Indiabulls Real Estate Limited · Indiabulls Real Estate Limited (CIN : ... NCR (Delhi) and London...

47
Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314) Earnings Update Unaudited Financial Results – Q3 FY 2015-16 January 21, 2016

Transcript of Indiabulls Real Estate Limited · Indiabulls Real Estate Limited (CIN : ... NCR (Delhi) and London...

  • Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

    Earnings Update

    Unaudited Financial Results Q3 FY 2015-16

    January 21, 2016

  • 2

    Safe Harbour Statement

    This document contains certain forwardlooking statements based on current expectations of Indiabulls management. Actual results may vary significantly from the forwardlooking statements in this document due to various risks and uncertainties. These risks and uncertainties include the effect of economic and political conditions in India, and outside India, volatility in interest rates and in Securities markets, new regulations and government policies that might impact the business of Indiabulls, the general state of the Indian economy and the managements ability to implement the companys strategy. Indiabulls doesnt undertake any obligation to update these forwardlooking statements. This document does not constitute an offer or recommendation to buy or sell any securities of Indiabulls or any of its subsidiaries or associate companies. This document also doesnt constitute an offer or recommendation to buy or sell any financial products offered by Indiabulls. Investor Contact : Vijay Nehra [email protected] +91 22 6189 1404; +91 9004161064

  • 3

    Contents

    Pg. No.

    1. Overview 4

    2. Business Update 9

    3. Detailed Financials 12

    4. Operations Snapshot 20

    5 Balance Sheet 44

  • 4

    Overview

  • 5

    Indiabulls Housing Finance

    Indiabulls Real Estate

    Indiabulls Ventures

    Indiabulls Group (Combined Networth Rs. 19,349 Cr)

    Indias second largest mortgage finance company in private sector

    AAA rated company

    National developer with focus on Mumbai, NCR (Delhi) and London

    3rd largest real estate company by networth and assets

    Long term credit rating of AA-, highest amongst real estate developer peers

    Offers retail non-discretionary wealth management platform catering to over 0.7 Mn clients

    Highest Broker Quality grading of BQ1

    Operates through separate listed companies (no Group Holding Company) No equity cross-holdings

    Indiabulls Group Companies

  • IBREL Journey

    2007

    Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

    Demerger from Indiabulls Financial Services Ltd Listing on BSE & NSE

    2010 - 11

    Purchased the Blu land for Rs 2100 Cr , through acquisition of 2 Mills in Worli, Mumbai ,through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan By CARE

    2013-14

    Purchase of PE stake for Rs. 1172 Cr in some of companies projects

    2006

    2009-10

    Delivered the Iconic Commercial Towers of over 3m sft, One Indiabulls Centre and Indiabulls Finance Centre

    2012 - 13

    Buy back of 5 Cr shares

    Acquired the prime property, 22 Hanover square, in Central London for Rs. 1630 Cr Raised $ 175m through International Bond International Rating of B+/B1/B+ by S&P/Moodys/Fitch respectively Acquired prime land parcel of abt 7.2 acres in Thane, through auction from Voltas for Rs 236 Cr

    2014-15

    2015-16 Rs. 538 Cr Equity Infusion by the Promoter Rating upgraded to AA- by CARE highest amongst the Indian real estate companies International rating of B+ (Stable) reaffirmed by S&P and Fitch

    6

  • IBREL One of Indias leading real estate player

    7

    Fully paid land bank of 1,017 acres in key cities across India

    Sufficient for proposed development over the next 7 years

    Also possesses 2,588 acres of SEZ land at Nashik, Maharashtra

    11 projects in India with total saleable area of 30.51m sq ft

    Presence in key Indian metros of Mumbai, NCR and Chennai

    Ongoing projects #

    2 new projects to be launched - total saleable area of 7.29m sq ft

    5.06 m sq ft of saleable residential area & 2.23m sq ft of saleable commercial area in NCR

    Entered London through acquisition of 22, Hanover Square in Mayfair, Central London, a 87,444 sq ft commercial property in Jul 2014

    Planned projects ** Land bank

    47.5% stake in Indiabulls Properties Investment Trust (IPIT), a Business Trust listed on SGX

    Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

    Accounted as an associate, not consolidated with IBREL

    IPIT

    * Knight Frank valuation report of 30th Aug 2014 values the companys assets base at Rs. 20,425 Cr. Additionally, the London acquisition of 22 Hanover Square valued Rs. 1630 Cr at cost price # refer slide no. 23 ** refer slide no. 24

    One of the largest real estate players in India, with asset base* of Rs. 22,055 Cr and Networth of Rs. 7641 Cr

    A C B D

    Different Buckets of Value

  • Key markets for IBREL Mumbai Metropolitan Region

    Second largest urban agglomeration in India, spread over 4,355 sq. km and a population of 20.8m

    Considered financial capital of the country and state capital of Maharashtra

    Availability of talent, favorable business environment, international air connectivity and quality office developments are the key demand

    drivers

    Recently completed infrastructure projects including citys first metro rail, Eastern Freeway and SantacruzChembur Link Road

    National Capital Region

    Largest urban agglomeration in India, spread over 34,144 sq kms and a population of 46.0m

    Political capital of India

    Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

    Gurgaon, one of the key satellite city of the NCR is an industrial and financial center of Haryana

    Amongst the most pronounced IT/ITES outsourcing and off-shoring hubs in the world

    London

    London is the largest and most dynamic city in the UK with a 8.3m population

    Economic recovery, appetite from overseas investors, mortgage availability, Government support schemes and the low yields offered by the

    other asset classes are the key drivers

    London attracts foreign investors due to its safe haven status, favorable exchange rates, the robust and trusted legal system in the UK

    Sonepat

    Gurgaon

    Delhi

    Mumbai

    Thane

    Navi Mumbai

    Panvel

    Mayfair

    London 8

  • 9

    Business Update

  • Business Update

    10

    Key Financial Highlights: 9M FY 2015-16

    Q3 FY 15-16 Q2 FY 15-16 Q3 FY 14-15

    Total Revenues (Rs. Cr.) 681.5 668.4 728.8

    EBITDA (Rs. Cr.) 222.6 195.1 231.7

    PBT (Rs. Cr.) 137.7 105.5 109.6

    PAT (Rs. Cr.) 90.0 79.9 87.7

    EPS (Rs.) 1.74 1.65 1.85

    Quarter-on-Quarter (Q-o-Q) Comparison Q3 FY 2015-16 v/s Q2 FY 2015-16 and Q3 FY 2014-15

    9M FY 15-16 9M FY 14-15

    Total Revenues (Rs. Cr.) 2,101.2 2,105.9

    EBITDA (Rs. Cr.) 667.0 572.9

    PBT (Rs. Cr.) 392.0 246.3

    PAT (Rs. Cr.) 272.9 176.0

    EPS (Rs.) 5.51 3.65

  • Quarter Update

    11

    Rs in Cr

    * Net Debt = Gross Debt Cash and Cash Equivalents

    New Sales of Rs. 733 Cr during the quarter

    Net debt reduced by Rs. 225 Cr in the last quarter, Total reduction in Net Debt during 9M FY16 is 552 Cr

    Further Net debt reduction of Rs 130 Cr planned & expected in last quarter of current FY, to achieve the target Net

    Debt of Rs. 4800 Cr as on 31st Mar 2016

    FY 17 target for Net Debt reduction of Rs. 1500 Cr, taking it down to Rs. 3300 Cr as of Mar2017; representing 12%

    reduction by Mar2016 and 40% by Mar2017

    11% reduction in Gross debt from 31st Mar15

    Bank Debt Dec'15 Sep'15

    Gross Debt 5,818 5,863

    Net Debt* 4,928 5,153

    Ratios

    *Fixed Charge Coverage Ratio (FCCR) 2.51

    Net Debt/Equity 0.64

    * FCCR is the ratio of Consolidated EBITDA for last four recent completed quarters to the Consolidated Interest Expense for the period => Consolidated EBITDA is calculated by adding back depreciation and amortisation expenses, finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure.

  • 12

    Detailed Financials

  • Balance Sheet Abstract - Consolidated

    13

    Particulars 9MFY16 9MFY15 FY15

    Shareholders' Fund 7,641.37 7,009.47 7,203.48

    Non-Current Liabilities 5,128.90 5,880.40 5,763.40

    Current Liabilities 4,047.54 4,139.81 3,878.08

    Total Equity and Liabilities 16,817.81 17,029.68 16,844.96

    Non-Current Assets 6,028.12 5,840.62 6,878.00

    Current Assets 10,789.69 11,189.06 9,966.96

    Total Assets 16,817.81 17,029.68 16,844.96

    Amount in Rs. Crores

  • Cash Flow Abstract (Consolidated)

    14

    Amount in Rs. Crores

    Particulars Q3FY16 Q2FY16 Q3FY15 9MFY16 9MFY15

    Opening Cash and Cash Equivalents (incl. Short- term Liquid Investments)

    681.69 1,056.39 545.93 1,003.55 384.88

    Operating Cash Flows 403.11 215.95 546.98 748.54 (1,852.89)

    Investing Cash Flows 20.45 89.34 (13.66) 120.23 154.91

    Financing Cash Flows (230.42) (680.00) 549.48 (997.50) 2,941.81

    Closing Cash and Bank Balance (incl. Short-term Liquid Investments)

    874.82 681.68 1,628.72 874.82 1,628.72

  • Liabilities Abstract (Consolidated)

    15

    Amount in Rs. Crores

    Particulars 9MFY16 9MFY15 FY15

    Long term borrowings 4,946.74 5,761.67 5,572.62

    Deferred tax liabilities 0.01 1.51 1.15

    Other Long term Liabilities 176.07 112.42 185.08

    Long-term provisions 6.08 4.80 4.55

    Total Non-Current Liabilities 5,128.90 5,880.40 5,763.40

    Short-term borrowings 108.84 676.01 401.00

    Trade payables 288.71 129.66 202.10

    Other current liabilities 3,545.45 3,261.62 3,198.95

    Short-term provisions 104.54 72.51 76.03

    Total Current Liabilities 4,047.54 4.139.81 3,878.08

  • Assets Abstract (Consolidated) Amount in Rs. Crores

    16

    Particulars 9MFY16 9MFY15 FY15

    Fixed assets 105.77 216.28 238.93

    Investment in Associate (IPIT) 3,503.69 3,485.27 3,506.88

    Non-current investments/advances 2,287.22 2,041.01 3,018.59

    Deferred tax assets 86.85 72.03 53.30

    Other non-current assets 44.59 26.03 60.30

    Total Non-Current Assets 6,028.12 5,840.62 6,878.00

    Cash and bank 553.36 1,297.67 669.43

    Current Investments 321.46 331.05 334.12

    Trade receivables (including unbilled) 2,976.95 1,977.55 2,013.10 Inventories 5,583.71 5,700.63 6,014.08

    Short-term loans and advances 1,310.43 1,864.77 917.02

    Other current assets 43.77 17.39 19.21 Total Current Assets 10,789.69 11,189.06 9,966.96

  • Profit & Loss Account Abstract (Consolidated)

    17

    Amount in Rs. Crores

    Particulars Q3FY16 Q2FY16 Q3FY15 9MFY16 9MFY15

    Revenue from Operations 662.66 601.47 635.41 2,003.70 1,975.48

    Other Operating Revenues 1.70 4.26 16.70 4.64 31.48

    Operating Revenues 664.36 605.73 652.11 2,008.34 2,006.96

    Non Operating Income 17.12 62.65 76.68 92.88 98.95

    Total Revenues 681.48 668.38 728.79 2,101.22 2,105.91

    EBITDA (Excluding Non Operating Income) 204.20 133.02 106.61 573.47 473.95

    Profit Before Tax 138.94 104.96 115.57 392.62 270.31

    Profit After Tax 91.30 79.36 93.70 273.55 200.06

    Diluted EPS (Rs.) 1.74 1.65 1.85 5.50 3.64

  • Key Financial Parameters

    18

    Particulars 9MFY16 FY15 FY14

    EBITDA Margin (Including Non Operating Income/ Total Revenue) 31.71% 25.82% 31.93%

    EBITDA Margin (Excluding Non Operating Income/ Total Operating Income) 28.55% 21.96% 29.42%

    Profit After Tax Margin 13.02% 9.92% 11.25%

    Net Debt/Equity 0.64 0.76 0.35

    Target to bring Net Debt/Equity ratio to 0.42 by end of FY2017 Net Surplus of Rs. 20,268 Cr expected by 2019 (refer slide 24)

