(formerly ING Real Estate Entertainment Fund) 30 June 2012 ... · the stapled, listed securities of...
Transcript of (formerly ING Real Estate Entertainment Fund) 30 June 2012 ... · the stapled, listed securities of...
IEF Real Estate Entertainment Group (formerly ING Real Estate Entertainment Fund)
30 June 2012 Annual Report
For
per
sona
l use
onl
y
-
For
per
sona
l use
onl
y
1
Letter from the Chairman
Dear Securityholder,
Over the last 12 months the Group has transformed from a passive landlord to an integrated hotel operating
and property owning business. The Group is now actively managing these assets and is focusing on becoming a
leading provider of entertainment venues predominantly within New South Wales.
The transition involved a number of transactions including the change in Responsible Entity that occurred on 6
December 2011, the stapling of the shares of Bodiam Hotel Group Ltd to the units of the fund that occurred on
26 April 2012, a $15 million fully underwritten rights issue that was completed on 5 June 2012 and the
purchase of the business and leasehold interests of the Group’s largest tenant, Icon Hospitality Management
Ltd (Icon), that occurred on 15 June 2012.
In addition to commencing operations of the 7 Icon premises, the restructure has allowed the Group to
commence operations of an additional 2 properties that were previously leased.
The new operating structure allows the Group to benefit from a number of factors including:
• control of the group’s fundamental revenue streams
• aligned interests in leasehold and freehold positions
• operative economies of scale
• increased transparency
• stronger negotiation positions with non-performing tenants.
The completion of the restructure provides a strong platform for future growth. The Directors are focused on
utilising this platform to optimise the performance of the Group’s hotel assets while recycling inefficient
capital to take advantage of the opportunities presented to the Group.
One of the key initiatives of the Group is to refresh the hotels, many of which have had minimal capital
expenditure over the last three years. The board has approved a $4 million capital expenditure program which
is expected to be complete by the end of this calendar year.
The changes made to the business over the past 9 months are highlighted in the chart below. This highlights
the key features of the Australian operations as at June this year compared to last year. The New Zealand
assets have not been included for comparative purposes as they are all in the process of being sold to further
reduce group debt.
Jun-12 Jun-11
Number of properties owned and operated 9 0
Value of properties owned and operated $113.1 million $Nil
Number of properties leased (excluding New Zealand) 4 14
Value of properties leased (excluding New Zealand) $24.5 million $124.9 million
Total assets $238.9 million $235.6 million
Number of employees * 268 0
* Approximately 70% of employees are casual.
For
per
sona
l use
onl
y
2
Since the change in responsible entity, only 9 months ago, the key executives have very effectively taken
control and established a solid operational team that has reconfigured and positioned your group for
sustainable future value growth. On behalf of the Board and all securityholders I would like to thank them for
their efforts and ongoing commitment to the business.
I would also like to thank all security holders for their support and commitment provided over the past 12
months. We look forward to providing you with further updates as we continue to build the business.
Yours sincerely,
_______________
Bryan Mogridge
Chairman
Bodiam RE Ltd
30 September 2012
For
per
sona
l use
onl
y
3
Corporate Governance Statement
This Corporate Governance Statement relates to
the stapled, listed securities of IEF Real Estate
Entertainment Group (ASX:IEF). Each stapled
security is made up of one share in Bodiam Hotel
Group Limited (Bodiam), stapled to one unit in the
IEF Real Estate Entertainment Group (the “Fund”),
the Responsible Entity of which is Bodiam RE
Limited (Bodiam RE).
In view of the IEF corporate structure both
entities, Bodiam and Bodiam RE, collectively
referred to as the Bodiam Group, are required to
disclose their corporate governance framework
and practices against the ASX Corporate
Governance Priniciples and Recommendations.
This statement outlines the main corporate
governance practices currently in place for the
Bodiam Group. This statement also addresses the
ASX Corporate Governance Council Corporate
Governance Principles and Recommendations (ASX
Recommendations). The Board believes that the
Group accords with the majority of the principles
and recommendation of the ASX Corporate
Governance Council with the exception of two
recommendations that are outlined in the report.
A reference to the Bodiam Group should be read
as a reference to Bodiam and to Bodiam RE, and a
reference to 'Board' refers to the Board of each of
these entities unless otherwise stated.
ROLE OF THE BOARD
The Board of the Bodiam Group has the
responsibility to oversee the effective
management and operation of the Group. The
Board operates under a formal charter which can
be found on the Group’s website
(www.bodiamre.com.au). In addition to the
function prescribed by law, the Board has the
following functions and responsibilities:
• Delegation of powers and authorities
• Nomination, appointment, termination of, and
changes to the terms of employment or
appointment of directors
• Membership and role of board committees
• Board performance
• Director remuneration
• Appointment, remuneration and removal of
Managing Director and Company Secretary
• Managing Director delegation, including
Managing Director limits
• Approval of all decisions or expenditure
outside of the Managing Director limits
• Approval of corporate strategy and annual
budgets/business plans
• Balance sheet strategy, including acquiring,
selling or otherwise disposing of material IEF or
Bodiam Group assets and obtaining loans.
• Capital management, including issues, calls on,
forfeiture of shares, declaration of dividends
and share buybacks
• Acquiring or selling patent rights, rights in
registered trademarks, licences or other
intellectual property rights
• Significant mergers, acquisitions, restructures
and divestments or initiating major changes to
the Group’s business operations
• Approving or altering the annual business plan
and approval of Group policies
• Director and executive succession planning
• Appointments to subsidiary Group boards
• Evaluation of the Managing Director
• Remuneration of Managing Director and direct
reports to the Managing Director
• All donations made by the Group
Generally, the Managing Director is responsible for
all matters not specifically identified as the
responsibility of the Board. The Board Charter
outlines the authority that has been delegated to
the Managing Director, that of achieving the
Group’s corporate objectives and being
accountable to the Board for the overall
performance of the Group, within limits outlined in
the Board Charter.
For
per
sona
l use
onl
y
4
ROLE OF THE BOARD OF THE RESPONSIBLE
ENTITY
As the Responsible Entity, the Board of Bodiam RE
Limited has additional responsibilities for the
operation of the Fund. The Responsible Entity
must exercise its powers and perform its
obligations conferred on it under the Constitutions
and the Corporations Act 2001 in the best interests
of unitholders to ensure that the activities of the
Group are conducted in a proper and efficient
manner. The Responsible Entity must also ensure
compliance with the conditions of the Australian
Financial Services license and approve and monitor
compliance with Compliance Plan.
BOARD SIZE AND COMPOSITION
The Constitution of the Group provides that there
will be a minimum of three Directors and not more
than ten Directors.
Directors are appointed with the aim of ensuring
the Board has:
• an appropriate range of skills, experience and
expertise;
• a proper understanding of, and competence to
deal with, current and emerging issues in the
industry in which it engages;
• the ability to effectively review and challenge
the performance of Management and exercise
independent judgement; and
• a majority of independent directors.
Terms of Appointment
In the near future it is intended to formalise the
non-executive director appointments which,
among other things, will set out the key terms and
conditions of the appointment, the Board’s
expectations in relation to the performance of the
Director, procedures for dealing with a Director’s
potential conflict of interest, and the disclosure
obligations of the Director, together with the
details of the Director’s remuneration.
Director’s Interests
Directors are required to keep the Board advised
of any interest that may be in conflict with those
of the Bodiam Group, and restrictions are applied
to Directors’ rights to participate in discussion and
to vote, as circumstances dictate. In particular,
where a potential conflict of interest may exist,
Directors concerned may be required to leave the
Board meeting while the matter is considered in
their absence.
Independent Advice
The Board has a policy of enabling Directors to
seek independent professional advice for Group
related matters at the Group’s expense, subject to
the prior agreement of the Independent Directors
and that the estimated costs are reasonable.
Directors Independence
The Board has considered specific principles in
relation to directors' independence. The Board
considers an independent Director to be a non-
executive Director who is not a member of the
Group’s management and who is free from any
business or other relationship that could materially
interfere with, or could reasonably be perceived to
interfere with, the independent exercise of their
judgement. The Board will consider the materiality
of any given relationship on a case-by-case basis,
having regard to both quantitative and qualitative
principles.
At the date of this report, the Board comprises
three Non-Executive Directors and one Executive
Director. The Boards of BHG and Bodiam RE have
the same Directors. The current members of the
Board are Mr Bryan Mogridge (Chairman), Ms
Deborah Cartwright (Non-Executive Director), Mr
Julian Davidson (Non-Executive Director) and Mr
Russell Naylor (Executive Director).
Mr Bryan Mogridge, Ms Deborah Cartwright and
Mr Julian Davidson are considered by the Board to
be independent. The Group recognises that having
a majority of independent Non-Executive Directors
provides assurance that the Board is structured
For
per
sona
l use
onl
y
5
properly to fulfil its role in holding management
accountable for the Group’s performance.
The Board considers that the existing Board
structure is appropriate for the Group’s current
operations and stage of development.
Directors’ details are listed on pages 13 to 14,
including details of their other listed company
directorships and experience.
Chairman
The role of Chairman and Managing Director is not
occupied by the same individual. The Board has
agreed that it should continue to have a majority
of independent Non-Executive Directors, that the
positions of Chairman and Managing Director must
be separate, and that the Chairman should be an
independent Non-Executive Director.
Mr Bryan Mogridge was appointed Chairman of
the Group on 31 October 2011 and is considered
an independent Director in accordance with
recommendation 2.1 of the ASX
recommendations.
Board Diversity
In appointing members to the Board,
consideration was given to the skills, business
experience and educational backgrounds of
candidates. The advantage of having a mix of
relevant business, executive and professional
experience on the Board, the importance of
cultural and ethical values, and the benefits of
diversity, including gender diversity is also
recognised. These factors will also be considered
in any future appointments to the Board including
any identified skills ‘gaps’.
A separate Nomination Committee to oversee the
Director nomination process has not been formed
as it is believed that the current size of the Board
does not warrant this Committee. As a result, the
full Board determines who is invited to fill a casual
vacancy after extensive one-on-oneand collective
interviews with candidates and thorough due
diligence and reference checking.
The Group Board has one woman Non-Executive
Director out of four Directors; Ms Deborah
Cartwright was appointed to the Board for her
specific skills and experience including financial
and treasury experience.
The Group has established a formal diversity policy
having regard to the suggestions set out in the
new ASX Corporate Governance Principles and
Recommendations. The diversity policy covers
gender, age, ethnicity and cultural background.
Due to the current size and nature of IEF’s
operations, the Board has not established
measurable objectives for achieving gender
diversity. However the Group has always had a
policy of actively encouraging gender diversity at
all levels in the organisation and a culture that
supports workplace diversity. This is evidenced by:
Approximately 41% of employees within the whole
organisation are women.
Approximately 23% of employees in senior
positions within the whole organisation are
women.
Board Meetings
The Board has currently scheduled meetings on a
monthly basis, with additional meetings convened
as required. Agendas for each meeting are
prepared by the Company Secretary together with
the Managing Director and input from the
Chairman, and are distributed prior to the meeting
together with supporting papers.
Standing items include the Managing Director’s
report and the Financial Report, as well as reports
addressing matters of strategy, governance and
compliance. Senior Executives are directly
involved in Board discussions and Directors have a
number of further opportunities to contact a wider
group of employees, including visits to business
operations.
Board papers include minutes of Board
Committees and subsidiaries as well as papers on
material issues requiring consideration. Significant
matters are presented to the Board by Senior
For
per
sona
l use
onl
y
6
Executives and the Board may seek further
information on any issue, from any Executive.
Board and Director Performance
The Board has only been in its current form since
26 April 2012. The Board intends to review its
performance, the performance of its committees
and that of individual Directors at the appropriate
time, likely to be mid-end of the 2013 calendar
year.
BOARD COMMITTEES
The ultimate responsibility for the oversight of the
operations of the Group rests with the Board.
However, the Board may discharge any of its
responsibilities through Committees of the Board
in accordance with the Constitutions and the
Corporations Act 2001.
The Board has established the following
committees, and it is the intention of the Board to
review the composition and effectiveness of the
Committees on an annual basis:
• Audit Committee
• Risk and Compliance Committee
These Committees operate in accordance with
their Committee Charters approved by the Board.
