Interfresh Rights Offer Circular

download Interfresh Rights Offer Circular

of 58

Transcript of Interfresh Rights Offer Circular

  • 8/12/2019 Interfresh Rights Offer Circular

    1/58

    Lead Financial Advisor

    Reporting Accountants and

    Independent Auditor

    THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

    This Circular (Document) does not purport to be an offer to sell, or the solicitation of an offer to buy shares in any country other than Zimbabwe. The distribution of this Document outside

    Zimbabwe may constitute a violation of the laws of other countries. This Document contains an offer to the existing shareholders of Interfresh Limited to purchase additional shares in Interfresh

    Limited that shall in all respects rankpari passuwith, and be uniform to shares already in issue. The terms and conditions of the Transaction are set out herein.

    No person has been authorised to give any information, or make any representations in connection with the Transaction, or the Company other than as contained in this Document and, if given or

    made, such information or representation must not be relied upon as having been authorised by the Company, its Directors, or its advisors. The Advisors are acting as advisors to the Company only, in

    connection with the Transaction, and wil l not be responsible to any other person for providing the protect ion offered to their clients.

    If you are in any doubt as to the action you should take, you should immediately seek advice from your bank manager, legal practitioner, accountant or other professional advisor.

    (Incorporated in Zimbabwe on 9 February 1953 under company registration number 40/53)

    CIRCULAR TO SHAREHOLDERS

    Relating to:

    (i) the consolidation of the authorised and issued shares in the capital of Interfresh Limited by a factor of ten (10) in terms of which 10 [ten] ordinary shares with a nominal value of US$0.001 each

    shall be consolidated into 1 [one] ordinary share with a nominal value of US$0.01 each in the capital of the Company; and

    (ii) the proposed recapitalisation by US$3,000,000 (Three Million United States Dollars) of Interfresh limited through a rights offer to current shareholders through the issue of 150,000,000

    ordinary shares with a nominal value of US$0.01 at a subscription price of US$0.02.

    Incorporating the

    NOTICE CONVENING AN EXTRAORDINARY GENERAL MEETING

    NOTICE OF AN EXTRAORDINARY GENERAL MEETING FOR SHAREHOLDERS OF INTERFRESH LIMITED

    The notice of an Extraordinary General Meeting of the shareholders of Interfresh Limited to be held at 10:30 am (or immediately after the conclusion or adjournment of the Annual General Meeting

    which has been convened to be held at the same place and on the same day) on, 22 July 2013 in the Miti Conference Room, Cresta Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare is

    set out at the end of this Circular. Shareholders are asked to complete and return the enclosed Form of Proxy in accordance with the instructions printed thereon as soon as possible, but in any event

    so as to be received by no later than 19 July 2013.

    Shareholders will find as part of this Circular a Form of Proxy for use at the Extraordinary General Meeting of the shareholders of Interfresh Limited. To be valid, a Form of Proxy and an authority

    certificate notarially executed or in some other way approved by Interfresh Limited Directors, must be completed and returned in accordance with the instructions printed thereon by post or (during

    normal business hours only) by hand to the Company Secretary of Interfresh Limited, but in any event so as to arrive not less than forty-eight (48) hours before the time for the Extraordinary General

    Meeting or adjourned meeting at which the person named in the instrument proposes to vote. Whether or not you intend to be present at the Extraordinary General Meeting, please complete and

    return the Form of Proxy, which is part of this Document. The completion and return of the Form of Proxy will not prevent you from attending and voting at the meeting or any adjournment thereof, in

    person if you wish to do so.

    Transfer SecretariesLegal AdvisorsUnderwriters Sponsoring Brokers

    timeless financial solutions

    Issue Date: 1 July 2013

    Securities

  • 8/12/2019 Interfresh Rights Offer Circular

    2/58

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    corporate information and advisors

    Lead Financial Advisors Cosmos Capital Limited

    3rd Floor, Beverly Court100 Nelson Mandela

    Harare, Zimbabwe

    Reporting Accountants and Independent Auditor PricewaterhouseCoopers, Chartered Accountants (Zimbabwe)

    Building No. 4

    Arundel Office Park

    Norfolk Road

    Mount Pleasant

    Harare, Zimbabwe

    Legal Advisors Coghlan, Welsh & Guest

    Executive Chambers

    16 George Silundika Avenue

    Harare, Zimbabwe

    Company Secretary and Registered Office Tawanda Namusi

    No. 3 Ramon Road

    Graniteside, Harare

    Postal Address

    Number 35 College Road

    Alexandra Park

    Harare, Zimbabwe

    Sponsoring Brokers Old Mutual Securities (Private) Limited

    1st Floor, 3 Anchor House

    54 Jason Moyo Avenue

    Harare, Zimbabwe

    Underwriter Metbank Limited7th Floor, Metropolitan House

    3 Central Avenue

    Harare, Zimbabwe

    Principal Bankers Agricultural Development Bank of Zimbabwe Limited

    Metbank Limited

    ZB Bank Limited

    Transfer Secretaries ZB Transfer Secretaries (Private) Limited

    Ground Floor, ZB Centre

    Corner First Street and Kwame Nkrumah Avenue

    Harare, Zimbabwe

    i

  • 8/12/2019 Interfresh Rights Offer Circular

    3/58

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    ii

    table of contents

    Page

    CORPORATE INFORMATION iDEFINITIONS iii

    IMPORTANT DATES v

    PART I SALIENT FEATURES 1

    PART II LETTER FROM CHAIRPERSON 3

    1. THE TRANSACTION 3

    2. THE RATIONALE 4

    3. APPLICATION OF PROCEEDS 4

    4. EFFECTS OF TRANSACTION 5

    5. CONSEQUENCES OF NOT RAISING ADDITIONAL CAPITAL 8

    6. PROSPECTS 8

    7. DIVIDENDS 8

    8. UNDERWRITING 89. CONDITIONS PRECEDENT 8

    10. NOTICE OF EXTRAORDINARY GENERAL MEETING AND RECORD DATE 8

    11. CORPORATE GOVERNANCE 9

    12. DIRECTORS DECLARATIONS 9

    13. EXPERTS CONSENT 10

    14. DOCUMENTS AVAILABLE FOR INSPECTION 10

    15. DIRECTORS RESPONSIBILITY STATEMENT 11

    16. OPINIONS AND VOTING RECOMMENDATIONS 11

    PART III INFORMATION ON INTERFRESH LIMITED 12

    PART IV SHARE CONSOLIDATION 34

    PART V TERMS AND CONDITIONS OF OFFER 35

    PART VI FINANCIAL INFORMATION 37

    a) Report of the Independent Reporting Accountants on the unaudited Proforma Financial information of Interfresh 37

    b) Report on the Independent Reporting Accountants on the Financial information of Interfresh 39

    PART VII UNDERWRITERS DETAILS 42

    PART VIII RIGHTS OFFER ENTITLEMENTS 43

    PART IX DETERMINATION OF RIGHTS OFFER PRICE PER SHARE 44

    PART X NOTICE OF EXTRAORDINARY GENERAL MEETING 45

    PART XI LETTER OF ALLOCATION 48

    PART XII DIRECTORS RESPONSIBILITY STATEMENTS 52

  • 8/12/2019 Interfresh Rights Offer Circular

    4/58

    definitions

    iii

    Aardcor Aardcor Limited, a limited liability company incorporated in Zimbabwe under registration number 318/1955, which is a wholly owned subsidiary of Interfresh

    Limited in whose name the title deeds for Mazoe Citrus Estates are held;

    Act The Companies Act [Chapter 24:03], as amended;

    Agribank Agriculture Development Bank of Zimbabwe Limited, a limited liability company incorporated in Zimbabwe under registration number 4503/95, a

    commercial bank licensed so by the Registrar of Banks and Financial Institutions;

    A I Clothing A I Clothing Exports (Private) Limited, a limited liabili ty company incorporated in Zimbabwe under registration number 266/87, which is a wholly owned

    subsidiary through which Interfresh Limited owns stand 16980 Harare Township of Stand 16969 Harare Township;

    Artic les of Association The Artic les of Association of Interfresh Limited, as amended;

    Board, Board of Directors The Board of Directors of Interfresh Limited;

    Broadbridge Broadbridge Investments (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 602/97, which is a wholly owned

    subsidiary of Interfresh Limited involved in agricultural operations and fruit processing;

    Circular or Document This Document which sets out the terms and conditions of the proposed Transaction and details of the Extraordinary General Meeting required to approvethe Transaction in Interfresh Limited;

    Closing Date The date on which the Rights Offer closes, being 28 August 2013;

    Conditions Precedent Suspensive conditions to the implementation of the Transaction;

    EGM The Extraordinary General Meeting of Interfresh Limited shareholders to be held at

    on

    to approve the resolutions and give effect to the Transaction;

    Emugrand Emugrand Investments (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 1474/2012, which is a wholly

    owned subsidiary through which Interfresh Limited owns stand 11477 Salisbury Township of Salisbury Town Lands;

    Financial Advisor Cosmos Capital Limited, limited liability company incorporated in Zimbabwe under registration number 251/2010 and licensed as Investment Adviser by the

    Securities Commission of Zimbabwe;

    Form of Proxy, or Proxy Form The form, included in this Circular, which enables Interfresh Limited Shareholders to appoint a proxy to attend and vote on their behalf at the EGM;

    Icejay Investments Icejay Investments (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 8976/2012, which is a wholly owned

    subsidiary of Interfresh Mauritius Limited;

