GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond...

25
Not For Redistribution GasLog Ltd. Q2 2017 Results 3 August 2017

Transcript of GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond...

Page 1: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Not For Redistribution

GasLog Ltd. Q2 2017 Results

3 August 2017

Page 2: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

All statements in this presentation that are not statements of historical fact are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that address activities, events or developments that the Company expects, projects, believes or anticipates will or may occur in the future, particularly in relation toour operations, cash flows, financial position, liquidity and cash available for dividends or distributions, plans, strategies, business prospects, and changes and trends in our business and the markets inwhich we operate. We caution that these forward-looking statements represent our estimates and assumptions only as of the date of this press release, about factors that are beyond our ability to controlor predict, and are not intended to give any assurance as to future results. Any of these factors or a combination of these factors could materially affect future results of operations and the ultimateaccuracy of the forward-looking statements. Accordingly, you should not unduly rely on any forward-looking statements.

Factors that might cause future results and outcomes to differ include, but are not limited to the following:

general liquefied natural gas (“LNG”) shipping market conditions and trends, including spot and long-term charter rates, ship values, factors affecting supply and demand of LNG and LNG shipping and technological advancements and opportunities for the profitable operation of LNG carriers;

continued low prices for crude oil and petroleum products and volatility in gas prices; our ability to enter into time charters with new and existing customers; increased exposure to spot market and fluctuations in spot charter rates; changes in the ownership of our charterers; our customers’ performance of their obligations under our time charters and other contracts; our future operating performance, financial condition, liquidity and cash available for dividends and distributions; our ability to obtain financing to fund capital expenditures, acquisitions and other corporate activities, funding by banks of their financial commitments, and our ability to meet our restrictive covenants

and other obligations under our credit facilities; future, pending or recent acquisitions of or orders for ships or other assets, business strategy, areas of possible expansion and expected capital spending or operating expenses; the time that it may take to construct and deliver newbuildings and the useful lives of our ships; number of off-hire days, drydocking requirements and insurance costs; fluctuations in currencies and interest rates; our ability to maintain long-term relationships with major energy companies; our ability to maximize the use of our ships, including the re-employment or disposal of ships not under time charter commitments including the risk that our vessels may no longer have the latest

technology at such time; environmental and regulatory conditions, including changes in laws and regulations or actions taken by regulatory authorities; the expected cost of, and our ability to comply with, governmental regulations and maritime self-regulatory organization standards, requirements imposed by classification societies and standards

imposed by our charterers applicable to our business; risks inherent in ship operation, including the discharge of pollutants; our ability to retain key employees and the availability of skilled labor, ship crews and management; potential disruption of shipping routes due to accidents, political events, piracy or acts by terrorists; potential liability from future litigation; any malfunction or disruption of information technology systems and networks that our operations rely on or any impact of a possible cybersecurity breach; and other risks and uncertainties described in the Company’s Annual Report on Form 20-F filed with the SEC on March 1, 2017 and available at http://www.sec.gov.

We undertake no obligation to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events, a change in our views or expectations or otherwise, except as required by applicable law. New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement.

The declaration and payment of dividends are at all times subject to the discretion of our board of directors and will depend on, amongst other things, risks and uncertainties described above, restrictions in our credit facilities, the provisions of Bermuda law and such other factors as our board of directors may deem relevant.

Forward-Looking Statements2

Page 3: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

3

2

Q2 2017 Highlights

3GasLog Partners Raised Over $150m Of Equity Through Preferred Equity And ATM

Two Dropdowns: GasLog Greece ($219m), GasLog Geneva ($211m)

1 Strong Q2 Results With Record Revenues

4 Near Term Maturities Largely Re-Financed

5 Alexandroupolis FSRU Project Making Good Progress

6 $0.14 Dividend For The Quarter

Page 4: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Financial Highlights4

(Amounts expressed in millions of U.S. Dollars) Q2 2017 Q2 2016 H1 2017 H1 2016

Revenue 130 114 258 219

Adjusted EBITDA (1) 87 74 177 136

Adjusted Profit (1) 14 13 36 19

Adjusted EPS ($/share) (1) (0.03) (0.01) 0.03 (0.10)

