H1 2018 Interim Results and Project Update€¦ · H1 2018 Interim Results and Project Update...
Transcript of H1 2018 Interim Results and Project Update€¦ · H1 2018 Interim Results and Project Update...
H1 2018 Interim Results
and Project Update
September 2018
AIM: HGM
Disclaimer
Certain statements within this presentation constitute forward looking statements. Such forward looking statements involve risks and
other factors which may cause the actual results, achievements or performance of the Group to be materially different from any future
results, achievements or performance expressed or implied by such forward looking statements. Such risks and other factors include,
but are not limited to, general economic and business conditions, changes in government regulations, currency fluctuations (including
the US$/RUR rate), the gold price, the Group’s ability to recover its reserves or develop new reserves, competition, changes in
development plans and other risks.
There can be no assurance that the results and events contemplated by the forward looking statements contained in this presentation
will, in fact, occur. These forward-looking statements are correct or represent honestly held views only as at the date of delivery of this
presentation.
The Company will not undertake any obligation to release publicly any revisions to these forward looking statements to reflect events,
circumstances and unanticipated events occurring after the date of this presentation except as required by law or by regulatory
authority.
***
Total cash costs include mine site operating costs such as mining, processing, administration, royalties and production taxes, but are
exclusive of depreciation, depletion and amortisation, capital and exploration costs. Total cash costs are then divided by ounces sold
to arrive at the total cash costs of sales. This data provides additional information and is a non-GAAP measure.
In line with guidance issued by the World Gold Council, the formula used to define all-in sustaining cash costs measure commences
with total cash costs per ounce sold and then adds sustaining capital expenditures, corporate general and administrative costs, mine
site exploration and evaluation costs and environmental rehabilitation costs. This data seeks to represent the total costs of producing
gold from current operations, and therefore it does not include capital expenditures attributable to projects or mine expansions,
exploration and evaluation costs attributable to growth projects, income tax payments, interest costs or dividend payments.
2
3
H1 2018 Highlights
Russia
Kekura
Klen
Mnogovershinnoye (MNV)
Belaya Gora
Blagodatnoye
Unkurtash
Novoshirokinskoye (Novo)
Kazakhstan Taseevskoye
Sredny Golgotay
ZIF-1 Tailings
Production
(Oz Au + Au eq.) 128,921 131,784
Revenue
(US$ k) 146,897 147,176
EBITDA
(US$ k) 71,424 73,248
Net Cash Flow from Operations
(US$ k) 65,700 63,211
Net Profit
(US$ k) 28,639 25,932
Total Cash Costs
(US$/oz) 536 509
All-In Sustaining Costs
(US$/oz) 697 674
Khabarovsk
Cluster
Baikal
Cluster
Chukotka
Cluster
Kyrgyzstan
Baley Hub
Operating mines
Development projects
Pre-development
Acquisition target
H1 2018 H1 2017
Valunisty
2018 Production Forecast:
265,000-275,000 oz Au + Au eq.
4
Our Strategy: Unlocking Value
Maximise
the upside potential
of operating assets
Develop
assets at the
DFS/PFS stage
into production
De-risk and
convert additional
resources
into reserves
Focus development on
regions of presence
Maintain commitment to operating safety
and protecting the environment
Kekura
Klen
Taseevskoye
Unkurtash
MNV
Belaya Gora
Novo
DFS complete. Begin construction
New PFS + additional exploration
De-water pit + confirm reserves
Find partner + move to PFS stage
New reserves
Plant upgrade +