  • Shareholding Pattern

    19

    Category 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15 31-Dec-14

    Promoter Holding 33.47% 33.47% 27.73% 27.73% 27.73%

    Treasury Stock 9.21% 9.21% 10.00% 10.00% 10.00%

    Foreign Institutional Investors (FIIs) / Foreign Shareholding

    20.11% 19.20% 31.18% 26.47% 25.13%

    Domestic Institutional Investors 2.02% 1.58% 2.33% 1.27% 1.46%

    Other public shareholders 35.19% 36.54% 28.76% 34.53% 35.68%

    4

    Amount in Rs. Lakh

    Particulars9MFY169MFY15FY15

    Shareholders' Fund764,129700,947720,348

    Non-Current Liabilities514,639588,040576,341

    Current Liabilities403,004413,981387,809

    Total Equity and Liabilities1,681,7721,702,9681,684,498

    Non-Current Assets602,933584,062687,799

    Current Assets1,078,8391,118,906996,699

    Total Assets1,681,7721,702,9681,684,498

    - 0- 0- 0

    5

    Amount in Rs. Lakh

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15

    Opening Cash and Cash Equivalents68,168105,63954,593100,35538,488

    Operating Cash Flows32,26412,93546,53348,217- 203,706

    Investing Cash Flows- 12,376- 4,189- 40,3533,2499,988

    Financing Cash Flows- 32,720- 66,67168,994- 96,485284,997

    Closing Cash and Bank Balance55,33647,714129,76755,336129,767

    Add: Short-term Liquid Investments32,14620,45433,10532,14633,105

    Closing Cash and Bank Balance (incl. Short-term Liquid Investments)87,48268,168162,87287,482162,872

    6

    Amount in Rs. Lakh

    Particulars9MFY169MFY15FY15

    Long term borrowings496,424576,167557,263

    Deferred tax liabilities1151115

    Other Long term Liabilities17,60711,24218,508

    Long-term provisions608480455

    Total Non-Current Liabilities514,640588,040576,341

    Short-term borrowings10,88467,60140,100

    Trade payables28,87212,96620,210

    Other current liabilities352,791326,162319,895

    Advances from Customers190,495247,099236,179

    Others162,29679,06383,716

    Short-term provisions10,4577,2517,603

    Total Current Liabilities403,004413,980387,808

    7

    Amount in Rs. Lakh

    Particulars9MFY169MFY15FY15

    Fixed assets10,57721,62823,893

    Non-current investments551,044547,329549,470

    Deferred tax assets8,8067,2035,330

    Long-term loans and advances28,0475,299103,077

    Other non-current assets4,4592,6036,030

    Total Non-Current Assets602,933584,062687,800

    Cash and bank55,336129,76766,943

    Current Investments32,14633,10533,412

    Trade receivables39,12920,76715,940

    Inventories558,371570,063601,410

    Short-term loans and advances130,916186,47791,702

    Other current assets262,942178,727187,291

    Total Current Assets1,078,8401,118,906996,698

    8

    Amount in Rs. Lakh

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Q3FY16Q2FY16Q3FY159MFY169MFY15

    ProjectsRevenue from Projects56,99746,03854,702168,972174,2855699681172460378301354701995411689721246317428534572

    ICLRevenue from Construction contracts5,95811,1936,63222,00414,619595795658111934190566323283922003851131461854309

    Operating Revenues62,95557,23161,334190,976188,904

    Cancellation Fee /InterestOther Operating Revenues3,4823,3423,8779,85811,7923482048123342209773877213539858109051179213561

    Non Operating Income1,6516,3207,6689,2889,895165053177631955177766770019928760580989458947

    Total Revenues68,08866,89372,879210,122210,591

    EBITDA (Excluding Non Operating Income)20,48013,24710,66157,34646,02620480449961324725223106608926457346299674602582912

    Profit Before Tax13,76410,55110,96339,19324,62813764031491055095201109627284939192504372462790773

    Before Minority InterestProfit After Tax8,9967,9918,77627,28317,603899618108.197641799102846.0736358775673232728267604.271281760281369

    Diluted EPS (Rs.)1.741.650.885.503.64

    Book Ebitda2,213,098,1731,956,680,4001,832,859,2836,663,390,5475,592,041,859

    9

    Amount in Rs. Lakh

    Particulars9MFY16FY15FY14FY13

    EBITDA Margin (Including Non Operating Income/ Total Revenue)31.71%25.82%31.93%36.75%

    EBITDA Margin (Excluding Non Operating Income/ Total Operating Income)28.55%21.96%29.42%34.53%

    PAT Margin12.98%9.92%11.25%11.58%

    RONW#4.90%3.85%2.86%2.03%

    ROCE#2.67%2.32%2.18%1.70%

    Gross DebtDebt/Equity77.35%91.26%40.43%22.46%

    RONW & ROCE Annualised for 9MFY16

    EBITDA7,067,221,0065,748,162,9154,947,938,405

    Revenue from operations26,011,858,72817,362,413,29513,005,581,022

    Other income1,354,225,102640,915,167457,251,126

    Total Revenue27,366,083,83018,003,328,46213,462,832,148

    PAT (Before Minority Interest)3,637,690,1392,714,588,3242,025,818,4591,559,350,170

    FIM debentures not considered debt in earlier yearsDebt58,178,468,18165,437,985,56927,831,237,58616,330,947,07013,518,353,550

    Equity Capital923,355,478849,955,478848,021,478848,021,478948,021,478

    Reserves & Suroplus74,283,398,74170,852,902,64167,891,350,74166,940,902,20670,827,286,639

    Money received against Share Warrants730,300,000

    Minority Interest475,866,680331,937,01398,273,0272,358,914,7096,914,244,922

    Preference share capital of subsidiaries- 02,576,911,3202,576,911,320

    Total Net worth76,412,920,89972,034,795,13268,837,645,24672,724,749,71381,266,464,359

    Average Networth74,223,858,01570,436,220,18970,781,197,48076,995,607,036

    Average Capital employed136,032,084,890117,070,831,76692,862,289,80891,920,257,346

    10

    ParticularsTotalRevenue from ProjectsRevenue from Construction contractsOther Operating Income

    9MFY1628.55%27.43%5.21%100.00%

    Total Operating Revenues200,834168,97222,0049,858

    EBITDA (Excluding NonOperating Income)57,34646,3421,1469,858

    FY1527.17%24.68%2.45%100.00%

    Total Operating Revenues260,119220,56923,89415,656

    EBITDA (Excluding NonOperating Income)70,67254,43158515,656

    9MFY1522.93%19.35%3.47%100.00%

    Total Operating Revenues200,696174,28514,61911,792

    EBITDA (Excluding NonOperating Income)46,02633,72650811,792

    OIBC

    IPPL - OIBC - Investment Property

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15

    Operating Revenue (Rs. Lakh)5,1855,5615,48216,74518,554(Rent + Main + Car Park )

    EBITDA (Rs. Lakh)3,2403,7033,85910,94813,255

    EBITDA Margin (%)62%67%70%65%71%

    Occupancy (%)76%76%78%76%78%

    Area Leased (Sqft. in Million)1.31.31.31.31.3

    Revenue psf/month on area leased (Rs.)*162163163162163

    *Kindly note that rate psf above on area lease out till date excluding maintenance which is Rs.18 psf.

    IFC

    IRECPL - IFC - Investment Property

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15

    Operating Revenue (Rs.Lakh)6,2606,2805,74518,60616,890

    EBITDA (Rs.Lakh)4,4804,3674,18513,00911,821

    EBITDA Margin (%)72%70%73%70%70%

    Occupancy (%)97%97%93%97%93%

    Area Leased (Sqft.) Million 1.51.51.41.51.4

    Revenue psf/month on area leased (Rs.)*129127124129124

    *Kindly note that rate psf above on area lease out till date excluding maintenance which is Rs.18 psf.

    slide 19

    Project Till Date Synopsis - Development Properties

    on gross saleson net sales

    Residential Projects Est. AreaArea Booked Till DateInventory as on DateBooking Value till DateRevenue Recognised till DateProject CompletionAvg. Price for Q3FY16Avg. Price for Q3FY16

    (sq.ft.)(sq.ft.)(sq.ft.)(Rs.Lakh)(Rs.Lakh)(%)(Rs./sqft.)(Rs./sqft.)

    Blu, Worli1,209,214741,002468,212325,732270,20983.52%47,78641,797

    Indiabulls Greens, Panvel ^8,731,2267,250,9441,480,282333,026240,15971.16%5,5285,703

    Indiabulls Golf City, Savroli ^5,220,7151,616,9723,603,74397,03869,44272.20%6,0575,806

    Centrum Park, Gurgaon ^2,160,8941,688,224472,67065,56862,12595.82%4,7534,877

    Enigma, Gurgaon ^1,761,6171,561,614200,00397,77285,21888.62%7,6217,621

    Indiabulls Greens, Chennai2,068,9641,036,2851,032,67937,35632,83378.20%4,0813,996

    Indiabulls City, Sonepat1,775,954858,827917,12710,40010,05798.89%1,0411,041

    One Indiabulls, Gurgaon6,147,63135,7226,111,9093,035- 0*- 0- 0

    Mega Mall, vadodara225,986221,3464,6407,7667,704100.00%4,1943,938

    Indiabulls One 09963,771121,139842,63210,126- 0*7,8277,396

    Silverlake Villas, Alibaug259,9466,371253,575425- 0*- 0- 0

    Total30,525,91815,138,44615,387,472988,244777,747

    * yet to reach threshold# basis area opened for booking^ proportionate completion of opened area

    slide 20

    Quarterly Synopsis - Development Properties

    Residential Projects Area Booked in Q3FY16Units Booked in Q3FY16Sale Value in Q3FY16Amount Collected in Q3FY16Revenue Recognised in Q3FY16

    (sq.ft.)(nos.)(Rs.Lakh)(Rs.Lakh)(Rs.Lakh)

    Blu, Worli111,0372546,41017,15644,638

    Indiabulls Greens, Panvel293,15717716,7193,5016,652

    Indiabulls Golf City, Savroli61,986153,599(225)2,411

    Centrum Park, Gurgaon(7,013)(3)(342)503(115)

    Enigma, Gurgaon3,88012965141,102

    Indiabulls Greens, Chennai24,020289607471,873

    Indiabulls City, Sonepat7,4335775583

    One Indiabulls, Gurgaon- 0- 0- 01- 0

    Mega Mall, vadodara2,842211231202

    Indiabulls One 0920,386221,508(10,056)- 0

    Silverlake Villas, Alibaug- 0- 0- 0- 0- 0

    Total517,72727269,33912,22756,846

    Vatika Ltd in ADL Dec 10650,000

    Total62,227

    slide 21 onwards

    Blu, Worli

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)1,209,2141,160,7411,160,7411,209,2141,160,7411,209,214

    Estimated Total Units (nos.)345345345345345345

    Area Booked (Sq.ft.)111,03763,61292,889301,97243,211741,002

    Units Booked (nos.)2521138211175

    Area in Inventory (Sq.ft.)468,212530,776764,399468,212764,399468,212

    Units in Inventory (nos.)170195260170260170

    Booking Value (Rs. Lakh)46,41023,39946,935137,59629,924325,732

    Amount Collected (Rs. Lakh)141,57024,31521,49657,46426,804141,570

    Revenue Recognised (Rs. Lakh)44,63835,14137,504127,038124,037270,209

    Average Rate per sqft (Rs.)41,79736,78450,52745,56669,25043,958

    Indiabulls Greens, Panvel

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)8,731,2268,503,2248,503,2248,731,2268,503,2248,731,226

    Estimated Total Units (nos.)6,7016,5716,5716,7016,5716,701

    Area Booked (Sq.ft.)293,157148,252(38,840)282,799260,8397,250,944

    Units Booked (nos.)177101(33)1472065,630

    Area in Inventory (Sq.ft.)1,480,2821,252,2801,714,6271,480,2821,714,6271,480,282

    Units in Inventory (nos.)1,0711,1181,2291,0711,2291,071

    Booking Value (Rs. Lakh)16,71910,489(1,537)19,55914,481333,026

    Amount Collected (Rs. Lakh)167,9723,501(15,389)6,574(4,738)167,972

    Revenue Recognised (Rs. Lakh)6,6529,0841,28520,01916,080240,159

    Average Rate per sqft (Rs.)5,7037,0753,9566,9165,5524,593

    Indiabulls Golf City, Savroli

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)5,220,7155,220,7155,220,7155,220,7155,220,7155,220,715

    Estimated Total Units (nos.)4,0164,0164,0164,0164,0164,016

    Area Booked (Sq.ft.)(38,961)1,616,972

    Units Booked (nos.)(71)1,306

    Area in Inventory (Sq.ft.)3,603,7435,259,6763,603,7435,259,6763,603,743

    Units in Inventory (nos.)2,7104,0872,7104,0872,710

    Booking Value (Rs. Lakh)97,038(2,348)97,038

    Amount Collected (Rs. Lakh)30,60930,609

    Revenue Recognised (Rs. Lakh)69,442

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!6,0276,001

    Centrum Park, Gurgaon

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)2,160,8942,160,8942,160,894

    Estimated Total Units (nos.)1,0371,0371,037

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)2,160,894- 0- 02,160,894- 02,160,894

    Units in Inventory (nos.)1,037- 0- 01,037- 01,037

    Booking Value (Rs. Lakh)65,56865,568

    Amount Collected (Rs. Lakh)57,47757,477

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Enigma, Gurgaon

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)1,761,6171,761,6171,761,617