Dividend ($/share) 0.14 0.14 0.28 0.28

Average number of vessels(2) 23 20 23 19.5

Number of vessel operating days 2,081 1,793 4,151 3,436

Balance Sheet Q2 2017 Q2 2016

Gross Debt (3) 2,878 2,591

Cash and Cash equivalents (3) 424 218

Net Debt (3) 2,454 2,373

Weighted average number of shares (m) 80.6 80.5

1. Adjusted EBITDA , Adjusted Profit and Adjusted EPS are non-GAAP financial measures, and should not be used in isolation or as substitutes for GasLog’s financial results presented in accordance with International Financial Reporting Standards (“IFRS”). For definitions and reconciliations of these measures to the most directly comparable financial measures calculated and presented in accordance with IFRS, please refer to the Appendix to these slides.

2. Average number of vessels based on owned and bareboat fleet3. Gross Debt includes the finance lease associated with the Methane Julia Louise. Cash and Cash Equivalents includes Restricted Cash and Short Term Investments. Net Debt is equal to Gross Debt less Cash and Cash Equivalents

Page 5: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

5

GasLog Greece GasLog Geneva

Announcement Date March 23, 2017 June 1, 2017

Closing Date May 3, 2017 July 3, 2017

Sale Price(1) $219 million $211 million

Size / Propulsion 174,000 cbm / tri-fuel diesel electric 174,000 cbm / tri-fuel diesel electric

Year Built 2016 2016

Firm Charter Period / Charterer March 2026 to Shell September 2023 to Shell

Estimated NTM EBITDA To GLOP(2) $24 million $23 million

Acquisition Multiple(3) 9.1x Estimated NTM EBITDA 9.1x Estimated NTM EBITDA

Equity To GasLog Ltd. $68 million $56 million

1. Includes $1 million of positive net working capital2. For the first 12 months after the closing. Estimated NTM EBITDA is a non-GAAP financial measure. Please refer to appendix for a definition of this measure for GasLog Greece and GasLog Geneva 3. Acquisition multiple is calculated using purchase price net of $1 million of positive net working capital

Sale Of GasLog Greece And GasLog Geneva To GLOP

Cumulative equity recycled to GasLog Ltd. of almost $460 million

Page 6: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Credit Metrics Continue To Improve6

Proceeds of future vessel dropdowns to

GasLog Partners

>$800m of debt amortisation by

2021

Future Leverage Drivers

5 contracted newbuilds –

>$100m EBITDA

Long-term leverage is expected to continue to fall through 2017 and beyond

GasLog has successfully diversified its sources of capital

Debt for 5x newbuilds of

~$800m

Net Debt/EBITDA Continues To Fall As Company Executes Strategy Diverse Sources Of Funding

GLOG Bank Debt GLOP Bank Debt

Sale & Leaseback US Retail Bond

NOK Bonds Preferred UnitsContinued recovery in LNG shipping spot

rates6.5x

7.0x

7.5x

8.0x

8.5x

9.0x

9.5x

Jun 16 Aug 16 Oct 16 Dec 16 Feb 17 Apr 17 Jun 17

Net Debt/EBITDA

Page 7: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

7

2

Attractive Outlook For LNG Shipping

3 FSRUs Creating Incremental Demand

Strong Demand In New & Existing Markets

1 Significant Increase In Future LNG Supply

4 Limited New Vessel Orders: Expected Shortfall To 2020

5 GasLog Well Placed To Benefit From Improving Market

Page 8: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

-3.00

-2.00

-1.00

0.00

1.00

2.00

3.00

4.00

5.00

Un

ited

Kin

gdo

m

Brazil

Be

lgium

Du

bai

Lithu

ania

Ind

ia

Pu

erto

Rico

Ind

on

esia

Arge

ntin

a

Un

ited

States

Egypt

Singap

ore

Me

xico

Jamaica

Can

ada

Malta

Israel

Malaysia

Do

min

ican R

ep

ub

lic

Ne

the

rland

s

Jord

an

Ku

wait

Taiwan

Ch

ile

Gre

ece

Po

land

Italy

Po

rtugal

Thailan

d

Pakistan

Turke

y

Spain

France

Sou

th K

ore

a

Japan

Ch

ina

8

Increased Demand Has Absorbed Additional Supply

1H 2017 vs. 1H 2016 LNG Imports (million tons)