    IDC SA Industrial Development Corporation of South Africa, a South African development financial institution;

    Interfresh or the Company Interfresh Limited, a limited liability company incorporated in Zimbabwe under registration number 40/53, which is listed on the Zimbabwe Stock Exchange;

    Interfresh Mauritius Interfresh Mauritius Limited, a private company limited by shares [with limited life] incorporated in the Republic of Mauritius under registration number

    113016 C1/GBL and wholly owned by AAF SME Fund LLC whose registered office is at c/o CIM Fund Services Limited, 3rd Floor, Rogers House, 5 President John

    Kennedy Street, PortLouis, Mauritius;

    Legal Advisor Coghlan, Welsh & Guest, a legal firm duly licensed by the Law Society of Zimbabwe to practice law in Zimbabwe;

    Letter of Allocation, or LA The renounceable letter of allocation that sets out the entitlement of the shareholder with respect to the Rights Offer shares;

    Listing rules The Listing Requirements of the Zimbabwe Stock Exchange;

    10:30 am (or immediately after the conclusion or adjournment of the

    Annual General Meeting which has been convened to be held at the same place and on the same day) 22 July 2013 in the Miti Conference Room, Cresta

    Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    5/58

    definitions (contd)...

    iv

    Marlon Trading Marlon Trading (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 4490/90 through which Interfresh Limited

    undertakes its trading activities;

    Metbank Metbank Limited, a limited liability company incorporated in Zimbabwe under registration number 2688/1998 and licensed as a commercial bank by the

    Registrar of Banks and Financial Institutions;

    MCE Mazoe Citrus Estates;

    NAV Net Asset Value;

    Opening Date Opening date of the Rights Offer, being 29 July 2013;

    Ordinary Shares The ordinary shares in the authorized and issued share capital of Interfresh Limited;

    RBZ Reserve Bank of Zimbabwe;

    Record Date The date on which the Interfresh Limited share register will be closed for purposes of determining the eligibility of Shareholders to participate in the Rights

    Offer which date is the close of business on 22 July 2013;

    Resolutions The special and ordinary resolutions contained in the Notice of the EGM giving effect to the Transaction upon approval by the Interfresh Limited Shareholders;

    Rights Offer The renounceable rights offer, being the rights offered to existing shareholders to subscribe for ordinary shares totalling 150,000,000 Interfresh Limited

    ordinary shares, pro rata to their shareholding, at a subscription price of US$0.02 each, in the ratio of 3.08 new rights offer shares for every 1 ordinary share

    held;

    SECZ Securities Commission of Zimbabwe, the regulatory body for capital markets in Zimbabwe;

    Shareholder A holder of Interfresh Limited ordinary shares registered in the Interfresh Limited share register as at the Record Date;

    Share Consolidation The consolidation of every ten [10] shares in the capital of the Company into one [1] share to precede the proposed recapitalisation of Interfresh Limited

    through a Rights Offer;

    Smithfield Smithfield Horticulture (Private) Limited, a limited liability company incorporated in Zimbabwe under registration number 1699/2012, which is a wholly

    owned subsidiary of Interfresh Limited;

    Sponsoring Broker Old Mutual Securities (Private) limited, a limited liability company incorporated in Zimbabwe under registration number 1231/10, a subsidiary of Old Mutual

    Zimbabwe that is duly licensed to offer stock broking services by the Securities Commission of Zimbabwe and member of the Zimbabwe Stock Exchange;

    Subscription Price The amount at which the rights offer shares are being offered for subscription, being US$ 0.02 per share;

    Transaction The consolidation of the authorised and issued shares by a factor of 10 [ten] ordinary shares into 1 [one] ordinary share in the capital of the Company and

    recapitalisation by US$3,000,000 [Three Million United States Dollars] through the proposed rights offer involving the issue of 150,000,000 new ordinary

    shares in the capital of Interfresh Limited, including any processes and approvals required to give effect to the proposed Transaction;

    Underwriters The institution committing to taking up any new rights offer ordinary shares not subscribed for by the existing shareholders, namely Metbank Limited;

    United States dollars or United States of America dollars, the lawful currency of the United State of America; and

    US$

    ZSE Zimbabwe Stock Exchange.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    6/58

    v

    important dates

    The following timetable is only indicative. Any material changes to the timetable shall be published in the press.

    Event Date

    Registration of Circular, Letters of consent, underwriting agreement and Underwriters affidavits with Registrar of Companies 1 July 2013

    Publication and posting of the Circular 1 July 2013

    Last Day for Lodging Proxy Forms 19 July 2013

    EGM to approve the Transaction 22 July 2013

    Record Date 22 July 2013

    Rights Offer opens 29 July 2013

    Last Day of Splitting of LAs 26 August 2013

    Last Day of Dealing in LAs 27 August 2013

    Closing Date of Rights Offer, and Last Day of Payment 28 August 2013

    Allotment and Listing of Rights Offer Shares 4 September 2013

    Publication of Results Rights Offer, and Posting of Share Certificates 5 September 2013

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    7/58

  • 8/12/2019 Interfresh Rights Offer Circular

    8/58

    part i: salient features (contd)...

    2

    Increase in Authorised Share Capital

    The Companys share price on the ZSE has fallen from a peak of US$0.01 in 2009 to the current US$0.002 largely due to liquidity constraints on the market and working capital constraints. Pricing of

    the proposed Rights Offer based on the current market price would have resulted in the Interfresh register having a high number of shares and shareholders on the ZSE which has significant cost

    implications for managing it.

    Rights Offer

    The Rights Offer seeks to raise US$3,000,000 (Three Million United States Dollars) required to retire short-term debt and finance working capital requirements. As a response to the capitalisation

    challenges posed by the dollarisation of the economy, Interfresh has had to borrow capital to sustain its operations. The interest rates on short-term borrowings have been too high and

    unsustainable. To alleviate the challenges arising from debt, the Company sold its Graniteside property complex and retired part of the loans obtained from local banks. During recapitalisation

    negotiations the Company secured a short term bridging loan of US$ 1,250,000 from Icejay Investments in December 2012.

    Authority Required

    The Transaction is subject to shareholder and regulatory approvals, including but not limited to authorisation for consolidation of the Companys shares, increasing the authorised share capital,

    waiver of pre-emptive rights, exchange control approval for non-resident shareholders to follow their rights, and possibly compliance with local ownership and empowerment laws of Zimbabwe.

    Read the whole of this Document

    You should read the whole of this Document, and not just these salient features, or the Chairpersons Letter. Save where otherwise indicated, the financial information contained in this Document has

    been extracted as specified without material adjustment.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    9/58

    part ii: letter from the chairperson

    3

    1 July 2013

    Dear Shareholder

    INTRODUCTION

    Since the dollarisation of the economy, Interfresh has not been recapitalised but relied on debt financing to sustain its operations. The cost of debt has generally been unsustainable for most

    borrowers in Zimbabwe. The Company secured a US$5 million six-year loan in May 2011 to fund both capital expenditure and working capital. Further, in December 2011 it disposed of the

    Graniteside property complex to retire most of the short-term debt then and also provide working capital relief. In 2012 the company experienced severe working capital constraints and could not

    significantly increase borrowing due to the high cost of borrowing and tighter requirements for security by lenders. During recapitalisation negotiations in the fourth quarter of 2012, the Company

    secured a US$ 1.25 million short-term bridging loan from Icejay Investments (Private) Limited in December 2012.

    In January 2013 the Ministry of Lands and Rural Resettlement allocated approximately 1,600 hectares of MCE to another party. The consequent loss of revenue and assets impairment has left the

    balance sheet in need of restructuring through an increase in equity funding.

    The proposed recapitalisation seeks to raise equity capital to retire the short-term bridging loan and finance working capital requirements. Apart from the recapitalisation, this Circular provides

    information about the proposed consolidation of the authorised and issued shares in the capital of Interfresh. Shareholders will be asked to vote and, if deemed fit, approve resolutions authorising

    the implementation of the consolidation of the authorised and issued shares of the Company, increase the authorised share capital and raise US$3,000,000 (Three Million United States Dollars)

    required to retire short- term bridging debt and finance working capital requirements at the EGM scheduled to be held on 22 July 2013.

    THE TRANSACTION

    Share Consolidation

    In order to rationalise the authorised and issued shares in the capital of Interfresh and provide headroom for issuing new ordinary shares by increasing the authorised share capital, the Company

    seeks shareholder approval to consolidate the authorised and issues ordinary shares by a factor of ten [10] in terms of which ten [10] ordinary shares will consolidate into one [1] ordinary share in the

    capital of the Company. If approved by the shareholders at the EGM, the authorised and issued shares will reduce from 600,000,000 and 487, 442, 532 to 60,000,000 and 48,744,253 ordinary shares

    respectively. The proposed share consolidation will also increase the nominal value of each ordinary share from US$0.001 to US$0.01. To create the headroom required to accommodate the

    proposed issue of new ordinary shares, shareholder approval is required to increase the post consolidation authorised share capital to 250,000,000 (Two Hundred and Fifty Million).

    Rights Offer

    Subject to shareholder approval by the members at the EGM, the Board of Directors wishes to raise US$3,000,000 (Three Million United States Dollars) through a rights offer, in terms of which

    150,000,000 new ordinary shares will be offered to existing shareholders for subscription in cash at a price of US$0.02 each, payable in full on acceptance, on the basis of 3.08 rights offer shares forevery 1 ordinary share held.