Copies of these charters can be viewed on the
Group website (www.bodiamre.com.au).
AUDIT COMMITTEE
The Board has established an Audit Committee,
which assists the Board in fulfilling its governance
and disclosure responsibilities. The Audit
Committee has a written charter outlining the role
and responsibility of the committee.
The purpose of the Committee is to review the
integrity of the Group’s financial reporting
practices, the external and any internal audit
process, the framework established by
management to identify, assess and manage
financial risk, and any other matters referred to it
by the Board.
The Committee has the following responsibilities.
Financial Reporting
Evaluate and recommend for board approval
the Company’s financial statements
Regularly review the appropriateness of the
Company’s accounting policies and procedures
Obtain an independent judgment from the
external auditor about the acceptability and
appropriateness of accounting policies,
procedures and disclosures adopted by the
Company
Ensure management responds to any audit
management letters/recommendations by the
external auditor.
External Audit
The audit committee shall recommend whether
the external audit is adequate for securityholder
needs by advising the board on:
Procedures for the selection and appointment
of the external auditor and for the rotation of
external audit engagement partners
The appointment and dismissal of the external
auditor, including the terms of engagement
and fees
The performance of, and independence of the
external auditor, including the monitoring of
non-audit services in accordance with our
policy.
For the purpose of supporting the independence
of the external auditor, the external auditor shall
have a direct line of reporting to this committee.
Financial Risk Management & Control
The audit committee shall review and report to the
full board on:
Section 295A certificates from the Managing
Director
the Company’s financial risk profile
the Company’s compliance with its accounting
practices and standards
For
per
sona
l use
onl
y
7
The Audit Committee consists of two Non-
executive Directors both of whom are
independent directors, and is chaired by an
independent director who is not Chair of the
Board. The Chair satisfies the test of
independence.
The current members of the Audit Committee are
Ms Deborah Cartwright (Chair) and Mr Bryan
Mogridge.
At least one member of the Committee has
relevant accounting qualifications and experience
and all members have a good understanding of
financial reporting. Details of these directors’
qualifications and attendance at audit committee
meetings are set out in the directors’ report.
The external auditor will attend the Annual
General Meeting and be available to answer
securityholder questions about the conduct of the
audit and the preparation and content of the audit
report, accounting policies adopted by the Group
and the independence of the auditor in relation to
the conduct of the audit.
Risk and Compliance Committee
The Board has established a Risk and Compliance
Committee, which assists the Board in fulfilling its
governance and disclosure responsibilities. The
Risk and Compliance Committee has a written
charter outlining the role and responsibility of the
committee.
The Risk and Compliance Committee consists of
two Non-executive Directors both of whom are
independent directors and is chaired by an
independent director who is not Chair of the
Board. The Chair satisfies the test of
independence.
The current members of the Risk and Compliance
Committee are Ms Deborah Cartwright (Chair) and
Mr Bryan Mogridge.
RISK MANAGEMENT
The Board is responsible for ensuring that sound
risk management strategy and polices are in place.
The Group has established and documented an
enterprise risk management program for the
oversight and management of the Group’s
material business risks. This enterprise risk
management program is based on the
International Risk Standard AS/NZS ISO
31000:2009 and is complemented by our internal
control program based upon the principles set out
in the Australian Compliance Standard AS
3806:2006.
The Group has also established a Complaints
Handling Program, based upon the international
standard (AS ISO 10002-2006) that is designed to
better enable IEF to manage its risk on an
enterprise basis.
The Group has documented a common risk
language through which it considers internal risks,
such as human resources and those arising from
the IEF / Bodiam stapled security legal structure,
as well as external risks such as those raising from
dealings with key stakeholders. In assessing
material business risks, each identified risk is
individually assessed in terms of the likelihood of
the risk event occurring and the potential
consequences in the event that the risk event was
to occur. The Group’s on-line governance, risk and
compliance software system CompliSpace
Assurance allows material business risks to be
linked to mitigating controls so that the
performance of the Group’s enterprise risk and
compliance programs can be monitored
continuously.
The Group has established a compliance program
based upon the principles set out in the Australian
Compliance Standard AS3806:2006 which is
designed to ensure compliance with a range of
legal, regulatory and corporate governance
obligations including the disclosure requirements
set out in the ASX Listing Rules and the ASX
Corporate Governance Principles and
Recommendations. The Group monitors
For
per
sona
l use
onl
y
8
compliance with these obligations through the on-
line governance, risk and compliance software
system CompliSpace Assurance.
Compliance Plans
The Fund has a formal Compliance Plan in place
that has been adopted by the Board and lodged
with ASIC. The purpose of the Compliance Plan is
to set out key processes, systems and measures
the Responsible Entity will apply to ensure
compliance with:
the Corporations Act 2001 (the “Act”);
constitutions of the Fund and Trust;
industry practice standards relevant to the
particular scheme; and
internal policies and procedures.
The Compliance Plan is a ‘how to’ document and
has been prepared following a structure and
systematic process to consider the Responsible
Entity’s key obligations under the Act and the
Constitution, the risk of non-compliance and
measures required to meet the risks of non-
compliance.
The Compliance Plan describes the key obligations
that must be met by the Responsible Entity, and
how compliance with these measures will be
monitored. In addition, the Compliance Plan
details the risk of not complying with these
obligations, and how breaches are to be reported
and addressed.
EXTERNAL AUDITORS
Compliance Plan audit
Our external auditors conduct annual audits on the
Compliance Plan and report on:
• whether the procedures and controls as set out
in the Compliance Plan sufficiently address the
requirements of the Law (including the
framework, record keeping, valuations etc);
and
• whether the controls and procedures described
in the Compliance Plan have been in place and
operating effectively over the year.
Australian Financial Services Licence audit
The AFSL audit is conducted annually by the
external auditor. The auditor reports on whether
the internal control procedures of the AFSL holder
are adequate and that internal procedures
designed to ensure compliance with the conditions
or restrictions applicable to the licence are
adequate.
The Audit Committee also has the overall
responsibility for recommending the appointment
and removal of external auditors to the Board.
OTHER EXTERNAL REVIEW
ASIC
ASIC may undertake a review of the Responsible
Entity’s risk and compliance processes and systems
at any time.
AUSTRAC
AUSTRAC may undertake a review of the
Responsible Entity’s compliance with the Anti-
money Laundering laws at any time.
Executive Confirmations
In accordance with Bodiam Group’s legal
obligations, Russell Naylor (Managing Director) has
made the following certifications to the Board:
• the Group’s financial records have been
properly maintained in accordance with
Section 286 of the Corporations Act 2001;
• the Group’s financial statements, and notes
thereto, present a true and fair view, in all
material respects, of the stapled Consolidated
Group’s financial condition and operational
results and are prepared in accordance with
relevant Australian Accounting Standards,
Corporations Regulations 2001 and other
mandatory professional reporting
requirements;
• the statements made with respect to the
integrity of the Group financial reports are
founded on a sound system of risk
For
per
sona
l use
onl
y
9
management and internal compliance and
control systems which, in all material respects,
implement the policies adopted by the Board;
and
• the risk management and internal compliance
and control systems, to the extent they relate
to financial report, were operating efficiently
and effectively in all material respects
throughout the period.
Since 30 June 2012, nothing has come to the
attention of the Managing Director that would
indicate any material change to any of the
statements made above.
Executive Performance
It is intended that each member of the senior
executive team, including the Executive Director,
will sign a formal employment contract covering a
range of matters, including their duties, rights,
responsibilities and any entitlements on
termination. Each contract will set out the
remuneration of the executive, including his or her
entitlements to any rights under incentive plans.
The Group aims to have a clear process for
evaluating the performance of senior executives.
The Board directly oversees the annual
performance evaluation of the Group’s senior
executives, and the performance evaluation of the
Managing Director.
The evaluation for all executives will be based on
specific criteria, including the business
performance of the Group, whether strategic
objectives are being achieved and the
development of management and personnel.
Non-executive Directors receive director’s fees
outlined in their Letters of Appointment. No Non-
executive Director has any entitlement to
participate in any executive incentive plan.
Further information on directors' and executives'
remuneration, including principles used to
determine remuneration, is set out in Note 25 to
the financial statements.
CODE OF CONDUCT AND ETHICAL
BEHAVIOUR
The Board acknowledges the need for high
standards of corporate governance practice and
ethical conduct by all Directors and employees of
the Group.
The Group has established an organisational code
of conduct having regard to the Australian
Standard 8002-2003 and to the suggestions set out
in the ASX Corporate Governance Principles and
Recommendations – Recommendation 3.1. The
Code of Conduct sets out our key corporate values,
our commitment to compliance with laws and
regulations, behavioural standards that are
expected from our people and our commitment to
act with honestly and integrity in our business
dealings and in our dealings with the general
community. Individuals have a positive obligation
to report unethical behaviour and the Group has
established procedures for investigating such
reports.
Various measures have been established to ensure
a high standard of ethical business behaviour is
observed by all staff members, including policies
and procedures for:
managing conflicts of interests;
personal security trading;
whistleblower procedures
acceptance of gifts and entertainment as part
of the Gifts, Entertainment and Anti-Bribery
Policy; and handling confidential information.
In addition to their obligations under the
Corporations Act 2001 in relation to inside
information, all Directors, employees and
consultants have a duty of confidentiality to the
Group in relation to confidential information they
possess.
EMPLOYEE AND DIRECTOR TRADING IN IEF /
BODIAM STAPLED SECURITIES
The Group has established a securities trading
policy that complies with ASX Listing Rules 12.9 -
12.12 and has regard to ASX Guidance Note 27 –
“Trading Policies”. The Securities Trading Policy,
For
per
sona
l use
onl
y
10
establishes closed periods between the end of the
financial year and half-year and the release of our
financial results for these periods. All employees
are restricted from trading in IEF / Bodiam
securities during closed periods unless they have
obtained written authority to trade. Such authority
will only be provided in the event of severe
financial hardship or the fact that a person’s
circumstances are otherwise exceptional and that
the proposed sale or disposal of the relevant
securities is the only reasonable course of action
available. Directors, officers and certain other
employees, who may be privy to inside
information (“restricted persons”), have additional
restrictions placed upon them and must not trade
in the Group’s securities at any time during the
year without first obtaining written authority to do
so. All employees receive training with respect to
insider trading prohibitions and the requirements
of our securities trading policy.
The Group’s Securities Trading Policy may be
viewed on the Group website
(www.bodiamre.com.au).
SECURITYHOLDER COMMUNICATION
The Board has adopted a Securityholder
Communication Policy to ensure that
securityholders are kept well-informed of all major
developments and business events that are likely
to materially affect Group operations, financial
standing and the market price of its securities.
Information is communicated to securityholders
through:
• Annual and Half-Year Financial Reports lodged
with the ASX and made available to all
securityholders;
• Announcements of market-sensitive and other
information, including Annual and Half-Year
results announcements and analyst
presentations released to the ASX;
• the Chairman’s and Managing Director’s
addresses to, and the results of, the Annual
General Meeting; and
• copies of announcements, presentations, past
and current reports to securityholders made
available on the Group website
(www.bodiamre.com.au).
The Group produces two sets of financial
information each financial year: the Half-Year
Financial Report for the six months ended 31
December and the Annual Financial Report for the
year ended 30 June. Both are made available to
securityholders and other interested parties.
Securityholders have the right to attend the Group
Annual General Meeting, usually held in November
each year, and are provided with an explanatory
memorandum on the resolutions proposed
through the Notice of Meeting. A copy of the
Notice of Meeting is also posted on the Group
website and lodged with the ASX.
Securityholders are encouraged to vote on all
resolutions. Unless specifically stated otherwise in
the Notice of Meeting, all securityholders are
eligible to vote on all resolutions. Securityholders
who cannot attendthe Annual General Meeting
may lodge a proxy in accordance with the
Corporations Act 2001. Proxy forms may be lodged
by facsimile or electronically.
Transcripts of the Chairman’s and Managing
Director’s Reports to securityholders are also
released to the ASX upon the commencement of
the Annual General Meeting. These transcripts,
together with the results of the Annual General
Meeting are also posted on the Group website
(www.bodiamre.com.au).
