Interest Formula

12
0 1500000.00 0.00 LOAN AMOUNT 1500000 1 1513125.00 16580.98 INTEREST RATE 0.00875 (RATE/12) 2 1509638.78 16580.98 NO.OF MONTH 180 3 1506122.05 16580.98 INSTALLAMENT AMOUNT ($16,580.98) 4 1502574.55 16580.98 5 1498996.01 16580.98 6 1495386.16 16580.98 7 1491744.72 16580.98 8 1488071.42 16580.98 9 1484365.97 16580.98 10 1480628.11 16580.98 11 1476857.54 16580.98 12 1473053.97 16580.98 13 1469217.13 16580.98 14 1465346.71 16580.98 15 1461442.43 16580.98 16 1457503.98 16580.98 17 1453531.07 16580.98 18 1449523.40 16580.98 19 1445480.66 16580.98 20 1441402.55 16580.98 21 1437288.76 16580.98 22 1433138.97 16580.98 23 1428952.87 16580.98 24 1424730.14 16580.98 25 1420470.46 16580.98 26 1416173.51 16580.98 27 1411838.96 16580.98 28 1407466.48 16580.98 29 1403055.74 16580.98 30 1398606.41 16580.98 31 1394118.15 16580.98 32 1389590.62 16580.98 33 1385023.47 16580.98 34 1380416.36 16580.98 35 1375768.93 16580.98 36 1371080.84 16580.98 37 1366351.73 16580.98 38 1361581.24 16580.98 39 1356769.01 16580.98 40 1351914.67 16580.98 41 1347017.86 16580.98 42 1342078.20 16580.98 43 1337095.32 16580.98 44 1332068.83 16580.98 45 1326998.37 16580.98 46 1321883.53 16580.98 47 1316723.95 16580.98 48 1311519.22 16580.98 49 1306268.94 16580.98 50 1300972.73 16580.98 51 1295630.17 16580.98 52 1290240.87 16580.98 53 1284804.41 16580.98

