Higher to Higher Secondary-Jalgali

7/25/2019 Higher to Higher Secondary-Jalgali

1/48

GENERAL ABSTRACT OF COST

NAME OF WORK:- UPGRADATION OF 150 HIGH SCHOOLS TO HIGHER SECOND

LEVEL IN KHYBER PAKHTUNKHWA MANSEHRA DISTRICT

SH:- G.H.S JALGALI PK-56

S D!"#$%&%'%()

1 Main Building 12 Developmental Work

3 Boundary Wall

4 Internal W.upply ! .In"talation

5 #$ternal Water upply ! .In"talation

6 Internal #le&tri'i&ation

( #$ternal #le&tri'i&ation

T(', R" 1I) M%%()


2/48

NAME OF WORK:- UPGRADATION OF 10 PRIMARY SCHOOLS TO MIDDLE LEVEL

IN KHYBER PAKHTUNKHWA 05 IN MANSEHRA DISTRICT ADP NO. 1/011-1SH:- G.H.S JALGALI PK-56

1 #art) *ork e$&avation a" in 'oundation. +03,23,-

1 101.25 ( 3 2126.25 &'t

1 101.25 ( 3/12 5315.63 &'t

21 101.15 5.5 8/12 5568.(5 &'t

2

1 2%.5 ( 8/3 1135.(5 &'t

2

1 2%.5 ( 3/12 1548.(5 &'t

2

3 20.25 ( 3 12(5.(5 &'t1 20.25 2.5 3 151.88 &'t

1 4.5 3.5 3 4(.25 &'t

1(1(0.00 &'t

561.81 M3

2 +148 a" in 'oundaiton &omplete. +06,05,i

1 120 5.25 0.33 20(.%0 &'t

1 30 6 0 33 64 3 '


3/48

6 1.5 1.5 2.25 30.38 &'t

3 1.5 1.5 2.66 1(.%6 &'t

3 1.5 1.5 3.66 24.(1 &'t

4 1.5 1.5 (.5 6(.50 &'t3 1.25 1.25 2.66 12.4( &'t

3 1.25 1.25 3.66 1(.16 &'t

4 1.25 1.25 (.5 46.88 &'t

3 0.(5 0.(5 2.25 3.80 &'t

2 %5.3(5 1.125 1 214.5% &'t

2 8.5 1.125 1 1%.13 &'t

3 1.5 1.5 2.41 16.2( &'t3 1.5 1.5 2.58 1(.42 &'t

4 1.5 1.5 2.5 22.50 &'t

3 1.25 1.125 2.41 10.1( &'t

3 1.25 1.125 2.58 10.88 &'t

4 1.25 1.125 2.5 14.06 &'t

322%.22 &'t

%1.55M3

4 B.B Ma"onery +14 M et&.+06,04,a,03

2 %5.3(5 1.125 2.66/3.66/(.5 %8%.28 &'t

3

1 8.500 1.125 2.66 25.44 &'t

1 8.500 1.125 (.5 (1.(2 &'t

1 %5.3(5 1.5 1.50/2.25 268.24

2


4/48

3

10 1.25 1.125 2.41/2.58/2.5 35.11 &'t

3

3 0.(5 0.(5 3 5.06 &'t262.8% &'t

et 7ty 236(.4 +, 262.% 2104.4% &'t

5%.58M3

5 && +124 a" in lintel9 "la-9-eam et& +06,06,a,03

3 %2.250 1 1 2(6.(5 &'t

6 25.000 1 1 150.00 &'t2 8.500 1 1 1(.00 &'t

6 1.500 1.5 % 121.50 &'t

16 1.500 1.5 8.5 306.00 &'t

10 1.250 1.25 % 140.63 &'t

3 0.(5 0.(5 % 15.1% &'t

3 %5 1 1 285 &'t

2 34.33 1 1 68.66 &'t8 25 1 1.5 300 &'t

2 (.83 1 1 15.66 &'t

1 %4.5 36.83 0.41 1426.%(835 &'t

22 1.5 1.5 % 445.5 &'t

10 1.25 1.25 % 140.625 &'t

2 0.(5 0.(5 % 10.125 &'t

3$2 0.(5 0.33 % 13.365 &'t

2 0 0 33 % 22 28 '


