FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business...

47
1+++999+++ FY2011 Consolidated Results (Fiscal year ended March 31, 2012) May 10, 2012

Transcript of FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business...

Page 1: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

1+++999++‐+

FY2011 Consolidated Results

(Fiscal year ended March 31, 2012)

May 10, 2012

Page 2: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

2

◆ The forecasted results which appear in this report have been prepared based solely on the information which was available to us as of the date on which the report was released. As a result, actual results may differ from the forecasted figures due to a number of factors, such as changes in the business environment in the future.

Numbers are rounded to the unit indicated.Percentages are rounded off to one decimal place.

Page 3: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

3

1. Overview

2. Business Results

3. Financial Forecast for FY2012

Page 4: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

FY 2011 Internal and External Changes

(1) Deterioration in Earnings because of the long-standing, high value of the yen.

(2) Flooding damaged two factories in Thailand.

(3) Global demand for consumer electronics was stagnant.

4

External Environment

Revenues and earnings fell because of changes in the external environment.

Page 5: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

5

1. Overview

Page 6: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

6

Performance Summary for FY2011

FY2010Full Year

FY2011Full Year Change

FY2011Forecast

announced on Feb.

Change

Net Sales 313.8 296.9 -16.9 295.0 +1.9

Operating Income 11.6 6.7 -4.9 5.5 +1.2

% 3.7% 2.3% -1.5% 1.9% +0.4%

Ordinary Income 6.5 1.2 -5.3 0.5 +0.7

% 2.1% 0.4% -1.7% 0.2% +0.2%

Net Income 2.1 -11.0 -13.1 -9.5 -1.5

Exchange RatesUSD 85.7 79.1 -6.6 − —

EUR 113.2 109.0 -4.2 — —

(Billions of yen)

Page 7: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

FY 2011 Overview by Segment

(1)Implementation of common growth strategy betweenManufacturing and Distribution.

- Mechanical watches were positioned as strategicproducts and actively marketed.

(2) Reinforcing measures to capture demand in emerging markets.

- Increased investment in Advertising and Publicity in China.

- Accelerating opening of SEIKO Boutiquesin major cities in Asia.

(3) Movement sales were brisk.

7

Watch Business

Watch Business continued to be solid

Page 8: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

FY 2011 Overview by Segment

(1) Withdrawal from the LCD Display Module business.

(2) A fundamental restructuring of earnings structures was initiated.- Streamlining fixed cost levels

⇒ Personnel reduction through voluntaryretirement scheme (over 500 persons)

8

Electronic Components Business

Structural reforms implemented to achieve a rapid recovery in financial results.

Page 9: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

FY 2011 Overview by Segment

(1) Golf Products Business sold.

(2) Automobile Interior Decoration Parts Business sold.

(3) Withdrawal from the LCD Display Module business

9

Withdrawal from Unprofitable Segments

Comprehensive Selection and Consolidation of business

Page 10: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

FY 2011 Overview by Segment

(1) Renovation of Ginza Main Store- Opening of “SEIKO Salon”

(2) Extending Store hoursfrom 6:00 pm to 7:00 pm

(3) Further consolidation of shops

- Closing of Namikikan, Chocolate Salon, and othershops in Ginza area.

10

WAKO

WAKO is about to become profitable

Page 11: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

Further implementing common growth strategy between Manufacturing and Distribution.

(1) Implementing product strategies that takes advantage of SII’smechanical watch expertise.

(2) Launch of the SEIKO ASTRON, the world’s first GPS Solar Watch in September.

11

Maximize Earnings in the Watch Business

FY 2012 Issues and Actions

Page 12: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

12

Restore Earnings in Electronic Components Business

FY 2012 Issues and Actions

Restore the Electronic Components Business asa pillar of stable earnings equal to the Watch Business.

(1) Raise competitiveness in growth areas suchas the semiconductor business.

(2) Conduct further selection and consolidationof business not excluding the use of alliances.

Page 13: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

13

New Measures

FY 2012 Issues and Actions

(1) The 3rd Mainstay Business

Conduct reorganization within the group to develop the System Solutions Business into a third mainstay business.

(2) Optical Products Business

Maximize and stabilize earnings by buildingan alliance with HOYA.