    Estimated Total Units (nos.)479479479

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)1,761,617- 0- 01,761,617- 01,761,617

    Units in Inventory (nos.)479- 0- 0479- 0479

    Booking Value (Rs. Lakh)97,77297,772

    Amount Collected (Rs. Lakh)83,80883,808

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Indiabulls Greens, Chennai

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)2,068,9642,068,9642,068,964

    Estimated Total Units (nos.)1,6111,6111,611

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)2,068,964- 0- 02,068,964- 02,068,964

    Units in Inventory (nos.)1,611- 0- 01,611- 01,611

    Booking Value (Rs. Lakh)37,35637,356

    Amount Collected (Rs. Lakh)26,20026,200

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Indiabulls City, Sonepat

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)1,775,9541,775,9541,775,954

    Estimated Total Units (nos.)755755755

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)1,775,954- 0- 01,775,954- 01,775,954

    Units in Inventory (nos.)755- 0- 0755- 0755

    Booking Value (Rs. Lakh)10,40010,400

    Amount Collected (Rs. Lakh)8,7958,795

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!`

    One Indiabulls, Gurgaon

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)6,147,6316,147,6316,147,631

    Estimated Total Units (nos.)2,0002,0002,000

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)6,147,631- 0- 06,147,631- 06,147,631

    Units in Inventory (nos.)2,000- 0- 02,000- 02,000

    Booking Value (Rs. Lakh)3,0353,035

    Amount Collected (Rs. Lakh)492492

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Mega Mall, vadodara

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)225,986225,986225,986225,986225,986225,986

    Estimated Total Units (nos.)262262262262262262

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)225,986225,986225,986225,986225,986225,986

    Units in Inventory (nos.)262262262262262262

    Booking Value (Rs. Lakh)7,7667,766

    Amount Collected (Rs. Lakh)7,6127,612

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Indiabulls One 09

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)963,771963,771963,771

    Estimated Total Units (nos.)352352352

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)963,771- 0- 0963,771- 0963,771

    Units in Inventory (nos.)352- 0- 0352- 0352

    Booking Value (Rs. Lakh)10,12610,126

    Amount Collected (Rs. Lakh)1,7741,774

    Revenue Recognised (Rs. Lakh)

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    Silverlake Villas, Alibaug

    ParticularsQ3FY16Q2FY16Q3FY159MFY169MFY15Project Till Date

    Estimated Total Area (Sq.ft.)259,946259,946259,946

    Estimated Total Units (nos.)343434

    Area Booked (Sq.ft.)

    Units Booked (nos.)

    Area in Inventory (Sq.ft.)259,946- 0- 0259,946- 0259,946

    Units in Inventory (nos.)34- 0- 034- 034

    Booking Value (Rs. Lakh)425425

    Amount Collected (Rs. Lakh)1111

    Revenue Recognised (Rs. Lakh)- 0- 0

    Average Rate per sqft (Rs.)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

    sales

    Cummulative Sales data

    Total Sales

    Sr. No.ProjectSaleable UnitsSaleable Area(Sq. Ft.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)

    Till Mar 11Till Mar 11Till Mar 11Till Jun 11Till Jun 11Till Jun 11Till Sep 11Till Sep 11Till Sep 11Till Dec 11Till Dec 11Till Dec 11Till Mar 12Till Mar 12Till Mar 12Till Jun 12Till Jun 12Till Jun 12Till Sep 12Till Sep 12Till Sep 12Till Dec 12Till Dec 12Till Dec 12Till Mar 13Till Mar 13Till Mar 13Till Jun 13Till Jun 13Till Jun 13Till Sep 13Till Sep 13Till Sep 13Till Dec 13Till Dec 13Till Dec 13Till Mar 14Till Mar 14Till Mar 14Till Jun 14Till Jun 14Till Jun 14Till Sep 14Till Sep 14Till Sep 14Till Dec 14Till Dec 14Till Dec 14Till Mar 15Till Mar 15Till Mar 15Till Jun 15Till Jun 15Till Jun 15Till Sep 15Till Sep 15Till Sep 15Till Dec 15Till Dec 15Till Dec 15Q3FY16Q2FY16Q2FY16Q2FY16Q3FY15Q3FY15Q3FY159MFY169MFY169MFY169MFY159MFY159MFY15Project Till DateProject Till DateProject Till Date

    1Blu3451,209,2141144,7821171144,782117832,314711237,2471034182,79433547119,61447866322,4301,26668328,5091,29868328,5091,29874353,1311,38974353,1311,38972303,4531,21985396,3421,68893439,0301,881129566,3532,559150629,9652,793175741,0023,25725111,0374642163,6122341392,88946982301,9721,3761143,211299175741,0023,257

    2One Indiabulls - Worli- 0- 0- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0215,358538- 0215,358538- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0(38,000)(95)- 0(215,358)(538)- 0(38,000)(95)- 0- 0- 0

    3Panvel6,7018,731,2262,4062,868,5531,0292,6503,217,6901,1912,7783,460,8621,3082,9233,651,8901,4062,9713,726,6781,4282,9403,696,6241,4233,0643,855,0301,5013,3004,152,1831,6673,9344,998,7942,1064,4165,598,0702,4084,7616,053,7312,6405,0756,464,5412,8485,1366,527,7582,8955,2776,690,8552,9785,3756,827,4373,0555,3426,788,5973,0395,4836,968,1453,1355,3526,809,5353,0585,4536,957,7873,1635,6307,250,9443,330177293,157167101148,252105(33)(38,840)(15)147282,799196206260,8391455,6307,250,9443,330

    4Savroli4,0165,220,715192258,132197278362,734261424501,626356940965,6165889621,003,6446079821,030,5126271,1601,361,0778819591,022,9566129741,040,0106231,0891,322,1168571,3091,546,7949411,2901,526,3369251,2911,554,9869341,3061,616,9729701561,98636128,6509115282,106234(3)70,17830(71)(38,961)(23)1,3061,616,972970

    5Enigma3971,471,097120433,265244146546,100307160605,020340191718,530398253954,740530222837,850463244919,1205122901,085,7806363191,186,1807163251,212,1807303411,227,3147493451,244,2447603561,287,9947803661,326,3048043561,278,4047803561,278,4047803691,325,5148133711,332,2148173611,297,6247953621,301,50479813,8803(10)(34,590)(22)- 0- 0- 0(7)(24,010)(15)- 0(9,590)(1)3621,301,504798

    6Enigma - Tower D82290,52026,8504413,65082591,460532484,5304933115,0307354182,58112157196,03012956192,58012865226,31015567233,11016069239,86016573253,36017574256,76017775260,11018076263,41018177266,81018475260,11018075260,110180- 0- 0- 0(2)(6,700)(4)13,3503(1)(3,300)(2)620,2501575260,110180

    7Centrum Park1,0372,160,894534912,3292936091,048,2683476501,116,0623796791,195,4374117331,353,0364746971,264,6924398061,450,6235368431,522,2395768611,568,3406008651,580,3686088511,547,3885958591,562,2626008731,591,9376169051,658,8346518871,634,6746388911,652,8846479041,684,9656619121,724,7096738991,695,2376598961,688,224656(3)(7,013)(3)(13)(29,472)(14)418,2109(8)3,259(6)1860,947318961,688,224656

    8Chennai1,6112,068,964589815,369269585813,097268577801,850265577801,850265557771,660253545754,307247526745,392252512717,461244510713,558244574833,032282594846,091287607865,188293645908,393313657927,882324682958,265338709978,782349715984,1353527291,002,2853607351,012,2653647571,036,2853742224,0201069,98042720,517114252,150226470,389367571,036,285374

    9Sonepat - Plotted7551,756,081321766,81889321766,81889321766,81889321766,81889321766,81889321766,81889335819,316100342834,773103343839,763104347846,945105350851,076105350851,076105336804,62797355856,845106353843,193102351930,707103351848,706104349846,654104348851,395103353858,82710457,4331(1)4,741(0)(2)87,5141210,121(0)15126,0807353858,827104

    10Vizag616786,13711,623011,623011,623011,623011,623011,623011,623011,623011,623011,623011,623011,62301320,378686129,52740141213,63866177266,12483205305,56295248369,897115280413,7041293243,807144364,335205584,11127103147,58046140212,01566280413,704129

    11One Indiabulls Gurgaon - 1042,0006,147,63140100,388863997,894851235,722301235,722301235,722301235,72230- 0- 0- 0- 0- 0- 0(1)(2,494)(1)- 0- 0- 03997,894851235,72230

    12Centrum Madurai132161,544101112,33429102113,39830104115,83631106118,62632111124,32633108120,82432109133,88936111136,57036107130,63334107130,63334107130,97434113138,02536118144,40238120146,74239120146,59039121148,10239132161,54443132161,54443132161,54443132161,54443- 0- 0- 0- 0- 0- 011,5120- 0- 0- 033,7001132161,54443

    13Mega Mall Vadodara262225,986163155,00655183169,96161229207,37472226204,17871200206,57669144122,28043199181,89061205185,39863206185,56663213188,96765209181,81763224196,03668222194,32867228198,92969229199,32969236205,39572241208,55171247212,96674254218,50477256221,3467822,842175,538276,06521512,79561411,0674256221,34678

    14Thane Mint4864,1314052,061264052,061264356,539284356,629284559,879294256,290274357,427274458,655284559,881294559,881294559,881294559,881294559,881294559,881294559,881294559,890294559,890294661,748314661,748314661,75131- 030- 0- 0- 0- 09011,8612- 0904661,75131

    15Vatika - Ahmedabad266163,712227148,47331249160,52034240154,71533237150,32133240152,25633199125,46528222140,09031235148,79632237150,08633253160,04436260160,69137264163,09038262161,55237264163,34438264163,34438264163,34438264163,34438264163,34438264163,34438264163,34438- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 021,7920264163,34438

    16Jodhpur845640,52634187,6274435293,0604735999,80750372108,02154387119,11060392120,95360380128,79862396144,94769406150,91772443174,68984444175,47785446176,4988521,0210178811616,14974025,58113925,83710446176,49885

    17Mint Gurgaon 104- 0307,978- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    18106 - Resi1,7005,060,455- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    19106 - Comm1,0531,915,127- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    20109 - Comm352961,079116100,75386138121,1391012220,38615116100,75386- 0- 0- 0138121,139101- 0- 0- 0138121,139101

    21Kalina105220,33597253,86937998256,91538686227,38834280212,149318(6)(15,239)(24)(12)(29,527)(44)- 0- 0- 0(17)(41,720)(61)- 0- 0- 080212,149318

    Total22,32339,563,3524,5016,264,2092,0664,8866,889,5362,3535,1057,293,5492,5505,3197,977,6933,4925,4688,507,1923,7415,2518,116,9763,5435,7868,968,1674,0626,2569,724,9454,7367,43210,992,6795,5728,56012,438,7876,9608,97312,972,2147,2829,37213,499,4767,5519,68414,009,0318,0019,72814,053,7537,9139,93714,323,4127,92910,14014,856,5108,58110,67415,576,0199,35210,65615,447,3869,46110,91415,773,7469,83811,20816,321,06510,522

    Not IBREL Subs.