Continuous Disclosure
The Group is committed to continuous disclosure
of material information as a means of promoting
transparency and investor confidence.
The Group has established a continuous disclosure
policy having regard to the suggestions set out in
the ASX Corporate Governance Principles and
Recommendations and in ASX Guidance Note 8 –
“Continuous Disclosure – Listing Rule 3.1”. The
continuous disclosure policy details legal
obligations with regard to continuous disclosure
and establishes materiality guidelines designed to
assist the board in its decision making process. The
Group has appointed a continuous disclosure
manager who is responsible for ensuring that the
For
per
sona
l use
onl
y
11
specific processes and procedures outlined in our
continuous disclosure policy are implemented
properly.
The disclosure policy details legal obligations with
respect to periodic disclosure such as half year and
full year reporting. All periodic disclosure
obligations are identified and allocated to
individuals who are responsible for completion of
these tasks. These tasks are then monitored
through the Group’s compliance program.
For
per
sona
l use
onl
y
12
Financial and Associated Reports
For the year ended 30 June 2012
Contents
12
Directors' report
13
Auditors Independence Declaration 19
Financial report
Income statement
20
Statement of comprehensive income 21
Balance Sheet
22
Cash flow statement 23
Statement of changes in equity 24
Note 1 Summary of significant accounting policies 25
Note 2 Accounting estimates and judgements 31
Note 3 Earnings per security 31
Note 4 Finance costs 32
Note 5 Income tax 32
Note 6 Discontinued operations 32
Note 7 Cash and cash equivalents 33
Note 8 Other assets 33
Note 9 Trade and other receivables 34
Note 10 Inventories 34
Note 11 Derivatives 35
Note 12 Investment properties 35
Note 13 Property, plant, equipment and intangibles 37
Note 14 Equity accounted investments 39
Note 15 Payables 39
Note 16 Provisions 40
Note 17 Borrowings 40
Note 18 Issued securities 41
Note 19 Reserves 42
Note 20 Commitments 42
Note 21 Capital management 42
Note 22 Financial risk management 43
Note 23 Auditor's remuneration 50
Note 24 Related parties 50
Note 25 Key management personnel 52
Note 26 Parent financial information 54
Note 27 Subsidiaries 54
Note 28 Segment information 54
Note 29 Notes to the cash flow statement 55
Note 30 Events subsequent to the reporting date 55
Note 31 Business combinations 56
Directors' declaration 57
Auditor's report
58
Top 20 security holders
60
Corporate information 61 For
per
sona
l use
onl
y
(i)
(ii)
Directors
Bryan Mogridge Chairman, appointed 31 October 2011
Russell Naylor Appointed 31 October 2011
Deborah Cartwright Appointed 31 October 2011
Julian Davidson Appointed 31 October 2011
Qualifications, experience and special responsibilities
Directors Qualifications Experience and special responsibilities
Bryan Mogridge BSC, ONZM, FNZID
Chairman
Appointed 31 October 2011
Deborah Cartwright B. Com, FCA
Director
Appointed 31 October 2011
Julian Davidson PMD Harvard
Director
Appointed 31 October 2011
On 26 April 2012 shares issued by Bodiam were stapled to units issued by the Fund.
The Group is a stapled entity. It includes:
A description of the nature of the Group's operations and its principal activities is included below.
Bodiam RE Limited (ABN 54 145 968 574), the Responsible Entity of the Fund, is a wholly owned subsidiary of Bodiam and is incorporated and
domiciled in Australia. Bodiam RE Limited was incorporated on 24 August 2010.
The following persons held office as directors of Bodiam RE Limited from 6 December 2011 (the date of appointment of Bodiam RE Limited as
Responsible Entity of the Fund) to the date of this report:
Member, New Zealand
Institute of Chartered
Accountants (NZICA)
Julian Davidson is a highly experienced Australasian senior
executive with extensive business leadership experience
within the liquor industry. Julian is currently the CEO of
Independent Liquor (New Zealand, USA and Canada) and
has over 20 years senior experience within the liquor
industry including Managing Director of Lion Breweries
Limited from 2002 to 2005. Julian is a director of a
number of companies within the Asahi group.
27 years experience as a Managing Director/CEO including
General Manager of Corban Wines, Managing Director of
Montana Wines, and Managing Director and CEO of
Corporate Investment Ltd. Bryan is Chairman of Rakon
Limited, BUPA Cares Services Ltd, Yealands Wine Group
Ltd and Pyne Gould Corporation. He is also a director of
Mainfreight Ltd. He is a fellow of the Institute of Directors
of New Zealand.
Deborah Cartwright has 30 years' experience as a
Chartered Accountant with Pitcher Partners Sydney,
where she is currently the head of Corporate Advisory and
Transaction Services. She is a Fellow of the Institute of
Chartered Accountants in Australia, a Fellow of the
Taxation Institute of Australia, a registered company
auditor, a registered tax agent and has extensive
experience working with the hospitality industry.
IEF REAL ESTATE ENTERTAINMENT GROUP
Directors' report
The registered office and principal place of business of Bodiam RE Limited is Level 1, 51-57 Pitt Street, Sydney NSW 2000.
the parent, IEF Real Estate Entertainment Group (formerly ING Real Estate Entertainment Fund) (ARSN 108 982 627) (the "Fund") which is
an Australian registered scheme, and its controlled entities; and
Bodiam Hotel Group Limited ("Bodiam") and its controlled entities.
For the year ended 30 June 2012
The directors of Bodiam RE Limited ("Bodiam RE"), as Responsible Entity of IEF Real Estate Entertainment Group (the "Fund"), present their
report together with the consolidated financial statements of the "Group" and its controlled entities.
The financial report was authorised for issue by the directors of the Responsible Entity on 30 September 2012. The Group has the power to
amend and reissue the financial report.
13
For
per
sona
l use
onl
y
Directors (continued)
Qualifications, experience and special responsibilities (continued)
Directors Qualifications Experience and special responsibilities
Russell Naylor
Appointed 31 October 2011
Michael Coleman Chairman; appointed 1 July 2011
Hein Brand
Philip Clark AM
Michael Easson AM
Scott MacDonald Resigned 13 July 2011
Mark Lamb Resigned 13 July 2011
Company Secretary
Directors’ meetings
Director A B A B
Bryan Mogridge 5 5 1 1
Deborah Cartwright 5 5 1 1
Julian Davidson 5 5
Russell Naylor 5 5
A: Meetings eligible to attend B: Meetings attended
Interest held by Responsible Entities and associates
Bodiam RE did not hold securities in the Group for the year ended 30 June 2012.
Securities in the Group held by directors as at 30 September 2012 were:
Bryan Mogridge
Deborah Cartwright
Julian Davidson
Russell Naylor
For the year ended 30 June 2012
The number of Directors’ meetings held (including meetings of committees of Directors) and the number of meetings attended by each of the
Directors during the period from Bodiam RE Limited's appointment as Responsible Entity were:
-
3,023,435
Board
1,078,240
The Company Secretary of Bodiam RE Limited from 31 October 2011 to 6 September 2012 was Russell Naylor. Leanne Ralph was appointed to
the position of Company Secretary on 6 September 2012. Mrs Ralph has over 21 years experience in chief financial officer and company
secretarial roles for various listed and unlisted entities. Mrs Ralph is a member of Chartered Secretaries Australia and Australian Institute of
Company Directors. Mrs Ralph is the principal of Boardworx Australia Pty Ltd, which supplies bespoke outsourced Company Secretarial services
to a number of listed and unlisted companies.
The following persons held office as directors of ING Management Limited, the Responsible Entity during the period 1 July 2011 to 6 December
2011:
IEF REAL ESTATE ENTERTAINMENT GROUP
Russell Naylor has an extensive background in banking
and finance and is the principal of Naylor Partners, a
boutique Sydney-based Corporate Advisory business.
Russell is an Executive Director and Investment
Committee Member of Torchlight, and is a Director of NZX
listed Pyne Gould Corporation.
Issued stapled securities
10,750,085
Audit Committee
Directors' report
Executive Director
14
For
per
sona
l use
onl
y
Principal activity
Significant changes in state of affairs
(a) ING Management Limited to retire as Responsible Entity.
(b) Bodiam RE Limited to be appointed as the new Responsible Entity.
(c) The Group's Constitution to be amended.
This change in Responsible Entity took effect on 6 December 2011.
On 10 February 2012 the name of the Fund was changed to IEF Real Estate Entertainment Group.
(a) Bodiam RE Limited
(b) Bodiam Management Services Pty Ltd
(c) Bodiam Operations Pty Ltd
(d) Bodiam Operations 2 Pty Ltd
(e) Bodiam HR Pty Ltd
Operating and financial review
The principal activity of the Group was owning hotel property. During the year management has successfully executed the OpCo/PropCo model
and the Group is now an integrated hotel property owning and operating business.
On 8 March 2012 Bodiam entered into a Stapling Deed with the Fund, which resulted in shares issued by Bodiam being stapled to the units
issued by the Fund on 26 April 2012. The following are the wholly owned subsidiaries of Bodiam:
IEF REAL ESTATE ENTERTAINMENT GROUP
In accordance with the Responsible Entity's strategic review completed on 30 December 2011, the Group has moved from a passive hotel
property owning business to an integrated hotel property owning and operating business.
For the year ended 30 June 2012
On 27 May 2012 the lease of Lawson Park Hotel in Mudgee was surrendered by the lessee, following which the Group commenced operating
the Hotel.
At a unitholders meeting on 5 December 2011 the following changes in the state of affairs of the Group were approved:
On 6 March 2012 Bodiam Management Services Pty Ltd ('BMSPL'), a wholly owned subsidiary of Bodiam Hotel Group Limited, and the Fund
entered into a Property Management Agreement whereby BMSPL would receive a fee to manage the Group's property assets. Total fees
received/receivable by BMSPL prior to stapling were $62,622 (2011: $Nil).
Directors' report
In the opinion of the directors, there were no other significant changes in the state of affairs of the Group that occurred during the financial
year under review.
On 22 June 2012 the Group's $12.2 million Senior Debt Facility provided by National Australia Bank was refinanced by St George Bank.
On 16 April 2012 receivers were appointed to the Courthouse Hotel in Cairns, the freehold land and buildings of which were owned by the
Fund, and on 22 May 2012 the Courthouse Hotel lease was terminated by the Fund, following which the Group commenced operating the
Hotel.
On 15 June 2012 Bodiam Operations Pty Ltd and Bodiam Operations 2 Pty Ltd purchased, for approximately $11.4 million, the hotel operating
businesses of Icon Hospitality Management Pty Ltd (Receivers and Managers appointed), at the time the largest tenant of the Fund. This
purchase was financed by a rights issue as announced to the market on 7 May 2012 and completed on 31 May 2012.
15
For
per
sona
l use
onl
y
Operating and financial review (continued)
Operating income and EBITDA for the year has been calculated as follows:
June June
2012 2011
$'000 $'000
Profit/(Loss) from continuing operations for the year (9,395) (21,092)
Adjusted for:
Straight line lease revenue recognition (1,225) (571)
Net loss/(gain) on change in fair value of:
Investment properties (1,390) 24,031
Derivatives 8,450 (1,221)
Investment properties included in share of net profit of
Equity accounted investments 2,170 317
Write back of provision for aborted due diligence costs - (50)
Amortisation of costs of issuing convertible loan securities - 16
Capital transaction costs 2,251 2,733
Impairment loss on:
Trade receivables 539 1,358
Loans - 1,777
Reversal of impairment loss on loan (340) (2,409)
Loss from discontinued operations 3,777 4,617
Insurance claim proceeds recognised as other income - (3,377)
Operating income from continuing operations 4,837 6,129
Operating income from discontinued operations 361 2,259
Operating income 5,198 8,388
Further adjusted for:
Depreciation 609 -
Interest 11,347 15,963
EBITDA 17,154 24,351
Total assets increased by $3,353,000 or 1.42% to $238,944,000 over the current year primarily due to the rights issue completed on 7 May 2012
and offset by the change in fair value of derivatives.