Page 14: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

14

Improvement of Cash Flows

(1) Maximizing operating cash flows by implementing measures such like comprehensive streamlining of inventories.

(2) Make effective investments and effectively utilizing owned assets.

Balance Sheet Issues and Actions

FY 2012 Issues and Actions

Aim for a loan balance of ¥200 billion.

Page 15: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

314

297

310

11.6

6.7

11.0

0

2

4

6

8

10

12

14

285

290

295

300

305

310

315

320

FY2010 FY2011 FY2012

Saes Operating Income

15

Forecast for the year ending 31 March 2013

Exchange Rate

USD 79.1 80.0 +0.9

EUR 109.0 105.0 -4.0

(億円)

(Billions of yen)

(Billion of yen)FY2011Actual

FY2012Forecast

Change

Sales 296.9 310.0 +13.1

OperatingIncome 6.7 11.0 +4.3

% 2.3% 3.5% +1.2%

Ordinary Income 1.2 6.0 +4.8

% 0.4% 1.9% +1.5%

Net Income -11.0 5.0 +16.0

Operating Income

Page 16: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

16

2. Business Results

Page 17: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

17

FY2011 Statement of Income (Apr.2011 -Mar.2012)

(Billions of yen) FY2010Full Year

FY2011Full Year

Change

Sales 313.8 296.9 -16.9

Gross Profit 96.6 90.1 -6.4

Operating Income 11.6 6.7 -4.9

% 3.7% 2.3% -1.4%

Ordinary Income 6.5 1.2 -5.3

% 2.1% 0.4% -1.7%

Before Income Taxes & Minority interests 5.0 -4.7 -9.8

Net Income 2.1 -11.0 -13.2

% 0.7% − −

Exchange Rates(JPY)

USD 85.7 79.1 -6.6

EUR 113.2 109.0 -4.2

Decrease in Operating Income -4.9 Equity method income -0.6Decrease in Exchange loss +0.4Others -0.3

Ordinary Income: -5.3

Decrease in GP -6.4 Decrease in S.G.&A Expenses +1.5

Operating Income: -4.9

Exchange rate fluctuations -12.0

Sales: -16.9

Extraordinary Income +7.9Insurance income +6.5Gain on negative goodwill +0.8Others +0.6

Extraordinary Loss -14.0Loss on disaster -5.8Special extra retirement payments -3.3Loss on valuation of inventories -3.4Impairment loss -0.9Others -0.6

Extraordinary Income/Loss -6.0

Page 18: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

18

Statement of Income 4th Quarter (Jan.2012 - Mar. 2012)

(億円)(Billions of yen) FY2010

Full YearFY2011Full Year

Change

Sales 77.3 71.7 -5.6

Gross Profit 22.8 22.1 -0.7

Operating Income 2.3 0.7 -1.6

% 2.9% 1.0% -2.0%

Ordinary Income 1.7 -0.1 -1.8

% 2.2% − −

Before Income Taxes & Minority interests -1.4 -3.2 -1.8

Net Income -2.1 -3.8 -1.8

% − − −

Exchange Rates(JPY)

USD 82.3 79.4 -2.9

EUR 112.7 104.2 -8.5

Decrease in Operating Income -1.6 Increase in Exchange loss -0.2Increase in Equity method income+0.1

Ordinary Income: -1.8

Decrease in GP -0.7Increase in Retirement benefit expenses -0.7

Operating Income: -1.6

Exchange rate fluctuations 約-2.0

Sales: -5.6

Extraordinary Income 7.4Insurance 6.5Others 0.8

Extraordinary Loss -10.4Loss on disaster -5.5Special extra retirement payments -3.3Loss on valuation of inventories -0.7Impairment loss -0.6Others -0.3

Extraordinary Income/Loss -3.1

Page 19: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

Sales by Reported Segments (Full Year)

( Billions of yen)FY2010Full Year

FY2011Full Year Change

Watch 107.0 112.5 +5.5

Electronics Components 167.5 147.2 -20.3

Clock 9.4 9.6 +0.2

Optical Products 22.9 23.0 +0.2

Others 16.0 14.1 -2.0

Cons. Total 313.9 296.9 -16.9

Exc. Rates(JPY)