Source: Poten

LNG Imports

1H 2016: 127 million tons

1H 2017: 141 million tons

YoY increase: 11%

10 countries importing >0.5 million tons more in H117 than H116

+1.6 million tonnes more/country on average

Page 9: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Chinese LNG Imports +35% Year On Year

China is on track to import ~36 million tons of LNG in 2017 (+35% up from 2016)

The government targets natural gas to be ~10% of energy use by 2020 and 15% by 2030

Re-gasification capacity is expected to be ~70mtpa by 2020 (from 44mtpa in 2015)

- This is expected to rise to ~100mtpa by 2025 (8.6% CAGR from 2015)

In May, the US reached an agreement with China to promote market access for US gas

- Potentially positive for future pre-FID projects in the pipeline

9

Chinese Monthly LNG Imports 2017YTD vs 2016YTD - +35% Increase Year On Year

0.0

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

Jan Feb Mar Apr May Jun

Mill

ion

to

ns

2016 2017

Page 10: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

20.0

0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000

Effe

ctiv

e S

pee

d (k

ts)

Voyage Distance (Miles)

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

20.0

0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000

Effe

ctiv

e S

pee

d (k

ts)

Voyage Distance (Miles)

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

20.0

0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000

Effe

ctiv

e S

pee

d (k

ts)

Voyage Distance (Miles)

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

20.0

0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000

Eff

ect

ive

Spe

ed

(kts

)

Voyage Distance (Miles)

LNG Shipping Market Dynamics10

Queensland Curtis LNG (Australia)

Ras Laffan (Qatar)Gorgon (Australia)

Sabine Pass (US)

Source: Kpler LNG Carrier Voyage Data 1 Jan 2016 to 19 July 2017. Laden voyages only. Excludes voyages completed by vessels < 100,000 cbm in size.1 Effective speed calculated by dividing the Kpler voyage distance between origin and destination ports by Kpler voyage days, which includes any idle time between ports

No. Cargos: 155Av. Voyage Distance: 7,544 nmAv. Voyage Speed ¹: 14.3 kts

No. Cargos: 179Av. Voyage Distance: 4,497 nmAv. Voyage Speed ¹: 14.8 kts

No. Cargos: 105Av. Voyage Distance: 3,898 nmAv. Voyage Speed ¹: 12.7 kts

No. Cargos: 1,611Av. Voyage Distance: 4,781 nmAv. Voyage Speed ¹: 14.8 kts

Majority exported to Asia

Majority exported to

Asia

Australian volumes largely remain within basin, however US and Qatari volumes have varied destination patterns

Global Average c. 4,000 nm

Global Average c. 4,000 nm

Global Average c. 4,000 nm

Global Average c. 4,000 nm

Page 11: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Future Vessel Demand Exceeds The Current Orderbook11

The shortage will be met by new and existing vessels

The analysis above does not include vessel conversions or scrapping

2017 20192018 2020

Potential vessel shortfall of >40 vessels by 2020

Source: IGU and GasLog estimates for vessel demand, assumption of 1 vessel/mtpa for Asia Pacific projects; 1.3 vessels/mtpa for Yamal; 1.5 vessels/mtpa for US projects

