FY2 0 11 Fi na n ci a l R esu l ts - calsonickansei.co.jp · FY2 0 11 Fi na n ci a l R esu l ts...
-
Upload
hoangthuan -
Category
Documents
-
view
213 -
download
0
Transcript of FY2 0 11 Fi na n ci a l R esu l ts - calsonickansei.co.jp · FY2 0 11 Fi na n ci a l R esu l ts...
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 0
May 14, 2012Calsonic Kansei Corporation
President & CEO Bunsei Kure
FY2011 Financial Results
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 2
FY2011 Financial Outline <Apr.- Mar. Accumulated total>
FY10 Actual(A)
(10/04-11/03)
FY11 Actual(B)
(11/04-12/03)
Variance(B)-(A)
Sales (Value-added sales)
7,482(5,211)
7,823(5,085)
+341(-126)
Operating profit* (Operating profit ratio)
195(3.7%)
220(4.3%)
+25-
Ordinary profit*(Ordinary profit ratio)
187(3.6%)
220(4.3%)
+33-
Net profit*(Net profit ratio)
156(3.0%)
243(4.8%)
+87-
FX rate $ 85.7 79.1 -6.6€ 113.1 109.0 -4.1
(100 millions of JPY)
*Profit ratios are calculated based on value-added sales
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 3
4,567 4,253 5,211 5,085
495 486 518 628
1,632 1,455
1,753 2,110
0
2,000
4,000
6,000
8,000
10,000
FY08 FY09 FY10 FY11
Pass-through partsCatalysts, etc.Value added sales
(100M of JPY)
Pass-through parts
Catalysts, etc.
6,194
7,482
Sales History <FY08 - FY11>
6,694
In-house(Value-added
sales)
7,823
(*) Internal management figures are used for pass-through parts
Variance analysis
◇ Effects of exchange fluctuation
-255
◇ Effects of operation capacity, etc.
+595
Module sales ratio = Module sales / Overall sales ×100
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 4
3,053 3,088
1033 828427 419
1209 1284
0
1,000
2,000
3,000
4,000
5,000
Sales History by Region (100M of JPY)
FY10 FY11 FY10 FY11 FY10 FY11 FY10 FY11
In-house(Value-Addedsales)
4,179
1,601
761
1,451
4,489
1,513
802
+310
-88
+41
+1031,554
Japan North America
Europe Asia
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 5
84
39
12
61
115
3120
53
0
50
100
150
+31
(100M of JPY)
Operating Profit History by Region
FY10 FY11
-8+8
-8
Japan North America Europe Asia
FY10 FY11 FY10 FY11 FY10 FY11
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 6
-50
0
50
100
150
200
250
Effects of exchange fluctuation-21
Operating Profit Variance Analysis <FY10 vs. FY11>
(100M of JPY)
FY10 Operating
profit
195
Rationalization, etc. +21
Effects of operational efficiency
+50
FY11 Operating
profit220
R&D cost increase
-25
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 7
Ordinary Profit, Net Profit <Apr. – Mar. accumulated total>
FY10 FY11 Detail (FY11 Actual)
Operating Profit 195 220Non-operating Profit/Loss -8 0
Ordinary Profit 187 220Extraordinary Profit/Loss -49 78
Profit: Fixed asset sales 101, etc.Loss: Natural disaster impact-12, etc.
PBT 138 298Taxes 18 -55
Corporate tax, resident/business tax: 30Corporate taxes adjustment:16
Net Profit 156 243 Year-end dividend is 3.75yen per share (FY11 total: 7.50yen)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 8
(100M of JPY)
270
161 151
215
287
258
221206
0
100
200
300
400
276
212 210235
0
100
200
300
400
FY09 FY10 FY08
Depreciation
3.8% 5.0%5.9% 6.0%2.9% 4.0%
CAPEX R&D Cost
FY11
4.2% 4.6%
CAPEX, Depreciation, R&D Cost Apr.-Mar. Accumulated Total
(100M of JPY)
FY09 FY10 FY08 FY11
CAPEX on sales(VA sales)
R&D on sales(VA sales)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 10
FY2012 Financial Forecast
FY11 Actual (A)
(11/04-12/03)
FY12 Forecast (B)
(12/04-13/03)
Variance(B)-(A)
Sales (Value-added sales)
7,823(5,085)
8,100(5,200)
+277(+115)
Operating profit* (Operating profit ratio)
220(4.3%)
260(5.0%)
+40-
Ordinary profit*(Ordinary profit ratio)
220(4.3%)
250(4.8%)
+30-
Net profit*(Net profit ratio)
243(4.8%)
150(2.9%)
-93-
FX rate $ 79.1 82.0 +2.9€ 109.0 105.0 -4.0
(100M of JPY)
*Profit ratios are calculated based on value-added sales
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 11
3,088 3,080
828 910419 430
1284 1300
0
1,000
2,000
3,000
4,000
5,000
Sales Forecast by Region (100M of JPY)
FY11 FY12
4,489
1,513
802
1,5541,870
820
1,490
-49
+357
+18
-64
4,440
Japan North America
Europe Asia
FY11 FY12 FY11 FY12 FY11 FY12
In-house(Value-Addedsales)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 12
Operating Profit Variance Analysis<FY11 Actual vs. FY12 Forecast>
-50
0
50
100
150
200
250
300
FY11 Actual
220
Effects of exchange fluctuation
+7
FY12 Forecast
260
R&D cost increase
-25
Effects of operational efficiency
+24
Rationalization, etc. +34
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 13
(100M of JPY)
161 151
215240
258
221206
200
0
100
200
300
400
212 210235
260
0
100
200
300
400
FY10 FY11 FY09
Depreciation
2.9% 4.0%3.8% 5.0%4.2% 4.6%
CAPEX R&D Cost
FY12
4.6% 5.0%
CAPEX, Depreciation, R&D Cost Plan Apr.-Mar. Accumulated Total
(100M of JPY)
CAPEX on sales(VA sales)
R&D on sales(VA sales)
FY10 FY11 FY09 FY12
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 14