USD 85.7 79.1 -6.6

EUR 113.2 109.0 -4.2

19

(Billions of yen)

Page 20: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

20

Operating Income by Reported Segments (Full Year)

( Billions of yen)FY2010Full Year

FY2011Full Year Change

Watch 8.0 7.4 -0.6

Electronics Components 6.2 1.3 -4.9

Clock -0.5 -0.4 +0.1

Optical Products 0.2 0.3 +0.1

Others -0.9 -0.4 +0.5

Business Total 12.9 8.1 -4.8

Cons. Adj. -1.3 -1.4 -0.1

Cons. Total 11.7 6.7 -4.9

20

Watch

8.0Watch

7.4

Electronics

6.2

Electronics

1.3

Clock △ 0.5 Clock △ 0.4

Optical 0.2

Optical 0.3

Others △ 0.9Others △ 0.4

Cons. Adj. △

1.3

Cons. Adj. △

1.4

△ 4.0

△ 2.0

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

FY2010 FY2011

Cons. Adj. Others Optical

Clock Electronics Watch

(Billions of yen)

Page 21: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

21

Information by Reported Segments

Page 22: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

22

Watch Business

24.6

27.3

31.5

23.5 24.7

29.2

32.1

26.5

52.0

83.4

107.0

53.9

86.0

112.5

0.0

20.0

40.0

60.0

80.0

100.0

120.0

0.0

5.0

10.0

15.0

20.0

25.0

30.0

35.0

Q1 Q2 Q3 Q4

FY2010FY2011FY2010 (YTD)FY2011 (YTD)

2.0 2.0

4.2

-0.3

1.5

3.0 3.3

-0.3

4.5

7.7 7.4

4.0

8.2 8.0

0

1

2

3

4

5

6

7

8

9

-1

Q1 Q2 Q3 Q4

Sales Operating Income(Billions of yen)(Billions of yen)

Page 23: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

23

Watch Business

24%

37%

10%

29%

30%

28%

SWCFor

Japan

SWCFor

Overseas

Retail

SII

FY2011

FY2010

Composition Ratio of Sales of SWC Complete Watch by Brand

Composition Ratio of Sales ofSWC Complete Watch by Area

High Class

Watch

High Class

Watch

Other brand watches

SEIKO brand watch(for overseas)

SEIKO brand watch (in Japan)

Complete Brandwatch

Page 24: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

24

Watch Business

High-value range products: Sales of the GRAND SEIKO line remained strong and drove luxury product sales overall, exceeding the previous year’s level for the entire year.

Medium- to low-value range products: Sales of BRIGHTZ men’s high-functionradio wave controlled watches were strong and grew substantially.Sales of the LUKIA ladies’ watch lineincreased, particularly radio wave controlledsolar model’s were firm throughout the year.

Complete Watch – Japanese Market -

Page 25: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

25

Watch Business

Sales remained solid, particularly for high-added value models such as chronographs.

North America: Sales of popular-price products, particularly solar watches, were firm.

Europe: Publicity and sales promotion activities conducted under an alliance with FC Barcelona, Spain’s leading soccer team, were successful and sales recovered in the second half.

Asia: Sales increased steadily with the opening of new shops in China and India and sales in other Asian countries were brisk.

Complete Watch - Overseas Market-

Watch Movement Business

Page 26: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

26

Electronic Components Business

41.8 42.8

39.7 43.1

36.4

42.5

33.6

34.8

78.9

112.4

147.2

84.6

124.4

167.5

0.0

20.0

40.0

60.0

80.0

100.0

120.0

140.0

160.0

180.0

0.0

5.0

10.0

15.0

20.0

25.0

30.0

35.0

40.0

45.0

50.0

Q1 Q2 Q3 Q4

FY2010 FY2011

FY2011 (YTD) FY2010 (YTD)

Sales Operating Income(Billions of yen)(Billions of yen)

Page 27: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

HDD components: Production was suspended as a result of the effects of flooding in Thailand, but a recovery was advanced as planned by starting productionin alternative plants and other measures.

Shutters:Production was resumed in our own plants and some alternative plants, and production has generally returned to pre-flooding levels.