description

interest

Transcript of Interest Formula

Sheet101500000.000.001500000.0013125.001513125.00LOAN AMOUNT150000011513125.0016580.981496544.0213094.761509638.78INTEREST RATE0.00875(RATE/12)21509638.7816580.981493057.7913064.261506122.05NO.OF MONTH18031506122.0516580.981489541.0613033.481502574.55INSTALLAMENT AMOUNT($16,580.98)41502574.5516580.981485993.5613002.441498996.0151498996.0116580.981482415.0212971.131495386.1661495386.1616580.981478805.1712939.551491744.7271491744.7216580.981475163.7312907.681488071.4281488071.4216580.981471490.4312875.541484365.9791484365.9716580.981467784.9912843.121480628.11101480628.1116580.981464047.1212810.411476857.54111476857.5416580.981460276.5512777.421473053.97121473053.9716580.981456472.9912744.141469217.13131469217.1316580.981452636.1412710.571465346.71141465346.7116580.981448765.7312676.701461442.43151461442.4316580.981444861.4412642.541457503.98161457503.9816580.981440923.0012608.081453531.07171453531.0716580.981436950.0912573.311449523.40181449523.4016580.981432942.4212538.251445480.66191445480.6616580.981428899.6812502.871441402.55201441402.5516580.981424821.5712467.191437288.76211437288.7616580.981420707.7712431.191433138.97221433138.9716580.981416557.9812394.881428952.87231428952.8716580.981412371.8812358.251424730.14241424730.1416580.981408149.1512321.311420470.46251420470.4616580.981403889.4712284.031416173.51261416173.5116580.981399592.5212246.431411838.96271411838.9616580.981395257.9712208.511407466.48281407466.4816580.981390885.5012170.251403055.74291403055.7416580.981386474.7612131.651398606.41301398606.4116580.981382025.4312092.721394118.15311394118.1516580.981377537.1712053.451389590.62321389590.6216580.981373009.6412013.831385023.47331385023.4716580.981368442.4911973.871380416.36341380416.3616580.981363835.3711933.561375768.93351375768.9316580.981359187.9511892.891371080.84361371080.8416580.981354499.8611851.871366351.73371366351.7316580.981349770.7511810.491361581.24381361581.2416580.981345000.2611768.751356769.01391356769.0116580.981340188.0311726.651351914.67401351914.6716580.981335333.6911684.171347017.86411347017.8616580.981330436.8811641.321342078.20421342078.2016580.981325497.2111598.101337095.32431337095.3216580.981320514.3311554.501332068.83441332068.8316580.981315487.8511510.521326998.37451326998.3716580.981310417.3811466.151321883.53461321883.5316580.981305302.5511421.401316723.95471316723.9516580.981300142.9611376.251311519.22481311519.2216580.981294938.2311330.711306268.94491306268.9416580.981289687.9611284.771300972.73501300972.7316580.981284391.7411238.431295630.17511295630.1716580.981279049.1911191.681290240.87521290240.8716580.981273659.8811144.521284804.41531284804.4116580.981268223.4211096.951279320.38541279320.3816580.981262739.3911048.971273788.36551273788.3616580.981257207.3811000.561268207.95561268207.9516580.981251626.9610951.741262578.70571262578.7016580.981245997.7110902.481256900.19581256900.1916580.981240319.2110852.791251172.00591251172.0016580.981234591.0210802.671245393.69601245393.6916580.981228812.7110752.111239564.82611239564.8216580.981222983.8310701.111233684.94621233684.9416580.981217103.9610649.661227753.62631227753.6216580.981211172.6310597.761221770.39641221770.3916580.981205189.4110545.411215734.82651215734.8216580.981199153.8310492.601209646.43661209646.4316580.981193065.4510439.321203504.77671203504.7716580.981186923.7910385.581197309.37681197309.3716580.981180728.3810331.371191059.76691191059.7616580.981174478.7710276.691184755.46701184755.4616580.981168174.4810221.531178396.01711178396.0116580.981161815.0210165.881171980.90721171980.9016580.981155399.9210109.751165509.67731165509.6716580.981148928.6910053.131158981.81741158981.8116580.981142400.839996.011152396.83751152396.8316580.981135815.859938.391145754.24761145754.2416580.981129173.269880.271139053.52771139053.5216580.981122472.549821.631132294.17781132