    Considered for Revenue

    Sr. No.ProjectUnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)

    Till Mar 11Till Mar 11Till Mar 11Till Jun 11Till Jun 11Till Jun 11Till Sep 11Till Sep 11Till Sep 11Till Dec 11Till Dec 11Till Dec 11Till Mar 12Till Mar 12Till Mar 12Till Jun 12Till Jun 12Till Jun 12Till Sep 12Till Sep 12Till Sep 12Till Dec 12Till Dec 12Till Dec 12Till Mar 13Till Mar 13Till Mar 13Till Jun 13Till Jun 13Till Jun 13Till Sep 13Till Sep 13Till Sep 13Till Dec 13Till Dec 13Till Dec 13Till Mar 14Till Mar 14Till Mar 14Till Jun 14Till Jun 14Till Jun 14Till Sep 14Till Sep 14Till Sep 14Till Dec 14Till Dec 14Till Dec 14Till Mar 15Till Mar 15Till Mar 15Till Jun 15Till Jun 15Till Jun 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15

    1Blu17177,56669566277,6801,10876372,5881,57489424,9681,814119529,3182,358147619,4082,746

    2One Indiabulls - Worli

    3Panvel2,3322,763,5299852,2882,781,5881,0452,5183,132,3581,1772,8973,613,5431,3862,9143,654,8921,3982,9073,652,2921,4002,9703,714,8351,4303,2854,126,8331,6553,8414,874,3552,0374,4165,598,0702,4084,7616,053,7312,6405,0756,464,5412,8485,0286,379,8822,8155,0286,379,8822,8155,2906,705,5162,9895,2666,679,3012,9815,4076,860,8713,0775,2796,702,7193,0015,4376,944,2943,156

    4Savroli192258,132197278362,734261393467,889332940965,6165889621,003,6446079821,030,5126271,0841,284,3238351,0841,284,3238351,0831,290,2198391,0891,322,1168571,2331,459,9438881,2901,526,3369251,2911,554,986934

    5Enigma111405,905227116430,060243123461,750260144538,430299186686,760379165604,340333173632,350347189696,340390218788,340465234849,9605073381,216,7347403421,230,7647493511,271,1947673511,271,1947673521,264,9047693501,256,7147663651,311,9648033681,322,0148103551,277,374781

    6Enigma - Tower D61212,81014565226,36015567233,11015967233,11015974256,76017774256,71017776263,41018177266,81018475260,110180

    7Centrum Park496851,430273536932,678303552957,915315568999,4753326291,168,9124006201,147,9973936371,186,6574086521,229,4624306661,266,9874496731,288,0874628401,528,0765858561,557,5235978551,558,1685978551,558,1685978811,622,4096318881,647,8506449011,679,9316589071,713,9476678921,674,887650

    8Chennai491677,208223493683,328224506705,847231498692,400227491683,334222484673,017219437612,121207461647,218220468656,182223516760,699254508750,246249600855,789289608865,038293608865,038293647918,321320667939,855330684953,932338691960,738341676946,254335

    9Sonepat - Plotted349840,198102350844,858104344830,166101345839,464101

    10Vizag- 0

    11One Indiabulls Gurgaon - 104

    12Centrum Madurai101112,33429102113,39830103114,77230106118,62632111124,32633108120,82432108132,37835110135,05936107130,63334107130,63334107130,97434112137,01036116141,72137116141,72137119145,41739120146,59039131160,37442132161,54443132161,54443

    13Mega Mall Vadodara163155,00655170157,41757194167,04961223202,59270194165,29857144122,28043199181,89061205185,39863205184,71663211187,42964208181,15163222194,85067220193,30267220193,30267228198,73669233203,10871235203,97470242209,12373249214,58875

    14Thane Mint4052,061264052,061264153,287264153,377264457,766284256,290274357,427274458,655284559,881294559,881294559,881294559,881294559,881294559,881294559,881294559,890294559,890294661,748314661,74831

    15Vatika - Ahmedabad227148,47331249160,52034240154,71533237150,32133239151,61133199125,46528222140,09031235148,79632237150,08633242152,70134256158,29236262161,80037262161,55237262161,55237264163,34438264163,34438264163,34438264163,34438264163,34438

    16Jodhpur

    17Mint Gurgaon 104

    18106 - Resi

    19106 - Comm

    20109 - Comm

    21Kalina

    Total3,9615,165,9471,8503,9945,311,0501,9614,2775,747,6932,1334,7146,368,7642,4064,8086,692,8992,5514,6696,502,5062,4744,9816,915,8802,7435,4597,590,4953,1156,1808,579,0693,6667,3849,993,0764,3808,08611,295,5395,1288,56111,919,0305,4368,63612,148,1715,6378,65312,325,7376,3329,04912,903,1877,0089,42113,888,2647,6089,78014,387,4598,0419,75914,447,8088,5719,90914,718,0029,069- 0- 0- 0

    Balance sales not considered for Revenue (whether 10% not recd/not open for revenue)no revenue recognied in Q1 FY15

    Sr. No.ProjectUnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)UnitsArea Sold (Sq. Ft.)Sales (Rs. Cr.)

    Till Mar 11Till Mar 11Till Mar 11Till Jun 11Till Jun 11Till Jun 11Till Sep 11Till Sep 11Till Sep 11Till Dec 11Till Dec 11Till Dec 11Till Mar 12Till Mar 12Till Mar 12Till Jun 12Till Jun 12Till Jun 12Till Sep 12Till Sep 12Till Sep 12Till Dec 12Till Dec 12Till Dec 12Till Mar 13Till Mar 13Till Mar 13Till Jun 13Till Jun 13Till Jun 13Till Sep 13Till Sep 13Till Sep 13Till Dec 13Till Dec 13Till Dec 13Till Mar 14Till Mar 14Till Mar 14Till Jun 14Till Jun 14Till Jun 14Till Sep 14Till Sep 14Till Sep 14Till Dec 14Till Dec 14Till Dec 14Till Mar 15Till Mar 15Till Mar 15Till Jun 15Till Jun 15Till Jun 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15Till Sep 15

    1Blu- 0- 0- 0- 0- 0- 0- 0- 0- 01144,7821171144,782117832,314711237,2471034182,79433547119,61447866322,4301,26668328,5091,29868328,5091,29874353,1311,38957175,565694625,774110923,754114414,062681037,035201310,55747175741,0023,257

    2One Indiabulls - Worli- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0253,358633- 0215,358538- 0215,358538- 0- 0- 0- 0- 0- 0- 0- 0- 0

    3Panvel74105,02444362436,102147260328,5041302638,347205771,786303344,3322394140,195721525,3501293124,43969- 0- 0- 0- 0- 0- 0- 0- 0- 0108147,87680249310,97316385121,9216576109,2965876107,2745873106,816571613,49375,6307,250,9443,330

    4Savroli- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 03133,73725- 0- 0- 0- 0- 0- 0- 0- 0- 07676,75446(125)(261,367)(223)(109)(250,209)(215)- 0- 0- 07686,85153- 0- 0- 0- 0- 0- 01,3061,616,972970

    5Enigma927,3601730116,0406537143,2708147180,10010067267,98015157233,51013071286,770164101389,440245101397,84025191362,220223310,5808313,48011516,800131555,11037413,50010621,69014413,55010310,2007620,250153621,301,504798

    6Enigma - Tower D- 0- 0- 0- 0- 0- 026,8504413,65082591,460532484,5304933115,0307354182,58112157196,03012956192,580128413,5001126,750526,7505620,25015- 0- 0- 013,4003- 0- 0- 0- 0- 0- 0- 0- 0- 075260,110180

    7Centrum Park3860,8992073115,5904498158,14764111195,96279104184,1247477116,69546169263,966128191292,777146195301,353151192292,2811461119,3121034,73931833,7691950100,66654612,265735,034335,0343510,7625720,35098961,688,224656

    8Chennai98138,1614692129,769447196,0033479109,450386688,326306181,2902889133,271455170,243254257,376215872,333278695,8453879,39943743,355204962,844313539,944184238,927193130,203143841,547195966,011297571,036,285374

    9Sonepat - Plotted321766,81889321766,81889321766,81889321766,81889321766,81889321766,81889335819,316100342834,773103343839,763104347846,945105350851,076105350851,076105336804,62797355856,845106353843,193102290,509113,8481516,4883311,9312353858,827104

    10Vizag- 0- 0- 011,623011,623011,623011,623011,623011,623011,623011,623011,623011,623011,623011,62301320,378686129,52740141213,63866177266,12483205305,56295248369,897115280413,704129

    11One Indiabulls Gurgaon - 104- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 040100,388863997,894851235,722301235,722301235,722301235,72230

    12Centrum Madurai- 0- 0- 0- 0- 0- 011,0640- 0- 0- 0- 0- 0- 0- 0- 0- 011,511111,5111- 0- 0- 0- 0- 0- 0- 0- 0- 011,015022,681145,021211,173011,512011,1700- 0- 0- 0- 0- 0- 0132161,54443

    13Mega Mall Vadodara- 0- 0- 01312,54443540,3251231,5861641,27812- 0- 0- 0- 0- 0- 0- 0- 0- 01850021,53811666021,186121,026185,62721593032,287164,578253,843253,9162256221,34678

    14Thane Mint- 0- 0- 0- 0- 0- 023,252123,252112,1131- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 04661,75131

    15Vatika - Ahmedabad- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 016450- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0117,343242,399121,2900- 0- 0- 021,7920- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0264163,34438

    16Jodhpur- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 034187,6274435293,0604735999,80750372108,02154387119,11060392120,95360380128,79862396144,94769406150,91772443174,68984444175,47785446176,49885

    17Mint Gurgaon 104- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    18106 - Resi- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    19106 - Comm- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

    20109 - Comm- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0116100,75386138121,139101

    21Kalina- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 097253,86937998256,91538686227,38834280212,149318

    Total5401,098,2622178921,578,4863938281,545,8564166051,608,9281,0866601,814,2931,1905821,614,4701,0708052,052,2871,3197972,134,4501,6211,2522,413,6101,9061,1762,445,7112,5808871,676,6752,1558111,580,4462,1151,0481,860,8602,3641,0751,728,0161,5818881,420,224920719968,2469738941,188,5601,312897999,5788911,0051,055,74576911,20816,321,06510,522

    SHP

    Shareholding Pattern (%)

    (A)Category31-Dec-1530-Sep-1530-Jun-1531-Mar-1531-Dec-14

    Promoter Holding33.47%33.47%27.73%27.73%27.73%

    Treasury Stock9.21%9.21%10.00%10.00%10.00%

    Foreign Institutional Investors (FIIs) / Foreign Shareholding20.11%19.20%31.18%26.47%25.13%

    Domestic Institutional Investors2.02%1.58%2.33%1.27%1.46%

    Other public shareholders 35.19%36.54%28.76%34.53%35.68%

    (B)Category31-Dec-1530-Sep-1530-Jun-1531-Mar-1531-Dec-14

    Promoter and Promoter Group (including Treasury Stock)42.68%42.68%37.73%37.73%37.73%

    Foreign Institutional Investors (FIIs) / Foreign Shareholding20.11%19.20%31.18%26.47%25.13%

    Domestic Institutional Investors2.02%1.58%2.33%1.27%1.46%

    Other public shareholders35.19%36.54%28.76%34.53%35.68%

    share performance

    DateIBRELSensex BSE reality

    23-Mar-07100.00100.00100.00

    26-Mar-0790.1498.7895.70

    28-Mar-0774.3696.9895.49

    29-Mar-0789.0297.6997.55

    30-Mar-0789.7098.3996.49

    2-Apr-0781.4793.7591.43

    3-Apr-0782.8595.0288.89

    4-Apr-0777.7796.2487.42

    5-Apr-0776.8596.7687.99

    9-Apr-0781.6899.1991.51

    10-Apr-0783.8399.2792.32

    11-Apr-0785.3799.2391.56

    12-Apr-0787.8998.7090.41

    13-Apr-0788.47100.7492.93

    16-Apr-0791.51103.0893.95

    17-Apr-0790.19102.4292.13

    18-Apr-0786.96102.9191.95

    19-Apr-0783.68102.5193.68

    20-Apr-0789.42104.6098.68

    23-Apr-0792.77104.8499.48

    24-Apr-0792.12106.40106.23

    25-Apr-0799.80107.01110.77

    26-Apr-07102.01107.10110.11

    27-Apr-07103.04104.69105.98

    30-Apr-07102.35104.41105.66

    3-May-07104.21105.96105.26

    4-May-07104.28104.88107.49Note: Closing levels of Sensex and Realty Index as on March 23, 2007 was 13285.93 and 5,851.24 respectively, the same has been indexed to 100 For Indiabulls Real Estate the listing price was Rs. 325.65/- is indexed to 100.

