H&R Budget Challenge Spreadsheet
-
Upload
sonya-tkachman -
Category
Documents
-
view
215 -
download
0
Transcript of H&R Budget Challenge Spreadsheet
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 1/18
Budget and Cash Flow SpStep 1 1) Update the orange cell with the date
Step 2 2) Enter you starting bank balance (to
Step 3 3) Enter in payments to vendors for bil l
Step ! !) "eview bank account every few day
Step ) *ake notes for yourself in the com
Note: the Budget Challenge Budget and Cash Flow Tool is provided free of charge to participants of the the Budget Challenge Personal Finance Simulation and is intended only
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell Phone
1+,-,2+1 . !++#++ . 2#++
1+,/,2+1
1+,1+,2+1
1+,11,2+1
1+,12,2+1
1+,13,2+1
1+,1!,2+1
1+,1,2+1
1+,10,2+1 . 1+03#!
1+,1,2+1 . -3#++
1+,1-,2+1
1+,1/,2+1
1+,2+,2+1
1+,21,2+1 . 03#2-
1+,22,2+1
1+,23,2+1
1+,2!,2+1
1+,2,2+1
1+,20,2+1
1+,2,2+1
1+,2-,2+1
1+,2/,2+1
1+,3+,2+1 . -2#+/
1+,31,2+1 . 0+#++ . !#2211,1,2+1
Renter'sIns
Schoolloan
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 2/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
11,2,2+1
11,3,2+1
11,!,2+1
11,,2+111,0,2+1
11,,2+1
11,-,2+1 . 0+#++
11,/,2+1
11,1+,2+1
11,11,2+1 . 3-+#-!
11,12,2+1
11,13,2+1 . 1++-# . 201#11
11,1!,2+111,1,2+1
11,10,2+1
11,1,2+1
11,1-,2+1
11,1/,2+1 . -3#++
11,2+,2+1
11,21,2+1
11,22,2+1
11,23,2+1 . 0!#-
11,2!,2+1
11,2,2+1
11,20,2+1
11,2,2+1 . -2#+/
11,2-,2+1
11,2/,2+1
11,3+,2+1
12,1,2+1 . 1/#++ . 0+#++
12,2,2+1
12,3,2+112,!,2+1 . 2+!#22
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 3/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
12,,2+1
12,0,2+1
12,,2+1 . 2++#++
12,-,2+112,/,2+1
12,1+,2+1
12,11,2+1 . -+3# . 0+#++ . 3-+#-!
12,12,2+1
12,13,2+1
12,1!,2+1 . 201#11
12,1,2+1
12,10,2+1
12,1,2+1
12,1-,2+1
12,1/,2+1
12,2+,2+1
12,21,2+1
12,22,2+1
12,23,2+1
12,2!,2+1
12,2,2+1
12,20,2+1
12,2,2+1
12,2-,2+1
12,2/,2+1
12,3+,2+1
12,31,2+1
1,1,2+10
1,2,2+10
1,3,2+10
1,!,2+10
1,,2+101,0,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 4/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
1,,2+10
1,-,2+10
1,/,2+10
1,1+,2+101,11,2+10
1,12,2+10
1,13,2+10
1,1!,2+10
1,1,2+10
1,10,2+10
1,1,2+10
1,1-,2+10
1,1/,2+10
1,2+,2+10
1,21,2+10
1,22,2+10
1,23,2+10
1,2!,2+10
1,2,2+10
1,20,2+10
1,2,2+10
1,2-,2+10
1,2/,2+10
1,3+,2+10
1,31,2+10
2,1,2+10
2,2,2+10
2,3,2+10
2,!,2+10
2,,2+10
2,0,2+10
2,,2+102,-,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 5/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
2,/,2+10
2,1+,2+10
2,11,2+10
2,12,2+102,13,2+10
2,1!,2+10
2,1,2+10
2,10,2+10
2,1,2+10
2,1-,2+10
2,1/,2+10
2,2+,2+10
2,21,2+10
2,22,2+10
2,23,2+10
2,2!,2+10
2,2,2+10
2,20,2+10
2,2,2+10
2,2-,2+10
2,2/,2+10
3,1,2+10
3,2,2+10
3,3,2+10
3,!,2+10
3,,2+10
3,0,2+10
3,,2+10
3,-,2+10
3,/,2+10
3,1+,2+10
3,11,2+103,12,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 6/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
3,13,2+10
3,1!,2+10
3,1,2+10
3,10,2+103,1,2+10
3,1-,2+10
3,1/,2+10
3,2+,2+10
3,21,2+10
3,22,2+10
3,23,2+10
3,2!,2+10
3,2,2+10
3,20,2+10
3,2,2+10
3,2-,2+10
3,2/,2+10
3,3+,2+10
3,31,2+10
!,1,2+10
!,2,2+10
!,3,2+10
!,!,2+10
!,,2+10
!,0,2+10
!,,2+10
!,-,2+10
!,/,2+10
!,1+,2+10
!,11,2+10
!,12,2+10
!,13,2+10!,1!,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 7/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