0

20

40

60

80

100

120

140

160

Petro

nas LN

G T9

Petro

nas FLN

G Satu

Senkan

g LNG

T1

Sabine

Pass LN

G T3

Go

rgon LN

G T3

Sabine

Pass LN

G T4

Camero

on FLNG

Whe

atston

e LNG

T1

Yamal LN

G T1

Cove Po

int LNG

Ichthys LN

G T1

Ichthys LN

G T2

Whe

atston

e LNG

T2

Elba Islan

d LNG

T1-6

Prelude

FLNG

Camero

n LNG

T1

Yamal LN

G T2

Camero

n LNG

T2

Free

po

rt LNG

T1

Corpu

s Christi LN

G T1

Elba Islan

d LNG

T7-10

Free

po

rt LNG

T2

Corpu

s Christi LN

G T2

Camero

n LNG

T3

Sabine

Pass LN

G T5

Yamal LN

G T3

Free

po

rt LNG

T3

Tanggu

h LNG

T3

PFLNG

2

Nu

mb

er o

f Ve

sse

ls

Vessel delivery Vessels Required Vessels required (assuming US 1.7x multiplier)

~60 with 1.7x US

multiplier

Page 12: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Continued Signs Of Longer Term Growth Potential12

June 2017: Korea Gas signs MoU’s with Shell, Exxon, GE, Woodside and Sempra to develop US LNG projects

March 2017: ENI takes final investment decision on the

3.4mtpa Coral LNG in Mozambique

April 2017: Qatar Petroleum announced its intention to increase

production from 77mtpa to 100mtpa

Source: Company disclosure

July 2017: Korea Gas takes first US long-term offtake cargo

from Sabine Pass

July 2017: Chinese government issues a framework for gas to rise to 10% of

national energy use by 2020 (15% by 2030)

June 2017: Lake Charles receives approval from the US DOE for an

additional 2.5mtpa of LNG

June 2017: Shell’s floating Prelude sailed from Samsung Heavy Industries, heading

to the Browse Basin in Australia

June 2017: Magnolia LNG secures $1.5bn funding

commitment from Stonepeak

Despite limited number of project sanctions, multiple projects continue to make progress

Page 13: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

High Level Of Activity In FSRU Sector13

South America / Africa / SE Asia: Ongoing opportunities in the region

Source: Company disclosure

Australia: AGL Energy exploring a possible FSRU

in South East Australia

Greece: Alexandroupolis Update:

• FEED underway with Wood Group Kenny (expected to finish in Q3)

• Making good progress with the Greek and Bulgarian energy ministries

• Start up expected to coincide with the Trans Adriatic Pipeline

• FID expected early 2018

Pakistan: Aim to import 30mtpa by 2020, through

increased use of FSRUs

Croatia: Croatia LNG looking at developing an FSRU project in Krk

GasLog is in the process of ordering long-lead items through Samsung Heavy Industries

These LLI’s are in addition to those ordered through Keppel in December 2016

Page 14: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

5

14

21

12

18

24 24

28

25

33

20

36

0

5

10

15

20

25

30

35

40

Apr May Jun Jul

2015

2016

2017 YTD

The LNG Spot Market Continues To Show Signs Of Tightening

14

LNG Spot Fixtures Per Month

The LNG shipping spot market continues to evolve with a more liquid LNG trading market

Number of fixtures YTD up 11% on H1 2016

Average sailing distances above 4,000nm as more US volumes come online

Seasonality in rates demonstrates tightening market

Utilization And TFDE Shipping RatesAverage Sailing Distances (nm)

Spot Market Developments

Source: Poten

3,700

3,750

3,800

3,850

3,900

3,950

4,000

4,050

4,100

Q1 Q2 Q3 Q4 Q1 Q2

2016 2017

-

5

10

15

20

25

30

35

40

45

50

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Jun

15

Jul 1

5

Au

g 1

5

Sep

15

Oct

15

No

v 1

5

De

c 15

Jan

16

Feb

16

Ma

r 1

6

Ap

r 16

May

16

Jun

16

Jul 1

6

Au

g 1

6

Sep

16

Oct

16

No

v 1

6

De

c 16

Jan

17

Feb

17

Ma

r 1

7

Ap

r 17

May

17

Jun

17

Active Spot Market Fleet Utilization Active Spot Market Fleet Utilization w Ballast Bonus

Benchmark TFDE Rate (right hand axis)