    (Incorporated in Zimbabwe on 9 February 1953 under registration number 40/53)

    Directors:, C Mtasa, (Non-Executive Chairperson), L Chipango (Chief Executive Officer), D. Matangira, M Matshiya

    Registered Address: 3 Ramon Road, Graniteside, Harare, Zimbabwe

    Postal Address: 35 College Road, Alexandra Park, Harare, Zimbabwe

    Email address: [email protected]

    Website: www.interfresh.co.zw

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    10/58

    4

    part ii: letter from the chairperson (contd)...

    The authorisat ion to proceed with the Transaction will be sought by the Board from Interfresh Shareholders at the EGM to be held on 22 July 2013.

    In the event that Shareholders approve the proposed Rights Offer at the EGM, Shareholders will be required to complete Letters of Allocation, which will be posted to Shareholders from 26 July 2013.

    Shareholders will be required to indicate whether they accept or renounce their rights in terms of the Rights Offer on their Letters of Allocation. It is envisaged that the Rights Offer shares will be listed

    on the ZSE on 4 September 2013.

    THE RATIONALE

    As stated elsewhere is this Document, the share consolidation is intended to rationalise the number of authorised and issued shares and create sufficient headroom for issuing new ordinary shares in

    the capital of the Company pursuant to the proposed recapitalisation of Interfresh. The share consolidation will also increase the nominal value of the ordinary shares of the Company. If not

    implemented, the authorised and issued shares would be more than a billion, numbers not consistent with the dollarised economy obtaining in Zimbabwe.

    Since the dollarisation of the economy, Interfresh has not had any equity capital injection but relied on debt to finance its operations. The cost of short-term debt from local banking institutions is high

    and unsustainable. The rights offer seeks to raise US$3,000,000 (Three Million United States Dollars) which will be used to retire the bridging short-term loan and finance working capital

    requirements.

    TRANSACTION BENEFITS

    The issue and allotment of new shares pursuant to the proposed rights offer will result in the following benefits:

    raise equity capital required to retire bridging short-term debt and finance working capital requirements;

    restructure the balance sheet by reducing debt, thereby improving its solvency ratios and providing scope for procuring long term funding to support the long-term growth strategy;

    enhance Interfreshs capacity to consolidate the gains of the current growth strategy, albeit under reduced capacity due the allocation of approximately 1,600 hectares of MCE;

    increase the companys borrowing capacity in terms of its articles of association;

    increase production capacity and yields at MCE;

    improve trading capacity; and

    improve export earnings.

    APPLICATION OF PROCEEDS

    The application of the proceeds of the Rights Offer is set out below:

    Requirement Amount

    Repayment of short term bridging loan US$1,250,000

    Working capital US$1,600,000

    Transaction costs US$150, 000

    Total US$3,000,000

    Transaction costs comprise of advisory fees, regulatory, printing and distribution costs.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    11/58

    5

    part ii: letter from the chairperson (contd)...

    EFFECTS OF TRANSACTION

    Share Capital

    Increase in After Increase

    Before Consolidation After Authorized in Authorized After

    Consolidation Factor Consolidation Share Capital Share Capital Rights Offer Rights Offer

    Authorized share capital

    Number of ordinary shares 600 000 000 10 60 000 000 190 000 000 250 000 000 250 000 000 250 000 000

    Nominal value [US$] 0.001 10 0.01 0.01 0.01 0.01 0.01

    Share capital 600 000 600 000 1 900 000 2 500 000 2 500 000 2 500 000

    Issued share capital

    Number of ordinary shares 487 442 532 10 48 744 253 - 48 744 253 150 000 000 198 744 253Nominal value 0.001 10 0.01 - 0.01 0.01 0.01

    Share capital 487 443 - 487 443 - 487 443 1 500 000 1 987 443

    Unissued share capital

    Number of ordinary shares 112 557 468 10 11 255 747 - 201 255 747 51 255 747 51 255 747

    Nominal value 0.001 10 0.01 - 0.01 0.01 0.01

    Share capital 112 557 - 112 557 - 2 012 557 512 557 512 557

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    12/58

    6

    part ii: letter from the chairperson (contd)...

    Shareholders

    The Company currently has 3,183 Shareholders. Based on the shareholding as at 6 May 2013, the effect of the Transaction to the ownership of the Company is shown in the schedule below assuming

    consolidation and shareholders do not follow their rights in the Rights Offer.

    Name Before Consolidation Rights Offer

    Shares % Shares % Shares %

    Drovegate Investments (Private) Limited 161,269,390 33.08% 16,126,939 33.08% 16,126,939 8.11%

    Old Mutual Life Assurance 94,953,498 19.48% 9,495,350 19.48% 9,495,350 4.78%

    Msasa Nominees 76,398,800 15.67% 7,639,880 15.67% 7,639,880 3.8%

    TN Securities Nominees 24,572,209 5.04% 2,457,221 5.04% 2,457,221 0.12%

    TN Securities Nominees 2 7,680,099 1.58% 768,001 1.58% 768,001 0.39%

    Bouvrie Limited 7,532,112 1.55% 753,211 1.55% 753,211 0.38%

    Drop Hill Investments 7,128,468 1.46% 712,847 1.46% 712,847 0.36%

    Hofer - NNR Kurt 5,843,206 1.20% 584,321 1.20% 584,321 0.29%

    Turner Roy 5,584,008 1.15% 558,401 1.15% 558,401 0.28%

    Local Authorities Pension Fund 5,000,000 1.03% 500,000 1.03% 500,000 0.3%

    Subtotal 395,961,790 81.24% 39,596,179 81.24% 39,596,179 19.9%

    Others 91,480,742 18.76% 9,148,074 18.76% 9,148,074 4.6%

    Underwriter - - - - 150,000,000 75.5%

    Total 487,442,532 100% 48,744,253 100% 198,744,253 100%

    In the event that Shareholders approve the Rights Offer at the EGM and assuming that all shareholders follow their rights, there will be no change in the shareholding structure of the Company. If all

    the shareholders elect not to follow their rights, their percentage shareholding in the Company will be diluted by 75.5 per cent. The underwriter shall take up shares not subscribed for by the existing

    shareholders or not renounced in favour of another party to the Rights Offer.

    Directors and Management

    The composition of the Board of Directors may change depending on the outcome of the Rights Offer and the rights accorded to Shareholders with respect to board representation. However, no

    material changes are anticipated on the management team.

    Financial Effects

    Assuming that the Transaction was implemented as at 31 December 2012, the consolidated financial position of the Group would be affected in the manner shown in the proforma consolidated

    statement of financial position on the next page.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    13/58

    7

    part ii: letter from the chairperson (contd)...

    Audited Unaudited

    Pre-Transaction Post-transaction

    2012 Note 1 Note 2 Note 3 2012

    US$ US$ US$ US$ US$

    ASSETS

    Non-current assets

    Property, plant and equipment 6 466 737 - - - 6 466 737

    Biological assets 6 167 437 - - - 6 167 437

    Deferred income tax assets 284 545 - - - 284 545

    12 918 719 12 918 719

    Current assets

    Inventories 1 259 580 - - - 1 259 580

    Biological assets 262 181 - - - 262 181

    Advance crop expenditure - - - - -

    Trade and other receivables 907 779 - - - 907 779

    Cash and bank 168 509 3 000 000 (1 250 000) (150 000) 1 768 509

    2 598 049 3 000 000 (1 250 000) (150 000) 4 198 049

    Total assets 15 516 768 3 000 000 (1 250 000) (150 000) 17 116 768

    EQUITY AND LIABILITIES

    Equity

    Share capital 487 443 1 500 000 - - 1 987 443

    Other reserves 8 704 854 1 500 000 - - 10 204 854

    Accumulated losses / retained earnings (5 698 702) - - (150 000) (5 848 702)

    Total equity attributable to shareholders 3 493 595 3 000 000 - (150 000) 6 343 595

    Non-current liabilities

    Deferred income tax liability 1 344 061 - - - 1 344 061

    Borrowings 3 204 227 - - - 3 204 227

    4 548 288 - - - 4 548 288

    Current liabilities

    Trade and other payables 4 440 807 - - - 4 440 807

    Borrowings 3 034 078 - (1 250 000) - 1 784 078

    7 474 885 - (1 250 000) - 6 224 885

    Total equity and liabilities 15 516 768 3 000 000 (1 250 000) (150 000) 17 116 768

    Notes

    1. The issue and allotment of 150,000,000 ordinary shares at an issue price of US$0.02 each.

    2. Repayment of short term bridging loan of US$1,250,000

    3. Represents transaction costs of US$150,000

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    14/58

    8

    CONSEQUENCES OF NOT RAISING EQUITY CAPITAL

    In the event that shareholders do not approve the recapitalisation of the Company, Interfresh will not be able to restructure the balance sheet and the Company will not be able to fund its businessoperations.

    PROSPECTS

    The reduced business activity following the allocation of part of MCE land which has a significant part of the Company's biological assets had far reaching consequences to the viability of the Company.

    The Board is of the view that, with an appropriate capital structure, the existing business assets are, in the long term, able to yield positive returns to shareholders and investors. The demand for the

    Company's products remains strong and the strategy is to attain optimal production yields, improve efficiencies and open trade opportunities with traditional and new markets.

    DIVIDENDS

    No dividend was declared for the year ended 31 December 2012 due to the need to conserve cash. The ordinary shares to be issued pursuant to the Transaction will be issued as fully paid up and will

    rankpari passuin all respects with the shares already in issue from the date of issue.

