29/58
7 PROPERTY, PLANT AND EQUIPMENT (continued)
Furniture,Commercial fittings and
land and Plant and Motor office
Company buildings equipment vehicles equipment Total
US$ US$ US$ US$ US$
Year ended 31 December 2011
Opening net book amount 5 398 000 20 515 140 248 13 755 5 572 518
Revaluation surplus 332 200 - - - 332 200
Additions - - 107 182 56 625 163 807
Disposals - (20 515) (62 779) - (83 294)
Transfer to group company (5 632 200) - 30 699 102 501 (5 499 000)
Depreciation charge - - (13 312) (40 727) (54 039)
Closing net book amount 98 000 - 202 038 132 154 432 192
At 31 December 2011
Cost / revaluation 98 000 - 225 681 172 881 496 563
Accumulated depreciation - - (23 644) (40 727) (64 371)
Net book amount 98 000 - 202 038 132 154 432 192
Year ended 31 December 2012
Opening net book amount 98 000 - 202 038 132 154 432 192
Additions - - - 33 993 33 993
Depreciation charge - - (54 940) - (55 355) (110 295)
Closing net book amount 98 000 - 147 098 110 792 355 890
At 31 December 2012
Cost / revaluation 98 000 - 225 681 206 874 530 555
Accumulated depreciation - - (78 584) (96 082) (174 666)
Net book amount 98 000 - 147 098 110 792 355 890
23
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
30/58
8 BIOLOGICAL ASSETS
Agricultural Citrus
produce Orchards Total
US$ US$ US$
Year ended 31 December 2011
Carrying amount at 1 January 2011 638 393 9 422 754 10 061 147
Attributable farming costs 1 226 972 1 009 956 2 236 928
Net fair value adjustment - 933 362 933 362
Decrease due to sales (1 116 201) (305 320) (1 421 521)
Carrying amount at 31 December 2011 749 164 11 060 752 11 809 916
Non current 11 060 752
Current 749 164
11 809 916
Year ended 31 December 2012
Carrying amount at 1 January 2012 749 164 11 060 752 11 809 916
Attributable farming costs 1 047 647 953 289 2 000 936
Net fair value adjustments - 90 996 90 996
Decrease due to sales (1 226 972) (331 380) (1 558 352)
Land allocation asset impairment (note 24) (307 658) (5 606 220) (5 913 878)
Carrying amount at 31 December 2012 262 181 6 167 437 6 429 618
Non current 6 167 437
Current 262 181
6 429 618
The total area under citrus orchards as at 31 December 2012 amounted to approximately 517 ha (2011: 592ha), of which approximately 517 ha (2011: 550 ha) can be classified as bearing.
The fair value of the citrus harvested during the current financial year amounted to $ 1 682 955 (2011: $1 935 845). The fair value was calculated with reference to arms length prices paid in
an active market less estimated costs to sell at harvesting.
The fair value of bearing citrus trees was calculated by discounting the net cash flows thereof over their remaining lives at a discount rate of 13.7% (2011: 11.4 %). The net cash flows were
calculated with reference to citrus cultivars, expected yields based on the forecast yields, estimated future sales prices and estimated future production costs.
The discount factor is based on weighted average cost of capital which at year end was 13.4%.
The average productive life of the citrus trees are estimated at 28 years for both navel and valencia cultivars.
Agricultural produce carrying amount consists of attributable farming costs incurred to year end measured at cost less impairment.
24
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
31/58
9 INVENTORIES
2012 2011
Group
Agricultural inputs 433 723 260 745
Merchandise / produce for resale 598 139 903 670
Packing materials 162 090 82 662
Consumables 65 628 220 300
1 259 580 1 467 377
Company
Consumables - 20
Inventory amounting to $3 542 454 ($4 626 686: 2011) was transferred to cost of sales.
10 TRADE AND OTHER RECEIVABLES
US$ US$
2012 2011
Group
Trade - local 656 446 1 385 915
Less: Allowance for impairment of trade receivables (78 535) (146 325)
Trade receivables -net 577 911 1 239 590
Prepayments 81 687 395 377
Receivable from disposal of property - 1 585 000
Other 248 181 555 349
907 779 3 775 316
Company
Trade - amounts due from Group companies (note 28) 2 421 754 477 708
Receivable from disposal of property - 1 585 000
2 421 754 2 062 708
The fair values of trade and other receivables approximate the carrying amount due to the short-term maturities of these assets. All receivables are due within 12 months from the reporting
date.