Consolidated
EBITDA decreased by 29.6% to $17.2 million for the year ended 30 June 2012 from $24.4 million. The decrease is mainly due to lower rental
income resulting from sales of investment properties in the prior reporting period. During the year to 30 June 2012, one (2011: six) hotel/s
was/were sold which contributed to a decrease in book value of investment properties of $1.3 million (2011: $75.8 million).
IEF REAL ESTATE ENTERTAINMENT GROUP
Directors' report
For the year ended 30 June 2012
Previously the Responsible Entity used Operating Income as a performance measure. As a result of the change in the structure during the year
to the OpCo/PropCo model, the current Responsible Entity now uses EBITDA as a more effective performace measure.
16
For
per
sona
l use
onl
y
Strategy and outlook
The key focus points for the year ahead are:
Operating activities
Capital management
Distributions
Insurance and indemnification of officers
Non-audit services
As the Group approaches its target leverage and gearing levels, the Board is focused on optimal capital outcomes for security
holders.
As a result of the receivership of Icon, many of the Group's venues have not had appropriate level of investment to support
sustainable trading levels over the past 3 years. This has resulted in low levels of staff morale and lower than optimal capital
expenditure and upkeep. The Board is committed to reinvesting in the people and the venues to create and maintain a leading
reputation in customer service, entertainment, food and beverage and local community participation.
During the period from 26 April 2012 (date of stapling) to 30 June 2012 Bodiam paid a premium of $16,126 to insure the directors and
secretaries of Bodiam and its controlled entities, including Bodiam RE.
The Group has not engaged the services of either the current auditors, HLB Mann Judd, or the previous auditors, on any assignments other than
audit services.
IEF REAL ESTATE ENTERTAINMENT GROUP
Directors' report
For the year ended 30 June 2012
No distributions were made by the Fund during the year. The Directors do not propose to recommend any distribution at this time.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in
their capacity as officers of Bodiam RE, and any other payments arising from liabilities incurred by the officers in connection with such
proceedings. This does not include liabilities that arise from conduct involving a wilful breach of duty by the officers or the improper use by the
officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to Bodiam RE. It is not
possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.
17
For
per
sona
l use
onl
y
Significant events subsequent to the end of the year
Environmental regulation
Fees to the Responsible Entities
June June
2012 2011
$'000 $'000
Responsible entity fees - ING Property Management Pty Limited 563 1,818
Responsible entity fees - Bodiam RE Limited (prior to stapling) 542 -
Total 1,105 1,818
Rounding of amounts to the nearest thousand dollars
Auditor's independence declaration
Signed in accordance with a resolution of the directors of the Responsible Entity
Deborah Cartwright Bryan Mogridge
Director Chairman
Sydney Sydney
Dated in Sydney this 30th day of September 2012 Dated in Sydney this 30th day of September 2012
A copy of the Auditor's Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 19.
On 24 August 2012 the Group sold its 49.9% equity holding in Panthers Property Unit Trust ("PPUT") and Panthers Property Management Pty
Ltd ("PPM") for $24,000,000 (carrying value at 30 June 2012 of $21,221,058) with a deferred settlement date of 30 June 2014.
The Group is an entity of a kind referred to in Class Order 98/0100 (as amended) issued by the Australian Securities and Investments
Commission relating to the “rounding off” of amounts in the directors’ report and financial statements. Amounts in the directors’ report and
financial statements have been rounded to the nearest thousand dollars in accordance with that Class Order, or in certain cases to the nearest
dollar.
The Group has policies and procedures in place that are designed to ensure that, where operations are subject to any particular and significant
environmental regulation under a law of Australia, those obligations are identified and appropriately addressed. The Directors have determined
that there has not been any material breach of those obligations during the financial year.
Interest will apply on the deferred sale amount of $24,000,000. The deferred payment is secured by first mortgages over PPUT properties and
fixed and floating charges over PPUT properties.
Of the principal repayment of approximately $8.9 million, approximately $6.1 million was used to repay the Group's borrowings. The remaining
$2.8 million will be used to support a capital expenditure program to refresh the Group's freehold going concern venues.
There have been no other matters or circumstances arising after the end of the reporting year that have significantly affected, or may
significantly affect, the Group's operations in future financial years, the results of those operations, or the Group's state of affairs in future
financial years.
Consolidated
For the year ended 30 June 2012
Directors' report
IEF REAL ESTATE ENTERTAINMENT GROUP
The Group’s loan to Panthers Investment Corporation Pty Ltd (“PIC”) was due to expire on 1 August 2012. An agreement to extend the loan
until 30 June 2013 was executed on 24 August 2012. As part of the terms of extension, in addition to the existing fixed and floating charges, PIC
repaid approximately $8.9 million and first mortgage security was provided by PIC over all properties owned by PIC.
18
For
per
sona
l use
onl
y
19
AUDITOR’S INDEPENDENCE DECLARATION To the Directors of Bodiam RE Limited: As lead auditor for the audit of the IEF Real Estate Entertainment Group for the year ended 30 June 2012, I declare that, to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of IEF Real Estate Entertainment Group and its controlled and stapled entities during the year. D K Swindells Partner Sydney 30 September 2012
For
per
sona
l use
onl
y
June June
2012 2011
Note $'000 $'000
Revenue
Rental income 12,207 17,171
Interest income 6,323 6,287
Revenue from sale of hotel goods 1,486 -
Revenue from gaming activities 938 -
20,954 23,458
Other income
Net gain/(loss) on change in fair value of:
Investment properties 1,390 (24,031)
Derivatives (8,450) 1,221
Net gain/(loss) on foreign exchange transactions 24 -
Other 49 5,843
(6,987) (16,967)
Expenses
Property expenses (527) (692)
Finance costs 4 (11,347) (15,963)
Responsible Entity's fees 24(a) (1,105) (1,818)
Impairment loss on:
Trade receivables 44 (1,358)
Loans - (1,777)
Cost of sales - hotel operations (623) -
Hotel operation expenses (1,343) -
Depreciation (609) -
Legal fees - restructure (2,102) (1,780)
Consulting fees - restructure (149) (953)
Other (1,362) (506)
(19,123) (24,847)
Share of net profit/(loss) of equity accounted investments 14(d) (462) 1,881
Profit/(Loss) before income tax (5,618) (16,475)
Income tax expense 5 - -
Profit/(Loss) from continuing operations for the year (5,618) (16,475)
Profit/(Loss) from discontinued operations for the year 6(b) (3,777) (4,617)
Profit/(Loss) for the year (9,395) (21,092)
Profit/(Loss) is attributable to:
Stapled security holders as:
Equity holders of IEF Real Estate Entertainment Group (parent interest) (9,027) (21,092)
Equity holders of Bodiam Hotel Group (non-controlling interest) (368) -
(9,395) (21,092)
Profit/(Loss) per stapled security from continuing operations - basic and
diluted 3 (0.85) (3.00)
Profit/(loss) per stapled security from discontinuing operations - basic
and diluted 3 (0.57) (0.80)
Basic and diluted earnings per security (1.42) (3.80)
The above consolidated income statement should be read in conjunction with the accompanying notes
Consolidated income statement
For the year ended 30 June 2012
IEF Real Estate Entertainment Group
Consolidated
20
For
per
sona
l use
onl
y
June June
2012 2011
Note $'000 $'000
Parent interest
Net loss for the year (9,027) (21,092)
Other comprehensive income:
Exchange differences on translation of foreign operations 19 (248) 326
Total comprehensive loss for the year - parent interest (9,275) (20,766)
Non-controlling interest
Net loss for the year (368) -
Other comprehensive income - -
Total comprehensive loss for the year - non-controlling interest (368) -
Stapled entity
Net loss for the year (9,395) (21,092)
Other comprehensive income:
Exchange differences on translation of foreign operations (248) 326
Total comprehensive loss for the year - stapled entity (9,643) (20,766)
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Consolidated
IEF Real Estate Entertainment Group
For the year ended 30 June 2012
Consolidated statement of comprehensive income
The components of other comprehensive income shown above are presented net of related income tax effects of $Nil.
21
For
per
sona
l use
onl
y
June June
2012 2011
Note $'000 $'000
Current assets
Cash and cash equivalents 7 4,116 6,272
Trade and other receivables 9 65,250 68,119
Inventories 10 785 -
Investment properties 12 - 1,300
Assets of discontinued operations 6(d) 8,704 12,583
Other assets 8 1,054 -
79,909 88,274
Non-current assets
Investment properties 12 24,500 123,550
Property plant and equipment 13 107,050 -
Intangibles 13 6,000 -
Equity accounted investments 14 21,377 23,672
Derivatives 11 - 95
Deferred tax asset 108 -
159,035 147,317
Total assets 238,944 235,591
Current liabilities
Payables 15 5,046 8,250
Borrowings 17 8,704 13,883
Derivatives 11 4,682 1,902
18,432 24,035
Non-current liabilities
Payables 15 525 600
Provisions 16 157 -
Borrowings 17 106,234 106,334
Derivatives 11 9,803 4,227
116,719 111,161
Total liabilities 135,151 135,196
Net assets 103,793 100,395
Security holders' interest attributable to stapled security holders as:
Issued units 18 228,746 217,678
Reserves 19 (159) 89
Retained earnings/(Accumulated losses) (126,399) (117,372)
102,188 100,395
Issued shares 3,135 -
Retained earnings/(Accumulated losses) (1,530) -
1,605 -
Total security holders' interest 103,793 100,395
Net asset value per security $0.11 $0.17
Total unitholders' interest attributable to equity holders of IEF Real Estate
Entertainment Group (parent interest)
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Consolidated
IEF Real Estate Entertainment Group
As at 30 June 2012
Consolidated balance sheet
Total shareholders' interest attributable to equity holders of Bodiam Hotel Group
Limited (non-controlling interest)
Equity holders of Bodiam Hotel Group Limited (non-controlling interest)
Equity holders of IEF Real Estate Entertainment Group (parent interest)
22
For
per
sona
l use
onl
y
June June
2012 2011
Note $'000 $'000
Cash flows from operating activities
Rental and other property income 10,819 19,348
Proceeds from insurance claim 4,000 -
Receipts from customers (inclusive of GST) 2,035 -
Payments to suppliers and employees (inclusive of GST) (447) -
Property and other expenses (1,504) (1,156)
Distributions received from equity accounted investments 1,832 3,255
Interest received 6,233 5,967
Borrowing costs paid (10,840) (15,603)
Capital transaction costs (3,781) (2,733)
Interest paid (42) -
Responsible entity fees paid (4,031) -
Goods and services taxes paid/recovered from investing and financing activities (2,110) 705
Net cash inflow from operating activities 29 2,164 9,783
Cash flows from investing activities
Additions to investment properties (952) (3,738)
Proceeds from sale of investment properties 1,321 64,367
Purchase of plant, equipment and goodwill (12,129) -
Purchase of equity accounted investments - (60)
Loans to third parties 310 -
Loans repaid by lessees - 1,981
Net cash (outflow)/inflow from investing activities (11,450) 62,550
Cash flows from financing activities
Proceeds from issue of units 18 14,990 38,753
Proceeds from stapling - -
Unit issue costs (618) (3,031)
Repayment of borrowings (7,450) (98,361)
Payment on termination of derivative arrangement - (4,460)
Cash receipts/(payments) on intercompany loans - -
Net cash inflow/(outflow) from financing activities 6,922 (67,099)
Net (decrease)/increase in cash (2,364) 5,234
Cash at the beginning of the year 6,272 1,135
Cash acquired at the beginning of the year - BHG 208 -
Effects of exchange rate changes on cash - (97)
Cash at the end of the year 7 4,116 6,272
IEF Real Estate Entertainment Group
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Consolidated of statement cash flows
For the year ended 30 June 2012
Consolidated
23
For
per
sona
l use
onl
y
Note Issued Reserves Retained Total
Capital earnings
$'000 $'000 $'000 $'000
Carrying amounts at 1 July 2010 182,425 (237) (96,280) 85,908
Net profit/ (loss) for the year - - (21,092) (21,092)
Other comprehensive income - 326 - 326
- 326 (21,092) (20,766)
Issue of units 18 35,253 - - 35,253
35,253 - - 35,253
Carrying amounts at 30 June 2011 217,678 89 (117,372) 100,395
Net profit/ (loss) for the year - - (9,027) (9,027)
Other comprehensive income - (248) - (248)
- (248) (9,027) (9,275)
Bodiam Hotel Group Limited:
Net profit/ (loss) for the year - - (368) (368)
- - (368) (368)
Total stapled entity
Net profit/ (loss) for the year - - (9,395) (9,395)
Other comprehensive income - (248) - (248)
- (248) (9,395) (9,643)
Placements and rights issues 18 14,253 - - 14,253
Issue costs - rights issue 18 (760) (760)
Return of capital 18 (2,425) - (2,425)
11,068 - - 11,068
- - (1,162) (1,162)
Placements and rights issues 18 3,175 - - 3,175
Issue costs - rights issue 18 (40) - - (40)
3,135 - (1,162) 1,973
Total stapled entity
Placements and rights issues 17,428 - - 17,428
Issue costs - rights issue (800) - - (800)
Return of capital (2,425) - - (2,425)
- - (1,162) (1,162)
14,203 - (1,162) 13,041
Carrying amounts at 30 June 2012 231,881 (159) (127,929) 103,793
228,746 (159) (126,399) 102,188
3,135 - (1,530) 1,605
231,881 (159) (127,929) 103,793
IEF Real Estate Entertainment Group:
For the year ended 30 June 2012
Transactions with unitholders in their
capacity as equity holders:
Security holders of Bodiam Hotel Group
Limited
Security holders of Bodiam Hotel Group
Limited
Retained earnings /(Accumulated losses)
at date of stapling
Security holders of IEF Real Estate
Entertainment Group
Bodiam Hotel Group retained
earnings/(accumulated losses) at date of
stapling
Consolidated
Consolidated statement of changes in equity
IEF Real Estate Entertainment Group
Security holders of IEF Real Estate
Entertainment Group
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Total comprehensive profit/(loss) for the
year
Total comprehensive profit/(loss) for the
year
Transactions with unitholders in their
capacity as equity holders:
24
For
per
sona
l use
onl
y
1.