    UNDERWRITING

    The Rights Offer has been fully underwritten by Metbank and the underwriting agreement dated 16 May 2013 is one of the documents available for inspection.

    CONDITIONS PRECEDENT

    The proposed rights offer is conditional upon the fulfilment of the following conditions:

    Approval of the terms and conditions of the rights offer, including the number of shares, issue price and underwriting arrangement by a simple majority of 50 per cent of the members

    entitled to vote at the EGM, present in person or by proxy;

    An increase of the authorised share capital of the Company by a majority of not less than 75 per cent of members entitled to vote at the EGM and are present in person or by proxy;

    Approval by shareholders entitled to vote at the EGM and are present in person or by proxy by simple majority authorising the increase in borrowing powers of the Company to not less than

    three times its net asset value or shareholders funds;

    Compliance with the indigenisation and economic empowerment laws or obtaining of a waiver for immediate compliance if the ownership of Interfresh violates local ownership andempowerment laws;

    Approval of the issue of the circular regarding Transaction and listing of the new ordinary shares to be issued pursuant to the Transaction by the Listing Committee of the ZSE; and

    Exchange control approval.

    NOTICE OF EGM AND RECORD DATE

    Set out in PART X of this circular is the notice convening the EGM containing detailed resolutions proposed to be passed by shareholders at the EGM. The EGM will be held at 10:30am (or immediately

    after the conclusion or adjournment of the Annual General Meeting which has been convened to be held at the same place and on the same day) on, 22 July 2013 in the Miti Conference Room, Cresta

    Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare. All holders of Ordinary Shares will be entitled to attend and vote at the EGM. A holder of Ordinary Shares who is present in person,

    by authorised representative or by proxy shall have one vote on a show of hands and on a poll, one vote for every share held or represented by him/her.

    Each Shareholder entitled to attend and vote at the EGM is entitled to appoint one or more proxies, none of whom need be shareholders of Interfresh to attend and vote in his/her/its stead. Please

    complete and return the proxy form in accordance with the instructions printed thereon as soon as possible, but in any event so as to be received not later than 4.00 pm on 19 July 2013. The return of

    the proxy form does not preclude a shareholder from attending the meeting and voting in person.

    part ii: letter from the chairperson (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    15/58

    9

    part ii: letter from the chairperson (contd)...

    CORPORATE GOVERNANCE

    Directors interests in Shares

    Name Direct Indirect Total

    Chipo Mtasa - - -

    Lishon N Chipango - 161,269,390 161,269,390

    Dennis Matangira - - -

    Melina Matshiya - - -

    Directors interests in Transaction

    Directors of Interfresh had shares in the Company as indicated above. Like all the shareholders in Interfresh they will be free to follow their rights in their current pro-rata shareholdings on the same

    terms and conditions as set out in this document.

    Directors interests Other

    Save as disclosed in this Document, neither the Directors of Interfresh nor any member of their immediate families nor any person acting in consent with the Company, controls or is interested,

    beneficially or otherwise, in any Interfresh Shares.

    Directors Service Contracts

    Service contracts of Directors will not be affected by the implementation of the Transaction.

    DIRECTORS DECLARATIONS

    Statement of indebtedness

    In terms of the Companys Articles of Association, the Directors of the Company are authorised, at their discretion, without the previous sanction of an ordinary resolution of the Company in general

    meeting, to incur borrowings provided the aggregate principal amount of these borrowings shall not, without the previous sanction of an ordinary resolution of the Company in general meeting,

    exceed twice the aggregate of:

    (i) the nominal amount of the issued and paid up share capital for the time being of the Company; and

    (ii) the aggregate of amounts standing to credit of all capital and revenue reserve accounts, any share premium account and profit or loss account as set out in the latest audited balance sheet of

    the Company, its holding company and its subsidiaries which has been drawn up to be laid before the shareholders of the Company in general meeting at the relevant time.

    Working capital adequacy statement

    It is the opinion of the Directors that the working capital available to the Company and its subsidiaries is not sufficient for its working capital requirements, hence the proposed Transaction.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    16/58

    10

    part ii: letter from the chairperson (contd)...

    Litigation statement

    There are no material litigation matters against the Company and non are pending or threatened.

    Material contracts

    Over the last 2 years prior to the date of this Rights Offer, the Company had entered into the following material contracts:

    The Company accessed a short-term bridging loan facility from Icejay Investments on 14 December 2012 of up to US$1,250,000 for working capital purposes. In terms of the clause 11 of the

    agreement [events of default], Interfresh is in default if any of the issued shares of the Company (or any member of the Companys group) or the whole or any part of its revenues or assets is

    seized, nationalised, expropriated or compulsorily acquired by Government. The allocation of 1,599.7 hectares of MCE by Government has caused an event of default which makes the loan

    and all accrued interest immediately payable;

    The Company accessed a short-term loan facility from ZB Bank on 19 October 2012 of up to US$500,000 for the purposes of restructuring an already existing facility. The facility will expire on

    30 September 2013 and is secured by several liabilities guarantees, a First Mortgage Bond for US$250,000 over Stand 11477 Salisbury Township of Salisbury Township Lands, a Notarial

    General Covering Bond number 4110/2010 for US$500,000 and a Cessation of insurance policy over bonded property; and

    Interfresh accessed a six year loan facility from IDC SA on 17 May 2011 through Agribank of US$5,000,000 for the purposes of funding working capital and capital expenditure requirements.

    The loan was secured using Stand 16980 Harare Township of Stand 16969 Harare Township in the district of Salisbury; and a Notarial General Covering Bond number 4891/12 for

    US$7,000,000.

    Material changes

    As reported on 15 January 2013 in a notice to shareholders, the Ministry of Lands and Rural Resettlement allocated 1,599.7 hectares of MCE land to another party. The portion allocated had citrus

    lemon orchards, seed soya beans, commercial and seed maize and horticultural produce. This portion of MCE represents 46 per cent of MCEs total arable land, 30 per cent of its budgeted revenue for

    the financial year 2013 and 52 per cent of the value of immovable and biological assets. An appeal has been lodged with the Ministry of Lands and Rural Resettlement for their consideration. To date

    the Company has not received any formal response.

    EXPERTS CONSENT

    Cosmos Capital Limited, PricewaterhouseCoopers Chartered Accountants (Zimbabwe), Old Mutual Securities, Coghlan Wesh& Guest Legal Practitioners, Metbank, and ZB Transfer Secretaries have

    given and not withdrawn their consents to the issue of this Rights Offer Document with the inclusion of their names and reports in the forms and contexts in which they appear.

    DOCUMENTS AVAILABLE FOR INSPECTION

    The following documents or copies thereof will be available for inspection at the registered office and postal offices of Interfresh during normal business hours:

    Memorandum and Articles of Association of Interfresh;

    Audited financial statements of the Company for the years ended 31 December 2009, 2010, 2011 and 2012;

    The experts consents referred to in paragraph 14 of the Chairmans letter;

    The underwriting agreement(s) relating to the Transaction;

    The original copy of the signed circular to shareholders;

    Loan Agreement between Interfresh and Icejay Investments relating to the bridging loan extended to Interfresh by Icejay Investments in the amount of US$1,250,000 (One Million Two

    Hundred and Fifty Thousand United States Dollars) dated 14 December 2012;

    Offer letter relating to the IDC-SA Commercial Loan Facility extended by Agribank in the amount of US$5,000,000 (Five Million United States Dollars) to finance working capital and capital

    expenditure dated 17 May 2011;

    Facility letter relating to a short-term loan by ZB Bank in the amount of US$500,000 (Five Hundred Thousand United States Dollars) dated 19 October 2012; and

    Letter from Metbank dated 21 June 2013, indicating commitment as underwriters to dispose of shareholding to be acquired through the underwriting process within the stipulated period

    required by the regulatory authorities.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    17/58

    11

    part ii: letter from the chairperson (contd)...

    DIRECTORS' RESPONSIBILITY STATEMENT

    Directors responsibility statement is contained in PART XII of this document.

    OPINIONS AND VOTING RECOMMENDATIONS

    The Directors have considered the terms and conditions of the proposed Transaction and are of the opinion that it is in the best interests of Interfresh and its shareholders.

    Shareholders holding 72 per cent of the Companys issued share capital have already indicated that they wil l vote in favour of the resolutions at the EGM.

    Accordingly, the Directors unanimously recommend that shareholders vote in favour of the Resolutions at the EGM and follow their rights. Directors holding shares in the Company intend to vote in

    favour of the Resolutions at the EGM.

    Yours faithfully,

    For and behalf of the Board of Directors ofInterfresh Limited

    Chipo Mtasa

    Chairperson

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    18/58

    12

    part iii: information on Interfresh

    History & Nature of Business

    Interfresh is a diversified agro-based group involved in the production, processing and marketing of agricultural and allied food products for both the local and international markets. The Companywas incorporated in February 1953 and subsequently listed on the ZSE in 1997. The group structure is as shown below:

    Corporate Structure

    INTERFRESH LIMITED

    A I Clothing

    Exports

    (Private) LimitedAardcor Limited

    Smithfield Horticulture

    (Private) Limited

    Emugrand Investments

    (Private) Limited

    Marlon Trading

    (Private) Limited

    Broadbridge

    Investments

    (Private) Limited

    Property owning

    company

    Property owning

    companyTrading Company

    Property owning

    companyTrading company Citrus division

    Crops division

    Horticulture division

    Beverages divison

    (Juicing factory)

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    19/58

    13

    part iii: information on Interfresh (contd)...