As at 31 December 2012 trade receivables of US $ 251 261 (2011: US $ 595 520) were fully performing.
As at 31 December 2012 trade receivables of US $ 326 650 (2011: US $ 644 070) were past due at the reporting date but not impaired. These relate to a number of independent customers
where there have not been any history of payment default or significant changes in credit quality and the amounts are still considered recoverable.
25
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
32/58
The age analysis of trade debtors past due but not impaired is as follows:
2012 2011
US$ US$
60 to 90 days 195 432 275 315
90 days + 131 218 368 755
326 650 644 070
In the view of management, the credit quality of trade receivables is considered sound.
At 31 December 2012, trade receivables of US$ 78 535 (2011: US $ 146 325) were impaired and provided for.
The movement of the Groups allowance for impairment of trade receivables is as follows:
Balance at the beginning of the year 146 325 5 209
Receivables written off during the year as uncollectable - 146 325
Unused amounts reversed (67 790) (5 209)
Balance at the end of the year 78 535 146 325
The creation and release of provision for impaired receivables have been included in administrative costs in the statement of comprehensive income. The other classes within trade and other
receivables do not contain impaired assets.
The carrying amounts of the Groups trade and other receivables are denominated in the US$.
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable as mentioned above.
The Group does not hold any collateral as security.
Bank borrowings amounting to US$457 000 are secured by inventories and trade receivables (note 22).
11 CASH AND CASH EQUIVALENTS
2012 2011
US$ US$
Group
Cash and bank balances 168 509 719 185
Bank overdraft (note 22) (286 009) (62 216)
(117 500) 656 969
Company
Cash and bank balances 172 428 577 601
Bank overdraft (note 22) (272 374) -
(99 946) 577 601
26
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
33/58
12 TRADE AND OTHER PAYABLES
2012 2011
US$ US$
Trade
- local 3 281 220 2 323 665
- foreign - 84 553
3 281 220 2 408 219
Taxes 306 522 164 414
Social security liabilities 88 695 29 252
Accrued expenses 764 370 1 696 616
4 440 807 4 298 500
Trade Company
Trade creditors 828 060 -
other creditors 695 540 412 325
1 523 600 412 325
The fair value of trade and other payables approximate their carrying amounts, as the impact of discounting is not significant.
All trade payables balances are denominated in US$.
13 BORROWINGS
Group
Current
Bank overdraft 286 009 62 216
Bank loans 2 748 069 1 919 422
3 034 078 1 981 638
Non current
Bank loans 3 204 227 4 161 310
Total borrowings 6 238 305 6 142 948
Company
Current
Bank overdraft 272 374 -
Bank loans 2 748 056 1 981 638
3 020 430 1 981 638
Non current
Bank loans 3 204 240 4 161 310
Total borrowings 6 224 670 6 142 948
27
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
34/58
13 BORROWINGS(continued)
Bank borrowings amounting to US$6 238 318 are secured by property, plant and equipment, inventories and trade receivables and unlimited joint and several guarantees of subsidiary
companies.
Short term bank loans mature in 2013. The average cost of short term borrowings is 17% per annum.
Long term borrowings are repayable in 10 equal semi - annual instalments which commenced May 2012 over 5 years at US$ Libor rate + 9% per annum.
The fair value of borrowings approximate the carrying amount , as the impact of discounting is not significant.
Borrowing powers
The aggregate principle amount at any one time outstanding in respect of monies borrowed or raised by the Company and/or any of its subsidiaries excluding any monies borrowed or raised
by any such companies but including the principal amount secured by any outstanding guarantees of surety given by the company or any of its subs idiaries for the time being for the share
capital or indebtedness of any other company or companies whatsoever and already included in the aggregate amount so borrowed or raised, shall not, without the previous sanctions of an
ordinary resolution of the Company in general meeting exceed twice the aggregate of :
a) the nominal amount of the issued and paid share capital for the time being of the company; and
b) the aggregate of the amounts standing to the credit of all capital and revenue reserve accounts, any share premium account and profit and loss account as set out in the latestconsolidated audited statement of financial position of the company and its subsidiaries which has been drawn up and laid before the shareholders of the Company in general meeting at
the relevant time.
14 LAND ALLOCATION ASSET IMPAIRMENT
Land Acquisition
In January 2013 the company was advised by the Ministry of Lands and Resettlement that a portion of land measuring 1 599.7 hectares which was part of Mazoe Citrus Estates ("MCE") had in
December 2012 been allocated to another party.