Page 15: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

20,000

30,000

40,000

50,000

Jul Sep Nov Jan Mar May Jul

$000

's /

day

2016/17 TFDE 2015/16 TFDE

Increasing Seasonality Indicates Tightening Market15

+55% YoY

+60% YoY

+46% YoY

Limited seasonality in rates in H215/H116, due to vessel oversupply in the market

2016/17 has seen much greater seasonality as the vessel oversupply starts to be absorbed

Source: Clarksons

TFDE Spot Rates vs. Previous 12 Months

Page 16: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Historical Spot Market Availability Vs Rates16

0

20

40

60

80

100

120

140

160

0 5 10 15 20 25 30 35 40 45

Sp

ot

Rat

es (

$000

's/d

ay)

Number Of Active Spot Market Vesels

Benchmark Spot Charter Rates vs Active Spot Market Vessels (2010-2017)

R2 = 0.9

Strong historical relationship between charter rates and number of spot vessels

Source: Poten; company information

Page 17: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

0

20

40

60

80

100

120

140

$30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000

Illu

stra

tiv

e E

BIT

DA

($

m)

Spot TCE Rate

Incremental EBITDA ($m)

Significant EBITDA Upside Yet To Come 17

2018 – 2019 Newbuild Programme Provides Over $100m Of Incremental Annualised EBITDA(1,2,3)

1. EBITDA is a non-GAAP financial measure, and should not be used in isolation or as a substitute for GasLog’s financial results presented in accordance with International Financial Reporting Standards (“IFRS”). For definition and reconciliation of this measure to the most directly comparable financial measures calculated and presented in accordance with IFRS, please refer to GasLog’s most recent quarterly results filed with the SEC on May 5, 2017.

2. EBITDA based on Company estimates3. Contract start dates sometimes differ from vessel delivery dates

0

25

50

75

100

125

150

Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2H

2018 2019Incr

em

en

tal E

BIT

DA

($m

)

Total

Shell

Shell

Shell

Centrica

2017

EBITDA Sensitivity To Spot TCE Rates For GasLog’s Five Open Vessels

Page 18: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

18

2

Summary And Outlook

3 Dropdowns Continue To Recycle Capital To GLOG

Visible EBITDA Growth From Newbuild Deliveries And Improving Market

1 Record Revenues And Strong EBITDA Growth

4 Strong Liquidity Position Post Group Equity Issuance

5 Alexandroupolis FSRU Project Making Good Progress

6 Strengthening Market Fundamentals

Page 19: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

APPENDIX

Page 20: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Reconciliations20

Reconciliation Of Adjusted Earnings/(Loss) Per Share To Earnings/(Loss) Per Share

(Amounts expressed in thousands of U.S. Dollars, except share and per share data) 30-Jun-16 30-Jun-17 30-Jun-16 30-Jun-17

(Loss)/profit for the period attributable to owners of the Group ($7,864) ($7,515) ($23,762) $1,237

Plus:

Dividend on preference shares ($2,516) ($2,516) ($5,031) ($5,031)

Loss for the period available to owners of the Group used in EPS calculation ($10,380) ($10,031) ($28,793) ($3,794)

Weighted average number of shares outstanding, basic 80,535,156 80,624,124 80,515,828 80,592,912

EPS ($0.13) ($0.12) ($0.36) ($0.05)

Loss for the period available to owners of the Group used in EPS calculation ($10,380) ($10,031) ($28,793) ($3,794)

Plus:

Non-cash loss on swaps $7,299 $7,855 $15,785 $5,540

Write-off of unamortized loan fees, bond fees and premium $1,836 ($283) $4,882 $293

Foreign exchange losses/(gains), net $442 ($57) $398 $46

Adjusted (loss)/profit for the period attributable to owners of the Group ($803) ($2,516) ($7,728) $2,085

Weighted average number of shares outstanding, basic 80,535,156 80,624,124 80,515,828 80,592,912

Adjusted EPS ($0.01) ($0.03) ($0.10) $0.03

For the six months endedFor the three months ended

Page 21: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Reconciliations21

Reconciliation of EBITDA and Adjusted EBITDA to Profit/(Loss)