    7-May-07111.48104.47106.59

    8-May-07106.94103.61107.41

    9-May-07106.86103.73110.23

    10-May-07111.32103.65110.38

    11-May-07109.09103.84110.99

    14-May-07113.65105.12113.80

    15-May-07118.26104.84115.21

    16-May-07117.46106.33122.56

    17-May-07118.53107.63126.36

    18-May-07115.49107.66126.15

    21-May-07117.93108.53126.00

    22-May-07115.77108.79125.24

    23-May-07112.41108.11123.82

    24-May-07111.93107.02121.98

    25-May-07110.01107.92121.81

    28-May-07112.70108.37127.67

    29-May-07115.15109.20129.25

    30-May-07115.22108.47124.63

    31-May-07116.38109.47125.94

    1-Jun-07119.42109.67127.22

    4-Jun-07121.59109.11126.64

    5-Jun-07119.15109.40125.39

    6-Jun-07115.25107.30122.21

    7-Jun-07114.39106.78121.23

    8-Jun-07114.69105.85116.08

    11-Jun-07112.76106.00115.48

    12-Jun-07104.10106.36111.13

    13-Jun-07104.78105.40111.40

    14-Jun-07106.91106.91117.30

    15-Jun-07111.59106.60116.94

    18-Jun-07113.66105.98114.06

    19-Jun-07113.96107.60116.79

    20-Jun-07118.99108.48117.94

    21-Jun-07120.76109.13118.00

    22-Jun-07122.08108.89119.99

    25-Jun-07124.84109.05119.37

    26-Jun-07129.16109.15120.08

    27-Jun-07129.65108.62120.06

    28-Jun-07132.07109.17117.83

    29-Jun-07126.52110.27118.50

    2-Jul-07127.51110.37121.42

    3-Jul-07128.96111.45126.87

    4-Jul-07130.82112.00129.30

    5-Jul-07127.16111.86124.55

    6-Jul-07135.91112.63125.00

    9-Jul-07136.19113.25125.34

    10-Jul-07137.72112.98126.08

    11-Jul-07141.87112.23130.34

    12-Jul-07154.18113.59134.68

    13-Jul-07155.07114.95132.92

    16-Jul-07156.04115.24135.32

    17-Jul-07170.51115.08135.85

    18-Jul-07176.45115.17138.05

    19-Jul-07175.05117.04137.66

    20-Jul-07177.18117.16139.85

    23-Jul-07176.05118.41143.21

    24-Jul-07179.64118.88143.13

    25-Jul-07171.66118.17138.98

    26-Jul-07179.82118.74141.12

    27-Jul-07168.92114.67133.71

    30-Jul-07162.44114.87131.08

    31-Jul-07164.32117.05134.23

    1-Aug-07153.51112.42125.32

    2-Aug-07152.65112.79127.46

    3-Aug-07159.25113.94130.20

    6-Aug-07154.46112.17126.08

    7-Aug-07157.09112.40126.63

    8-Aug-07158.79115.22128.87

    9-Aug-07153.92113.66127.29

    10-Aug-07143.71111.91124.14

    13-Aug-07148.44113.03124.83

    14-Aug-07146.32112.91126.32

    16-Aug-07138.19108.07119.29

    17-Aug-07124.37106.44119.97

    20-Aug-07145.83108.59122.60

    21-Aug-07133.75105.29116.98

    22-Aug-07128.97107.25116.33

    23-Aug-07136.68106.61115.41

    24-Aug-07133.43108.57115.93

    27-Aug-07139.11111.72122.15

    28-Aug-07145.89112.29122.98

    29-Aug-07139.11112.85123.20

    30-Aug-07142.05113.82121.62

    31-Aug-07145.56115.30123.76

    3-Sep-07148.61116.08125.20

    4-Sep-07149.65116.40127.54

    5-Sep-07147.44116.26128.52

    6-Sep-07144.40117.54128.99

    7-Sep-07152.92117.35127.67

    10-Sep-07152.00117.39128.71

    11-Sep-07155.77116.99128.72

    12-Sep-07152.19116.71130.61

    13-Sep-07151.70117.53134.12

    14-Sep-07154.20117.45136.26

    17-Sep-07151.21116.70135.49

    18-Sep-07148.01117.94136.78

    19-Sep-07153.54122.86144.66

    20-Sep-07162.14123.05154.57

    21-Sep-07171.99124.67156.95

    24-Sep-07181.25126.79160.13

    25-Sep-07173.70127.20155.27

    26-Sep-07179.58127.36153.36

    27-Sep-07189.47129.09154.34

    28-Sep-07201.21130.15156.86

    1-Oct-07192.57130.43156.92

    3-Oct-07185.78134.33167.06

    4-Oct-07189.47133.80167.51

    5-Oct-07191.46133.78164.60

    8-Oct-07180.10131.65158.65

    9-Oct-07175.40137.59166.64

    10-Oct-07194.99140.44169.96

    11-Oct-07196.84141.61174.56

    12-Oct-07190.39138.64168.83

    15-Oct-07188.18143.45172.21

    16-Oct-07181.51143.40174.11

    17-Oct-07156.61140.87168.02

    18-Oct-07153.92135.47160.36

    19-Oct-07149.88132.17154.73

    22-Oct-07156.66132.58153.71

    23-Oct-07165.82139.19163.52

    24-Oct-07175.11139.34166.81

    25-Oct-07184.65141.28167.61

    26-Oct-07186.09144.84171.26

    29-Oct-07192.88150.37175.60

    30-Oct-07188.58148.91179.74

    31-Oct-07196.87149.32179.50

    1-Nov-07182.90148.46174.18

    2-Nov-07178.14150.36176.51

    5-Nov-07194.09147.46176.86

    6-Nov-07198.99146.02177.76

    7-Nov-07193.46145.19175.88

    8-Nov-07188.85143.45172.24

    9-Nov-07173.50142.31172.78

    12-Nov-07177.83141.03167.47

    13-Nov-07175.83143.28170.88

    14-Nov-07184.25150.00176.31

    15-Nov-07193.40148.92179.85

    16-Nov-07192.45148.26179.82

    19-Nov-07197.76147.78183.69

    20-Nov-07199.03145.12178.55

    21-Nov-07186.43140.02170.11

    22-Nov-07178.57139.44161.63

    23-Nov-07186.24141.90167.20

    26-Nov-07188.85144.87172.29

    27-Nov-07184.40143.97174.43

    28-Nov-07187.32142.55172.09

    29-Nov-07183.94143.03174.73

    30-Nov-07182.71145.74181.61

    3-Dec-07183.63147.55183.82

    4-Dec-07182.74146.99183.64

    5-Dec-07184.86148.56187.20

    6-Dec-07202.67149.00193.93

    7-Dec-07196.22150.28197.85

    10-Dec-07214.16150.01202.06

    11-Dec-07219.01152.72208.20

    12-Dec-07215.26153.36214.32

    13-Dec-07225.70151.32211.93

    14-Dec-07225.75150.77211.93

    17-Dec-07205.74144.98199.95

    18-Dec-07200.21143.61199.18

    19-Dec-07205.74143.70198.30

    20-Dec-07201.77144.23198.49

    24-Dec-07206.82149.44201.98

    26-Dec-07210.04151.98206.96

    27-Dec-07214.95152.17206.45

    28-Dec-07212.65152.09214.51

    31-Dec-07222.63152.70217.52

    1-Jan-08230.31152.80222.82

    2-Jan-08236.45154.04229.35

    3-Jan-08241.67153.13226.38

    4-Jan-08233.07155.71227.05

    7-Jan-08230.69156.65232.67

    8-Jan-08234.07157.11230.45

    9-Jan-08226.12157.08231.86

    10-Jan-08218.03154.92226.79

    11-Jan-08213.40156.76230.43

    14-Jan-08223.25156.02233.24

    15-Jan-08225.86152.43229.38

    16-Jan-08203.59149.54219.19

    17-Jan-08196.53148.28218.13

    18-Jan-08196.90143.11205.46

    21-Jan-08175.03132.51179.11

    22-Jan-08154.46125.92162.71

    23-Jan-08173.50132.43181.32

    24-Jan-08176.49129.62173.33

    25-Jan-08181.91138.20191.38

    28-Jan-08190.39136.63182.69

    29-Jan-08196.53136.17177.76

    30-Jan-08185.17133.67173.44

    31-Jan-08184.55132.84168.70

    1-Feb-08183.40137.31168.67

    4-Feb-08196.55140.45179.68

    5-Feb-08198.37140.47182.38

    6-Feb-08191.00136.53178.00

    7-Feb-08198.22131.92171.42

    8-Feb-08186.70131.45167.21

    11-Feb-08164.29125.18156.69

    12-Feb-08179.07125.00154.55

    13-Feb-08171.69127.57161.14

    14-Feb-08176.57133.73173.36

    15-Feb-08187.32136.35179.40

    18-Feb-08194.13135.84174.44

    19-Feb-08189.93136.05172.11

    20-Feb-08178.41132.60165.93

    21-Feb-08176.97133.48166.44

    22-Feb-08175.99130.58165.11

    25-Feb-08172.35132.85166.96

    26-Feb-08179.67134.02171.19

    27-Feb-08195.92134.17170.56

    28-Feb-08196.53134.16168.05

    29-Feb-08187.64132.31163.48

    3-Mar-08180.56125.53153.03

    4-Mar-08165.42122.99144.71

    5-Mar-08159.74124.51142.46

    7-Mar-08146.78120.24133.00

    10-Mar-08139.11119.85131.69

    11-Mar-08144.94121.36140.60

    12-Mar-08163.37121.39142.32

    13-Mar-08140.20115.59125.83

    14-Mar-08148.93118.63131.82

    17-Mar-08141.87111.47121.45

    18-Mar-08130.20111.65123.79

    19-Mar-08132.04112.86121.13

    24-Mar-08123.31115.08116.32

    25-Mar-08131.58122.07127.34

    26-Mar-08135.11121.08127.84

    27-Mar-08144.33120.55130.76

    28-Mar-08149.24123.22136.47

    31-Mar-08147.40117.75129.11

    1-Apr-08145.42117.62127.61

    2-Apr-08152.31118.55128.20

    3-Apr-08149.85119.17128.58

    4-Apr-08147.40115.48125.56

    7-Apr-08151.70118.60127.90

    8-Apr-08148.38117.32126.64

    9-Apr-08145.25118.85124.64

    10-Apr-08141.64118.13123.33

    11-Apr-08142.18118.98122.98

    15-Apr-08140.33121.58125.43

    16-Apr-08144.91122.27125.55

    17-Apr-08147.70124.05130.55

    21-Apr-08150.78125.99131.18

    22-Apr-08150.44126.33135.12

    23-Apr-08156.21125.68137.68

    24-Apr-08158.76125.86137.36

    25-Apr-08159.99128.90139.28

    28-Apr-08164.93128.08139.60

    29-Apr-08163.07130.80147.84

    30-Apr-08167.36130.12145.36

    2-May-08166.74132.47149.01

    5-May-08171.35131.65149.39

    6-May-08167.05130.76142.48

    7-May-08164.35130.51140.27

    8-May-08159.71128.56138.96

    9-May-08164.78125.98134.86

    12-May-08153.54126.91132.23

    13-May-08161.19126.09132.40

    14-May-08162.75127.79132.92

    15-May-08166.44130.62137.45

    16-May-08163.14131.23137.48

    20-May-08157.29129.69134.91

    21-May-08158.15129.79135.10

    22-May-08155.38127.26131.48

    23-May-08146.51125.32128.35

    26-May-08143.71123.05125.45

    27-May-08147.78122.50123.50

    28-May-08144.79124.38123.57

    29-May-08147.17122.81121.63

    30-May-08144.63123.56119.78

    2-Jun-08140.80120.90114.99

    3-Jun-08133.00120.15114.95

    4-Jun-08124.44116.78109.19

    5-Jun-08114.97118.69108.11

    6-Jun-08126.67117.21106.14

    9-Jun-08114.28113.4098.31

    10-Jun-08114.57112.0796.23

    11-Jun-08113.34114.3099.19

    12-Jun-08107.89114.7899.48

    13-Jun-08113.16114.3396.91

    16-Jun-08115.77115.88100.34

    17-Jun-08120.99118.15104.24

    18-Jun-08121.30116.08100.59

    19-Jun-08112.42113.5696.30

    20-Jun-08106.56109.6792.01

    23-Jun-08102.29107.5888.66

    24-Jun-08106.56106.1887.13

    25-Jun-0894.89107.0389.00

    26-Jun-0897.25108.5587.20

    27-Jun-0889.05103.8983.32

    30-Jun-0882.33101.3277.65

    1-Jul-0869.7197.5672.05

    2-Jul-0874.04102.8580.86

    3-Jul-0873.3998.5673.41

    4-Jul-0875.40101.2779.13