    Citrus Division

    The Citrus Division comprises 517 hectares of which the entire hectarage has bearing trees all located at MCE. The orchards consist of two main cultivars namely navel and valencia post allocation of aportion of MCE. The table below details the hectare split by cultivar:

    Cultivar Hectares

    Navels 237

    Valencia 280

    Total 517

    The Division lost the lemon orchards due to the allocation of part of MCE.

    Citrus produce is marketed into three main markets as follows:

    Local Market

    Whole fruit oranges are sold to the formal channels [fresh produce wholesalers and supermarket chains] and informal markets such as Mbare.

    Regional Market

    The regional market consists of Zambian and the Democratic Republic of Congo markets.

    International Markets

    Major markets are the Middle East, Russian and Far East markets.

    Crops Division

    The division is comprised of 748 hectares of summer cropping and winter cropping; (there are 250 hectares which can be doubled through winter cropping). The main crop lines are seed soya beans,

    commercial soya beans, seed maize and commercial maize. The 250 hectares during winter cropping consist of seed wheat and commercial wheat and barley, all of which are irrigated. All cropscurrently produced under this division are being sold locally. The Division was significantly affected by the allocation of part of MCE.

    Horticulture Division

    Horticulture is undertaken through a wholly owned subsidiary, Broadbridge. The Horticulture operation is now a 25-hectare intensive vegetable-growing project situated at MCE. The Division was

    significantly affected by the allocation of part of MCE.

    Beverages Division

    Based at MCE, the beverages division is comprised of:

    Juicing factory

    The factory processes oranges from the Citrus division and a wide range of other fruits namely, granadilla, guava, lemons, soft citrus and pineapples procured from third party growers into juice

    concentrates. Syrups and purees produced are for the local and export markets. The factory also produces highly marketable ci trus oils from lemons and oranges for the local and export markets.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    20/58

    14

    part iii: information on Interfresh (contd)...

    Bottling Plant

    The plant bottles the Marlon Orange Crush and Marlon Ready to Drink fruit nectars [orange, guava, passion, and tropical]. The Marlon Fine Foods range of juices is produced for the local and regional

    markets.

    Fast Moving Consumer Goods

    FMCG are distributed under Marlon Trading, a wholly owned subsidiary of Interfresh. Marlon Trading imports FMCG from South Africa, Botswana and Mauritius and distributes in Zimbabwe. Marlon

    Trading also owns the Marlon Fine Foods range of tinned and bottled fruit juices and vegetables. It supplies the retail and wholesale markets throughout Zimbabwe and has recently started exporting

    to Zambia.

    Corporate Governance

    The Board of Directors of the Company currently comprises four directors of which one is an executive director. There are three independent non-executive Directors. The Board of Directors is

    ultimately responsible for the management of the Company. The Information pertaining to the Directors of Interfresh is set out below.

    Profile of Directors

    The profiles of the Directors of Interfresh are detailed below.

    Chipo Mtasa Non-Executive Chairperson [48]

    Chipo is the Managing Director of TelOne (Private) Limited. Prior to joining Telone, she was the Chief Executive Officer of Rainbow Tourism Group (RTG) for a period of 8 years and was with the RTG

    for 13 years. She holds a Bachelor of Accountancy (Hons) degree from the University of Zimbabwe and is a Chartered Accountant registered with the Institute of Chartered Accountants of Zimbabwe

    (CAZ). Chipo is non-executive director of several other companies.

    Lishon Ngonidzaishe Chipango -Chief Executive Officer [50]

    Lishon is the Chief Executive Officer of Interfresh. He holds a Bachelor of Accountancy (Hons) degree from the University of Zimbabwe and is a Chartered Accountant registered with the Institute of

    Chartered Accountants of Zimbabwe (CAZ). Prior to joining Interfresh in May 2005, he was Managing Director of Old Mutual Asset Managers and Old Mutual Properties for a period of 8 years and was

    with Old Mutual for 14 years.

    Dennis Matangira - Non-Executive Director [45]

    Dennis is the Senior Managing Partner at Databank Agrifund Manager Limited. Dennis holds a Masters in International Finance and Banking and an MBA from Babcock Graduate School of

    Management at Wake Forest Universi ty. He has a wealth of experience in the private equity industry in both Afr ica and the USA. He worked for Wachovia Corporate and Investment Bank in the USA for

    ten years on both their Leveraged Acquisition Finance and Distressed/Special Financing teams before joining Rockwell Collins to execute middle market investment deals, and ultimately founding

    Kalahari Capital Partners, executing Small and Medium Enterprises Private Equity deals in Africa.

    Melina Matshiya [45]

    Melina is partner at Mtetwa and Nyambirai legal practioners. She was previously the managing partner at Wilmont and Bennet which mergered with Mtetwa and Nyambirai in 2010. She holds a

    Bachelor of Laws from the University of Zimbabwe.A registered legal practitioner, Notary public and Conveyancer and registered to practise law in Zimbabwe she is also a non-executive director at the

    Insurance and Pensions Commission and the Southern Africa Aids Trust Board.

    Board Committees

    The Board is responsible for the management of Interfresh and it has delegated certain responsibilities to the Board Committees, which operate within clearly defined terms of reference, have a

    majority of non-executive directors in their membership and report regularly to the Board and which include:

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    21/58

    part iii: information on Interfresh (contd)...

    15

    Remuneration Committee

    The committee comprises two non executive directors and the Chief Executive Officer. The committee meets at least once a quarter. The committee is responsible for the determination of the

    remuneration policy for executive directors and senior management and human resources policies and practices.

    Audit and Risk Management Committee

    The committee consists of two non-executive directors and meets at least four times a year with management, internal and external auditors. The committee is responsible for the review of internal

    control systems, compliance and risk management processes within the Group. Other areas covered include; review of important accounting issues; interim and annual financial statements before

    submission to the Board for approval; review of major recommendations of internal and external auditors. Internal and external auditors have unrestricted access to the committee to ensure the

    independence and objectivity of their reports.

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    22/58

    16

    Historical Financial Information

    Consolidated Statement of Comprehensive Income

    Audited Audited Audited Audited

    2012 2011 2010 2009

    US$ US$ US$ US$

    CONTINUING OPERATIONS

    Revenue 5 478 949 7 180 280 6 675 528 4 497 788

    Cost of sales (3 542 454) (4 626 686) (5 111 196) (2 757 085)

    Gross profit 1 936 495 2 553 594 1 564 332 1 740 703

    Other income 91 580 663 512 330 372 27 819

    Other gains - net change in fair value on biological assets 90 996 933 362 4 795 279 1 003 830

    Land allocation asset impairment (6 188 698) - - -Distribution expenses (208 616) (247 895) (300 579) (309 855)

    Administrative expenses (2 372 093) (2 057 217) (2 326 148) (1 232 135)

    Other operating expenses (1 975 561) (1 547 591) (825 924) (661 060)

    Operating (loss) / profit (8 625 897) 297 766 3 237 332 569 302

    Finance cost (802 620) (1 108 475) (569 389) (86 290)

    Loss before tax (9 428 517) (810 709) 2 667 943 483 012

    Income tax credit 2 192 075 419 494 (477 770) 696 729

    Loss from continuing operations (7 236 442) (391 215) 2 190 173 1 179 741

    DISCONTINUED OPERATIONS

    Loss for the year from discontinued operations (419 794) (1 175 643) (1 031 297) (1 190 225)

    Loss for the year (7 656 236) (1 566 858) 1 158 876 (10 484)

    Other comprehensive income:

    Gains on revaluation of property plant and

    equipment (net of tax) - 332 200 2 509 435 -

    Total comprehensive loss for the year (7 656 236) (1 234 658) 3 668 311 (10 484)

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    23/58

    17

    Consolidated Statement of Financial Position

    Audited Audited Audited Audited

    2012 2011 2010 2009

    US$ US$ US$ US$

    ASSETS

    Non-current assets

    Property, plant and equipment 6 466 737 7 071 076 11 821 532 7 976 466

    Biological assets 6 167 437 11 060 752 8 956 519 4 161 240

    Deferred income tax assets 284 545 646 482

    12 918 719 18 778 310 20 778 051 12 137 706

    Current assets

    Inventories 1 259 580 1 467 377 1 511 331 1 243 958

    Biological assets 262 181 749 164 638 393 326 918

    Advance crop expenditure - - 474 345 625 362

    Trade and other receivables 907 779 3 775 316 1 391 902 1 837 703

    Cash and bank 168 509 719 185 131 570 261 586

    2 598 049 6 711 042 4 147 541 4 295 527

    Total assets 15 516 768 25 489 352 24 925 592 7 020 178

    EQUITY AND LIABILITIES

    Equity

    Share capital 487 443 487 443 487 443 -

    Other reserves 8 704 854 8 704 854 10 748 654 8 726 662

    Accumulated losses / retained earnings (5 698 702) 1 957 534 1 148 392 (10 484)

    Total equity attributable to shareholders 3 493 595 11 149 831 12 384 489 8 716 178