Increase throughput
Blagodatnoye
5
Low Cost, High Margin Producer
International Majors
Russian Companies
All-In Sustaining Costs
US$/oz (H1 2018)
Source: Company Data Highland Gold’s EBITDA Margin: 49%
1315
1231
1037 1020 1012 965 955 954 945 930 918 906 893 887
857 854 847 835 830 828 793
697 639
0
200
400
600
800
1000
1200
1400
Commitment to Dividends
6
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
0
2
4
6
8
10
12
2011 2012 2013 2014 2015 2016 2017 H1 2018
GB
X
Dividend per share (pence) Yield (%) Total Payout (US$)
$25.7M $40.3M $26.7M $23.2M $21.8M $41.8M
Yield based on average share price for
the period and annualised for H1 2018
$48.3M $25.1M
Dividend policy sets target
minimum payout of 20% of
net operating cash flow
Interim Dividend of
GBP 0.06 per share
declared for H1 2018
Highland Gold is among
the most consistent dividend
payers in the gold industry
Yie
ld
0 Operational
Overview
MNV Snapshot
96 91.5
103 91.4
48
92.0
Production(koz)
Recovery(%)
Grade(g/t)
TCC(US$)
Khabarovsk Cluster
2.36 2.55
607 617
707
2.75
2016 2017 H1 2018
H1 2018 production of 48k oz Au (H1 2017: 51k)
Processing volume in H1 2018 was 15% lower year-on-year due
to a SAG mill line being out of operation following the discovery of
a damaged feed trunnion. The trunnion was replaced in March
and the plant is operating at full capacity
Increases in grade and recovery rates helped reduce the impact
of lower processing volume, with H1 2018 gold production only
5% lower year-on-year
TCC affected by lower volumes and front-loaded production
exploration in H1. Expected to be lower for the full year
New exploration licence received for the Vilkinskaya zone, a 33
sq km greenfield site adjacent to MNV
Ongoing near-mine exploration programme on existing MNV
licences, focusing on areas around previously-mined ore bodies
Exploration budget of US$ 3-5 M per year
Historic waste dumps being re-evaluated, adding over 1M tonnes
of ore with grades of ~1.1 g/t Au since 2016
Prospecting has begun on two adjacent greenfield licences
received in 2017 – Zamanchivaya (4.2 sq km) and
Kulibinskaya (38 sq km)
Updated JORC reserve estimate based on recent exploration is
expected in Q3 2018 and will further extend the life of mine.
Production level expected to remain stable in mid-term
8
Mnogovershinnoye (MNV)
H1 2018 Highlights
Outlook
* H1 2018 figures **JORC-compliant Resources and Reserves as of 31 Dec. 2017
Opened 1991 (HGM 1999)
Life of Mine 2022
Mine Type Open pit & underground
Processing Gravity + cyanide leaching
Processing Capacity 1.4 Mtpa
Au Resources (M,I&I)** 578 koz @ 7.7 g/t
Au Reserves (P&P)** 453 koz @ 5.5 g/t
Au Production (2017) 103 koz
Avg Head Grade* 2.75 g/t
Total Cash Costs* US$ 707/oz
45.9
71.4
43.2
72.5
19.8
75.4
Production(koz)
Recovery(%)
Grade(g/t)
TCC(US$)
9
Belaya Gora
1.11 1.21 1.11
678
861 795
Opened 2014
Life of Mine* 2032
Mine Type Open pit
Processing Gravity
Processing Capacity 1.6 Mtpa
Au Resources (M,I&I)** 1.38 Moz@ 1.4 g/t
Au Reserves (P&P)** 932 koz @ 1.4 g/t
Au Production (2017) 43 koz
Avg Head Grade* 1.11 g/t
Total Cash Costs* US$ 795/oz
Belaya Gora Snapshot Khabarovsk Cluster
H1 2018 production of 20k oz Au (H1 2017: 20k)
Improved recoveries (75.4% vs 71.7% in H1 2017) offset an 11%
drop in processing volume due to water supply issues in early Q1
and SAG mill re-lining in Q2
Ore mining rose 52% year-on-year as mining operations moved
from stockpiles back to the open pit
Design work initiated on Belaya Gora mill upgrade
A pre-feasibility study was published in early 2018, including:
– Upgrades to the processing plant, adding a carbon-in-pulp
(CIP) circuit to improve recoveries from 72% to a range of 86-
91% for Belaya Gora ore and 90% for Blagodatnoye ore
– New mining plans for Belaya Gora and Blagodatnoye