    7-Jul-0879.95101.8179.65

    8-Jul-0874.36100.4878.97

    9-Jul-0883.59105.1183.76

    10-Jul-0881.22104.8283.33

    11-Jul-0879.07101.3882.04

    14-Jul-0880.45100.3481.39

    15-Jul-0879.9995.4176.97

    16-Jul-0878.6694.6672.11

    17-Jul-0881.3898.6975.68

    18-Jul-0882.91102.6379.82

    21-Jul-0889.67104.2581.77

    22-Jul-0892.74106.1682.21

    23-Jul-0899.49112.4788.86

    24-Jul-0898.91111.2289.39

    25-Jul-0889.14107.4485.95

    28-Jul-0886.67108.0086.80

    29-Jul-0878.06103.8181.99

    30-Jul-0882.30107.5486.17

    31-Jul-0885.52108.0586.80

    1-Aug-0884.20110.3288.86

    4-Aug-0887.90109.7289.41

    5-Aug-0889.99112.6195.28

    6-Aug-0897.96113.4594.73

    7-Aug-0897.04113.7895.38

    8-Aug-0895.50114.1694.15

    11-Aug-0897.79116.6999.11

    12-Aug-08105.02114.5097.17

    13-Aug-08105.94113.6095.89

    14-Aug-0892.12110.8388.25

    18-Aug-0890.90110.2387.70

    19-Aug-0891.33109.4787.46

    20-Aug-0895.65110.4889.00

    21-Aug-0888.13107.2184.51

    22-Aug-0885.71108.4084.51

    25-Aug-0889.82108.7686.20

    26-Aug-0885.08109.0085.67

    27-Aug-0879.78107.6182.67

    28-Aug-0874.79105.7481.23

    29-Aug-0881.99109.6285.37

    1-Sep-0885.67109.1385.45

    2-Sep-0889.34113.2891.73

    4-Sep-0888.13112.1488.80

    5-Sep-0883.86109.0285.10

    8-Sep-0888.13112.4987.79

    9-Sep-0885.66112.1586.77

    10-Sep-0885.43110.3685.45

    11-Sep-0882.17107.8283.33

    12-Sep-0876.95105.3880.22

    15-Sep-0866.14101.8574.08

    16-Sep-0867.56101.7571.16

    17-Sep-0862.7799.8368.22

    18-Sep-0854.81100.2265.17

    19-Sep-0861.42105.6970.12

    22-Sep-0865.10105.3469.99

    23-Sep-0863.73102.1466.72

    24-Sep-0862.97103.0666.94

    25-Sep-0859.80101.9765.63

    26-Sep-0853.6298.6261.47

    29-Sep-0848.2194.8158.24

    30-Sep-0848.5296.8059.97

    1-Oct-0848.8798.2758.57

    3-Oct-0847.1494.2856.91

    6-Oct-0843.3088.8351.27

    7-Oct-0839.0988.0350.28

    8-Oct-0830.7185.2748.61

    10-Oct-0827.9479.2443.12

    13-Oct-0825.8685.1247.07

    14-Oct-0836.7386.4347.93

    15-Oct-0832.0981.3645.73

    16-Oct-0828.4479.6448.08

    17-Oct-0828.6875.0843.15

    20-Oct-0830.1276.9541.54

    21-Oct-0834.0980.4145.00

    22-Oct-0835.6276.5541.59

    23-Oct-0831.9473.5539.40

    24-Oct-0827.6465.4929.79

    27-Oct-0827.6464.0531.06

    28-Oct-0836.2467.8034.16

    29-Oct-0834.2968.0833.05

    31-Oct-0836.0473.6733.81

    3-Nov-0837.8577.8136.61

    4-Nov-0836.8580.0241.06

    5-Nov-0845.1476.1738.74

    6-Nov-0841.5273.2738.98

    7-Nov-0845.3275.0040.04

    10-Nov-0845.2079.3042.06

    11-Nov-0839.4974.0637.75

    12-Nov-0833.1871.7834.98

    14-Nov-0832.7270.6434.38

    17-Nov-0829.4269.9332.60

    18-Nov-0829.2067.2731.43

    19-Nov-0830.2566.0431.29

    20-Nov-0827.5163.6128.70

    21-Nov-0825.8967.1028.12

    24-Nov-0828.7667.0127.06

    25-Nov-0825.1265.4526.38

    26-Nov-0825.8167.9426.94

    28-Nov-0826.4468.4426.68

    1-Dec-0827.3366.5425.25

    2-Dec-0826.1365.7825.79

    3-Dec-0827.9465.8426.66

    4-Dec-0828.5069.4729.97

    5-Dec-0831.4667.4828.92

    8-Dec-0831.7868.9630.44

    10-Dec-0832.2472.6734.27

    11-Dec-0834.5572.6034.99

    12-Dec-0836.3172.9336.37

    15-Dec-0839.4674.0138.38

    16-Dec-0841.2675.0939.28

    17-Dec-0838.9173.1236.39

    18-Dec-0836.4075.8439.03

    19-Dec-0843.0876.0243.16

    22-Dec-0845.9274.7343.22

    23-Dec-0842.8572.9141.13

    24-Dec-0839.8072.0239.11

    26-Dec-0839.0070.2237.61

    29-Dec-0836.6071.7637.71

    30-Dec-0839.0073.1339.03

    31-Dec-0839.4772.6138.87

    1-Jan-0940.3574.5441.40

    2-Jan-0946.1774.9542.26

    5-Jan-0945.2377.3442.12

    6-Jan-0944.1477.8040.44

    7-Jan-0931.9472.1633.59

    9-Jan-0929.3670.8031.86

    12-Jan-0931.7268.5730.31

    13-Jan-0931.5168.2830.35

    14-Jan-0933.9970.5331.68

    15-Jan-0933.8168.0930.18

    16-Jan-0934.0470.1829.46

    19-Jan-0933.0470.2230.10

    20-Jan-0933.0468.5029.10

    21-Jan-0930.9766.0828.05

    22-Jan-0929.3366.3426.52

    23-Jan-0927.7165.2925.87

    27-Jan-0928.4067.7726.43

    28-Jan-0929.8569.6828.10

    29-Jan-0933.1669.5227.33

    30-Jan-0932.5570.9328.51

    2-Feb-0931.0368.2425.57

    3-Feb-0927.9468.8623.63

    4-Feb-0927.9769.2623.91

    5-Feb-0927.7168.4223.73

    6-Feb-0928.7170.0124.18

    9-Feb-0929.5672.1424.63

    10-Feb-0930.2572.6126.25

    11-Feb-0930.5872.4026.26

    12-Feb-0931.9471.2526.60

    13-Feb-0932.5572.5227.21

    16-Feb-0929.9470.0425.97

    17-Feb-0928.4868.0024.71

    18-Feb-0927.7967.8625.49

    19-Feb-0929.3768.0625.33

    20-Feb-0928.4066.5624.84

    24-Feb-0927.1866.4024.83

    25-Feb-0928.3167.0124.73

    26-Feb-0927.9967.4024.72

    27-Feb-0927.5466.9324.15

    2-Mar-0927.3064.7823.58

    3-Mar-0926.5863.4323.34

    4-Mar-0926.7863.5723.42

    5-Mar-0927.2161.7023.22

    6-Mar-0926.5362.6723.02

    9-Mar-0925.5261.4222.28

    12-Mar-0925.9562.8022.38

    13-Mar-0926.7665.9124.07

    16-Mar-0926.6967.3225.36

    17-Mar-0926.9066.7225.15

    18-Mar-0927.4867.5727.07

    19-Mar-0928.2867.7527.74

    20-Mar-0928.1167.4926.59

    23-Mar-0929.5770.9326.96

    24-Mar-0930.9571.2927.19

    25-Mar-0930.8972.7728.91

    26-Mar-0930.3775.2927.60

    27-Mar-0930.1675.6327.94

    30-Mar-0927.9772.0225.92

    31-Mar-0928.3473.0726.68

    1-Apr-0929.5774.5328.12

    2-Apr-0931.3877.8930.69

    6-Apr-0933.2379.2931.60

    8-Apr-0932.2680.8633.09

    9-Apr-0939.0081.3234.89

    13-Apr-0941.3282.5536.33

    15-Apr-0941.7684.9439.52

    16-Apr-0939.9282.4035.90

    17-Apr-0938.6982.9737.03

    20-Apr-0939.0682.6437.59

    21-Apr-0938.1482.0338.44

    22-Apr-0939.4981.4236.64

    23-Apr-0938.5183.8138.19

    24-Apr-0943.5185.2738.57

    27-Apr-0938.3885.5937.63

    28-Apr-0937.2282.8135.49

    29-Apr-0936.9685.8336.41

    4-May-0940.3891.3438.22

    5-May-0940.9091.3141.51

    6-May-0941.3589.9739.96

    7-May-0942.6291.2040.72

    8-May-0942.6489.3940.26

    11-May-0941.3087.9438.17

    12-May-0941.9991.5139.61

    13-May-0943.8090.4739.23

    14-May-0942.1389.3640.24

    15-May-0944.8291.6341.10

    18-May-0950.67107.5150.74

    19-May-0957.15107.6557.23

    20-May-0961.69105.8357.45

    21-May-0961.42103.3956.70

    22-May-0962.29104.5356.58

    25-May-0962.64104.7258.99

    26-May-0959.39102.2856.65

    27-May-0960.49106.2060.10

    28-May-0963.38107.6061.15

    29-May-0970.01110.0865.28

    1-Jun-0973.70111.7068.97

    2-Jun-0969.49111.9667.59

    3-Jun-0965.02111.9368.12

    4-Jun-0970.17112.9770.36

    5-Jun-0970.17113.6868.87

    8-Jun-0963.18110.3961.61

    9-Jun-0960.34113.8665.46

    10-Jun-0964.18116.4164.71

    11-Jun-0963.26116.0064.18

    12-Jun-0967.25114.6962.59

    15-Jun-0964.21111.9660.51

    16-Jun-0961.72112.5861.50

    17-Jun-0960.29109.3157.88

    18-Jun-0954.97107.3754.52

    19-Jun-0956.81109.3056.23

    22-Jun-0959.27107.8354.91

    23-Jun-0956.38107.8154.43

    24-Jun-0959.57108.5655.56

    25-Jun-0962.06107.9855.86

    26-Jun-0963.41111.1357.53

    29-Jun-0964.79111.2959.20

    30-Jun-0959.27109.0954.81

    1-Jul-0959.96110.2357.14

    2-Jul-0963.10110.3358.02

    3-Jul-0963.57112.2558.71

    6-Jul-0960.43105.7054.44

    7-Jul-0959.30106.6654.38

    8-Jul-0956.81103.6449.78

    9-Jul-0954.84103.5549.68

    10-Jul-0955.04101.6448.63

    13-Jul-0950.12100.8646.80

    14-Jul-0955.09104.2751.19

    15-Jul-0959.27107.2855.27

    16-Jul-0965.48107.2655.24

    17-Jul-0967.97110.9857.20

    20-Jul-0969.17114.3460.01

    21-Jul-0967.22113.3759.27

    22-Jul-0967.57111.7259.13

    23-Jul-0968.77114.6462.14

    24-Jul-0969.46115.7564.78

    27-Jul-0970.94115.7266.80

    28-Jul-0972.81115.4069.90

    29-Jul-0970.06114.2166.85

    30-Jul-0973.13115.8267.72

    31-Jul-0974.01117.9566.80

    3-Aug-0975.26119.8669.60

    4-Aug-0976.83119.1668.76

    5-Aug-0974.47119.7067.44

    6-Aug-0968.17116.7764.98

    7-Aug-0967.57114.1162.84

    10-Aug-0965.79112.9761.80

    11-Aug-0965.71113.4663.12

    12-Aug-0966.18113.0564.48

    13-Aug-0971.61116.8068.90

    14-Aug-0972.19116.0067.73

    17-Aug-0966.57111.2862.60

    18-Aug-0966.94113.1764.10

    19-Aug-0969.09111.4762.91

    20-Aug-0970.83112.9963.88

    21-Aug-0972.16114.7166.11

    24-Aug-0979.84117.6369.47

    25-Aug-0982.27118.0869.95

    26-Aug-0983.56118.7070.80

    27-Aug-0980.76118.7870.62

    28-Aug-0981.93119.8473.30

    31-Aug-0980.82117.9275.43

    1-Sep-0978.30117.0573.11

    2-Sep-0975.89116.4271.82

    3-Sep-0975.31115.9071.94

    4-Sep-0975.76118.0973.45

    7-Sep-0978.83120.5577.48

    8-Sep-0980.36121.3676.76

    9-Sep-0978.63121.8175.49

    10-Sep-0977.12122.0673.78

    11-Sep-0975.08122.4272.58

    14-Sep-0974.34122.0472.01

    15-Sep-0980.96123.8574.82

    16-Sep-0980.45125.5276.17

    17-Sep-0979.53125.7875.48

    18-Sep-0977.55126.0176.45

    22-Sep-0980.15127.1077.23

    23-Sep-0979.93125.8475.45

    24-Sep-0978.34126.3175.95

    25-Sep-0980.76125.6476.48

    29-Sep-0982.45126.8575.98

    30-Sep-0982.16128.9177.07

    1-Oct-0983.06128.9777.04

    5-Oct-0980.47126.9574.32

    6-Oct-0978.64127.6473.69

    7-Oct-0982.79126.5074.07

    8-Oct-0985.83126.7875.62

    9-Oct-0988.75125.2775.03

    12-Oct-0986.44128.1676.14

    14-Oct-0983.99129.6977.23

    15-Oct-0983.06129.4277.54

    16-Oct-0987.15130.3880.14

    17-Oct-0986.98130.4180.11

    20-Oct-0987.06129.6380.83

    21-Oct-0986.60128.0281.04

    22-Oct-0983.91126.3777.32

    23-Oct-0984.39126.5377.30