(a) Reporting Entity
The consolidated financial statements include:
(1) The Fund and its controlled entities.
(2) Bodiam and its controlled entities.
(b) Basis of preparation
The financial statements have been approved for release by the Board of Directors on 30 September 2012.
The financial report is presented in Australian dollars.
(c) Adoption of new and revised accounting standards
(d) Principles of consolidation
Investments in subsidiaries are carried at cost in the Parent’s financial statements.
The financial report also complies with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards
Board.
Summary of significant accounting policies
This consolidated general purpose financial report has been prepared in accordance with Australian Accounting Standards and interpretations
issued by the Australian Accounting Standards Board and the Corporations Act 2001.
The IEF Real Estate Entertainment Group (formerly "ING Real Estate Entertainment Fund") (“the Fund” or “Parent”) was constituted on 20 April
2000. The new Responsible Entity for the Fund is Bodiam RE Limited ("Bodiam RE"), an Australian public company limited by shares that was
registered on 24 August 2010. The Responsible Entity has an Australian Financial Services License (Licence No. 386569).
For the year ended 30 June 2012
In the current year the Group has adopted all the new and revised accounting standards and interpretations that are relevant to its operations
and effective for the current annual reporting period. There was no material effect on the financial statements of this adoption.
As a consequence of the stapling arrangement involving no acquisition consideration and no ownership interest being acquired by the
combining entities, no goodwill is recognised in relation to the stapling arrangement and the interest of the equity holders in Bodiam are
treated as non-controlling interests ("NCI").
The financial report is prepared on the historical cost basis, except for investment properties and derivative financial instruments, which are
measured at fair value through profit and loss and property, plant and equipment which are measured at fair value with changes in fair value
recognised in equity.
Notes to the financial statements
IEF Real Estate Entertainment Group
The consolidated financial statements of the Group have been prepared with the Fund identified as the Parent.
On 26 April 2012 the units issued by the Fund were stapled to shares issued by Bodiam Hotel Group Limited ("Bodiam"). The Stapling deed
ensures that, for as long as the two entities remain jointly quoted, the number of units in the Fund and the number of shares in Bodiam shall be
equal and that Unitholders and Shareholders shall be identical. The issued securities in these entities trade as one listed security on the
Australian Securities Exchange ("ASX"). The stapled securities cannot be traded or transferred independently and are quoted at a single price.
Subsidiaries are all those entities whose financial and operating policies the Group has the power to govern, so as to obtain benefits from their
activities.
The acquisition method of accounting is used to account for the acquisition of subsidiaries by the parent (refer to note 1(i)).
Subsidiaries are consolidated from the date on which the parent obtains control. They are de-consolidated from the date that control ceases.
Transactions and balances between consolidated entities are eliminated. Unrealised losses are also eliminated unless the transaction provides
evidence of the impairment of the asset transferred. Accounting policies of controlled entities have been changed where necessary to ensure
consistency with the policies adopted by the consolidated entity.
25
For
per
sona
l use
onl
y
1.
(d) Principles of consolidation (continued)
(e) Discontinued operations and assets held for sale
(f) Distributions
(g) Foreign currency translation
(i) Functional and presentation currencies
(ii) Translation of foreign currency transactions and balances
(iii) Translation of financial statements of foreign subsidiaries
(h) Operating leases - Investment properties
A liability for distribution for any distribution declared on or before the end of the reporting period is recognised on the balance sheet in the
reporting period to which the distribution is declared.
Non-current assets or disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale
transaction rather than through continuing use and a sale is considered highly probable. They are measured at the lower of their carrying
amount and fair value less costs to sell, except for assets such as investment property carried at fair value.
Leases where the lessor retains substantially all the risk and benefits of ownership are classified as operating leases. For operating leases for
which the Group is lessor, initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset
and recognised as an expense over the term of the lease on the same basis as the lease income.
The functional currency of certain subsidiaries is not the Australian dollar. At reporting date, the assets and liabilities of these entities are
translated into the presentation currency of the Group at the rate of exchange prevailing at balance date. Financial performance is translated at
the relevant exchange rates prevailing during the reporting period. The exchange differences arising on translation are taken directly to the
foreign currency translation reserve in equity.
Incentives may be provided to tenants to enter into an operating lease. These incentives may be in the form of cash, rent free periods, lessee or
lessor owned fit outs. The incentive is amortised over the term of the lease as a reduction in rental income. The unamortised carrying amount
of the incentive is reflected in the carrying value of the investment property.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair
value was determined.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the
income statement.
Notes to the financial statements
For the year ended 30 June 2012
Non-current assets classified as held for sale and the assets of a disposal group classified as held for sale are presented separately from the
other assets in the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in
the balance sheet.
Summary of significant accounting policies (continued)
Associates are those entities over which the Group has significant influence, but not control or joint control. Jointly controlled entities and
associates, and investments in those entities, are referred to as “equity accounted investments”. Investments in associates are accounted for in
the consolidated financial statements using the equity method after initially being recognised at cost. The Group’s share of an associate's post-
acquisition profit or loss is recognised in the consolidated income statement and its share of any post-acquisition other comprehensive income
is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying value of the
investment. Distributions received or receivable are recognised as a reduction of the carrying value of the investment.
IEF Real Estate Entertainment Group
An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is
recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative
impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset (or disposal
group) is recognised at the date of derecognition. Such non-current assets are not depreciated or amortised while they are classified as held for
sale.
The functional currency and presentation currency of the Fund is the Australian dollar.
Transactions in foreign currency are initially recorded in the functional currency at the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the transactions at year end
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
26
For
per
sona
l use
onl
y
1.
(i) Business combinations
(j) Property Plant and equipment
(k) Cash and cash equivalents
(l) Trade and other receivables
(m) Derivative financial instruments
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest
method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full
amount is no longer probable.
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents includes cash at bank and in hand and
short term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.
The Group uses derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. The
Group may also invest in derivatives related to listed property equities and indices and may issue derivatives related to its own units. Such
derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are
subsequently remeasured to fair value. Changes in fair value are recognised in profit or loss.
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets
are acquired.
Property, plant and equipment refer to the Group's freehold going concern ownership of hotels along with any plant and equipment used in
operating the hotels. The freehold properties, plant, equipment are shown at fair value, based on periodic, but at least triennial, valuations by
external independent valuers. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the
asset and the net amount is restated to the revalued amount of the asset.
Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business
combination are, with limited exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis,
the consolidated entity recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest's
proportionate share of the acquiree’s net identifiable assets.
The consideration transferred for the acquisition of a controlled entity comprises the fair values of the assets transferred, the liabilities incurred
and any equity interest issued by the Group. The consideration transferred also includes the fair value of any contingent consideration
arrangement and the fair value of any pre-existing equity interest in the controlled entity.
For the year ended 30 June 2012
IEF Real Estate Entertainment Group
Summary of significant accounting policies (continued)
Notes to the financial statements
The excess of the consideration transferred, the amount of any non-controlled interest in the acquiree and the acquisition-date fair value of any
previous equity interest in the acquiree over the fair value of the consolidated entity’s share of the net identifiable assets acquired is recorded
as goodwill. If those amounts are less than the fair value of the net identifiable assets of the controlled entity acquired and the measurement of
all amounts has been reviewed, the difference is recognised directly in profit or loss as a discount on business combination. Where settlement
of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of
exchange. The discount rate used is the Group’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained
from an independent financier under comparable terms and conditions.
In the case of a stapling arrangement involving no acquisition consideration and no ownership interest being acquired, no goodwill is
recognised and the interest of the equity holders in the non-controlled entity are treated as non-controlling interests.
27
For
per
sona
l use
onl
y
1.
(n) Intangibles
(o) Investment property
(p) Inventory
(q) Payables
(r) Borrowings
For the year ended 30 June 2012
Intangible assets that are acquired by the Group are measured at cost less accumulated impairment losses. Intangible assets with an indefinite
useful life are systematically tested for impairment at each balance sheet date.
Land, buildings, liquor and gaming licences subject to operating leases to third parties have the function of an investment and are regarded as
composite assets. In accordance with applicable accounting standards, the buildings, including fixtures and fittings, are not depreciated.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12
months after the balance sheet date.
It is the Group’s policy to have all investment properties externally valued at intervals of not more than three years and that those valuations be
reflected in the financial reports of the Group. It is the policy of the Group to review the fair value of each investment property every six
months and to cause investment properties to be revalued to fair values whenever their carrying value differs materially from their fair values.
In the absence of current prices in an active market, the Responsible Entity considers information from a variety of sources, including current
prices in an active market for properties of different nature, condition or location, adjusted to reflect those differences, recent prices of similar
properties in less active markets, with adjustments to reflect any changes in economic conditions since the date of the transactions that
occurred at those prices.
In determining fair values, expected net cash flows are discounted to their present value using a market determined risk adjusted discount rate.
Changes in the fair value of an investment property are recorded in the income statement.
IEF Real Estate Entertainment Group
Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for
goods and services provided to the Group prior to the end of the financial year that are unpaid and are recognised when the Group becomes
obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid
within 60 days of recognition.
Notes to the financial statements
Summary of significant accounting policies (continued)
Finished goods, consisting of primarily food and beverage items for re-sale, are stated at the lower of cost and net realisable value. Cost
comprises purchase price and delivery costs associated. Costs are assigned to individual items of inventory on the basis of weighted average
costs. Costs of purchased inventory are determined after deducting rebates and discounts. Net realisable value is the estimated selling price in
the ordinary course of business less the estimated costs to make the sale.
Borrowings are initially recorded at the fair value less directly attributable transaction costs. Borrowings are subsequently measured at
amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield-related are
included as part of the carrying amount of the borrowing and amortised over its expected life.
Fair value represents the amount at which an asset could be exchanged between a knowledgeable, willing buyer and a knowledgeable, willing
seller in an arm’s length transaction at the date of valuation. It is based on current prices in an active market for similar property in the same
location and condition and subject to similar lease and other contracts, adjusted for any differences in the nature, location or condition of the
property, or in the contractual terms of the leases and other contracts relating to the property.
Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a
qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.