The land allocated 46 % (forty six percent) of the arable land of MCE.
MCE had on going operations which included citrus orchards consisting of lemons and crops (soya beans, commercial and seed maize) and horticultural produce on the allocated land. The
farms affected also had immovable fixed assets such as irrigation systems, canal works, staff housing and packing facilities.
An appeal was lodged with the Ministry of Lands and Resettlement but to date there has been no formal response.
The following criteria has been applied in the determination of the impairment in the financial statements.
Non current biological assets
The carrying amount of the affected biological assets have been fully written off based on their carrying amounts as at 31 December 2012.
Property, plant and equipment
The carrying amount of immovable property, plant and equipment which were located on the land allocated by government were written off in full based on their carrying amounts as at 31
December 2012.
Current biological assets
The cost of inputs and an approximate estimation of direct costs and overhead relating to on going operations on maize, soya beans and horticultural produce have been written off in full.
28
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
35/58
14 LAND ALLOCATION ASSET IMPAIRMENT(continued)
The effect of the impairment of the various asset categories on the financial statements is summarised below:
US$
Non current biological assets (Lemon orchards) 5 606 220
Property, plant and equipment 274 820
Plant and equipment (immovable) 241 567
Agricultural buildings 33 253
Current biological assets 307 658
Lemons 76 088
Maize 91 936
Soya beans 79 626Horticultural produce 60 009
Total write offs recognized in the statement of comprehensive income 6 188 698
No compensation for the allocated land has been received by the company to date.
15 DISCONTINUED OPERATIONS
Wholesale Fruiterers
Wholesale Fruiterers was a wholesaler and distributor of fresh produce to various supermarkets in the country. This division was no longer profitable under the retail model of distribution.
The formal decision to discontinue the wholesale model of the operation was made in October 2011.
Costs recorded in the statement of comprehensive income residual costs in the process of winding up the division.
Citrus Projects
The partnership between the Group and the Guruve Rural District Council was discontinued in September 2011. The Group was previously responsible for the production, marketing and
distribution of citrus products from a network of small orchards totalling 180 hectares.
29
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
36/58
The results of discontinued operations are presented below:
Wholesale Citrus Wholesale Citrus
Fruiterers Projects Total Fruiterers Projects Total2012 2012 2012 2011 2011 2011
Revenues 29 906 - 29 906 3 186 641 135 724 3 322 365
Expenses (483 240) - (483 240) (1 872 390) (137 493) (2 009 883)
Loss before tax of discontinued operations (419 794) - (419 794) (1 004 997) (197 321) (1 202 318)
Taxation - - - 100 751 ( 74 076) 26 675
Loss after tax of discontinued operations (419 794) - (419 794) (904 246) (271 397) (1 175 643)
Operating cash flows - - - (593 880) 257 020 (336 860)
Investing cash flows - - - (162 310) - (162 310)
Financing cash flows - - - (295 216) (202 401) (497 617)
Total cash flows - - - (1 051 406) 54 619 (996 787)
16 CHANGE IN CLASSIFICATION
The Group has reclassified certain items in the current year. Previously these items were incorrecty classified or set off as follows:
Statement of Financial Position
i) subsequent expenditure on biological assets capitalised was shown as a separate line item under current assets
ii) deferred tax assets arising in separate legal entities within the Group were offset against deferred tax liabilities arising in other entities
Statement of Comprehensive Income
iii) certain cost of sales items (farming costs and decrease due to sales) and fair value gains in respect of the citrus orchard were shown as one net amount under 'other gains - fair value
adjustment on biological asset'
Accordingly the comparative financial information had been restated.
The above reclassif ications have no effect on previously reported operating profit and loss for the year.