For the three months ended For the six months ended

(Amounts expressed in thousands of U.S. Dollars) 30-Jun-16 30-Jun-17 30-Jun-16 30-Jun-17

Profit/(loss) for the period $3,346 $6,904 ($1,952) $30,296

Depreciation $29,484 $34,451 $57,648 $68,159

Financial costs $31,483 $37,078 $60,662 $69,602

Financial income ($124) ($744) ($326) ($1,135)

Loss on swaps $9,039 $9,720 $19,453 $9,722

EBITDA $73,228 $87,409 $135,485 $176,644

Foreign exchange losses/(gains), net $442 ($57) $398 $46

Adjusted EBITDA $73,670 $87,352 $135,883 $176,690

Reconciliation of Adjusted Profit to Profit/(Loss)

For the three months ended For the six months ended

(Amounts expressed in thousands of U.S. Dollars) 30-Jun-16 30-Jun-17 30-Jun-16 30-Jun-17

Profit/(loss) for the period $3,346 $6,904 ($1,952) $30,296

Non-cash loss on swaps $7,299 $7,855 $15,785 $5,540

Write-off of unamortized loan fees, bond fees and premium $1,836 ($283) $4,882 $293

Foreign exchange losses/(gains), net $442 ($57) $398 $46

Adjusted Profit $12,923 $14,419 $19,113 $36,175

Page 22: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

Fixed Days22

On and after

July 1,For The Years

2017 2018 2019 2020 2021 2022 - 2029 Total

Total contracted days/total available days (%) 78% 69% 65% 55% 41% 21% 34%

Total contracted days 3,282 6,381 6,491 5,525 4,076 16,609 42,364

Total available days 4,202 9,216 9,918 9,978 10,040 80,585 123,939

Total unfixed days 920 2,835 3,427 4,453 5,964 63,976 81,575

Contracted time charter revenues ($m) $244 $474 $487 $425 $328 $1,361 $3,319

1 Revenue calculations assume 365 revenue days per annum, with 30 off-hire days when the ship undergoes scheduled drydocking. No ships underwent drydocking in Q2 2017. The available

days for the vessels operating in the spot/short-term market are included.

Page 23: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

No Near Term Refinancing Requirements23

Source: Company information

Scheduled Debt Payments

$450m GLOP Level Facility c. 50% LTV on inception $338m bullet due Q4-2019 100% held at GLOP

$180m Junior Tranche Five Vessel Facility $150 million paid

Page 24: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

54

28

40

66

21

7 70

20

40

60

80

2011 2012 2013 2014 2015 2016 2017

Nu

mb

er o

f ord

ers

24

Source: Poten

MOL placed an order for 4 newbuilds for the Yamal project in Q217

Fourteen new LNG carrier orders placed since Q3 2015

LNG vessels take ~2.5 years to build: An order placed now likely delivers early 2020

Some vessel deliveries being pushed back to match project start-up dates

New LNG Carrier Orders Placed

New Vessel Orders Continue At Multi-Year Low

Fourteen New Vessels Ordered In The Last 22 Months

Page 25: GasLog Ltd. Q2 2017 Results...GLOG Bank Debt GLOP Bank Debt Sale & Leaseback US Retail Bond Continued recovery NOK Bonds Preferred Units in LNG shipping spot 6.5x rates 7.0x 7.5x 8.0x

217

543665

971

111

269

335

457

0

250

500

750

1,000

1,250

1,500

1,750

2014 2015 2016 2017 YTD

Assumed Debt Equity To GasLog

GasLog Partners: Efficient Funding For The Group25

Cumulative Dropdown Gross Proceeds ($m) Annual LP And GP/IDR Distributions to GLOG ($m)

1. Gross proceeds exclude payment to GasLog Partners to maintain GasLog Ltd’s 2% GP stake2. Distributions based on an annualized $2.09/unit, equivalent to $0.5225 per quarter

0

5

10

15

20

25

30

2014 2015 2016 Indicative$2.09 / Unit

LP GP/IDR

328

811

1,000

1,428

6

19

22

26

Number Of Dropdowns Per Year

2 3 1 2

1

2