Fy 2011 Besf Form No. 3
-
Upload
inday-ta-na -
Category
Documents
-
view
214 -
download
2
description
Transcript of Fy 2011 Besf Form No. 3
Sheet1BESF Table No. 3ACTUAL AND ESTIMATED EXPENDITURES PROGRAMBY SECTOR/OFFICE(Three (3) Years Period)Programs/Projects/ ActivitiesPast Year 2008Current Year 2009Budget Year 2010(1)(2)(3)(4)I - GENERAL PUBLIC SERVICES SECTORMayor8,069,845.008,970,420.009,957,563.00Sangguniang Bayan8,142,075.009,070,875.009,740,142.00Municipal Planning & Dev't. Coord.1,789,228.002,088,428.002,161,178.00Municipal Civil Registrar1,207,455.001,437,095.001,450,001.00Municipal Budget and Management2,215,984.002,678,200.002,848,145.00Municipal Accountant1,609,344.001,957,629.002,014,546.00Municipal Treasurer2,645,299.003,140,557.003,153,757.00Municipal Assessor1,983,901.002,142,525.002,202,303.00Commission on Audit128,000.00128,000.00200,000.00II - SOCIAL SERVICESMunicipal Health3,669,280.003,934,581.004,041,884.00Municipal Social Welfare & Dev't.1,490,299.001,857,791.001,871,307.00III -ECONOMIC SERVICESMunicipal Agriculture1,836,371.002,285,249.002,368,915.00Municipal Engineer3,845,589.004,503,343.004,582,139.00NON - OFFICE EXPENDITURES3,086,084.003,602,459.003,617,584.00GAD PLAN (Augmentation)- 0 -- 0 -1,400,000.0020% Development Fund10,314,115.0011,804,309.0012,168,616.00Unappropriated Balance1,417,707.004,176,619.00- 0 -T O T A L53,450,576.0063,778,080.0063,778,080.00
Sheet2
Sheet3