5/48

128.(2 M3

6 e-ri&ation o' mild "teel rein'or&ement i& -ending &utting et&. +06,0(,&

+((33.25$10.%1 3(.66 :on

2240

( B.B. Work a" in "uper"tru&ture. +0(,0(,a,03

1 %5 0.(5 % 641.25 &'t

1 83 0.(5 % 560.25 &'t4 25 0.(5 % 6(5 &'t

2 25 0.(5 % 33(.5 &'t

1 %5 0.(5 %.5 6(6.% &'t

1 83 0.(5 %.5 5%1.4 &'t

6 25 0.(5 %.5 1068.8 &'t

4 6 0.3(5 %.5 85.5 &'t

4636.5 &'tDd, 5 4.33 0.(5 %.25 150.2 &'t

2 4.33 0.(5 % 58.5 &'t

( 3.83 0.(5 % 181.0 &'t

25 5.33 0.(5 6 5%%.6 &'t

3 3 0.(5 3 20.3 &'t

4 2 0.(5 3 18.0 &'t

22 1.5 1.5 % 445.5 &'t

0 0 % 2 3 '


6/48

1 6 (.5 0.5 22.50 &'t

1 %2.(5 % 0.5 41(.38 &'t

1525.38 &'t

43.1%M3

10 && +148 a" under 'loor +10,03,a

2 30 25 0.33 4%5.00 &'t

1 13 25 0.33 10(.25 &'t

1 10 25 0.33 82.50 &'t

4 6 4 0.33 31.68 &'t

1 6 (.5 0.33 14.85 &'t1 %2.(5 % 0.33 2(5.4( &'t

1006.(5 &'t

28.50M3

11 o'


7/48

3234.5 $ 3.1% 10318.12 l-"

= 4.61 :on

urlin" 2 %% 1%8.00 't

2 %5 1%0.00 't2 %0 180.00 't

2 86 1(2.00 't

2 80 160.00 't

2 (6 152.00 't

2 (2.(5 145.50 't

2 40 80.00 't

2 30 60.00 't

2 25 50.00 't

2 28 56.00 't

2 10 20.00 't

2 6 12.00 't

14(5.50 l-"

14(5.5 $ 3.%8 58(2.4% l-"

B 2.62 :on

=/B (.23 :on

12 a-ri&ation o' "mall iron *ork gu""et" plate" et&. +25,0%

20 1 0.66 13.20 "'t

200 0.66 0.5 66.00 "'t

% 20 '


8/48

344.50 't

105.00 M

16 o' -iar *ood a" in &eiling ?oi"t. +12,01,a18 3( 0.33 0.41 %0.11 &'t

% (3 0.33 0.41 88.8% &'t

1(%.00 &'t

5.0( M3

1(

2 30 25 1500.00 "'t2 %.5 16.25 308.(5 "'t

2 %.5 8 152.00 "'t

1 %3 (.(5 (20.(5 "'t

2681.50 "'t

24%.21 M2

18 o' BWood pi&ture rail et& +12,2%

2$2 30/25 220 't

2$2 %.5/16.25 103 't

2$2 %.50/8 (0 't

1$2 %3/(.(5 201.5 't

5%4.50 't

181.1% M

1% & pla"ter +14 M a" on && *ork et& +11,10,&

2 30 2 1 00 00 '

o' la""ani &eiling +N.S.I)


9/48

20 & pla"ter +14+ M 12@ t)i&k +11,0%,a

2$2 30/25 10 2200 "'t

1$2 13/25 10 (60 "'t

1 80.33 10 803.3 "'t2 25 10 500 "'t

1 10 10 100 "'t

1$2 6/(.50 10 2(0 "'t

4$2 6/(.50 10 800 "'t

2$2 30/25 10.5 2310 "'t

2$2 %.50/16.25 10.5 1081.5 "'t

2$2 %.5/8 10.5 (35 "'t2 25 10.5 525 "'t

1 10 10.5 105 "'t

1 80.33 10.5 843.5 "'t

11033.265 "'t

DdA, 5 4 % 180 "'t

2 3.5 % 63 "'t

( 2.5 ( 122.5 "'t

25 5 6 (50 "'t

3 3 3 2( "'t

4 2 3 24 "'t

1166.5 "'t

et 7ty 11033.265 +, 1166.5 %866.(65 "'t

%16.%% M2

21 ; ' 1 @ )i k M i 'l i l +10 22 -


10/48

23 o' Mo"i& "kirting 38@@ t)i&k et& +10,40,-,02

1$2 13/25 0.5 38 "'t

1$2 10/25 0.5 35 "'t

1$2 %2/10 0.5 102 "'t10 5 0.5 25 "'t

2$2 30/25 0.5 110 "'t

1$2 10/25 0.5 35 "'t

1$2 %2/10 0.5 102 "'t

10 5 0.5 25 "'t

4(2 "'t

Dd, 5 4 0.5 10 "'t2 3.5 0.5 3.5 "'t

( 2.5 0.5 8.(5 "'t

22.25 "'t

et 7ty 4(2 +, 22.25 44%.(5 "'t

41.80M2

24 o' mar-le "kirting 12@ t)i&k +10,41,-

;a- 2$2 30/25 0.5 110 "'t

;a- 2$2 %.5/16.25 0.5 51.5 "'t

161.5 "'t

15.01M2

25 ; o' glaed tile" 'loor+10,25

4 6 4 %6 "'t

1 6 (.5 45 "'t

2 % 8 1 2 '


