Gabriel Bandes. $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.
-
Upload
jeffrey-tate -
Category
Documents
-
view
219 -
download
3
Transcript of Gabriel Bandes. $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.
DREAM LIFEGabriel Bandes
MIAMI PENTHOUSE $2,850,000 4 bedrooms 4/2 bathrooms Beach front views 4,805 sq. ft.
BAHAMAS BEACH HOUSE 1,400,000 Two stories Pool Private dock
POOL TABLE 100,000 custom-finished Genova Italian Slate
pockets designed to the specifications set forth
by the BCA (Billiard Congress of America)
SUBMARINE $663,000 depths of up to 130ft fighter jet technology
ESCALADE $81,625 Vortec 6.2L V8 SFI Engine 6-Speed Automatic Transmission Platinum series
Interest Taxes Loan Term Sale ValueMontly Payment
Total Interest Paid
Total Taxes Paid
Total Payment
miami penthouse 5% 5% 30 years 2,850,000
$27,174.42
$2,657,789.85
$4,275,000.00
9,782,789.85
bahamas house 7% 5% 30 Years 1,400,000 15,147.57
1,953,124.58
2,100,000.00
5,453,124.58
submarine 10% 3% 10 years $663,000 10,419.09388,391.2
6198,900.0
01,250,291.26
pool table 11% 3% 5 years 100,000 2,424.24 30,454.54 15,000.00145,454.5
4
escalade 13% 3% 5 years
81,625 2,061.28 29,808.18 12,243.75
123,676.93
Totals 5,094,625 57,226.60 5,059,568.41 6,601,143.7516,755,337.16
Salary 1,000,000After Taxes $750,000 Monthly Income $62,500
Total Monthly Payments57,226.60
Income Left $5,273
1000 for food 1000 for clothes 1000 for leisure 2273 savings at 1.48%