    Non-current liabilities

    Deferred income tax liabili ty 1 344 061 3 898 073 3 738 719 2 181 665

    Borrowings 3 204 227 4 161 310 - -

    4 548 288 8 059 383 3 738 719 2 181 665

    Current liabilities

    Trade and other payables 4 440 807 4 298 500 4 811 841 3 695 963

    Borrowings 3 034 078 1 981 638 3 990 543 1 839 427

    7 474 885 6 280 138 8 802 384 5 535 390

    Total equity and liabilit ies 15 516 768 25 489 352 24 925 592 16 433 233

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    24/58

    18

    Consolidated Statement of Cashflow

    Audited Audited Audited Audited

    2012 2011 2010 2009

    US$ US$ US$ US$

    CASH FLOW FROM OPERATING ACTIVITIES

    Operating loss (9 079 231) (167 191) 2 840 048 (620 923)

    Adjustments for :

    Depreciation 550 140 772 763 240 357 173 567

    Profit on disposal of property, plant and equipment - (306 572) (265 000) -

    Change in classification - fair value adjustment (985 763) (665 083) - -

    Land allocation asset impairment 6 188 698 - - -

    Fair value adjustment on biological assets (90 996) (933 362) (4 795 279) (1 003 830)

    Operating loss before working capital changes (3 417 152) (1 299 445) (1 979 874) (1 451 186)

    Decrease in inventories 207 797 43 954 (267 373) (799 072)

    Decrease / (increase) in current biological assets 486 983 (142 214) (27 684) -

    Decrease / (increase) in advance crop expenditure - - (132 774) (519 868)

    Decrease / (increase) in trade and other receivables 2 867 537 (2 383 414) 445 801 (1 204 608)

    Increase / (decrease)in trade and other payables 142 307 (513 341) 1 115 878 2 850 779

    Cash generated from /(utilised in) operating activities 287 472 (4 294 460) (846 026) (1 123 955)

    Interest paid (620 797) (1 416 574) (994 394) (86 290)

    Net cash generated from / (utilised in) operating activities (333 326) (5 711 034) (1 840 420) (1 210 245)

    CASH FLOW FROM INVESTING ACTIVITIES

    Purchases of property, plant and equipment (345 405) (1 137 744) (705 712) (325 144)

    Proceeds from the disposal of property, plant and equipment 124 785 4 221 510 265 000 -

    Net cash (utilised in) / generated from investing activities (220 620) 3 083 766 (440 712) (325 144)

    CASH FLOW FROM FINANCING ACTIVITIES

    Proceeds from long term borrowings - 5 000 000 - -

    Proceeds from short term borrowings 1 250 000 485 885 1 988 853 1 839 427

    Repayments of long term borrowings (1 039 690) - - -

    Repayments of short term borrowings (430 833) (2 170 955) - (201 976)

    Net cash (utilised in) / generated from financing activities (220 523) 3 314 930 1 988 853 1 637 451

    Net (decrease) / increase in cash and cash equivalents (774 469) 687 662 (292 279) 102 062

    Cash and cash equivalents at the beginning of the year 656 969 (30 693) 261 586 159 224

    Cash and cash equivalents at the end of the year (117 500) 656 969 (30 693) 261 286

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    25/58

    19

    Statement of Changes in Equity

    Accumulated

    Share capital Other reserves losses/retained Total Equity

    US$ US$ earnings US$ US$

    Year ended 31 December 2009

    Balance at the beginning of the year - - - -

    Arising on changes in Functional currency - 8 726 662 - 8 726 662

    Loss for the year - - (10 484) (10 484)

    Balance as at 31 December 2009 - 8 726 662 (10 484) 8 716 178

    Year ended 31 December 2010

    Balance at the beginning of the year - 8 726 662 (10 484) 8 716 178

    Transfer from non distributable reserves on redenomination of share capital to US$ 487 443 (487 443) - -

    Profit for the year - - 1 158 876 1 158 876Other comprehensive income - - -

    Gains on revaluation of property plant and equipment (net of tax) - 2 509 435 2 509 435

    Balance as at 31 December 2010 487 443 10 748 654 1 148 392 12 384 489

    Balance at 1 January 2011 487 443 10 748 654 1 148 392 12 384 489

    Comprehensive loss:

    Loss for the year - - (1 566 858) (1 566 858)

    Other comprehensive income:

    Gains on revaluation of property plant and equipment (net of tax) - 332 200 - 332 200

    Transfer to retained earnings on disposal of property (net of tax) (2 376 000) 2 376 000 -

    Balance as at 31 December 2011 487 443 8 704 854 1 957 534 11 149 831

    Year ended 31 December 2012

    Balance at 1 January 2012 487 443 8 704 854 1 957 534 11 149 831

    Comprehensive loss:

    Loss for the year - - (7 656 236) (7 656 236)

    Balance as at 31 December 2012 487 443 8 704 854 (5 698 702) 3 493 595

    SUPPLEMENTARY INFORMATION

    1. The accounting policies notes which accompany the financial statements for the year ended 31 December 2012 have been excluded from this Circular, but are included in the financial

    statements contained in the Company's Annual Report. The financial statements will be tabled for adoption by shareholders at the next Annual General Meeting of the Company to be held

    on the 22nd of July 2012 at 10:00 am in the Miti Conference Room, Cresta Lodge, Corner Samora Machel and Robert Mugabe, Msasa, Harare which immediately precedes EGM to convened

    on the same day and at the same place.

    The annual report which contains the reports of the Directors and Independent Auditors are available for inspection at the registered and postal addresses of the Company. The same

    information is available on the Company's website. The company will be distributing the Annual Report together with the Circular to all shareholders of the Company. This document must beread together with the Annual report for the financial year ended 31 December 2012.

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    26/58

    2. Historical information for the year ended 31 December 2011 has adopted the disclosures presented in the financial statements for the year ended 31 December 2012 for consistency

    purposes. The impact of these disclosures on the financial information for the years ended 31 December 2009 and 2010 is not material.

    3. Supplementary notes from the annual financial statements for the year ended 31 December 2012 have been included in this Circular.

    4 REVENUE

    Group Group

    2012 2011

    US$ US$

    Local sales 4 225 000 5 131 392

    Export sales 1 253 949 2 048 888

    5 478 949 7 180 280

    5 FINANCE COSTS

    Finance costs:

    - interest payable on borrowings 802 620 1 108 475

    6 EARNINGS PER SHARE

    2012 2011

    US$ US$

    6.1 Basic earnings per share

    Loss from continuing operations (7 236 442) (391 215)

    Loss from discontinued operations (419 794) (1 175 643)

    Attributable loss(US$) (7 656 236) ( 1 566 858)

    Weighted average number of ordinary shares in issue during the year 487 442 532 487 442 532

    From continuing operations (1.48) (0.08)From discontinued operations (0.09) (0.24)

    From loss for the year (cents) (1.57) (0.32)

    6.2 Diluted earnings per share

    Attributable loss (US$) (7 656 236) ( 1 566 858)

    Weighted average number of ordinary shares in issue during the year 487 442 532 487 442 532

    Adjusted for:

    - share option - 675 000

    487 442 532 488 117 532

    From continuing operations (1.48) (0.08)

    From discontinued operations (0.09) (0.24)From loss for the year (cents) (1.57) (0.32)

    20

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    27/58

    7 PROPERTY, PLANT AND EQUIPMENT

    Furniture,

    Commercial Agricultural fittings and

    land and land and Plant and Motor office

    buildings buildings equipment vehicles equipment Total

    Consolidated US$ US$ US$ US$ US$ US$

    Year ended 31 December 2011

    Opening net book amount 5 398 000 2 456 621 2 904 481 827 254 235 176 11 821 532

    Revaluation surplus 332 200 - - - - 332 200

    Additions - - 650 786 416 626 70 332 1 137 744

    Disposal (5 384 792) (66) - (62 779) - (5 447 637)

    Depreciation charge (247 408) (153 031) (237 334) (101 533) (33 457) (772 763)

    Closing net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076

    At 31 December 2011Cost / revaluation 98 000 2 473 201 3 555 267 1 181 101 317 909 7 625 478

    Accumulated

    depreciation - (169 677) (237 334) (101 533) (45 858) (554 402)

    Net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076

    Year ended 31 December 2012

    Opening net book amount 98 000 2 303 524 3 317 933 1 079 568 272 051 7 071 076

    Additions 264 520 - 26 000 20 500 34 385 345 405

    Land allocation write off - (33 253) (241 567) - - (274 820)

    Disposal - - - (124 785) - (124 785)

    Depreciation charge (7 962) (172 895) (209 162) (107 297) (52 823) (550 140)

    Closing net book amount 354 558 2 097 376 2 893 204 867 986 253 613 6 466 737

    At 31 December 2012

    Cost / revaluation 362 520 2 439 948 3 339 700 1 076 816 352 294 7 571 278

    Accumulated depreciation (7 962) (342 572) (446 496) (208 830) (98 681) (1 104 542)

    Net book amount 354 558 2 097 376 2 893 204 867 986 253 613 6 466 737

    No revaluation was done during the year as the fair values did not change significantly.

    21

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    28/58

    7 PROPERTY, PLANT AND EQUIPMENT (continued)

    Depreciation expense of US$ 534 780 (2011: US$749 219) has been charged in administrat ion expenses, and US$ 15 359 (2011 : US$ 23 544) in cost of sales.