11/48

2$2 %.5/16.25 10.5 1081.5 "'t

2$2 %.5/8 10.5 (35 "'t

1$2 25 10.5 525 "'t

1$1 10 10.5 105 "'t8626.5 "'t

Dd, 5 4 % 180 "'t

2 3.5 % 63 "'t

( 2.5 ( 122.5 "'t

25 5 6 (50 "'t

3 3 3 2( "'t

4 2 3 24 "'t1166.5 "'t

et 7ty 8626.5 +, 1166.5 (460 "'t

6%3.31 M2

28

5 4 % 180 "'t

2 3.5 % 63 "'t

( 2.5 ( 122.5 "'t

25 5 6 (50 "'t

3 3 3 2( "'t

4 2 3 24 "'t

1166.5 "'t

108.410(80(M2

2% ' B d ? i i d 1 @ )i k +12

o' "teel &)o*kate(N.S.I)


12/48

1 280 12 0.33 1108.8 &'t

40%5.3 &'t

115.%5 M3

32 o' "teel "&urity grill" Windo*". +12,50

25 5 6 (50 "'t

3 3 3 2( "'t

4 2 3 24 "'t

801 "'t

(4.44M2

33 ;a- 'loor &a-inet a" per M# De"ign+12,62,a2$2 30 3 360 "'t

2$2 25 3 300 "'t

660 "'t

61.34M2

34 o' *ire guae a" to *indo*

25 5 6 (50 "'t

3 3 3 2( "'t

4 2 3 24 "'t

801 "'t

(4.44M2

35 .& pointing in +12 &ement "and mortar. +11,18,a

2$2 %% % 3564.00 't

2$2 3(.25 % 1341.00 't

4%05 00 't


13/48

40 +136 a" in plint) prote&tion. +06,05,)

lint) prote&tion 2 %% 3 0.33 1%6.02 't

2 3( 3 0.33 (3.26 't

tep" 2 %% 1 0.33 65.34 't334.62 't

%.4( M3

41 roviding 3,oat" o' ainting to ne* "ur'a&e. +13,30,a/-/-

7ty a" per item o. 2(/28 85.56 M2

42 Making o' Bla&k-oard et&. +26,1(

4 6 4 %6.00 't8.%2 M2

43 roviding *)eater")eild to e$terior "ur'a&e. +11,38,a/-/-

7ty a" per item o. 35 455.86 M2

44 roviding 3,oat" di"tempring to ne* "ur'a&e i& prime &oat. +11,22/11,23,a,03

7ty a" per item o 1%/20 1462.14 M2

A77 (#,'%() 8,#'($ 1.09 !#!&' 1/;/49

ADD 1< !#!&' %'!* N(. 1/;/49

SUB DIVISIONAL OFFICER B-II2

C4W DIVISION MANSEHRA


14/48

RY

*(+)'