Other:Although strenuous efforts with compact thermal printers were made in Asian markers, sales declined because of the effects of exchange rates.

27

Electronic Components Business

Mechatronics

Page 28: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

28

Electronic Components Business

Electronic Components

Semiconductors: The consumer household electronics and game markets were sluggish and global demand for consumer electronics devices slumped, leading to flagging sales of power supply ICs, oscillator ICs, and other components to EMS in China and Taiwan.

Quartz crystals and storage cells: In addition to the effects of sluggish demand for consumer electronics, demand slowdown of demand from Chinese mobile phone makers in the second half also reverberated, and sales slumped.

Other: Sales of ink-jet printer heads to the building materials market increased, and sales remained unchanged from the previous year.

Page 29: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

29

Electronic Components Business

Systems:A mobile Wi-Fi router was launched in February. Sales of new PHS voice terminal products were strong and pushed sales up. Application software was firm as domestic capital investment recovered.

Digital printers: Sales were increased by introducing new products, but the slump in global advertising investment caused a decrease in consumables and maintenance services, and as a result, sales were down from the previous year.

System Applications

Page 30: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

30

Electronic Components Business

Scientific Instruments

Overseas sales were sluggish because of the effects from high value of the yen and the economic slowdown, but new projects for domestic public agencies and maintenance services were brisk, and sales remained at the previous year’s level.

Also, in the radiation measuring instruments field, special demand for measuring radioactive substances in foods continued from the effects of the nuclear power plant accident, and sales of germanium semiconductor detection systems and survey meters were up sharply from the previous year.

Page 31: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

-0.2 -0.2 -0.1

0.0

-0.1

0.0

-0.1 -0.2 -0.1

-0.2 -0.4

-0.4 -0.5

-0.5

-2

-1

-1

0

1

1

-0.3

-0.3

-0.2

-0.2

-0.1

-0.1

0.0

0.1

Q1 Q2 Q3 Q431

Clock Business

Sales to mass merchandisers were brisk and sales were up, but component supplies were delayed because of the damage from flooding in Thailand, and sales fell sharply starting in the third quarter.

Japanese Market

Overseas Market

Sales to the US were solid. However,in the high price range, supplies of Melody in Motion models were suspended due to the effect of flooding in Thailand and made substantial impact on sales in the US, UK, China, and other countries.

Sales

Operating Income(Billions of yen)

(Billions of yen)

Page 32: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

32

Optical Products Business

Efforts were made to develop new sales channels, and sales of the new SEIKO PURSUIT NV lenses for far and near vision launched in November with the aim of establishing a new standard were brisk, resulting in higher sales.

- In Europe, sales to leading eyeglasses chains remained active, but slumping sales to major chains in the US resulted in sluggish sales.

- Sales in China, although still small in scale, were firm and expanded.

Sales

Operating Income(Billions of yen)

(Billions of yen)

6.0 5.9

5.4

5.6

5.7

5.7

5.7

5.9

11.4

17.1

23.0

11.9

17.2

22.9

0.0

5.0

10.0

15.0

20.0

25.0

5.0

5.2

5.4

5.6

5.8

6.0

6.2

Q1 Q2 Q3 Q4

FY2010 FY2011

FY2011 (YTD) FY2010 (YTD)

Japanese Market

Overseas Market

Page 33: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

33

Other Businesses

- Sales at the Seiko Salon on the first floor of the main Ginza store, especially of Grand Seiko products, were up sharply.

- Sales of other products including ladies accessories and art products were brisk.

Retail Business

- Sales fell due to the withdrawal from the golf business in May but operating income has improved.

- In Facility clock business, sales fell due to the postponement of major projects and other reasons.