    26-Oct-0980.52126.0073.75

    27-Oct-0972.06123.0969.15

    28-Oct-0975.89122.5669.76

    29-Oct-0972.59120.8265.29

    30-Oct-0975.10119.6565.41

    3-Nov-0961.75115.9559.02

    4-Nov-0965.41119.7764.72

    5-Nov-0971.72120.9166.39

    6-Nov-0975.25121.6268.25

    9-Nov-0974.14124.1869.76

    10-Nov-0972.04123.7467.82

    11-Nov-0972.78126.8269.41

    12-Nov-0970.97125.6767.29

    13-Nov-0971.55126.8266.69

    16-Nov-0972.47128.2068.79

    17-Nov-0971.60128.3467.97

    18-Nov-0972.16127.9568.42

    19-Nov-0968.17126.3465.44

    20-Nov-0966.94128.1265.95

    23-Nov-0968.63129.3165.76

    24-Nov-0967.25128.9465.37

    25-Nov-0964.03129.4563.45

    26-Nov-0961.26126.8662.11

    27-Nov-0955.89125.1961.77

    30-Nov-0962.80127.4062.56

    1-Dec-0963.26129.4566.42

    2-Dec-0966.11129.2367.66

    3-Dec-0966.80129.3568.05

    4-Dec-0967.86128.7267.57

    7-Dec-0966.80127.8365.92

    8-Dec-0966.61129.6768.07

    9-Dec-0967.10128.9067.73

    10-Dec-0966.05129.3867.68

    11-Dec-0965.71128.8567.04

    14-Dec-0966.13128.6967.04

    15-Dec-0964.82127.0366.24

    16-Dec-0961.55127.3065.44

    17-Dec-0962.34127.1664.72

    18-Dec-0962.71125.8563.38

    21-Dec-0962.80124.9562.62

    22-Dec-0963.72125.6463.57

    23-Dec-0964.79129.6965.34

    24-Dec-0966.13130.6765.87

    29-Dec-0966.36130.9865.60

    30-Dec-0966.79130.5465.96

    31-Dec-0968.02131.4565.90

    4-Jan-1068.56132.1666.15

    5-Jan-1067.60133.1266.91

    6-Jan-1067.86133.2367.87

    7-Jan-1066.45132.5967.44

    8-Jan-1067.56132.0269.62

    11-Jan-1070.18131.9271.41

    12-Jan-1068.57131.1469.19

    13-Jan-1066.64131.7969.43

    14-Jan-1067.27132.3669.25

    15-Jan-1066.57132.1369.76

    18-Jan-1065.36132.7869.70

    19-Jan-1065.18131.6168.48

    20-Jan-1063.90131.5367.17

    21-Jan-1061.46128.3465.30

    22-Jan-1058.08126.9064.19

    25-Jan-1058.38126.3062.35

    27-Jan-1050.97122.6157.38

    28-Jan-1051.21122.7458.30

    29-Jan-1050.70123.1259.82

    1-Feb-1052.23123.1160.26

    2-Feb-1052.68121.6658.78

    3-Feb-1053.23124.1660.44

    4-Feb-1052.59122.1258.08

    5-Feb-1048.29118.8555.55

    6-Feb-1050.05119.7956.74

    8-Feb-1050.74119.9456.91

    9-Feb-1050.94120.7556.22

    10-Feb-1051.44119.8456.72

    11-Feb-1053.89121.5857.84

    15-Feb-1053.60120.7257.57

    16-Feb-1052.57122.1358.22

    17-Feb-1053.43123.6657.64

    18-Feb-1050.38122.9056.41

    19-Feb-1047.08121.8754.51

    22-Feb-1046.95122.2153.55

    23-Feb-1046.06122.5854.06

    24-Feb-1046.68122.3554.57

    25-Feb-1049.75122.3454.63

    26-Feb-1047.97123.6655.32

    2-Mar-1047.80126.2455.49

    3-Mar-1048.92127.9556.69

    4-Mar-1050.67127.7458.11

    5-Mar-1052.45127.9159.14

    8-Mar-1053.12128.7358.79

    9-Mar-1051.04128.3558.15

    10-Mar-1051.90128.7058.49

    11-Mar-1053.74129.2258.38

    12-Mar-1053.28129.2157.90

    15-Mar-1051.59129.2057.44

    16-Mar-1051.31130.8457.98

    17-Mar-1051.47131.6457.61

    18-Mar-1050.27131.8657.65

    19-Mar-1048.92132.3157.10

    22-Mar-1045.69131.0554.88

    23-Mar-1044.57131.3554.49

    25-Mar-1043.50132.1654.93

    26-Mar-1044.68132.8154.79

    29-Mar-1046.14133.3155.12

    30-Mar-1047.00132.4055.90

    31-Mar-1046.54131.9355.95

    1-Apr-1046.48133.1756.57

    5-Apr-1046.84135.0058.07

    6-Apr-1047.83135.0458.89

    7-Apr-1048.07135.2659.30

    8-Apr-1048.43133.3359.62

    9-Apr-1049.44134.9859.79

    12-Apr-1049.09134.3860.13

    13-Apr-1049.13134.1459.97

    15-Apr-1048.99132.7760.93

    16-Apr-1048.12132.4060.66

    19-Apr-1049.13130.9759.14

    20-Apr-1049.84131.4260.97

    21-Apr-1051.87131.5161.99

    22-Apr-1052.56132.2861.16

    23-Apr-1053.00133.1861.51

    26-Apr-1051.90133.5660.50

    27-Apr-1050.73133.1559.63

    28-Apr-1046.92130.8257.50

    29-Apr-1047.67131.7458.63

    30-Apr-1048.67132.1659.67

    3-May-1051.28130.8659.01

    4-May-1050.50128.9957.38

    5-May-1048.21128.6256.79

    6-May-1048.83127.8656.42

    7-May-1046.98126.2253.98

    10-May-1047.90130.4457.31

    11-May-1048.24129.0255.92

    12-May-1047.90129.4356.25

    13-May-1049.75129.9657.66

    14-May-1049.21127.9156.22

    17-May-1048.27126.7255.70

    18-May-1050.39127.0255.40

    19-May-1048.13123.5053.21

    20-May-1047.14124.3452.12

    21-May-1046.06123.7851.26

    24-May-1045.63123.9650.28

    25-May-1044.53120.6049.04

    26-May-1045.20123.3550.52

    27-May-1045.37125.4451.38

    28-May-1046.71126.9253.39

    31-May-1046.72127.5452.94

    1-Jun-1046.43124.7351.38

    2-Jun-1046.18126.0152.06

    3-Jun-1047.67128.1252.78

    4-Jun-1047.64128.8453.00

    7-Jun-1045.63126.3150.94

    8-Jun-1043.79125.0749.63

    9-Jun-1043.91125.3850.08

    10-Jun-1044.19127.3750.99

    11-Jun-1044.53128.4450.86

    14-Jun-1044.70130.5051.16

    15-Jun-1044.74131.0652.49

    16-Jun-1045.45131.4452.62

    17-Jun-1045.13132.6052.95

    18-Jun-1044.96132.2552.67

    21-Jun-1045.75134.5554.07

    22-Jun-1045.94133.6054.07

    23-Jun-1046.22133.6454.84

    24-Jun-1046.45133.4554.42

    25-Jun-1046.18132.2853.83

    28-Jun-1046.37133.7854.98

    29-Jun-1047.06131.9754.13

    30-Jun-1046.68133.2354.63

    1-Jul-1047.47131.7953.84

    2-Jul-1047.32131.4253.59

    5-Jul-1046.98131.2853.45

    6-Jul-1047.47132.5854.03

    7-Jul-1047.60131.5053.56

    8-Jul-1048.23132.8654.43

    9-Jul-1049.16134.2355.78

    12-Jul-1050.28135.0157.03

    13-Jul-1050.90135.3859.33

    14-Jul-1051.04135.0259.34

    15-Jul-1050.73134.8058.90

    16-Jul-1051.13135.1559.15

    19-Jul-1050.59134.9458.59

    20-Jul-1050.74134.5659.36

    21-Jul-1050.67135.3159.94

    22-Jul-1050.47136.3360.43

    23-Jul-1049.98136.4759.57

    26-Jul-1048.81135.6358.30

    27-Jul-1048.01136.0759.15

    28-Jul-1049.13135.1658.39

    29-Jul-1050.71135.4258.46

    30-Jul-1049.92134.4957.64

    2-Aug-1050.55136.0958.27

    3-Aug-1050.94136.3558.28

    4-Aug-1051.25137.1258.58

    5-Aug-1052.05136.7859.19

    6-Aug-1051.90136.5758.94

    9-Aug-1052.51137.6561.57

    10-Aug-1053.86137.1461.89

    11-Aug-1055.15136.0160.77

    12-Aug-1054.69136.0461.39

    13-Aug-1057.76136.7462.81

    16-Aug-1057.93135.8662.12

    17-Aug-1053.74135.8562.27

    18-Aug-1059.02137.4262.44

    19-Aug-1058.24138.9162.03

    20-Aug-1057.68138.5163.15

    23-Aug-1058.39138.5663.25

    24-Aug-1056.26137.8361.60

    25-Aug-1054.40136.8359.65

    26-Aug-1052.97137.1959.35

    27-Aug-1052.36135.4757.77

    30-Aug-1051.70135.7257.93

    31-Aug-1050.76135.2656.94

    1-Sep-1051.90137.0358.64

    2-Sep-1053.83137.2858.88

    3-Sep-1053.94137.1559.61

    6-Sep-1054.41139.7060.79

    7-Sep-1053.95140.3460.16

    8-Sep-1053.46140.5060.43

    9-Sep-1054.68141.5060.73

    13-Sep-1055.50144.5862.22

    14-Sep-1053.91145.6261.98

    15-Sep-1054.31146.7962.21

    16-Sep-1053.77146.1562.97

    17-Sep-1054.69147.4863.45

    20-Sep-1054.84149.8364.55

    21-Sep-1055.89150.5563.71

    22-Sep-1054.61150.1062.69

    23-Sep-1052.51149.4961.46

    24-Sep-1052.51150.8863.17

    27-Sep-1053.83151.4263.95

    28-Sep-1053.08151.3264.25

    29-Sep-1052.71150.2163.68

    30-Sep-1052.02151.0663.69

    1-Oct-1052.97153.8866.26

    4-Oct-1054.84154.1266.56

    5-Oct-1055.37153.6066.80

    6-Oct-1056.75154.6268.63

    7-Oct-1057.55152.9166.71

    8-Oct-1056.75152.4266.51

    11-Oct-1057.35153.0966.82

    12-Oct-1056.29152.0765.62

    13-Oct-1057.42155.7167.26

    14-Oct-1059.05154.2866.97

    15-Oct-1059.01151.4866.33

    18-Oct-1058.39151.8166.81

    19-Oct-1062.64150.4165.64

    20-Oct-1062.52149.5764.74

    21-Oct-1063.32152.5065.95

    22-Oct-1064.00151.7864.88

    25-Oct-1063.55152.8265.48

    26-Oct-1062.52152.2065.31

    27-Oct-1059.30150.5863.96

    28-Oct-1059.08150.0962.86

    29-Oct-1057.59150.7862.13

    1-Nov-1059.60153.2163.93

    2-Nov-1057.33153.1462.28

    3-Nov-1057.88154.0462.58

    4-Nov-1058.81157.2663.58

    5-Nov-1060.60158.1063.97

    8-Nov-1059.88156.9564.20

    9-Nov-1061.34157.5565.15

    10-Nov-1064.49157.1364.83

    11-Nov-1062.74154.9762.78

    12-Nov-1059.62151.7259.79

    15-Nov-1057.91152.8758.94

    16-Nov-1056.99149.5256.84

    18-Nov-1053.43150.0156.40

    19-Nov-1052.85147.4154.24

    22-Nov-1051.77150.2255.33

    23-Nov-1050.70148.2253.52

    24-Nov-1048.49146.4751.98

    25-Nov-1046.91145.4049.18

    26-Nov-1036.28144.0446.88

    29-Nov-1039.31146.0647.32

    30-Nov-1043.16146.9350.00

    1-Dec-1046.83149.4151.55

    2-Dec-1047.75150.4852.70

    3-Dec-1045.37150.2950.44

    6-Dec-1044.45150.3950.25

    7-Dec-1042.33150.0449.79

    8-Dec-1041.61148.2548.54

    9-Dec-1038.85144.8346.23

    10-Dec-1038.45146.8446.86

    13-Dec-1040.60148.2248.17

    14-Dec-1042.53149.0248.62

    15-Dec-1041.36147.8846.91

    16-Dec-1041.03149.5247.37

    20-Dec-1040.12149.7046.72

    21-Dec-1040.41150.9947.31

    22-Dec-1040.15150.6547.32

    23-Dec-1039.04150.4146.89

    24-Dec-1038.78151.0947.25

    27-Dec-1038.43150.7546.86

    28-Dec-1038.45150.7346.95

    29-Dec-1038.40152.4647.08

    30-Dec-1037.46153.4647.67

    31-Dec-1040.84154.3748.81

    3-Jan-1142.07154.7649.06

    4-Jan-1141.09154.2948.51

    5-Jan-1140.53152.8047.53

    6-Jan-1139.40151.9346.38

    7-Jan-1138.20148.2245.56

    10-Jan-1136.85144.7043.94

    11-Jan-1136.28144.4942.74

    12-Jan-1136.60147.0344.13

    13-Jan-1138.12144.3844.37

    14-Jan-1136.94141.9643.14

    17-Jan-1135.25142.1242.12

    18-Jan-1136.70143.7042.25

    19-Jan-1137.26142.8542.96

    20-Jan-1137.80143.3642.85