820300116000

85100

54800

14%200

06100

100000

/1500

1./


15/48

105.10 5%046.23


16/48

46%%.%5 430280.42


17/48

3660.03 2180((.(4


18/48

5261.51 6((261.5(

7733.23

60319.227443 26.93 82234.55 2214431

23981.481481 0.29

82234.55 30%(363.8146


19/48

(12.%1 30(88.65

28%0.30 82383.%8


20/48

%(840 (0(183


21/48

1152.20 120%(%.24

822(3.31 416%61.46

1500.00 3(3815.06

603.%3 10%428.%5


22/48

123.61 113348.5%


23/48

5%6.56 24%35.21

610.6( %165.(3


24/48

488 338334.5(

2000 216821.56


25/48

4156.42 481%30.54

150%.(5 11238%.38

6%14.53 424125.45

11%0.05 885%0.15


26/48

34((.21 32%42.%2

184.(4 15805.%5

600.6( 535%.14

1(8.11 811%2.34

54.64 (%8%1.40

T(', 10=1=15.6

/59915.0/

T(', 111//=./

190.=

T(', R" 19010.0

S,> R" 19000.0


27/48

SH:- DEVELOPMENTAL WORKS

1 #$&avation a" in 'oundation in g)ingle >ravel

1 120 38/40 0/20/26 (1(44.4 &'t

2 3(1(44.4&'t

2031.2(M3

2 #$&avtion a" in 'oundation

1 131 5.25 2 13(5.5 &'t

1 30 5.25 2 315 &'t

1 5% 5.25 2 61%.5 &'t1 82 6.5 3 15%% &'t

1 36 8 3 864 &'t

1 41 4 2 328 &'t

1 15 5.25 2 15(.5 &'t

5258.5 &'t

148.88 M3

3 && +148 a" in 'oundation

1 131 5.25 0.33 226.%5(5 &'t

1 30 5.25 0.33 51.%(5 &'t

1 5% 5.25 0.33 102.22 &'t

1 82 6.5 0.33 1(5.8% &'t

1 36 8 0.33 %5.04 &'t


28/48

1 131 4 0.5 262 &'t

1 131 3 0.33 12%.6% &'t

1 30 2 0.33 1%.80 &'t

1 5% 2 0.33 38.%4 &'t1 82 2 0.33 54.12 &'t

1 36 2 0.33 23.(6 &'t

1 36 2 0.33 23.(6 &'t

1 41 2 0.33 2(.06 &'t

1 15 2 0.33 %.%0 &'t

58%.03 &'t

16.68 M36 & pointing +12 M a" "ped

1 131 13 1(03 "'t

1 131 13 1(03 "'t

1 30 13 3%0 "'t

1 5% 13 (6( "'t

1 82 13 1066 "'t

1 36 13 468 "'t1 36 13 468 "'t

1 41 13 533 "'t

1 15 13 1%5 "'t

(2%3 "'t

6((.(% M2

( && +136 a" in lum- &on&rete u"ing 50C -oulder".


29/48

1 15 12 1.50 2(0.00 &'t

1 30 18 2.00 1080 &'t

1 25 13 1.50 48(.5 &'t

1 65 10 2.00 1300 &'t1656% &'t

46%.11 M3

10 tr&tural -a&k 'illing u"ing &ommon material availa-le at "ite

1 131 2 13 3406 &'t

1 131 2 13 3406 &'t

1 30 1.5 13 585.00 &'t1 5% 1 18 1062.00 &'t

1 82 2 16 2624.00 &'t

1 36 2 18 12%6.00 &'t

1 36 1.5 8 432.00 &'t

1 41 3 13 15%%.00 &'t

1 15 3 12 540.00 &'t

1 30 2 18 1080 &'t1 25 1 13 325 &'t

1 65 1.5 10 %(5 &'t

1(330 &'t

4%0.66 M3

A77 (#,'%() 8,#'($ 1.09


30/48

18(.20 380253.45

105.10 1564(.46


31/48

34((.21 5(%8%.2(

13(.05 %28%0.86


32/48

1246.36 584681.1(

(68.63 3((133.58

T(', ==9.91

95.19


33/48

SH:- BOUNDARY WALL

1 #$&avation a" in 'oundation +03,23,-

1 203 3 2 1218.00 &'t

34.5 M3

2 Ma"" &on&rete u"ing 50C -oulder" in && +136 et&.

1 203 3 3 182( &'t

1 203 1.5 1.5 456.(5 &'t

2283.(5 &'t

64.66 M3

3 #rre&tion emoving o' 'arm *ork to ma"" &on&rete

1$2 203 4.5 182( "'t

16%.80M2

4 olid -lo&k Ma"onery +14 a" in ""tr&ture

1 203 0.66 5 66%.% &'t

1 263 0.66 6 1041.48 &'t1(11.38&'t

48.45 M3

5 && +136 a" in &opping

1 203 0.66 0.25 33.4%5 &'t

1 263 0.66 0.25 43.3%5 &'t


34/48

1 10 ( (0 "'t

1 4 ( 28 "'t

%8"'t

%.11 M2

11 Di"tempring 3 &oat" to ne* "ur'a&e"

7ty a" per item o 6 240.%% M2

12 Weat)er )ield to outer "ur'a&e"

7ty a" per item o ( 240.%% M2

A77 (#,'%() 8,#'($ 1.09

A77 1< A?(@!

SUB DIVISIONA


35/48

105.1 3624.34

2211 142%60.68

306.5% 5205(.61

365(.5% 1((223.28


36/48

4036.66 36(65.12

54.64 1316(.43

1(8.11 42%21.86

T(', /1/5.//

595=0.

T(', /0.00

=95.16

T(', R" 99519.16

S,> R" 995100.00

OFFICER B-II2


37/48

INTERNAL WATER SUPPLY AND SANITARY INSTALATION

.o De"&ription 7ty nit"

1 o' W.& Indian type 14,03,a 4.00 o

2 E W." #uropen 14,01,a 2.00 o3 ' o' ;o* level 'lu")ing tank 14,10,a 6.00 o

4 ' o' W.