Sales

Operating Income(Billions of yen)

(Billions of yen)

4.1 3.4

4.1

4.5 3.2 3.1

3.8 4.0

6.3

10.1

14.1

7.4 11.5

16.0

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

0.0

1.0

2.0

3.0

4.0

5.0

6.0

Q1 Q2 Q3 Q4

FY2010 FY2011FY2011YTD FY2010YTD

-0.3 -0.6

0.1

-0.1 -0.3 -0.3

0.1 0.1

-0.6 -0.5 -0.4

-0.9 -0.8

-0.9

-1.2

-1.0

-0.8

-0.6

-0.4

-0.2

0.0

0.2

-1.2

-1.0

-0.8

-0.6

-0.4

-0.2

0.0

0.2

Q1 Q2 Q3 Q4

Other Business

Page 34: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

34

Balance Sheet as of 31 Mar., 2012

31 March2010

31 March2011 (a)

31 March 2012 (b)

Change(b) – (a)

A/R 50.9 50.9 50.5 -0.4

Inventories 57.8 61.0 59.4 -1.6

Tangible Fixed Assets 163.2 162.9 153.0 -9.9

Loan Payable 255.1 237.9 237.5 -0.4

Net Assets 42.6 46.3 32.0 -14.3

Total Assets 406.0 400.5 386.1 -14.3

Equity Capital Ratio 8.7% 9.3% 6.2% -3.1%

Net Debt Equity Ratio 4.7 4.1 5.9 +1.8

Number of Employees 18,639 18,442 15,968 -2,474

( Billions of yen)

Page 35: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

93 104 106

60 59 55

102

75 76

200

0

50

100

150

200

250

300

End of Mar.2010 End of Mar.2011 End of Mar. 2012 Forecast for End of Mar. 2013

Short-Term Borrowings Current portion of Long-Term

Long-Term Borrowings (Borrowings-Cash & Deposit)

255

200

237 238

35

Balance of Borrowings

Mid Term Plan 3rd Year

198.5185.7185.9

(Billions of yen)

Page 36: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

36

Cash Flow

FY2009 FY2010 FY2011

Income before income tax and minority interests △ 2 5 △ 5

Depreciation andamortization 12 17 15

Others 7 △ 1 1Net cash provided by

(use in) operating activities 16 20 11

Purchase of property, plant and equipment △ 4 △ 13 △ 13

Others 15 5 2Net cash provided by

(use in) investing activities 11 △ 9 △ 11

Net increase (decrease) in borrowings △ 13 △ 17 △ 0

Others △ 1 2 0Net cash provided by

(use in) financing activities △ 14 △ 14 0

Effect of exchange rate changes on cash and cash equivalents etc. 26 △ 1 △ 1

Cash and cash equivalents at end of period 55 52 51

Free cash flow 27 12 △ 0

16

20

1111

△ 9

△ 11

27

12

△ 0

△ 15

△ 10

△ 5

0

5

10

15

20

25

30

FY2009 FY2010 FY2011

CF from Operating activitiesCF from Investing activitiesFree CF

(Billions of yen) (Billions of yen)

Page 37: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

37

3. Financial Forecast for FY2012

Page 38: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

38

Summary of Financial Forecast for FY2012

FY2011Actual

FY2012 ForecastChange

Mid Term Plan

3rd Year1st Half Full Year

Sales 2,969 1,520 3,100 +131 4,100

Operating Income 67 30 110 +43 210

% 2.3% 2.0% 3.5% +1.2% 4.4%

Ordinary Income 12 5 60 +48 170

% 0.4% 0.3% 1.9% +1.5% 4.1%

Net Income -110 0 50 +160 100

% − − 1.6% − 2.4%

Exchange Rate(JPY)

USD 79.1 80.0 80.0 +0.9 90.0

EUR 109.0 105.0 105.0 -4.0 130.0

(Billions of yen)

Page 39: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

39

Financial Forecasts for FY2012 by Segment -Sales-

(Billion of yen)

Sales Mid Term Plan

3rd YearFY2011Actual

FY2012Forecast Change

Watch 112.5 120.0 +7.5 110.0

Electronics Components 147.2 150.0 +2.8 245.0

Clock 9.6 9.0 -0.6 10.0

Optical Products 23.0 24.0 +1.0 28.0

Others 14.1 15.0 +0.9 30.0

Cons. Total 296.9 310.0 +13.1 410.0112 120

147 150

10 9 23 24

14 15

-9 -8 -20

30

80

130

180

230

280

330

380

FY2011

Actual

FY2012

Forecast

Watch ElectronicsClock OpticalOthers Cons. Adj.