28
For
per
sona
l use
onl
y
1.
(s) Employee benefits
(i) Wages and salaries, annual leave
(ii) Other long-term employee benefit obligations
(t) Contributed equity
(u) Revenue
Revenue is recognised for the major business activities as follows:
(i) Rental Income
(ii) Interest income
Interest income is recognised as the interest accrues using the effective interest method.
(iii) Sale of goods - retail
(iv) Distributions
(v) Gaming revenue
Gaming revenue is recognised as the net funds received (cash invested less wins to players) before payment of government taxes.
Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in
the financial year in which they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or
capital expenditures are recognised on a straight-line basis until the next market review date.
Distributions are recognised as revenue when the right to receive payment is established.
IEF Real Estate Entertainment Group
Notes to the financial statements
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade
allowances, rebates and amounts collected on behalf of third parties.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the entity, the revenue can be reliably measured
and specific criteria have been met for each of the Group's activities as described below. The Group bases its estimates on historical results,
taking into consideration the type of customer, the type of transaction and the specifics of each arrangement. Revenue brought to account but
not received at balance date is recognised as a receivable.
For the year ended 30 June 2012
Summary of significant accounting policies (continued)
Stapled securities, including units issued by the Fund and shares issued by Bodiam, are classified as equity. Incremental costs directly
attributable to the issue of new stapled securities are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly
attributable to the issue of new securities are shown in equity as a deduction, net of tax, from the proceeds.
The liability for long service leave and annual leave which is not expected to be settled within 12 months after the end of the period in which
the employees render the related service is recognised in the provision for employee benefits and measured at current values. From 1 July 2012
it is intended that this policy will be adjusted to recognise the liability as the present value of expected future payments to be made in respect
of services provided by employees up to the end of the reporting period using the projected unit credit method. Consideration is given to
expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted
using market yields at the end of the reporting period on national government bonds with terms to maturity and currency that match, as
closely as possible, the estimated future cash outflows.
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 months of the reporting
date are recognised in other payables in respect of employees' services up to the reporting date and are measured at the amounts expected to
be paid when the liabilities are settled.
Revenue from the sale of goods is recognised when a Group entity sells a product to the customer.
29
For
per
sona
l use
onl
y
1.
(v) Income tax
(i) Current income tax
(ii) Deferred income tax
(w) Earnings per security
(x) Goods and services tax (“GST”)
(y) Pending Accounting Standards
IEF Real Estate Entertainment Group
For the year ended 30 June 2012
Notes to the financial statements
The GST components of cash flows arising from investing and financing activities are classified as operating cash flows.
AASB 12 Disclosure of Interests in Other Entities is applicable to annual reporting periods beginning on or after 1 January 2013. The Group has
not early adopted this standard. It includes disclosures relating to an entity’s interests in subsidiaries, joint arrangements, associates and
structures entities. New disclosures have been introduced about the judgements made by management to determine whether control exists,
and to require summarised information about joint arrangements, associates and structured entities and subsidiaries with non-controlling
interests.
The income tax expense or revenue for the period is the tax payable on the current period's taxable income based on the applicable income tax
rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax
losses.
The subsidiaries that hold the Group's foreign properties may be subject to corporate income tax and withholding tax in the countries which
they operate. Under current Australian income tax legislation, unitholders may be entitled to receive a foreign tax credit for this withholding
tax.
Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the
balance sheet as an asset or liability.
Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is
recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.
The head entity, IEF and its subsidiaries account for their own current and deferred tax amounts as if each entity continues to be a stand alone
taxpayer in its own right, with the exception of Bodiam and its wholly owned subsidiaries. Bodiam and its wholly owned subsidiaries are a tax
group and account for their current and deferred tax amounts on a consolidated level.
Under current tax legislation, the Fund is not liable to pay Australian income tax provided that its taxable income (including any assessable
capital gains) is fully distributed to unitholders each year. Tax allowances for buildings and fixtures depreciation are distributed to unitholders in
the form of the tax deferred components of distributions.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the
deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally
enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic earnings per security is calculated as net profit or loss attributable to holders of stapled securities of the Group divided by the weighted
average number of issued stapled securities. Diluted earnings per security is calculated as net profit attributable to holders of stapled securities,
adjusted for preference distributions and interest associated with dilutive potential securities, divided by the weighted average number of
securities and dilutive potential securities outstanding during the year.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the consolidated financial statements. Deferred income tax is determined using tax rates (and laws) that
have been enacted or substantively enacted by the end of the reporting period and are expected to apply when the related deferred income tax
asset is realised or the deferred income tax liability is settled.
Summary of significant accounting policies (continued)
30
For
per
sona
l use
onl
y
1.
(y) Pending Accounting Standards (continued)
2.
(a) Critical accounting estimates and assumptions
(b) Critical judgements in applying the entity’s accounting policies
3.
June June
2012 2011
'000 '000
Weighted average number of ordinary and dilutive stapled
securities outstanding (thousands) 660,425 548,528
$'000 $'000
Profit/(Loss) from continuing operations ($000's) (5,618) (16,475)
Profit/(loss) from discontinued operations ($000's) (3,777) (4,617)
Basic and diluted earnings/(loss) per security from continuing operations (0.85) (3.00)
Basic and diluted earnings/(loss) per security from discontinued operations (0.57) (0.80)
AASB 13 Fair Value Measurement is applicable to annual reporting periods beginning on or after 1 January 2013. The Group has not early
adopted this standard. It establishes a single source of guidance under Australian Accounting Standards (the "Standards") for determining the
fair value of assets and liabilities. It does not change when an entity is required to use fair value, but rather provides guidance on how to
determine fair value under the Standards when fair value is required or permitted by the Standards. Application of this guidance may result in
different fair values being determined for the relevant assets, particularly the Group’s investment properties; the precise impact is not known
at this time. AASB 13 also expands the disclosure requirements for all assets or liabilities carried at fair value.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances.
For the year ended 30 June 2012
Summary of significant accounting policies (continued)
Earnings per security
Consolidated
Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for
the current reporting period. These are not expected to have any material impact on the Fund’s financial report in future reporting periods.
Accounting estimates and judgements
There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s
accounting policies that had a significant effect on the amounts recognised in the financial report.
IEF Real Estate Entertainment Group
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the
related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities within the next financial year are discussed below.
The Group has investment properties and property, plant and equipment with carrying values of $33,204,000 (2011: $137,433,000) (see notes
6(d) and 12) and $107,050,000 (2011: $Nil) (see note 13) respectively, representing estimated fair value. The Group also has purchase goodwill
in relation to the hotel operating businesses carried at $6,000,000 (2011: $Nil) representing estimated fair value. In addition, the carrying
amount of the Group’s equity accounted investments of $21,377,000 (2011: $23,672,000) (see note 14) also reflects an interest in investment
properties carried at fair value. These carrying amounts reflect certain assumptions about expected future rental cash flows, rent-free periods,
operating revenues and costs and appropriate discount and capitalisation rates. In forming these assumptions, the Group considered
information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those
owned by the Group, as well as independent valuations of the Group’s properties.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Responsible Entity to
exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or
complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed below.
Notes to the financial statements
31
For
per
sona
l use
onl
y
4.
June June
2012 2011
$'000 $'000
Interest paid or payable 11,347 15,963
No finance costs were capitalised to qualifying assets during the year (2011: $Nil)
5.
(a)
Reconciliation of profit/(loss) from continuing operations before
income tax to income tax expense:
June June
2012 2011
$'000 $'000
Profit/(Loss) from continuing operations before income tax (5,618) (16,475)
Profit/(Loss) from discontinued operations before income tax (3,777) (4,617)
Profit/(Loss) before income tax (9,395) (21,092)
Tax at the Australian tax rate of 30% 2,818 (6,327)
Add/(Deduct):
Profit/(Loss) from Trust operations not taxable 2,305 6,327
Other deductible amounts 576 -
Non-deductible expenses (661) -
Deferred tax assets in relation to losses not recognised (422) -
Income tax expense - -
(b) Unused Tax losses
Unused tax losses for which no deferred tax asset has been recognised - Trust
These unused tax losses are available to offset future taxable income of IEF. 696 1,782
Unused tax losses for which no deferred tax asset has been recognised - Company 1,405 -
Potential tax benefit at 30% 422 -
These unused tax losses are available to offset future taxable income of Bodiam Hotel Group Limited.
6.
(a) Details of discontinued operations
(b) Financial performance
June June
2012 2011
$'000 $'000
Revenue 1,691 2,472
Net loss on change in fair value of investment properties (4,138) (2,331)
Impairment loss on:
Receivables (1,330) (1,778)
Loans - (2,980)
Profit/(loss) from discontinued operations for the year (3,777) (4,617)
Income tax
Income tax expense
Bodiam Hotel Group Limited and its wholly owned Australian resident entities have formed a tax consolidated group and are therefore
taxed as a single entity. The head entity within the tax consolidated group is Bodiam Hotel Group Limited.
Consolidated
Notes to the financial statements
Discontinued operations
Finance costs
Consolidated
For the year ended 30 June 2012
IEF Real Estate Entertainment Group
The financial performance of components of the Group's discontinued operations at 30 June 2012 and 2011 were:
On 29 June 2010, the Group decided to sell its New Zealand portfolio consisting of eleven properties. On 16 July 2010, contracts were
exchanged for this sale. As at 30 June 2012, five of those properties have been settled. It is unlikely that the remaining properties will be sold
under the sale contract. However, the remaining six properties are expected to be sold within the next twelve months, with the proceeds
committed to repayment of debt. These assets are carried at fair value based on recent market conditions.
Consolidated
32
For
per
sona
l use
onl
y
6.
(c) Cash flows
June June
2012 2011
$'000 $'000
Net cash flows from operating activities:
Rental and other property income 366 851
Net cash flows from investing activities:
Proceeds on sale of discontinued operations - 9,652
Additions to investment properties (85) 1,981
Net cash flows from discontinued operations 281 12,484
(d) Assets and liabilities
The assets and liabilities of components of the Group's discontinued operations at each reporting date were:
June June
2012 2011
$'000 $'000
Assets
Investment properties 8,704 12,583
Total assets 8,704 12,583
Net assets of disposal group 8,704 12,583
7.
June June
2012 2011
$'000 $'000
Cash at bank and in hand 4,116 972
Short term deposits - 5,300
4,116 6,272
8.
June June
2012 2011
$'000 $'000
Deferred expense - straight lining rent adjustment 1,054 -
Cash and cash equivalents
Discontinued operations (continued)
Consolidated
For the year ended 30 June 2012
Notes to the financial statements
Consolidated
Consolidated
The cash flows of components of the Group's discontinued operations at 30 June 2012 and 2011 were:
Other assets
Consolidated
IEF Real Estate Entertainment Group
33
For
per
sona
l use
onl
y
9.
June June
2012 2011
$'000 $'000
Current
Rental and other amounts due 340 553
Insurance claim receivable - 4,000
Loans to lessees(1,2)320 398
Icon settlement adjustment 490 -
Loans to third parties(1)790 -
Loan to Panthers Investment Corporation Pty Ltd ("PIC")(3)63,091 63,091
Accrued income, prepayments and deposits 219 77
65,250 68,119
(1) Loans to lessees and third parties are not secured and are repayable as follows:
Within one year 1,110 398
Later than one year but not later than five years - 12,924
1,110 13,322
Accumulated impairment - (12,924)
1,110 398
(2)
(3) The loan to PIC is repayable as follows:
June June
2012 2011
$'000 $'000
Within one year 63,091 63,091
Later than one year but not later than five years - -
63,091 63,091
(a) As at 30 June 2012 the key terms of the PIC loan were:
(i) It was due to expire on 1 August 2012 and this has been extended to 30 June 2013;
(ii)
(b) On 20 August 2012 the loan was restructured as follows:
(i) The loan was extended to 30 June 2013;
(ii) PIC repaid approximately $8,900,000;
(iii)
(iv)
(v)
10.
June June
2012 2011
$'000 $'000
Finished goods at cost 785 -
First mortgage security has been provided by PIC over all properties owned, adding to the fixed and floating charges held by the Group;
Consolidated
At 30 June 2012 the Group has an option to convert the outstanding balance into 49.9% of the issued shares in PIC at any time until the
maturity date.