294.1716580.981115713.199762.491125475.68791125475.6816580.981108894.709702.831118597.52801118597.5216580.981102016.549642.641111659.18811111659.1816580.981095078.209581.931104660.14821104660.1416580.981088079.159520.691097599.84831097599.8416580.981081018.869458.921090477.77841090477.7716580.981073896.799396.601083293.39851083293.3916580.981066712.409333.731076046.14861076046.1416580.981059465.159270.321068735.47871068735.4716580.981052154.499206.351061360.84881061360.8416580.981044779.869141.821053921.68891053921.6816580.981037340.709076.731046417.43901046417.4316580.981029836.459011.071038847.51911038847.5116580.981022266.538944.831031211.36921031211.3616580.981014630.388878.021023508.39931023508.3916580.981006927.418810.611015738.03941015738.0316580.98999157.048742.621007899.67951007899.6716580.98991318.688674.04999992.7296999992.7216580.98983411.748604.85992016.5997992016.5916580.98975435.618535.06983970.6798983970.6716580.98967389.688464.66975854.3499975854.3416580.98959273.368393.64967667.00100967667.0016580.98951086.028322.00959408.02101959408.0216580.98942827.048249.74951076.77102951076.7716580.98934495.798176.84942672.63103942672.6316580.98926091.648103.30934194.94104934194.9416580.98917613.968029.12925643.08105925643.0816580.98909062.107954.29917016.39106917016.3916580.98900435.417878.81908314.22107908314.2216580.98891733.237802.67899535.90108899535.9016580.98882954.927725.86890680.77109890680.7716580.98874099.797648.37881748.16110881748.1616580.98865167.187570.21872737.39111872737.3916580.98856156.417491.37863647.77112863647.7716580.98847066.797411.83854478.63113854478.6316580.98837897.647331.60845229.25114845229.2516580.98828648.267250.67835898.93115835898.9316580.98819317.957169.03826486.98116826486.9816580.98809906.007086.68816992.68117816992.6816580.98800411.697003.60807415.29118807415.2916580.98790834.316919.80797754.11119797754.1116580.98781173.136835.26788008.39120788008.3916580.98771427.416749.99778177.40121778177.4016580.98761596.416663.97768260.38122768260.3816580.98751679.406577.19758256.59123758256.5916580.98741675.616489.66748165.27124748165.2716580.98731584.296401.36737985.65125737985.6516580.98721404.676312.29727716.96126727716.9616580.98711135.976222.44717358.41127717358.4116580.98700777.436131.80706909.23128706909.2316580.98690328.256040.37696368.62129696368.6216580.98679787.645948.14685735.78130685735.7816580.98669154.795855.10675009.90131675009.9016580.98658428.915761.25664190.17132664190.1716580.98647609.185666.58653275.76133653275.7616580.98636694.785571.08642265.86134642265.8616580.98625684.885474.74631159.62135631159.6216580.98614578.635377.56619956.20136619956.2016580.98603375.215279.53608654.75137608654.7516580.98592073.765180.65597254.41138597254.4116580.98580673.425080.89585754.32139585754.3216580.98569173.334980.27574153.60140574153.6016580.98557572.624878.76562451.38141562451.3816580.98545870.394776.37550646.76142550646.7616580.98534065.774673.08538738.85143538738.8516580.98522157.874568.88526726.75144526726.7516580.98510145.764463.78514609.54145514609.5416580.98498028.564357.75502386.30146502386.3016580.98485805.324250.80490056.12147490056.1216580.98473475.134142.91477618.04148477618.0416580.98461037.064034.07465071.13149465071.1316580.98448490.153924.29452414.44150452414.4416580.98435833.453813.54439647.00151439647.0016580.98423066.013701.83426767.84152426767.8416580.98410186.863589.13413775.99153413775.9916580.98397195.013475.46400670.46154400670.4616580.98384089.483360.78387450.26155387450.2616580.98370869.283245.11374114.38156374114.3816580.98357533.403128.42360661.82157360661.8216580.98344080.833010.71347091.54158347091.5416580.98330510.562891.97333402.52159333402.5216580.98316821.542772.19319593.73160319593.7316580.98303012.752651.36305664.11161305664.1116580.98289083.122529.48291612.60162291612.6016580.98275031.622406.53277438.14163277438.1416580.98260857.162282.50