!,1,2+10
!,10,2+10
!,1,2+10
!,1-,2+10!,1/,2+10
!,2+,2+10
!,21,2+10
!,22,2+10
!,23,2+10
!,2!,2+10
!,2,2+10
!,20,2+10
!,2,2+10
!,2-,2+10
!,2/,2+10
!,3+,2+10
,1,2+10
,2,2+10
,3,2+10
,!,2+10
,,2+10
,0,2+10
,,2+10
,-,2+10
,/,2+10
,1+,2+10
,11,2+10
,12,2+10
,13,2+10
,1!,2+10
,1,2+10
,10,2+10,1,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 8/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
,1-,2+10
,1/,2+10
,2+,2+10
,21,2+10,22,2+10
,23,2+10
,2!,2+10
,2,2+10
,20,2+10
,2,2+10
,2-,2+10
,2/,2+10
,3+,2+10
,31,2+10
0,1,2+10
0,2,2+10
0,3,2+10
0,!,2+10
0,,2+10
0,0,2+10
0,,2+10
0,-,2+10
0,/,2+10
0,1+,2+10
0,11,2+10
0,12,2+10
0,13,2+10
0,1!,2+10
0,1,2+10
0,10,2+10
0,1,2+10
0,1-,2+100,1/,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 9/18
Date Deposits Bank fees Apartment Car Loan Car Ins Cable Energy bill Cell PhoneRenter'sIns
Schoolloan
0,2+,2+10
0,21,2+10
0,22,2+10
0,23,2+100,2!,2+10
0,2,2+10
0,20,2+10
0,2,2+10
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 10/18
eadsheet (CFS) of your simulation start date
cell) and future paychecks (below the top cell)
ls on their epected transaction date (you may need to estimate some bill payments)
s# $dd any bank fees to %udget and &ash 'low ool and investigate any discrepancies in balance#
ents to help with establishing a routine or habit
for use with this program
Credit Card ithdra!als Deposits Comments
. 2#++ . !++#++ "#$%&
. . "#$%&
. . "#$%&
. . "#$%&
. . "#$%&
. 2+#++ . 2+#++ . "()%&. . "()%&
. . "()%&
. . 1+03#! "(*(++&,%
. -3#++ . ",%&,%
. . ",%&,%
. . ",%&,%
. . ",%&,%
. 0/#++ . 132#2- . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . ")$#&($
. . -2#+/ "(*(,%&)-
. 11!#22 . "(*#(&,
. . "(*#(&,
Checking AcctBalance
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 11/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . "+$.&%#
. . "+$.&%#
. . "+$.&%#
. . "+$.&%#
. . "+$.&%#
. . "+$.&%#
. 0+#++ . ")).&%#
. . ")).&%#
. . ")).&%#
. 3-+#-! . /"(%(&#(0
. . /"(%(&#(0
. 201#11 . 1++-# "%.-&#%
. . "%.-&#%
. . "%.-&#%
. . "%.-&#%
. . "%.-&#%
. . "%.-&#%
. -3#++ . /"(+-&-%0
. . /"(+-&-%0
. . /"(+-&-%0
. . "(,-&(-
. 0!#- . "+(&).
. . "+(&).
. . "+(&).
. . "+&$.
. 2++#++ . 2++#++ . -2#+/ "$%)&#+
. . "$%)&#+
. . "$%)&#+
. 1++#++ . 1++#++ . "-%)&#+
. 2#++ . "#.$&#+
. . "#.%&++ .!2/#- credit card
. 1/3#10 . 1/3#10 . "))&$). 2+!#22 . /"(&%0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 12/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . "& 313#1- credit card
. . "&
. 2++#++ . /")&0
. . /")&0 . . /")&0
. . /")&0
. 1+3+#-! . -+3# /",)$&.0
. . /",)$&.0
. . /",)$&.0
. 201#11 . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 13/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 14/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 15/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 16/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 17/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 . . /"-++&)0
7/23/2019 H&R Budget Challenge Spreadsheet
http://slidepdf.com/reader/full/hr-budget-challenge-spreadsheet 18/18
Credit Card ithdra!als Deposits CommentsChecking AcctBalance
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0
. . /"-++&)0 4assword to unprotect sheet5 %udget&hallenge