38/48

E3TERNAL WATER SUPPLY AND SANITARY INSTALATION AND SEWRAGE

.o De"&ription 7ty nit"1 o' 34F dia >.I pipe &omplete.+14,55,e 455 M

2 p' o' 400 gallon" *ater tank+14,6%,-,02 1.00 o

A77 =1< A?(@! () %'!* N(.1

SUB DIVISIONAL O

C4W DIVISION MAN


39/48

ate =mount +"

1288.45 5153.8

32%0.%8 6581.%61484 8%04

1611.05 12888.4

343.2( 2(46.16

1%33.21 3866.42

343.2( 3432.(

645.25 5162

403.(( 80(.543%5.3 (%0.6

((.0( 308.28

10(.32 214.64

182.41 18241

332.5 4%8(5

153.%8 11548.5

203.2 13208240.85 1445.1

5(%.22 2316.88

10154.55 2030%.1

%%1(.55 1%835.1

1133.1 %064.8

285.8 0


40/48

ate =mount +"203.20 %2456.00

18880.32 18880.32

T(', C:- 1116.

/06.6

T(',:- 1==.9

S,> 1=00.00

FICERB-II2

SEHRA


41/48

SH- INTERNAL ELECTRIFICATION

. De"&ripition 7ty nit

1 Wiring o' lig)t'an&all -ell piont in G 302% &a-le

in G ipe. 142 o2 Wiring o' 2 in plug point in G 302% &a-le

in G ipe. 5 o

3 3 pin po*er plug point in (02% *ire &omplete 6 E

4 Wiring main"u- main "ingle &ore+ I (2% 350 pm

F +ii (036 100 pm

5 o' 'lore&ent tu-e lig)t 'itting I& 4@ rod &)oke 25 E

"tarter 'le$i-le *ire et& "ingle +15.61,=6 ' o' eiling an 56F "*eep. 22 E

( ' o' &eiling 'an )ook" 22 E

8 o' tran"p*er =uto &ir&uit -ra&ker 3,)a"e 400 v *it)

% Magnet trip ad?u"tment 'or lo* and )ig) &urrent a" "pe&i'ied.

ii 60 =mpere" 4 o

iii 100 =mpere" 1 E

10 ' o' &ur&uit -ra&ker "ingle p)a"e.i 6 =mpere" 20 E

ii 15 =mpere" 10 E

11 o' pannel -oard a" "pe&i'ied 1 o

12 20 no

13 o' &all -ell +15,16 2 no

14 o' #art)ing &omplete 1 no

o' -ulk )ead lig)t (N.S.I)


42/48

C4W DIVISION

E3TERNAL ELECTRIFICATION

1 #$ternal #le&tri'i&ation. +;M M 1 o-

Say: -

SUB DIVISION

C4W DIVISION


43/48


44/48

ate =mount

86(.02 123116.84

432.(5 2163.(5

14(.82 886.%2

42.4( 14864.50

53.54 5354.00

(84.%0 1%622.50

21%1.13 48204.86

63.14 138%.08

1506.10 6024.40

5(24.(( 5(24.((

322.48 644%.60

46(.6( 46(6.(0

1005(.1 1005(.10

400 8000.00

(5.22 2.00

6620.81 6620.81


45/48

MANSEHRA

100000 100000

100000

L OFFICER B-II2

MANSEHRA


46/48


47/48

COMPARATIVE STATEMENT

S.N( I'!*" A.A C("' M2 T." C("' M2 D%88!$!)#! A?(@! 2 B!( -2

1 Main Building 15.(18 12.821 +, 2.%0

2 Develeopmental Work 0.444 5.166 +/ 4.(2

3 Boundary *all 0.%%8 0.886 +, 0.112

4 0.2%2 0.255 +, 0.03(

5 0.143 0.15 +/ 0.00(

6 Internal #le&tri'i&ation 0.410 0.40( +, 0.003

( #$ternal #le&tri'i&ation 0.00 0.100 +/ 0.10

T(', I) M%%() :- 19.00 1./ 2 1./0

Internal Water upply !.In"talation

#$ternal Water upply !.In"talation


48/48

R!*,$"

%.62C =-ove on == o"t

SUB DIVISIONAL OFFICER B-II2

C4W DIVISION MANSEHRA

=" per ite eHuirement" !De"ignDea*ing"

Higher to Higher Secondary-Jalgali

Documents

Transcript of Higher to Higher Secondary-Jalgali