Gabriel Bandes. $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.

9
DREAM LIFE Gabriel Bandes

Transcript of Gabriel Bandes. $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.

Page 1: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

DREAM LIFEGabriel Bandes

Page 2: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

MIAMI PENTHOUSE $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.

Page 3: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

BAHAMAS BEACH HOUSE 1,400,000 Two stories Pool Private dock

Page 4: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

POOL TABLE 100,000 custom-finished Genova Italian Slate

pockets designed to the specifications set forth

by the BCA (Billiard Congress of America)

Page 5: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

SUBMARINE $663,000 depths of up to 130ft fighter jet technology

Page 6: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

ESCALADE $81,625 Vortec 6.2L V8 SFI Engine 6-Speed Automatic Transmission Platinum series

Page 7: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

Interest Taxes Loan Term Sale ValueMontly Payment

Total Interest Paid

Total Taxes Paid

Total Payment

miami penthouse 5% 5% 30 years 2,850,000

$27,174.42

$2,657,789.85

$4,275,000.00

9,782,789.85

bahamas house 7% 5% 30 Years 1,400,000 15,147.57

1,953,124.58

2,100,000.00

5,453,124.58

submarine 10% 3% 10 years $663,000 10,419.09388,391.2

6198,900.0

01,250,291.26

pool table 11% 3% 5 years 100,000 2,424.24 30,454.54 15,000.00145,454.5

4

escalade 13% 3% 5 years

81,625 2,061.28 29,808.18 12,243.75

123,676.93

Totals 5,094,625 57,226.60 5,059,568.41 6,601,143.7516,755,337.16

Page 8: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

Salary 1,000,000After Taxes $750,000 Monthly Income $62,500

Total Monthly Payments57,226.60

Income Left $5,273

Page 9: Gabriel Bandes.  $2,850,000  4 bedrooms  4/2 bathrooms  Beach front views  4,805 sq. ft.

1000 for food 1000 for clothes 1000 for leisure 2273 savings at 1.48%