310 297

(Billions of yen)

Page 40: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

40

Financial Forecasts for FY2012 by Segment –Operating Income-

( Billions of yen)

Operating Income Mid Term Plan

3rd YearFY2011Actual

FY2012Forecast Change

Watch 74 90 +16 80

Electronics Components 13 30 +17 100

Clock -4 0 +4 4

Optical Products 3 5 +2 3

Others -4 5 +9 3

Cons. Total 67 110 +43 210

7.4 9.0

1.3

3.0

-0.4

0.5

-0.4

0.5

-1.4 -2.0

-3.0

0.0

3.0

6.0

9.0

12.0

15.0

FY2011

Actual

FY2012

Forecast

Watch ElectronicsClock OpticalOthers Cons. Adj.

6.7 11.0

(Billions of yen)

Page 41: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

41

Investment / Research and Development Cost

Investment Research & Development

260

Investment for Thailand

0.0

1.0

2.0

3.0

4.0

5.0

6.0

FY2010 FY2011 FY2012

5.55.3 5.3

(Billions of yen) (Billions of yen)

Page 42: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

Japan

51%

America

8%

Europ

9%

Asia

32%

42

Exchange RateFY2011

Q1 Q2 Q3 Q4 Average(Q1-Q4)

AverageUSD 81.7 77.8 77.4 79.4 79.1

EUR 117.4 110.2 104.3 104.2 109.0

Closing date

USD 80.7 76.6 77.7 82.1 -

EUR 116.8 104.0 100.7 109.7 -

Sensitivity by Exchange Rate

FY2012 USD EUR

Original Budget Rate JPY 80.0 JPY 105.0

For Sales(Billion of yen) 2.0 0.2

For Income(Billion of yen) 0.6 0.1

Trend of Exchange RateSales by Aria

*FY2011 Actual data70.0

80.0

90.0

100.0

110.0

120.0

130.0

140.0

Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar

(JPY)

FY2011 USD FY2011 EURForecast Exc.Rate USD Forecast Exc.Rate EURFY2010 USD FY2010 EUR

Page 43: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

43

Appendix

Page 44: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

Sales by Reported Segments 4th Quarter (Jan.-Mar.2012)

( Billions of yen)FY2010

Q4FY2011

Q4Change

Watch 235 265 +29

Electronics Components 431 348 -83

Clock 26 22 -4

Optical Products 56 59 +2

Others 45 40 -5

Cons. Total 773 717 -56

Exc. Rates(JPY)

USD 82.3 79.4 -2.9

EUR 112.7 104.2 -8.5

44

Watch

ELC

Clock

Other

FY2010 FY2011

Optical

(Billions of yen)

Page 45: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

45

Operating Income by Reported Segments 4th Quarter (Jan.-Mar. 2012)

(Billions of yen) FY2010Q4

FY2011Q4

Change

Watch -3 -3 -1

Electronics Components 32 16 -16

Clock 0 -2 -2

Optical Products 1 -0 -1

Others -1 1 +2

Business Total 28 11 -17

Cons. Adj. -6 -4 +2

Cons. Total 23 7 -16FY2010 FY2011

ウオッチ

電子部品

クロック

その他

15

(Billions of yen)

Page 46: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

0.0

10.0

20.0

30.0

40.0

50.0

Q4 Q1 Q2 Q3 Q4

Scientific Instruments & Others

System Applications

Electronics Components

Mechatronics

46

Electronic Components Business

FY2010 FY2011

17%

22%

37%

25% 25%

35%

20%

20%

20%

23%

37%

20%25%

30%

25%

20%

25%

30%

30%

15%

Composition of Sales

Electronics Components

Hard disk component, Precision mechanical devices, Thermal printer unit, Camera Shutters and assembly of precision machinery, etc.

System Applications

CMOS ICs, Quartz crystals, Micro batteries, LCD devices, and Oscillator ICs, etc.

Mechatronics

Order Entry Systems, Electronic dictionaries, Color printers, and Network system etc.

Scientific Instruments & OthersMeasurement and analysis instruments,Radiation detection and measurement Systems, Mobile display, etc.

(Billions of yen)

Page 47: FY2011 Consolidated ResultsThe forecasted results which appear in this report have been ... Business Results 3. Financial Forecast for FY2012. FY 2011 Internal and External Changes

47

End