The effects on the Statement of Financial Position presented for comparative purposes are as follows (note: the effect of the reclassifications on the reported amounts as at
31 December 2010 and 31 December 2009 is not material )
30
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
37/58
16 CHANGE IN CLASSIFICATION(continued)
Biological assets Subsequent Deferred tax Deferred tax(non-current) expenditure liability asset
At 31 December 2011
- as previously reported 10 554 964 505 788 646 480 646 480
- reclassification 505 788 (505 788) 3 898 071 646 480
- amount after reclassi fication 11 060 752 - 4 544 551 1 292 960
At 1 January 2011
- as previously reported 8 956 519 474 345 3 738 719 -
- reclassification 474 345 (474 345) 529 315 529 315
- amount after reclassi fication 9 430 864 - 4 268 034 529 315
The effects on the statement of comprehensive income presented for comparative purposes are as follows:
Fair value
adjustment on
biological
Cost of sales assets
Year ended 31 December 2011
- as previously reported 5 291 768 1 598 445
- reclassif ication (665 083) (665 083)
- amount after reclassi fication 4 626 685 933 362
31
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
38/58
17 SEGMENT INFORMATION
Business segments
Management has determined the operating segments based on reports reviewed by the Executive Committee that are used to make strategic decisions. Segment results, assets andliabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise corporate assets and expenses.
Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one reporting period.
The reportable segments derive their revenue primarily from the sale of agricultural produce, fast moving consumer goods, fruit based cordials and concentrates. Agricultural produce takes
the form of whole fruit orange and lemons, soya beans, wheat, maize and various fresh vegetable lines.
The Executive Committee assesses the performance of the operating segments based on a measure of return on capital employed. Interest income and expenditure are not allocated to
segments as this type of activity is driven by the central treasury function, which manages the cash position of the Group.
As at 31 December 2012, the Group is organised into five main operating segments;
a) Beverage division
b) Citrus division
c) Crops division
d) Horticulture division
e) Trading division
All revenues allocated to the segments are from external customers and they relate to continuing operations. Segmental revenues are recorded in a manner which is consistent to that in the
statement of comprehensive income.
There were no revenues from a single customer which amounted to 10 % or more of the Group's revenues.
17.2 Geographical segments
Total segment
revenue
Sales US$
Zimbabwe 4 593 860
South Africa 462 258
Middle East 422 831
Total 5 478 949
Total assets 15 516 768
All revenue is earned from assets in Zimbabwe.
32
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
39/58
17 SEGMENT INFORMATION (continued)
17.3 Segmental Analysis
For the year ended 31 December 2012
Total Beverages Citrus Cropping Horticulture Trading Head Office
US$ US$ US$ US$ US$ US$ US$
2012
Revenue 5 478 949 907 746 1 437 959 1 225 804 273 657 1 633 783 -
External 6 104 051 1 264 147 1 682 955 1 225 804 297 362 1 633 783 -
Group (625 102) (356 401) (244 996) - (23 705) - -
Other profit and loss disclosures
Interest expense 697 892 104 728 171 270 78 344 14 075 101 987 332 216
Depreciation 550 140 33 874 321 662 78 124 58 909 28 704 62 741
Income tax credit (2 192 075) (32 368) (1 766 228) (123 400) (84 896) (185 183) -
Fair value gains on biological assets 90 996 - 90 996 - - - -
Land allocation impairment (6 188 698) - (5 957 128) (231 570) - - -
Total assets 15 516 768 1 908 846 12 184 344 1 240 477 938 796 469 404 683 747
2011
Revenue 5 065 993 2 114 287 1 350 532 1 552 307 173 159 1 989 995 -
External 5 515 228 2 114 287 1 702 533 1 552 307 270 393 1 989 995 -
Group (449 236) - (352 001) - (97 234) - -
Other profit and loss disclosures
Interest expense 1 028 943 79 532 308 122 202 735 241 047 277 039 -
Depreciation 658 501 114 262 199 667 54 992 86 958 21 462 295 423
Income taxation credit 469 607 (50 133) 88 718 (5 909) 134 481 96 521 155 796
Fair value gains on biological assets 933 362 - 933 362 - - - -
Total assets 24 842 870 2 075 596 16 123 193 1 756 524 1 053 909 961 015 2 872 633
All the segmental information relates to continuing operations.
33
part iii: information on Interfresh (contd)...
INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS
-
8/12/2019 Interfresh Rights Offer Circular
40/58
34
part iv: share consolidation
The Directors propose the consolidation of every 10 [ten] shares in the capital of the company into 1 [one] share. Consequently, the 600,000,000 (six hundred million) ordinary shares with a nominal
value of US$0.001 each comprising the authorized share capital of the Company shall be consolidated into 60,000,000 (sixty million) ordinary shares with a nominal value of US$0.01 each.
Thus the 487,442,532 issued ordinary shares with a nominal value of US$0.001 each in the capital of the Company will consolidate into 48,744,253 ordinary shares of US$0.01each.