– Estimated capex of US$ 15M for the plant upgrade and
US$ 21M to move mining activity from Belaya Gora to
Blagodatnoye in 2023
– Updated resource estimates incorporating results from 2016-
2017 drilling on the Belaya Gora northeast flank and at
Blagodatnoye, tripling gold reserves for the operation
– Average annual production of 55 koz
Exploration of the Belaya Gora flanks (Kolchansky & Zayachy
prospects) is in progress, potentially adding further resources
H1 2018 Highlights
Outlook
2016 2017 H1 2018
* H1 2018 figures **JORC-compliant Resources and Reserves as of 31 Dec. 2017
** with Blagodatnoye
118
85.9
127
85.0
61
80.3
Production(koz)
Recovery(%)
Grade(g/t)
TCC(US$)
10
Novoshirokinskoye (Novo)
5.62 5.61
299 254
291
5.83
Opened 2009
Life of Mine 2032
Mine Type Polymetallic, underground
Processing Gravity-flotation circuit
Processing Capacity 0.8 Mtpa
Au eq Resources (M,I&I)** 2.87 Moz @ 3.9 g/t
Au eq Reserves (P&P)** 1.71 Moz @ 3.1 g/t
Au eq Production (2017) 127 koz
Avg Head Grade* 5.83 g/t
Total Cash Costs* US$ 299/oz (US$ 366/oz***)
Novo Snapshot Baikal Cluster
H1 2018 production of 61k oz Au eq. (H1 2017: 61k)
Higher processed grades for H1 2018 were offset by a drop in recovery rates due to a shift in the composition of mined ore
Work on Stage 1 of the Novo 1.3 Mtpa expansion project progressed, with a focus on project design revisions, site surveys and building inspections as per regulatory requirements
Updated JORC reserve audit completed in November 2017 with a lower cut-off grade and substantial increase in ore tonnage. To compensate for expected lower grades, the Company is in the process of expanding Novo’s mining and milling capacity to 1.3 Mtpa
Stage 1 – upgrades to the mining complex including a skip hoist overall, ventilation and heating systems
– A contractor has been selected and preparation work on the construction sites is underway
Stage 2 – processing plant upgrades
– Currently in the design phase.
– The Company is reviewing the potential for using dense media separation (DMS) or X-ray separation to reduce capital costs
H1 2018 Highlights
Outlook
* H1 2018 figures **JORC-compliant Resources and Reserves as of 31 Dec. 2017 *** Adjusted for processing costs as if producing dore.
2016 2017 H1 2018
H1 2018 Highlights
Kekura
Est. Start Date 2021
Life of Mine 16 years
Mine Type Open pit & underground
Processing Gravity + cyanide leaching
Processing Capacity 0.8 Mtpa
Au Resources (M,I&I) 2.46 Moz @ 8.1 g/t
Au Reserves (P&P) 2.00 Moz @ 7.0 g/t
Au Production
(est. annual)
172k oz (years 1-8)
46k oz (years 9-16)
Total Cash Costs (est.) US$ 511/oz
Kekura Snapshot Chukotka Cluster
Mayskoye
Kupol
Klen Dvoinoye Kekura
Chukotka
Polymetal
Kinross
Valunisty
Pevek
Anadyr
Definitive Feasibility Study (DFS) published in Q1 2018
Preparations and construction work on key infrastructure and facilities at the Kekura are underway
– Power substation, assay lab, fuel storage, shovel assembly, communications tower
Construction of a state-funded power line to connect Kekura to the regional electrical grid is progressing well
The Kekura DFS envisions:
– Sequential and combined open-pit and underground operation with an estimated total mine life of 16 years
– Processing plant capacity of 800 ktpa with 85% recovery
– Capex of US$ 229 M (pre-commissioning, excl. underground)
– Average annual gold production of 172 koz for the first eight years of operation and 46 koz for the final eight years
– Average total cash costs of US$ 511/oz and all-in sustaining costs of US$ 541/oz
The bulk of Kekura construction due to take place in 2019-2020
Upside potential in additional targets within licence area
– 12 additional targets in the broader Kekura licence area (nearly 1500 sq km.).