The Group has reversed an impairment allowance of $320,000 (2011: ($12,924,000)) against loans to lessees.
Consolidated
PIC reimbursed the Group's costs and expenses of restructuring of approximately $630,000 related to legal fees, and paid an extension
fee of $435,000; and
IEF Real Estate Entertainment Group
Trade and other receivables
For the year ended 30 June 2012
Notes to the financial statements
Consolidated
Accumulated impairment of approximately $2,409,000 at 30 June 2010 was reversed during the 2011 financial year and is included in
"other income" in the income statement.
Inventories
34
For
per
sona
l use
onl
y
11.
June June
2012 2011
$'000 $'000
Current liabilities
Interest rate swap contracts 4,682 1,902
Non-current liabilities
Interest rate swap contracts 9,803 4,227
12.
(a) Summary of carrying amounts
June June
2012 2011
$'000 $'000
Current - completed properties - 1,300
Non-current - completed properties 24,500 123,550
24,500 124,850
Consolidated
Investment properties
For the year ended 30 June 2012
IEF Real Estate Entertainment Group
Notes to the financial statements
Consolidated
Derivatives
35
For
per
sona
l use
onl
y
12.
(b) Individual valuations and carrying amounts - non-current
Property Date of Cost to date
purchase $'000 June June June June
Date Valuation 2012 2011 2012 2011
$'000 $'000 $'000 % %
Bowral Hotel,
Bowral NSW 25 Sep 06 6,738 28 Mar 11 5,400 5,400 5,400 10.4% 10.4%
Brisbane Hotel,
Perth WA 1 Oct 07 13,791 2 May 11 13,000 13,000 13,000 8.1% 8.1%
Central Hotel,
Bundaberg Qld 9 Nov 06 4,280 3 Dec 09 3,350 3,100 3,100 12.2% 12.2%
GPO Hotel,
Fortitude Valley Qld 19 Aug 04 2,761 10 Dec 09 3,000 3,000 2,900 10.2% 10.2%
Properties transferred in 2012 to
Property, plant and equipment:
Ambarvale Tavern,
Ambarvale NSW - - - 11,700 - 11.6%
Commodore Hotel
North Sydney NSW - - - 11,800 - 9.1%
Courthouse Hotel,
Cairns Qld - - - 5,200 - 11.5%
Dolphin Hotel,
Surry Hills NSW - - - 11,050 - 8.1%
El Toro Hotel,
Warwick Farm NSW - - - 13,950 - 9.2%
Five Dock Hotel,
Five Dock NSW - - - 17,600 - 7.9%
General Gordon Hotel,
Sydenham NSW - - - 10,050 - 12.4%
Lawson Park Hotel (1),
Mudgee NSW - - - 3,000 - 7.9%
Uncle Buck's Hotel & Retail Centre,
Mount Druitt NSW - - - 14,800 - 10.1%
- 24,750 24,500 123,550
(1)
(2) Capitalisation rates have been assessed having regard to geographic location, annual rent, expected reversions to market rent, turnover rent and tenant quality.
Investment property that has not been valued by external valuers at reporting date is carried at the Responsible Entity’s estimate of fair value.
Latest external valuation Carrying amount Capitalisation rate (2)
IEF Real Estate Entertainment Group
Notes to the financial statements
For the year ended 30 June 2012
Investment properties
36
For
per
sona
l use
onl
y
12.
(c) Movements in carrying amounts
June June
2012 2011
$'000 $'000
Current
Carrying amount at beginning of the year 1,300 -
Disposals (1,300) -
Transfer from non-current - 1,300
Carrying amount at end of the year - 1,300
Non-current
Carrying amount at beginning of the year 123,550 199,350
Additions to existing property 950 3,737
Disposals - (54,715)
Transfer to current - (1,300)
Amortisation of tenant incentives and leasing commissions (79) (62)
Net change in fair value 1,609 (23,460)
Transfer to property, plant and equipment for Hotels now operated (101,530) -
Carrying amount at end of the year 24,500 123,550
(d) Leasing arrangements
June June
2012 2011
$'000 $'000
Within one year 2,390 12,063
Later than one year but not later than five years 10,328 50,434
Later than five years 9,916 66,649
22,634 129,146
13.
(a) Summary of carrying amounts
June June
2012 2011
$'000 $'000
101,530 -
Plant and equipment 5,520 -
107,050 -
Goodwill 6,000 -
113,050 -
Transfer of property, plant and equipment from investment
properties (refer to note 12 for details)
The plant, equipment and goodwill were acquired during the year and are shown at cost, which was equal to their fair value at acquisition date,
as evidenced by an external valuation.
Property, plant, equipment and intangibles
IEF Real Estate Entertainment Group
Investment properties (continued)
Notes to the financial statements
Consolidated
Consolidated
Property, plant, equipment and intangibles represents the hotel operations owned by the Group. This
includes the leasehold assets purchased by the Group.
For the year ended 30 June 2012
The investment properties are leased to tenants under long-term operating leases. Lease terms vary between tenants. Future minimum rentals
receivable under these leases are:
Consolidated
The businesses acquired operate from properties owned by the Fund, which were formerly classified as Investment properties.
37
For
per
sona
l use
onl
y
13.
(b) Individual valuations and carrying amounts
Property Date of Cost to date
purchase $'000 June June
Date Valuation 2012 2011 (2)
$'000 $'000 $'000
Ambarvale Tavern,
Ambarvale NSW 5 Sep 05 14,037 7 Mar 12 12,850 12,850 11,700
Commodore Hotel
North Sydney NSW 1 Jul 04 19,662 15 Apr 11 12,500 12,500 11,800
Courthouse Hotel,
Cairns Qld 11 Sep 06 11,579 2 Dec 09 6,100 5,200 5,200
Dolphin Hotel,
Surry Hills NSW 30 Nov 04 9,243 15 Apr 11 14,800 14,800 11,050
El Toro Hotel,
Warwick Farm NSW 25 May 05 17,719 15 Apr 11 15,100 15,100 13,950
Five Dock Hotel,
Five Dock NSW 1 Jul 04 11,802 15 Apr 11 23,800 23,800 17,600
General Gordon Hotel,
Sydenham NSW 18 Nov 05 13,270 7 Mar 12 9,500 9,500 10,050
Lawson Park Hotel,
Mudgee NSW 19 May 06 4,899 21 Apr 12 3,400 3,400 3,000
Uncle Buck's Hotel & Retail Centre,
Mount Druitt NSW 4 Jul 05 22,253 15 Apr 11 15,900 15,900 14,800
124,464 113,950 113,050 99,150
(1) The investment properties have been valued in 2012 taking into account the value of the plant and equipment purchased from Icon.
(2) Carrying amount at 30 June 2011 was included in Investment Properties (refer note 12.).
Carrying amount (1)
IEF Real Estate Entertainment Group
Notes to the financial statements
For the year ended 30 June 2012
Property, plant, equipment and intangibles (continued)
Latest external valuation
38
For
per
sona
l use
onl
y
14.
(a) Details of investments
June June
Name 2012 2011
Panthers Property Unit Trust Property Investor 49.9% 49.9%
Panthers Property Management Pty Limited Property Investor 49.9% 49.9%
(b) Movements in Equity accounted investments
June June
2012 2011
$'000 $'000
Carrying amount at beginning of year 23,672 24,986
Share of profit/(loss) (462) 1,881
Distributions received/receivable (1,833) (3,195)
Carrying amount at the end of year 21,377 23,672
(c) Share of assets and liabilities
June June
2012 2011
$'000 $'000
Total assets 38,315 40,207
Total liabilities (16,938) (16,535)
Net assets 21,377 23,672
(d) Share of results
June June
2012 2011
$'000 $'000
Revenue 1,857 2,198
Loss on change in fair value of investment properties (317)
Profit/(Loss) before income tax (462) 1,881
Income tax expense - -
Profit/(Loss) for the year (462) 1,881
15.
June June
2012 2011
$'000 $'000
Trade payables 4,761 8,250
Unearned income 75 -
Employee liabilities 210 -
5,046 8,250
Non-current liabilities
Unearned income 525 600
Unearned income relates to a lease premium paid by Brisbane Hotel in July 2008 and is being amortised over the remaining life of the lease on
a straight line basis.
Consolidated
Consolidated
Consolidated
Ownership interest
Notes to the financial statements
For the year ended 30 June 2012
Equity accounted investments
Consolidated
IEF Real Estate Entertainment Group
Principal activity
Payables
39
For
per
sona
l use
onl
y
16.
June June
2012 2011
$'000 $'000
Long service leave 157 -
17.
June June
2012 2011
$'000 $'000
Current liabilities
Bank debt 8,704 13,883
Non-current liabilities
Bank debt 106,234 106,334
(a) Bank debt
Facility 1
(i) ratio of net worth to total tangible assets of not less than 30%;
(ii)
(iii)
Facility 2
(i) minimum interest cover ratio of 2.0 times;
(ii) maximum LVR of 60% of the value of the secured investments; and
(iii) minimum EBITDA ratio of 80% of the EBITDA shown in the most recent registered valuations.
(b) Other external debt
Convertible loan securities were repaid on 31 August 2010. The Fund did not have any other external debt as at 30 June 2012.
IEF Real Estate Entertainment Group
The facility agreements impose certain covenants including maintenance of the following financial ratios:
Under the first facility agreement, a distribution may only be made if the loan to valuation ratio is less than or equal to 50% or the distribution
is made pursuant to a distribution reinvestment plan approved by the bank.
For the year ended 30 June 2012
Provisions
Consolidated
Notes to the financial statements
Consolidated
Borrowings
Bank debt comprises Australian dollar denominated debt of $98,400,700 (2011: $104,501,000) and New Zealand dollar denominated debt of
$18,378,847 (2011: $18,128,000). Unamortised borrowing costs of $1,841,143 (2011: $2,412,000) reduce the amounts to the carrying amount
reported.
Debt is provided through two fully drawn facilities. These facilities are repayable as to $104,579,547 on 28 February 2014 and $12,200,000 on
22 June 2015. The Fund at its option may extend the repayment date for the first facility to 28 February 2015. The bank debt is secured by a
first mortgage over investment properties including those disclosed as a discontinued operation, property, plant and equipment, loan to PIC
and equity accounted investments with a total carrying amount at balance date of $230,722,000 (2011: $224,196,000).
During the year the Group maintained the required ratios.
The facility agreements impose certain covenants including maintenance of the following financial ratios:
minimum interest cover ratio of 1.5 times prior to 30 June 2014 and 1.75 times on and after 30
June 2014 (calculated retrospectively); and
maximum loan to value ratio (“LVR”) of 60% of the value of the secured investments, including the amounts
outstanding from PIC and PPUT at any time prior to 31 December 2013 or 55% at any time on or after 31 December
2013.
40
For
per
sona
l use
onl
y
18. Issued securities
(a) Carrying amounts
June June
2012 2011
$'000 $'000
At beginning of year 217,678 182,425
Issued during the year:
Placements and rights issues 14,253 38,753
Issue costs - rights issue (760) (3,500)
Return of capital (2,425) -
At end of year 228,746 217,678
Issued from date of stapling:
Stapling 2,425
Rights issue 750
Issue costs - rights issue (40)
At end of year 3,135
Total issued stapled securities 231,881 217,678
(b) Number of securities issued
June June
2012 2011
$'000 $'000
At beginning of year 606,333 175,749
Issued during the year:
Placements and rights issue - 430,584
Rights issues - stapled securities 365,619 -
At end of year 971,952 606,333
Issued from date of stapling:
606,333
Rights issue - stapled securities 365,619
At end of year 971,952
Total issued stapled securities 971,952 606,333
Attributable to stapled security holders of Bodiam stapled on 26 April 2012:
Attributable to stapled security holders of Bodiam stapled on 26 April 2012:
Issued shares resulting from stapling with IEF
Attributable to stapled security holders of IEF
Attributable to stapled security holders of IEF
Consolidated
Consolidated
At the date of stapling, Bodiam had 1 share on issue, at an amount of $1, which was cancelled on the date of stapling. This is not included in the
tables above.