263139.66164263139.6616580.98246558.682157.39248716.06165248716.0616580.98232135.082031.18234166.26166234166.2616580.98217585.281903.87219489.15167219489.1516580.98202908.171775.45204683.61168204683.6116580.98188102.631645.90189748.53169189748.5316580.98173167.541515.22174682.76170174682.7616580.98158101.771383.39159485.16171159485.1616580.98142904.181250.41144154.59172144154.5916580.98127573.611116.27128689.88173128689.8816580.98112108.89980.95113089.85174113089.8516580.9896508.86844.4597353.3217597353.3216580.9880772.33706.7681479.0917681479.0916580.9864898.11567.8665465.9617765465.9616580.9848884.98427.7449312.7217849312.7216580.9832731.74286.4033018.1417933018.1416580.9816437.16143.8316580.981500000.001484577.092984577.0918016580.9816580.980.000.000.001810.0016580.98-16580.98-145.08-16726.07182-16726.0716580.98-33307.05-291.44-33598.49183-33598.4916580.98-50179.47-439.07-50618.54184-50618.5416580.98-67199.53-588.00-67787.52185-67787.5216580.98-84368.51-738.22-85106.73186-85106.7316580.98-101687.71-889.77-102577.48187-102577.4816580.98-119158.47-1042.64-120201.10188-120201.1016580.98-136782.09-1196.84-137978.93189-137978.9316580.98-154559.91-1352.40-155912.31190-155912.3116580.98-172493.30-1509.32-174002.61191-174002.6116580.98-190583.60-1667.61-192251.20192-192251.2016580.98-208832.19-1827.28-210659.47193-210659.4716580.98-227240.45-1988.35-229228.81194-229228.8116580.98-245809.79-2150.84-247960.63195-247960.6316580.98-264541.61-2314.74-266856.35196-266856.3516580.98-283437.33-2480.08-285917.41197-285917.4116580.98-302498.39-2646.86-305145.25198-305145.2516580.98-321726.24-2815.10-324541.34199-324541.3416580.98-341122.33-2984.82-344107.15200-344107.1516580.98-360688.13-3156.02-363844.15201-363844.1516580.98-380425.14-3328.72-383753.86202-383753.8616580.98-400334.84-3502.93-403837.77203-403837.7716580.98-420418.75-3678.66-424097.42204-424097.4216580.98-440678.40-3855.94-444534.34205-444534.3416580.98-461115.32-4034.76-465150.08206-465150.0816580.98-481731.06-4215.15-485946.21207-485946.2116580.98-502527.19-4397.11-506924.31208-506924.3116580.98-523505.29-4580.67-528085.96209-528085.9616580.98-544666.95-4765.84-549432.78210-549432.7816580.98-566013.77-4952.62-570966.39211-570966.3916580.98-587547.37-5141.04-592688.41212-592688.4116580.98-609269.39-5331.11-614600.50213-614600.5016580.98-631181.48-5522.84-636704.32214-636704.3216580.98-653285.31-5716.25-659001.55215-659001.5516580.98-675582.54-5911.35-681493.88216-681493.8816580.98-698074.87-6108.16-704183.02217-704183.0216580.98-720764.01-6306.69-727070.69218-727070.6916580.98-743651.68-6506.95-750158.63219-750158.6316580.98-766739.61-6708.97-773448.58220-773448.5816580.98-790029.57-6912.76-796942.33221-796942.3316580.98-813523.31-7118.33-820641.64222-820641.6416580.98-837222.62-7325.70-844548.32223-844548.3216580.98-861129.30-7534.88-868664.19224-868664.1916580.98-885245.17-7745.90-892991.06225-892991.0616580.98-909572.05-7958.76-917530.80226-917530.8016580.98-934111.79-8173.48-942285.27227-942285.2716580.98-958866.25-8390.08-967256.33228-967256.3316580.98-983837.31-8608.58-992445.89229-992445.8916580.98-1009026.87-8828.99-1017855.86230-1017855.8616580.98-1034436.84-9051.32-1043488.17231-1043488.1716580.98-1060069.15-9275.61-1069344.75232-1069344.7516580.98-1085925.74-9501.85-1095427.59233-1095427.5916580.98-1112008.57-9730.08-1121738.65234-1121738.6516580.98-1138319.63-9960.30-1148279.93235-1148279.9316580.98-1164860.91-10192.53-1175053.44236-1175053.4416580.98-1191634.43-10426.80-1202061.23237-1202061.2316580.98-1218642.21-10663.12-1229305.33238-1229305.3316580.98-1245886.32-10901.51-1256787.82239-1256787.8216580.98-1273368.81-11141.98-1284510.78240-1284510.7816580.98-1301091.77-11384.55-1312476.323979436.131166959.812812476.32

Sheet2b.acc.no. father51024527746bank a/c nilima61055193094

Sheet3dri234.3bed109.1125kit39.2t36.05bl47.6bl48bl78.4592.662564552.3375