– Exploration drilling in progress on the Granat ore body, with 6500 m drilled in H1 2018
Outlook
Figures based on 2018 Definitive Feasibility Study 11
HGM
Asset Overview
Valunisty Acquisition
Start Date 1999
LoM 2028
Mine Type Open pit (+ underground)
Processing Gravity + cyanide leaching
Processing Capacity 250 ktpa
Au eq Resources (M,I&I)* 1.72 Moz @ 3.0 g/t
Au eq Reserves (P&P)* 554 koz @ 5.1 g/t
Au eq Production (2017) 31 koz
Avg Head Grade 4.6 g/t
Total Cash Costs US$ 887/oz
Valunisty Snapshot Chukotka Cluster
Mayskoye
Kupol
Klen Dvoinoye Kekura
Chukotka
Polymetal
Kinross
Valunisty
Pevek
Anadyr
Increases Highland Gold’s annual production by 11% to ~300 koz
(subsequent to deal closure)
Diversified portfolio of high-quality assets with growth pipeline
– Valunisty: well-established long-life operation (11 years) with
significant underground potential
– KAP: 831 km2 licence area in the vicinity of Valunisty
covering a number of satellite deposits and exploration
targets including the recently-commissioned Gorny mine
(combined resource base of 571 koz Au eq)
– Kayen: prospective 1,214 km2 exploration area located only
~130 km from Kupol, the second largest gold mine in Russia
Established infrastructure in place at Valunisty & KAP
Substantial opportunities for resource-to-reserve conversion
Acquisition enterprise value of US$91M
– US$79 m in shares, US$12M in assumed debt
– NAV of US$ 131M
Sellers (“concert party”) to increase HGM stake from 37% to 44%
– Independent shareholders approved whitewash for related-
party transaction at May 24 EGM
– Six-month lock-up period for new shares
Closing expected in Q3-Q4 2018
– Requires approval by Russian Federal Antimonopoly Service
Transaction Structure
12
KAP Kayen
HGM
Acquisition
*Valunisty + KAP, JORC-compliant Resources and Reserves as of 31 Dec. 2017
0 Financial Overview
H1 2018 Financial Highlights
* Excluding leasing obligations ** Including leasing obligations 14
H1 2018 H1 2017
Gold and GE Production, koz 128.9 131.8
Revenue, US$ M 146.9 147.2
EBITDA, US$ M 71.4 73.2
Profit for the period, US$ M 28.6 25.9
STRONG BALANCE SHEET
Total Assets, US$ M 1142.4 1124.5
Total Equity, US$ M 782.0 758.9
Gross Debt*, US$ M 197.3 204.3
Net Debt**, US$ M 189.1 203.5
KEY RATIOS
TCC, US$ / oz 536 509
AISC, US$ / oz 697 674
Net Debt / EBITDA 1.2 1.3
EBITDA margin 49% 50%
DIVIDENDS
Dividends declared, US$ M 25.1 21.3
Dividends declared, GBP per share 0.06 0.0498
H1 2018 Consolidated Income
Gross profit influenced by a 6% increase in realized metals prices, offset by a 5%
increase in TCC and lower depreciation expense
Operating profit influenced by lower other operating expenses as H1 2017 included
write-offs of Belaya Gora poor ore
Deferred income tax expense increased due to local currency devaluation, reflecting
that non-monetary assets are carried at historic US$ value, therefore depreciation
charge in IFRS is higher and net profit is lower than statutory taxable profits 15
K US$ H1 2018 H1 2017
Revenue 146,897 147,176
Cost of sales (86,763) (92,957)
Gross profit 60,134 54,219
Administrative expenses (7,920) (7,005)
Other operating income 293 1,240
Other operating expenses (1,841) (5,039)
Operating profit 50,666 43,415
Foreign exchange gain 255 1,522
Finance income 144 100
Finance costs (901) (1,520)
Profit before income tax 50,164 43,517
Current income tax expense (10,092) (14,939)
Withholding tax (4,401) (3,904)
Deferred income tax (expense)/ release (7,032) 1,258
Total income tax expense (21,525) (17,585)
Profit for the period 28,639 25,932
US$/oz MNV Belaya Gora Novo
(adjusted as if
producing Dore)
Processing costs (US$/oz)
US$/oz
Total Cash Costs & All-In Sustaining Costs
HGML TCC increased by 5% to US$ 536/oz due to the lower volume of sales
(-6%) and an increase in taxes (+US$ 3/oz)
MNV TCC grew by 19% due to a 3% decrease in the volume of sales, lower
processing volume, and front-loading of production exploration work in H1
BG TCC decreased by 10% mainly due to improved recovery rates, the weaker