    Property, plant and equipment is used as securi ty for borrowings (note 22)

    If property, plant and equipment were stated on the historical cost basis, the amounts would be as follows:

    Furniture,

    Commercial Agricultural fittings and

    Land and land and Plant and Motor office

    buildings buildings equipment vehicles equipment Total

    US$ US$ US$ US$ US$ US$

    2011

    Cost 98 000 2 473 201 3 497 665 1 023 684 317 909 7 410 459

    Accumulated depreciation - (169 677) (169 677) (101 533) (45 858) (486 745)

    Net book amount 98 000 2 303 524 3 327 988 922 151 272 051 6 923 714

    2012

    Cost 362 520 2 439 948 3 339 700 919 399 352 294 7 413 861

    Accumulated depreciation (7 962) (342 572) (446 496) (208 830) (98 681) (1 104 542)

    Net book amount 354 558 2 097 376 2 893 204 710 569 253 613 6 309 319

    22

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    29/58

    7 PROPERTY, PLANT AND EQUIPMENT (continued)

    Furniture,Commercial fittings and

    land and Plant and Motor office

    Company buildings equipment vehicles equipment Total

    US$ US$ US$ US$ US$

    Year ended 31 December 2011

    Opening net book amount 5 398 000 20 515 140 248 13 755 5 572 518

    Revaluation surplus 332 200 - - - 332 200

    Additions - - 107 182 56 625 163 807

    Disposals - (20 515) (62 779) - (83 294)

    Transfer to group company (5 632 200) - 30 699 102 501 (5 499 000)

    Depreciation charge - - (13 312) (40 727) (54 039)

    Closing net book amount 98 000 - 202 038 132 154 432 192

    At 31 December 2011

    Cost / revaluation 98 000 - 225 681 172 881 496 563

    Accumulated depreciation - - (23 644) (40 727) (64 371)

    Net book amount 98 000 - 202 038 132 154 432 192

    Year ended 31 December 2012

    Opening net book amount 98 000 - 202 038 132 154 432 192

    Additions - - - 33 993 33 993

    Depreciation charge - - (54 940) - (55 355) (110 295)

    Closing net book amount 98 000 - 147 098 110 792 355 890

    At 31 December 2012

    Cost / revaluation 98 000 - 225 681 206 874 530 555

    Accumulated depreciation - - (78 584) (96 082) (174 666)

    Net book amount 98 000 - 147 098 110 792 355 890

    23

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    30/58

    8 BIOLOGICAL ASSETS

    Agricultural Citrus

    produce Orchards Total

    US$ US$ US$

    Year ended 31 December 2011

    Carrying amount at 1 January 2011 638 393 9 422 754 10 061 147

    Attributable farming costs 1 226 972 1 009 956 2 236 928

    Net fair value adjustment - 933 362 933 362

    Decrease due to sales (1 116 201) (305 320) (1 421 521)

    Carrying amount at 31 December 2011 749 164 11 060 752 11 809 916

    Non current 11 060 752

    Current 749 164

    11 809 916

    Year ended 31 December 2012

    Carrying amount at 1 January 2012 749 164 11 060 752 11 809 916

    Attributable farming costs 1 047 647 953 289 2 000 936

    Net fair value adjustments - 90 996 90 996

    Decrease due to sales (1 226 972) (331 380) (1 558 352)

    Land allocation asset impairment (note 24) (307 658) (5 606 220) (5 913 878)

    Carrying amount at 31 December 2012 262 181 6 167 437 6 429 618

    Non current 6 167 437

    Current 262 181

    6 429 618

    The total area under citrus orchards as at 31 December 2012 amounted to approximately 517 ha (2011: 592ha), of which approximately 517 ha (2011: 550 ha) can be classified as bearing.

    The fair value of the citrus harvested during the current financial year amounted to $ 1 682 955 (2011: $1 935 845). The fair value was calculated with reference to arms length prices paid in

    an active market less estimated costs to sell at harvesting.

    The fair value of bearing citrus trees was calculated by discounting the net cash flows thereof over their remaining lives at a discount rate of 13.7% (2011: 11.4 %). The net cash flows were

    calculated with reference to citrus cultivars, expected yields based on the forecast yields, estimated future sales prices and estimated future production costs.

    The discount factor is based on weighted average cost of capital which at year end was 13.4%.

    The average productive life of the citrus trees are estimated at 28 years for both navel and valencia cultivars.

    Agricultural produce carrying amount consists of attributable farming costs incurred to year end measured at cost less impairment.

    24

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    31/58

    9 INVENTORIES

    2012 2011

    Group

    Agricultural inputs 433 723 260 745

    Merchandise / produce for resale 598 139 903 670

    Packing materials 162 090 82 662

    Consumables 65 628 220 300

    1 259 580 1 467 377

    Company

    Consumables - 20

    Inventory amounting to $3 542 454 ($4 626 686: 2011) was transferred to cost of sales.

    10 TRADE AND OTHER RECEIVABLES

    US$ US$

    2012 2011

    Group

    Trade - local 656 446 1 385 915

    Less: Allowance for impairment of trade receivables (78 535) (146 325)

    Trade receivables -net 577 911 1 239 590

    Prepayments 81 687 395 377

    Receivable from disposal of property - 1 585 000

    Other 248 181 555 349

    907 779 3 775 316

    Company

    Trade - amounts due from Group companies (note 28) 2 421 754 477 708

    Receivable from disposal of property - 1 585 000

    2 421 754 2 062 708

    The fair values of trade and other receivables approximate the carrying amount due to the short-term maturities of these assets. All receivables are due within 12 months from the reporting

    date.

    As at 31 December 2012 trade receivables of US $ 251 261 (2011: US $ 595 520) were fully performing.

    As at 31 December 2012 trade receivables of US $ 326 650 (2011: US $ 644 070) were past due at the reporting date but not impaired. These relate to a number of independent customers

    where there have not been any history of payment default or significant changes in credit quality and the amounts are still considered recoverable.

    25

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    32/58

    The age analysis of trade debtors past due but not impaired is as follows:

    2012 2011

    US$ US$

    60 to 90 days 195 432 275 315

    90 days + 131 218 368 755

    326 650 644 070

    In the view of management, the credit quality of trade receivables is considered sound.

    At 31 December 2012, trade receivables of US$ 78 535 (2011: US $ 146 325) were impaired and provided for.

    The movement of the Groups allowance for impairment of trade receivables is as follows:

    Balance at the beginning of the year 146 325 5 209

    Receivables written off during the year as uncollectable - 146 325

    Unused amounts reversed (67 790) (5 209)

    Balance at the end of the year 78 535 146 325

    The creation and release of provision for impaired receivables have been included in administrative costs in the statement of comprehensive income. The other classes within trade and other

    receivables do not contain impaired assets.

    The carrying amounts of the Groups trade and other receivables are denominated in the US$.

    The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable as mentioned above.

    The Group does not hold any collateral as security.

    Bank borrowings amounting to US$457 000 are secured by inventories and trade receivables (note 22).

    11 CASH AND CASH EQUIVALENTS

    2012 2011

    US$ US$

    Group

    Cash and bank balances 168 509 719 185

    Bank overdraft (note 22) (286 009) (62 216)

    (117 500) 656 969

    Company

    Cash and bank balances 172 428 577 601

    Bank overdraft (note 22) (272 374) -

    (99 946) 577 601

    26

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    33/58

    12 TRADE AND OTHER PAYABLES

    2012 2011

    US$ US$

    Trade

    - local 3 281 220 2 323 665

    - foreign - 84 553

    3 281 220 2 408 219

    Taxes 306 522 164 414

    Social security liabilities 88 695 29 252

    Accrued expenses 764 370 1 696 616

    4 440 807 4 298 500

    Trade Company

    Trade creditors 828 060 -

    other creditors 695 540 412 325

    1 523 600 412 325

    The fair value of trade and other payables approximate their carrying amounts, as the impact of discounting is not significant.

    All trade payables balances are denominated in US$.

    13 BORROWINGS

    Group

    Current

    Bank overdraft 286 009 62 216

    Bank loans 2 748 069 1 919 422

    3 034 078 1 981 638

    Non current

    Bank loans 3 204 227 4 161 310

    Total borrowings 6 238 305 6 142 948

    Company

    Current

    Bank overdraft 272 374 -

    Bank loans 2 748 056 1 981 638

    3 020 430 1 981 638

    Non current

    Bank loans 3 204 240 4 161 310

    Total borrowings 6 224 670 6 142 948

    27

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    34/58

    13 BORROWINGS(continued)

    Bank borrowings amounting to US$6 238 318 are secured by property, plant and equipment, inventories and trade receivables and unlimited joint and several guarantees of subsidiary

    companies.

    Short term bank loans mature in 2013. The average cost of short term borrowings is 17% per annum.

    Long term borrowings are repayable in 10 equal semi - annual instalments which commenced May 2012 over 5 years at US$ Libor rate + 9% per annum.

    The fair value of borrowings approximate the carrying amount , as the impact of discounting is not significant.

    Borrowing powers

    The aggregate principle amount at any one time outstanding in respect of monies borrowed or raised by the Company and/or any of its subsidiaries excluding any monies borrowed or raised

    by any such companies but including the principal amount secured by any outstanding guarantees of surety given by the company or any of its subs idiaries for the time being for the share

    capital or indebtedness of any other company or companies whatsoever and already included in the aggregate amount so borrowed or raised, shall not, without the previous sanctions of an

    ordinary resolution of the Company in general meeting exceed twice the aggregate of :

    a) the nominal amount of the issued and paid share capital for the time being of the company; and

    b) the aggregate of the amounts standing to the credit of all capital and revenue reserve accounts, any share premium account and profit and loss account as set out in the latestconsolidated audited statement of financial position of the company and its subsidiaries which has been drawn up and laid before the shareholders of the Company in general meeting at

    the relevant time.