    21-Jan-1138.72143.0742.64

    24-Jan-1139.15144.1543.03

    25-Jan-1138.63142.7842.51

    27-Jan-1138.23140.6340.99

    28-Jan-1136.43138.4638.96

    31-Jan-1136.05137.9538.09

    1-Feb-1135.36135.6536.55

    2-Feb-1135.25136.1637.43

    3-Feb-1135.59138.8638.90

    4-Feb-1135.31135.5437.59

    7-Feb-1135.65135.7638.21

    8-Feb-1134.39133.7937.04

    9-Feb-1131.46132.4235.63

    10-Feb-1131.44131.4435.26

    11-Feb-1132.24133.4435.88

    14-Feb-1135.28137.0036.60

    15-Feb-1134.81137.5436.11

    16-Feb-1134.42137.7536.88

    17-Feb-1135.16139.3036.55

    18-Feb-1133.16137.0735.07

    21-Feb-1132.69138.7835.29

    22-Feb-1132.93137.7135.06

    23-Feb-1132.73136.8234.61

    24-Feb-1131.32132.7133.41

    25-Feb-1130.48133.2333.43

    28-Feb-1131.55134.1533.87

    1-Mar-1132.03138.8435.29

    3-Mar-1133.01139.1735.42

    4-Mar-1133.86139.1435.50

    7-Mar-1132.57137.1634.92

    8-Mar-1132.92138.7935.39

    9-Mar-1133.52139.0236.00

    10-Mar-1133.84137.9536.24

    11-Mar-1134.39136.7935.95

    14-Mar-1134.33138.7936.23

    15-Mar-1133.52136.7435.10

    16-Mar-1134.07138.1835.97

    17-Mar-1133.75136.6135.68

    18-Mar-1132.86134.5735.09

    21-Mar-1130.77134.2734.77

    22-Mar-1132.37135.3935.53

    23-Mar-1133.01137.0336.21

    24-Mar-1135.34138.1237.23

    25-Mar-1136.20141.6238.25

    28-Mar-1137.16142.5838.03

    29-Mar-1136.77143.9238.36

    30-Mar-1136.82145.1939.57

    31-Mar-1136.86146.3639.94

    1-Apr-1138.09146.1740.98

    4-Apr-1139.92148.2941.10

    5-Apr-1140.00148.1841.40

    6-Apr-1141.72147.6242.72

    7-Apr-1142.56147.4643.20

    8-Apr-1141.92146.4142.11

    11-Apr-1142.15144.9841.05

    13-Apr-1142.58148.2541.70

    15-Apr-1144.91145.9241.19

    18-Apr-1144.19143.6939.88

    19-Apr-1143.05143.9340.03

    20-Apr-1144.45146.5540.39

    21-Apr-1142.99147.5440.70

    25-Apr-1141.93147.4140.22

    26-Apr-1140.61147.1140.09

    27-Apr-1139.78146.3939.47

    28-Apr-1138.66145.2138.28

    29-Apr-1137.80144.0337.26

    2-May-1137.66142.9937.68

    3-May-1135.31139.5136.59

    4-May-1135.47139.0136.34

    5-May-1134.70137.0735.29

    6-May-1135.13139.3935.80

    9-May-1135.50139.4635.72

    10-May-1134.96139.3436.12

    11-May-1135.99139.8836.63

    12-May-1135.31138.0136.80

    13-May-1134.45139.4837.22

    16-May-1134.41138.0836.67

    17-May-1134.15136.5236.58

    18-May-1134.39136.1336.24

    19-May-1133.39136.5535.20

    20-May-1133.47137.9435.66

    23-May-1132.92135.4334.67

    24-May-1132.24135.5734.46

    25-May-1132.24134.3334.01

    26-May-1132.57135.8234.43

    27-May-1134.21137.4835.67

    30-May-1134.91137.2336.31

    31-May-1135.27139.2737.22

    1-Jun-1135.74140.0637.12

    2-Jun-1135.42139.2036.65

    3-Jun-1135.13138.3236.40

    6-Jun-1134.88138.6436.53

    7-Jun-1135.31139.2137.12

    8-Jun-1135.41138.4536.90

    9-Jun-1135.24138.3836.94

    10-Jun-1134.59137.5036.65

    13-Jun-1134.95137.4836.54

    14-Jun-1135.10137.8036.77

    15-Jun-1134.39136.4836.28

    16-Jun-1134.05135.3836.15

    17-Jun-1134.02134.5135.96

    20-Jun-1131.44131.7734.46

    21-Jun-1130.03132.1733.85

    22-Jun-1131.03132.1033.08

    23-Jun-1130.88133.4332.95

    24-Jun-1131.63137.2934.19

    27-Jun-1132.75138.5933.98

    28-Jun-1132.55139.1933.87

    29-Jun-1133.03140.7034.11

    30-Jun-1133.67141.8534.52

    1-Jul-1134.82141.2235.56

    4-Jul-1136.00141.6136.86

    5-Jul-1135.45141.0936.39

    6-Jul-1135.19140.9536.49

    7-Jul-1135.39143.6037.32

    8-Jul-1135.68141.9438.09

    11-Jul-1135.21140.9137.13

    12-Jul-1134.32138.5836.13

    13-Jul-1134.70139.9736.74

    14-Jul-1135.99140.1337.57

    15-Jul-1136.76139.7137.37

    18-Jul-1136.68139.3037.70

    19-Jul-1136.45140.4038.13

    20-Jul-1136.62139.2638.12

    21-Jul-1135.88138.7637.57

    22-Jul-1135.02140.9237.67

    25-Jul-1134.73142.0438.00

    26-Jul-1133.75139.3836.64

    27-Jul-1131.68138.7436.29

    28-Jul-1130.74137.0635.63

    29-Jul-1130.34136.9734.89

    1-Aug-1130.29137.8535.05

    2-Aug-1129.06136.3134.32

    3-Aug-1127.97135.0334.06

    4-Aug-1128.14133.1733.33

    5-Aug-1126.15130.2632.28

    8-Aug-1125.59127.8830.84

    9-Aug-1124.69126.8930.72

    10-Aug-1125.98128.9431.63

    11-Aug-1125.27128.4031.36

    12-Aug-1125.03126.7530.90

    16-Aug-1122.75125.9329.23

    17-Aug-1121.73126.7628.41

    18-Aug-1122.97123.9628.40

    19-Aug-1122.29121.4928.62

    22-Aug-1124.06123.0028.77

    23-Aug-1124.21124.1828.81

    24-Aug-1123.86122.5728.52

    25-Aug-1123.77121.5328.65

    26-Aug-1123.37119.2927.47

    29-Aug-1123.86123.5628.69

    30-Aug-1125.52125.5229.73

    2-Sep-1124.64126.6130.24

    5-Sep-1124.35125.8030.49

    6-Sep-1124.35126.9229.86

    7-Sep-1125.67128.4430.89

    8-Sep-1126.35129.2030.99

    9-Sep-1126.07126.9530.36

    12-Sep-1124.57124.2029.40

    13-Sep-1123.83123.9529.42

    14-Sep-1123.45125.7729.45

    15-Sep-1124.01127.0330.41

    16-Sep-1124.43127.4630.79

    19-Sep-1124.61126.0430.60

    20-Sep-1124.80128.7031.15

    21-Sep-1125.06128.4531.41

    22-Sep-1123.28123.1529.62

    23-Sep-1122.45121.6529.45

    26-Sep-1121.97120.8129.20

    27-Sep-1123.03124.3730.56

    28-Sep-1122.66123.7930.66

    29-Sep-1122.60125.6830.77

    30-Sep-1122.25123.8430.13

    3-Oct-1121.27121.5728.75

    4-Oct-1120.84119.4128.52

    5-Oct-1121.19118.8728.68

    7-Oct-1121.40122.1829.67

    10-Oct-1121.34124.6230.62

    11-Oct-1122.26124.4730.61

    12-Oct-1122.42127.6431.52

    13-Oct-1122.62127.0831.65

    14-Oct-1122.37128.5831.22

    17-Oct-1122.00128.1431.38

    18-Oct-1121.43126.0630.63

    19-Oct-1121.68128.6031.55

    20-Oct-1121.25127.4830.91

    21-Oct-1120.87126.3430.29

    24-Oct-1120.64127.5030.62

    25-Oct-1120.51129.8731.03

    26-Oct-1121.27130.1331.19

    28-Oct-1121.96134.0132.86

    31-Oct-1122.55133.2632.81

    1-Nov-1121.71131.5732.19

    2-Nov-1121.65131.4532.13

    3-Nov-1122.11131.5832.63

    4-Nov-1123.22132.1932.89

    8-Nov-1122.69132.2432.44

    9-Nov-1121.88130.6831.64

    11-Nov-1121.54129.4130.93

    14-Nov-1121.59128.8530.14

    15-Nov-1120.71127.0728.56

    16-Nov-1119.81126.2728.60

    17-Nov-1119.87123.9027.91

    18-Nov-1119.10123.2227.47

    21-Nov-1118.61120.0226.63

    22-Nov-1118.76120.9226.72

    23-Nov-1118.27118.1726.29

    24-Nov-1118.19119.3626.64

    25-Nov-1118.72118.1426.99

    28-Nov-1119.41121.6927.74

    29-Nov-1119.67120.4927.10

    30-Nov-1118.58121.3626.85

    1-Dec-1119.48124.0727.80

    2-Dec-1119.08126.8028.32

    5-Dec-1118.84126.4928.17

    7-Dec-1112.31127.0328.39

    8-Dec-1115.81124.1027.31

    9-Dec-1115.23122.0326.95

    12-Dec-1115.51119.4526.23

    13-Dec-1115.52120.4526.36

    14-Dec-1115.46119.5325.72

    15-Dec-1114.83119.2025.59

    16-Dec-1114.16116.6024.74

    19-Dec-1113.37115.7624.02

    20-Dec-1112.71114.2223.37

    21-Dec-1113.30118.0623.68

    22-Dec-1113.73119.0224.37

    23-Dec-1114.63118.4624.40

    26-Dec-1114.60120.2124.79

    27-Dec-1113.82119.4824.36

    28-Dec-1113.36118.3824.17

    29-Dec-1113.86117.0023.77

    30-Dec-1114.20116.3323.51

    2-Jan-1213.97116.8023.42

    3-Jan-1214.48119.9724.42

    4-Jan-1214.63119.5424.34

    5-Jan-1214.43119.3523.94

    6-Jan-1214.31119.4323.73

    7-Jan-1214.74119.2923.90

    9-Jan-1214.34119.0324.26

    10-Jan-1215.83121.6725.28

    11-Jan-1215.98121.7526.45

    12-Jan-1217.04120.7126.47

    13-Jan-1217.04121.5927.03

    16-Jan-1217.04121.8526.89

    17-Jan-1217.50123.9427.82

    18-Jan-1216.67123.8327.99

    19-Jan-1217.04125.2728.98

    20-Jan-1218.30125.9929.19

    23-Jan-1219.04126.0929.43

    24-Jan-1219.04127.9229.76

    25-Jan-1219.65128.5429.76

    27-Jan-1220.48129.7229.10

    30-Jan-1220.13126.9328.20

    31-Jan-1220.64129.4129.19

    1-Feb-1220.97130.2229.48

    2-Feb-1220.56131.2129.85

    3-Feb-1220.74132.5130.49

    6-Feb-1221.37133.2831.70

    7-Feb-1220.80132.6431.04

    8-Feb-1220.88133.2831.94

    9-Feb-1222.05134.2132.56

    10-Feb-1222.11133.5932.26

    13-Feb-1221.94133.7732.31

    14-Feb-1222.57134.3433.05

    15-Feb-1223.95137.0134.71

    16-Feb-1223.81136.6435.24

    17-Feb-1223.60137.6635.54

    21-Feb-1223.80138.7137.09

    22-Feb-1221.77136.5734.58

    23-Feb-1221.57136.0733.73

    24-Feb-1221.65134.9132.96

    27-Feb-1220.65131.3131.21

    28-Feb-1221.11133.4633.06

    29-Feb-1222.42133.6233.42

    1-Mar-1221.62132.3532.32

    2-Mar-1221.34132.7531.55

    3-Mar-1221.48132.7531.43

    5-Mar-1220.71130.6930.41

    6-Mar-1219.99129.2630.11

    7-Mar-1219.53129.0530.38

    9-Mar-1220.50131.7431.21

    12-Mar-1221.08132.3831.62

    13-Mar-1222.11134.0832.29

    14-Mar-1222.03134.8731.98

    15-Mar-1221.16133.0431.13

    16-Mar-1220.70131.4630.73

    19-Mar-1220.02130.0129.95

    20-Mar-1220.16130.3330.38

    21-Mar-1220.31132.4831.45

    22-Mar-1220.19129.4330.12

    23-Mar-1220.25130.6830.60

    26-Mar-1219.79128.3529.51

    27-Mar-1219.28129.8929.97

    28-Mar-1218.35128.8729.49

    29-Mar-1218.03128.4029.60

    30-Mar-1219.15131.0030.37

    2-Apr-1219.51131.5530.85

    3-Apr-1220.30132.4531.14

    4-Apr-1219.79131.6130.72

    9-Apr-1220.02129.6330.55

    10-Apr-1220.14129.7930.61

    11-Apr-1220.02129.4630.37

    12-Apr-1220.13130.4630.43

    13-Apr-1219.96128.6730.15

    16-Apr-1219.65129.0930.45

    17-Apr-1219.50130.6531.18

    18-Apr-1220.16130.9130.88

    19-Apr-1220.16131.7530.78

    20-Apr-1219.64130.7730.26

    23-Apr-1218.47128.6829.30

    24-Apr-1218.36129.5229.30

    25-Apr-1