local currency, and feeding the plant with cheaper current ore (in H1 2017, 78%
of the processed ore represented older stock)
Novo TCC decreased by 19% due to a change in contract terms and conditions
(-US$ 77 per oz in processing costs)
HGML AISC increased slightly to US$ 697/oz. The increase in TCC and G&A
was partly compensated for by lower supporting CAPEX (-20%) 16
595
707
H1 2017 H1 2018
880 795
H1 2017 H1 2018
305 299
145 68
H1 2017 H1 2018
450
509 536
H1 2017 H1 2018
Total Cash Costs
All-In Sustaining Costs
TCC by Operating Asset
674 697
H1 2017 H1 2018
366
+5%
+19%
-10%
-19%
+3%
EBITDA
+ US$ 8.7 M – increase in Au prices for MNV and BG (+US$
5.1 m) and gold equivalent for Novo (+US$ 3.6 m)
− US$ 9.0 M – decrease in the volume of sales by 6%,
including:
Novo - 3,912 oz of Au equivalent (-7%), reflecting the
increased volume of concentrates in transit and the
preparation of a lot of zinc concentrate for a new buyer
MNV - 1,635 oz of Au (-3%)
Belaya Gora - 1,781 oz of Au (-8%)
− US$ 1.4 M – increase in costs
− US$ 1.1 M – increase in G&A
− US$ 1.0 M – other operating profits and losses
EBITDA Bridge (US$ M)
EBITDA by Operating Asset (US$ M)
17 H1 2017 H1 2018 % EBITDA margin
73 71
8.7 9.0 2.0 1.4 1.1 1.0
H1 2017 MetalsPrices
Volumeof Sales
ExchangeRates
Costs G&A OtherExpense
H1 2018
MNV Belaya Gora Novo Other
32 28
8 10
42 42
-8 -9
51% 45%
30% 39%
70% 72%
Capital Expenditure
MNV
US$ 6.1 M – supporting investments: replacing worn-out
equipment
US$ 1.3 M – reserve estimation and other design work
Belaya Gora
US$ 0.3 M – supporting investments
US$ 0.6 M – exploration drilling
US$ 0.7 M – research and design
Novo
US$ 3.5 M – supporting investments (mining capital work
and replacement of worn-out equipment)
US$ 3.3 M – CAPEX for development: boosting the
capacity of the mine and processing plant to 1.3 Mtpa
Kekura
US$ 4.2 M – maintenance of the field camp and road
maintenance
US$ 1.9 M – exploration work
US$ 0.9 M – design and research work
US$ 0.9 M – equipment purchases and capital construction
Development Projects
(Highland Exploration, Klen, Taseevskoye, Lyubov)
Minimal investments only to meet licence commitments
18
US$ k (excluding VAT) H1 2018 H1 2017
Khabarovsk Cluster 8,908 7,494
MNV 7,388 5,963
Belaya Gora 1,520 1,531
Baikal Cluster 7,955 5,861
Novo 6,704 4,489
Taseevskoye 1,197 1,280
Lyubov 55 92
Chukotka Cluster 8,681 13,641
Kekura 7,907 13,537
Klen 774 105
Other 990 446
Highland Exploration 448 442
Other 542 4
Total Capital Expenditures 26,534 27,443
18.8
27.4 26.5
H1 2016 H1 2017 H1 2018
-3%
12 11
66 27
4 8
24
5 1
Cash & CE on01.01.2018
Net cash flowfrom operating
activities
Cash capitalexpenditure
Interest paidincl. capitalised
Debt repayment Dividends paid Withholdingtax expense
Other paymentsand leasing
Cash & CE on30.06.2018
Cash Flow
H1 2018 Operating Cash Flow was US$ 65M
Key outlays:
40% - CAPEX
35% - dividends
18% - debt service
Cash Position Bridge (US$ M)
19
26
36
12
5
29
35
H1 2017 H1 2018
Cash Flow by Operating Asset (US$ M)
MNV Belaya Gora Novo
www.highlandgold.com [email protected] +7 495 424-95-21
Share Price Performance
Shareholder Structure
21
Corporate Overview
Listed on London AIM
Incorporated in Jersey in 2002
15-year track record as a public company
Shareholders include a broad range of high-quality
UK, European and N. American institutional investors
Committed to Best Practice in Corporate
Governance
Led by an experienced Board of Directors and
management team
Seven directors – executive chairman, one executive
director, and five non-executive (three independent)
Shares 325,222,098
Market Cap* US$ 584M
Enterprise Value US$ 773M
Net Debt** US$ 189M
Net Debt/EBITDA (LTM)** 1.2x
2017 Earnings/Share US$ 0.201
* On 3 September 2018 ** On 30 June 2018
20%
10%
53%
17%
Prosperity
Capital
Management
Board &
Management
Institutions
& Retail
Core
Shareholder
Group
63%
Free
Float
HGM Gold Price FTSE All Share Mining
Sep’17 Dec‘17 Mar’18 Jun’18 Sep’18
HGM
70
100
130