    14 LAND ALLOCATION ASSET IMPAIRMENT

    Land Acquisition

    In January 2013 the company was advised by the Ministry of Lands and Resettlement that a portion of land measuring 1 599.7 hectares which was part of Mazoe Citrus Estates ("MCE") had in

    December 2012 been allocated to another party.

    The land allocated 46 % (forty six percent) of the arable land of MCE.

    MCE had on going operations which included citrus orchards consisting of lemons and crops (soya beans, commercial and seed maize) and horticultural produce on the allocated land. The

    farms affected also had immovable fixed assets such as irrigation systems, canal works, staff housing and packing facilities.

    An appeal was lodged with the Ministry of Lands and Resettlement but to date there has been no formal response.

    The following criteria has been applied in the determination of the impairment in the financial statements.

    Non current biological assets

    The carrying amount of the affected biological assets have been fully written off based on their carrying amounts as at 31 December 2012.

    Property, plant and equipment

    The carrying amount of immovable property, plant and equipment which were located on the land allocated by government were written off in full based on their carrying amounts as at 31

    December 2012.

    Current biological assets

    The cost of inputs and an approximate estimation of direct costs and overhead relating to on going operations on maize, soya beans and horticultural produce have been written off in full.

    28

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    35/58

    14 LAND ALLOCATION ASSET IMPAIRMENT(continued)

    The effect of the impairment of the various asset categories on the financial statements is summarised below:

    US$

    Non current biological assets (Lemon orchards) 5 606 220

    Property, plant and equipment 274 820

    Plant and equipment (immovable) 241 567

    Agricultural buildings 33 253

    Current biological assets 307 658

    Lemons 76 088

    Maize 91 936

    Soya beans 79 626Horticultural produce 60 009

    Total write offs recognized in the statement of comprehensive income 6 188 698

    No compensation for the allocated land has been received by the company to date.

    15 DISCONTINUED OPERATIONS

    Wholesale Fruiterers

    Wholesale Fruiterers was a wholesaler and distributor of fresh produce to various supermarkets in the country. This division was no longer profitable under the retail model of distribution.

    The formal decision to discontinue the wholesale model of the operation was made in October 2011.

    Costs recorded in the statement of comprehensive income residual costs in the process of winding up the division.

    Citrus Projects

    The partnership between the Group and the Guruve Rural District Council was discontinued in September 2011. The Group was previously responsible for the production, marketing and

    distribution of citrus products from a network of small orchards totalling 180 hectares.

    29

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    36/58

    The results of discontinued operations are presented below:

    Wholesale Citrus Wholesale Citrus

    Fruiterers Projects Total Fruiterers Projects Total2012 2012 2012 2011 2011 2011

    Revenues 29 906 - 29 906 3 186 641 135 724 3 322 365

    Expenses (483 240) - (483 240) (1 872 390) (137 493) (2 009 883)

    Loss before tax of discontinued operations (419 794) - (419 794) (1 004 997) (197 321) (1 202 318)

    Taxation - - - 100 751 ( 74 076) 26 675

    Loss after tax of discontinued operations (419 794) - (419 794) (904 246) (271 397) (1 175 643)

    Operating cash flows - - - (593 880) 257 020 (336 860)

    Investing cash flows - - - (162 310) - (162 310)

    Financing cash flows - - - (295 216) (202 401) (497 617)

    Total cash flows - - - (1 051 406) 54 619 (996 787)

    16 CHANGE IN CLASSIFICATION

    The Group has reclassified certain items in the current year. Previously these items were incorrecty classified or set off as follows:

    Statement of Financial Position

    i) subsequent expenditure on biological assets capitalised was shown as a separate line item under current assets

    ii) deferred tax assets arising in separate legal entities within the Group were offset against deferred tax liabilities arising in other entities

    Statement of Comprehensive Income

    iii) certain cost of sales items (farming costs and decrease due to sales) and fair value gains in respect of the citrus orchard were shown as one net amount under 'other gains - fair value

    adjustment on biological asset'

    Accordingly the comparative financial information had been restated.

    The above reclassif ications have no effect on previously reported operating profit and loss for the year.

    The effects on the Statement of Financial Position presented for comparative purposes are as follows (note: the effect of the reclassifications on the reported amounts as at

    31 December 2010 and 31 December 2009 is not material )

    30

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    37/58

    16 CHANGE IN CLASSIFICATION(continued)

    Biological assets Subsequent Deferred tax Deferred tax(non-current) expenditure liability asset

    At 31 December 2011

    - as previously reported 10 554 964 505 788 646 480 646 480

    - reclassification 505 788 (505 788) 3 898 071 646 480

    - amount after reclassi fication 11 060 752 - 4 544 551 1 292 960

    At 1 January 2011

    - as previously reported 8 956 519 474 345 3 738 719 -

    - reclassification 474 345 (474 345) 529 315 529 315

    - amount after reclassi fication 9 430 864 - 4 268 034 529 315

    The effects on the statement of comprehensive income presented for comparative purposes are as follows:

    Fair value

    adjustment on

    biological

    Cost of sales assets

    Year ended 31 December 2011

    - as previously reported 5 291 768 1 598 445

    - reclassif ication (665 083) (665 083)

    - amount after reclassi fication 4 626 685 933 362

    31

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    38/58

    17 SEGMENT INFORMATION

    Business segments

    Management has determined the operating segments based on reports reviewed by the Executive Committee that are used to make strategic decisions. Segment results, assets andliabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise corporate assets and expenses.

    Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one reporting period.

    The reportable segments derive their revenue primarily from the sale of agricultural produce, fast moving consumer goods, fruit based cordials and concentrates. Agricultural produce takes

    the form of whole fruit orange and lemons, soya beans, wheat, maize and various fresh vegetable lines.

    The Executive Committee assesses the performance of the operating segments based on a measure of return on capital employed. Interest income and expenditure are not allocated to

    segments as this type of activity is driven by the central treasury function, which manages the cash position of the Group.

    As at 31 December 2012, the Group is organised into five main operating segments;

    a) Beverage division

    b) Citrus division

    c) Crops division

    d) Horticulture division

    e) Trading division

    All revenues allocated to the segments are from external customers and they relate to continuing operations. Segmental revenues are recorded in a manner which is consistent to that in the

    statement of comprehensive income.

    There were no revenues from a single customer which amounted to 10 % or more of the Group's revenues.

    17.2 Geographical segments

    Total segment

    revenue

    Sales US$

    Zimbabwe 4 593 860

    South Africa 462 258

    Middle East 422 831

    Total 5 478 949

    Total assets 15 516 768

    All revenue is earned from assets in Zimbabwe.

    32

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    39/58

    17 SEGMENT INFORMATION (continued)

    17.3 Segmental Analysis

    For the year ended 31 December 2012

    Total Beverages Citrus Cropping Horticulture Trading Head Office

    US$ US$ US$ US$ US$ US$ US$

    2012

    Revenue 5 478 949 907 746 1 437 959 1 225 804 273 657 1 633 783 -

    External 6 104 051 1 264 147 1 682 955 1 225 804 297 362 1 633 783 -

    Group (625 102) (356 401) (244 996) - (23 705) - -

    Other profit and loss disclosures

    Interest expense 697 892 104 728 171 270 78 344 14 075 101 987 332 216

    Depreciation 550 140 33 874 321 662 78 124 58 909 28 704 62 741

    Income tax credit (2 192 075) (32 368) (1 766 228) (123 400) (84 896) (185 183) -

    Fair value gains on biological assets 90 996 - 90 996 - - - -

    Land allocation impairment (6 188 698) - (5 957 128) (231 570) - - -

    Total assets 15 516 768 1 908 846 12 184 344 1 240 477 938 796 469 404 683 747

    2011

    Revenue 5 065 993 2 114 287 1 350 532 1 552 307 173 159 1 989 995 -

    External 5 515 228 2 114 287 1 702 533 1 552 307 270 393 1 989 995 -

    Group (449 236) - (352 001) - (97 234) - -

    Other profit and loss disclosures

    Interest expense 1 028 943 79 532 308 122 202 735 241 047 277 039 -

    Depreciation 658 501 114 262 199 667 54 992 86 958 21 462 295 423

    Income taxation credit 469 607 (50 133) 88 718 (5 909) 134 481 96 521 155 796

    Fair value gains on biological assets 933 362 - 933 362 - - - -

    Total assets 24 842 870 2 075 596 16 123 193 1 756 524 1 053 909 961 015 2 872 633

    All the segmental information relates to continuing operations.

    33

    part iii: information on Interfresh (contd)...

    INTERFRESH LIMITED CIRCULAR TO SHAREHOLDERS

  • 8/12/2019 Interfresh Rights Offer Circular

    40/58

    34

    part iv: share consolidation

    The Directors propose the consolidation of every 10 [ten] shares in the capital of the company into 1 [one] share. Consequently, the 600,000,000 (six hundred million) ordinary shares with a nominal

    value of US$0.001 each comprising the authorized share capital of the Company shall be consolidated into 60,000,000 (sixty million) ordinary shares with a nominal value of US$0.01 each.

    Thus the 487,442,532 issued ordinary shares with a nominal value of US$0.001 each in the capital of the Company will consolidate into 48,744,253 ordinary shares of US$0.01each.