Actions in the Second Year of CK Mid-term Plan “CK GX4 T10”
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 15
Growth
GlobalGreen
• Introducing Eco-Technologies/Products to Lead the global competition
• Introducing Eco-Technologies/Products to Lead the global competition
Establishing the Corporate Foundation for Great Company
•Embracing Growing Demand for Small /Low Cost Cars
•Business Expansion in Emerging Countries
•Standardization of Global Management /Operational Processes
15
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 16
Growth
• 新興国での事業拡大• 新興国での事業拡大 Global
•Standardization of Global Management /Operational Process
•Standardization of Global Management /Operational Process
Green
Establishing the Corporate Foundation for Great Company
• Embracing Growing Demand for Small /Low Cost Cars
• Business Expansion in Newly Emerging Countries
16
• Introducing Eco-Technologies/Products to Lead the global competition
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 17
Green: Introducing Environment Products into the Market
FY11-12
FY13-14
FY15-16
Introduce 10 Environmental-friendly products which leads the global competition by FY16Introduce 10 Environmental-friendly products which leads the global competition by FY16GoalGoal
17
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 18
Green : New Technology / New Products Injection Skin EGR Cooler
The world’s first injection skin technology
Realized high-quality skin for Soft-touch Instrumental Panel with low cost
Production is possible at all Global CK plants with regular molding machines. First production will start in China.
Super small & light-weight EGR cooler, of which demand is expected to increase for gasoline-engine cars
Achieved the world top-class heat-exchange efficiency with new VVG fin
23 products, including the above two, will be exhibited at Automotive Engineering Exhibition 2012 (@ PACIFICO Yokoyama, 23rd-25th May)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 19
Growth
GlobalGreen
• Introducing Environment Technologies /Products to Lead the Industry
• Introducing Environment Technologies /Products to Lead the Industry
•Embracing Growing Demand for Small /Low Cost Cars
•Business Expansion in Emerging Countries
Establishing the Corporate Foundation for Great Company
19
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 20
Growth : Business Expansion in Emerging Countries
Establishment of subsidiaries in Brazil & Russia
Enhancement of business at existing sites Production increase in China and Mexico Launched compressor production in China (from March ‘12)
Calsonic Kansei do Brazil LTDA(2012.7~)
Calsonic Kansei RUS LLC(2012.5~)
●Saint Petersburg
São Paulo (Office)●
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 21
Accelerating Sales Expansion Actions to Achieve “CK GX4 T10”
Growth : Sales Expansion
*The pictures are for illustrative purpose only
Compressor(Brazil)
Electronic parts(India)
Heat exchanger(Europe)
Small & mini car HVAC
Interior, heat exchanger, exhaust system
(China local brand)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 22
Growth
GlobalGreen
•Environment Technologies/Products to Lead the Industry
•Environment Technologies/Products to Lead the Industry
•Standardization of Global Management /Operational Process
Establishing the Corporate Foundation for Great Company
22
• Embracing Growing Demand for Small /Low Cost Cars
• Business Expansion in Emerging Countries
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 23
Global : Region Management
Enhance engineering resources in emerging countries<R&D headcount increase in China and Mexico>
Established “Global Innovative Re-engineering Division” (from April ‘12)To realize “True Global HQ”
ChinaE/O FY10
253HC
E/O FY11
320HC
E/O FY12 (plan)
409HC MexicoE/O FY10
18HC
E/O FY11
31HC
E/O FY12 (plan)
50HC
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 24
*1: OP on Value-added sales
6,194
7,482 7,823 8,100
10,000
FY09 FY10 FY11 FY12 FY16 -1.3
3.74.3
5.1
7.0
FY09 FY10 FY11 FY12 FY16
Global Top 10 Automotive Suppliers
in Sales(over 1 Trillion yen)
Global Top 10 Automotive Suppliers
in Operating Profit (7%+ OP Rate*1)
(C)Copyright 2012 Calsonic Kansei Corporation. All Rights Reserved. 2525
・Plans, strategies, opinions and other statements regarding Calsonic Kansei Corporation stated in this document, other than historical facts, are forward-looking statements, which include risks and uncertainty. Please note the actual results may differ from the statements in accordance with the future economic condition, market trends, exchange fluctuation, and other important aspects.
・The statements in this documents are developed based on the purpose to provide information, and not to solicit investment.
・This document is the copyright of Calsonic Kansei Corporation. Reproduction or use of any copy without permission is prohibited.