IEF Real Estate Entertainment Group
Notes to the financial statements
For the year ended 30 June 2012
41
For
per
sona
l use
onl
y
19. Reserves
June June
2012 2011
$'000 $'000
Foreign currency translation reserve (159) 89
Movements
Balance at beginning of year 89 (237)
Translation differences arising during the year (248) 326
Balance at end of year (159) 89
20. Commitments
21. Capital management
June June
2012 2011
$'000 $'000
Total consolidated liabilities 135,151 135,196
Plus share of liabilities of equity accounted investments 16,938 16,535
Total look-through liabilities 152,089 151,731
Total consolidated assets 238,944 235,591
Less equity accounted investments (21,377) (23,672)
Plus share of assets of equity accounted investments 38,315 40,207
Total look-through assets 255,882 252,126
Leverage ratio 59.4% 60.2%
Consolidated
In determining the optimal capital structure, the Group takes into account a number of factors, including the availability of debt relative to
equity, the cost of raising debt or equity, the maturity profile of debt, the volatility in future liquidity of debt and equity and exposure to
interest rates relative to the earning profile of the Group.
The Group’s capital position is primarily monitored through its ratio of total liabilities to total assets (“Leverage Ratio”), calculated on a look-
through basis, in which the Group’s interest in its joint ventures and associates are proportionately consolidated based on the Group’s
ownership interest. The Group’s medium term strategy is to maintain the Leverage Ratio in the range of 45% – 55%. At 30 June 2012, the
Leverage Ratio was 59.4%, compared to 60.2% at 30 June 2011, calculated as follows:
The capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside
of the control of the Group, particularly the impact of revaluations on gearing levels, the availability of new equity and the liquidity in real
estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be
impacted by market conditions and the actual position may often differ from the optimal position.
The foreign currency translation reserve records exchange differences arising from the translation of the financial statements of foreign
subsidiaries.
The Group aims to meet its strategic objectives to maximise security holder value by using the appropriate levels of debt and equity, while
taking account of the additional financial risks of higher debt levels.
IEF Real Estate Entertainment Group
For the year ended 30 June 2012
Notes to the financial statements
No commitments for capital expenditure, finance and operating leases were contracted but not provided for at reporting date (2011: Nil).
42
For
per
sona
l use
onl
y
21. Capital management (continued)
June June
2012 2011
$'000 $'000
Total consolidated borrowings 114,938 122,628
Less cash & cash equivalents (4,116) (6,272)
Net consolidated debt 110,822 116,356
Net look-through debt 110,822 116,356
Total consolidated assets 238,944 235,591
Less cash and cash equivalents (4,116) (6,272)
Less equity accounted investments (21,377) (23,672)
Plus share of assets of equity accounted investments 38,315 40,207
Less elimination of receivables from and payables to equity accounted investments - -
Total look-through assets 251,766 245,854
Gearing ratio 44.0% 47.3%
22. Financial risk management
Introduction
June June
2012 2011
$'000 $'000
(i)
Cash and cash equivalents 4,116 6,272
Trade and other receivables 65,250 68,119
(ii)
Payables 5,571 8,850
Interest bearing liabilities 114,938 120,217
Derivatives 14,485 6,224
(a) Market risk
(i) Interest rate risk
The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of
adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, the Group’s borrowing agreements
include minimum interest cover covenants. Higher interest costs resulting from adverse movements in market interest rates may result in these
covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.
Financial assets:
The Group has the following financial instruments:
Financial liabilities:
Consolidated
Consolidated
For the year ended 30 June 2012
The main risks arising from the Group’s financial instruments are market risk (interest rate risk and foreign exchange risk), credit risk and
liquidity risk. The Group manages its exposure to these risks primarily through its Treasury Policy. The policy sets out various targets aimed at
restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If
the target is not achieved, or forecast not to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target
within an agreed timeframe. Depending on the circumstances of the Group at a point in time, it may be that positions outside of the Treasury
Policy are accepted and no plan of action is put in place to meet the Treasury targets, because, for example, the risks associated with bringing
the Group into compliance outweigh the benefits. The adequacy of the Treasury Policy in addressing the risks arising from the Group’s financial
instruments is reviewed on a regular basis.
IEF Real Estate Entertainment Group
Notes to the financial statements
43
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(a) Market risk (continued)
(i) Interest rate risk (continued)
At 30 June 2012, the Group holds interest rate swaps in excess of total borrowings.
Total
30 June 2012
$'000 $'000 $'000 $'000 $'000
Principal amounts $’000
Financial assets
Cash at bank 4,116 - - - 4,116
Loan to lessees - 320 - - 320
Loan to PIC - 63,091 - - 63,091
Financial liabilities
Bank debt denominated in AUD 96,560 - - - 96,560
Bank debt denominated in NZD 18,379 - - - 18,379
Interest rate swaps:
(143,700) - 143,700 - -
% % % % %
Weighted average interest rates
Financial assets
Cash at bank 3.22 - - - -
Loan to lessees - 8.00 - - -
Loan to PIC - 9.57 - - -
Financial liabilities
Bank debt denominated in AUD 6.70 - - - -
Bank debt denominated in NZD 4.71 - - - -
Interest rate swaps:
6.42 6.42 - -
Floating interest
rate
Consolidated
The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:
Other financial instruments of the Group not included in the above tables are non-interest bearing and therefore not subject to interest rate
risk.
The Group manages the risk of changes in market interest rates by aiming to maintain a mix of fixed and floating rate borrowings. Fixed rate
debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Treasury Policy. The
policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.
– denominated in AUD; Group pays fixed rate
More than 5
years
For the year ended 30 June 2012
Notes to the financial statements
Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating
interest rate terms.
Fixed interest rate maturing in:
1 to 5 years
Less than 1 year
– denominated in AUD; Fund pays fixed rate
IEF Real Estate Entertainment Group
44
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(a) Market risk (continued)
(i) Interest rate risk (continued)
Total
30 June 2011
$'000 $'000 $'000 $'000 $'000
Principal amounts $’000
Financial assets
Cash at bank 972 - - - 972
Short term deposits 5,300 - - - 5,300
Loan to lessees - 398 - - 398
Loan to PIC - 63,091 - - 63,091
Financial liabilities
Bank debt denominated in AUD 102,089 - - - 102,089
Bank debt denominated in NZD 18,128 - - - 18,128
Interest rate swaps:
(168,700) 55,000 113,700 - -
% % % % %
Weighted average interest rates
Financial assets
Cash at bank 4.30 - - - -
Short term deposits 4.70 - - - -
Loan to PIC - 9.30 - - -
Financial liabilities
Bank debt denominated in AUD 7.20 - - - -
Bank debt denominated in NZD 4.70 - - - -
Interest rate swaps:
7.20 6.20 6.50 - -
Interest rate sensitivity analysis
Increase/(decrease) in average interest rates of 1%
2012 2011
$’000 $’000
Variable interest rate instruments denominated in:
Australian dollars 533 399
New Zealand dollars (187) (155)
Floating interest
rate
The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant,
is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date.
Consolidated
– denominated in AUD; Fund pays fixed rate
The effect on net interest expense for one year would have been an increase/(decrease) of:
– denominated in AUD; Fund pays fixed rate
Effect on profit after tax
Less than 1 year
Higher/(lower)
1 to 5 years
Notes to the financial statements
Consolidated
Other financial instruments of the Group not included in the above tables are non-interest bearing and therefore not subject to interest rate
risk.
For the year ended 30 June 2012
IEF Real Estate Entertainment Group
Fixed interest maturing in:
More than 5
years
45
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(a) Market risk (continued)
(ii) Foreign exchange risk
June June
2012 2011
$'000 $'000
New Zealand Assets and Liabilities:
Assets of discontinued operations 8,704 12,583
Bank debt (18,379) (18,128)
(b) Credit risk
(i) Tenants
(ii) Loans receivable
For the year ended 30 June 2012
By holding properties in offshore markets, the Group is exposed to the risk of movements in foreign exchange rates. Foreign exchange rate
movements may increase or reduce the Australian dollar equivalent of the carrying value of the Group’s offshore properties, and may result in
higher or lower Australian dollar equivalent proceeds when an offshore property is sold. In addition, foreign exchange rate movements may
change the Australian dollar equivalent of the earnings from the offshore properties while they are owned by the Group.
At reporting date, the Group held $136,872 (30 June 2011: $438,000) of receivables that are past due but not impaired. There are reasonable
grounds to believe that these amounts are recoverable. The Group holds bank guarantees covering these receivables of $394,617 (30 June
2011: $271,000). Of these past due receivables, $100,713 was up to 30 days overdue, $7,228 was between 30 and 60 days overdue and $28,931
was more than 90 days overdue.
The Group has loans receivable which are now secured by registered mortgages over real estate and other assets.
The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of
existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the aggregate exposure the
Group may have to the prospective tenant if the counterparty is already a tenant in the Group’s portfolio; the strength of the prospective
tenant’s business; the level of its commitment to locating in the Group’s property; and any form of security, for example a rental bond, to be
provided.
The Group is also exposed to foreign exchange risk from its borrowings in New Zealand dollars. Foreign exchange movements change the
Australian dollar equivalent of the borrowings, and the related interest expense.
The Responsible Entity believes that the Group’s receivables that are neither past due nor impaired do not give rise to any significant credit risk.
Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.
The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial
loss of not leasing vacant space.
The major credit risk for the Group is defaults by tenants, resulting in a loss of rental income while a replacement tenant is secured and further
loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant. In addition, a default of one of
the Group’s major tenants may trigger the right for one or more of the lenders to the Group to review or call in its loan.
The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying amount as
reported in the balance sheet.
Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of
any losses should the tenant subsequently default.
IEF Real Estate Entertainment Group
Notes to the financial statements
46
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(c) Liquidity risk
$’000 $’000 $’000 $’000
Trade and other payables 5,046 525 - 5,571
Borrowings 8,704 106,234 - 114,938
13,750 106,759 - 120,509
$’000 $’000 $’000 $’000
Trade and other payables 8,250 300 300 8,850
Borrowings 21,687 126,669 - 148,356
29,937 126,969 300 157,206
IEF Real Estate Entertainment Group
Total1 to 5 years
Less than 1 year
Less than 1 year
More than 5
years
1 to 5 years
Notes to the financial statements
The contractual maturities of the Group’s non-derivative financial liabilities at reporting date are reflected in the following table. It shows the
undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been
converted at rates of exchange ruling at reporting date.
Consolidated 2011
Total
The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if
breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The
Group monitors adherence to loan covenants on a regular basis, and the Treasury Policy sets targets based on the ability to withstand adverse
market movements and remain within loan covenant limits.
For the year ended 30 June 2012
The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial
obligations and working capital and committed capital expenditure requirements. The Group’s Treasury Policy sets a target for the level of cash
and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an
allowance for unforeseen events such as tenant default.
Consolidated 2012
More than 5
years
47
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(c ) Liquidity risk (continued)
$’000 $’000 $’000 $’000
Liabilities
Derivative liabilities – net settled 4,682 9,803 - 14,485
The contractual maturities of the Group’s derivative financial liabilities at 30 June 2011, on the same basis, were:
$’000 $’000 $’000 $’000
Liabilities
Derivative liabilities – net settled 1,902 1,308 2,919 6,129
(d) Fair value
The Group uses the following fair value measurement hierarchy:
Level 1: Fair value is calculated using quoted prices in active markets;
Level 2:
Level 3: Fair value is calculated using inputs for the asset or liability that are not based on observable market data.
Consolidated 2011
Fair value is calculated using inputs other than quoted prices included in level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices); and
For the year ended 30 June 2012
Notes to the financial statements
More than 5
years
The fair value of derivatives was calculated either as the net present value of future payment obligations discounted at market rates adjusted
for the Group’s credit risk or by using option pricing models. These valuation techniques use both observable and unobservable market inputs.
Total
The fair value of an interest rate swap agreement is based on valuation techniques using market data that is not observable. The valuation
input that is not observable is an adjustment for the credit risk of the Group.
The tables below present the Group’s financial instruments that were measured and recognised at fair value at reporting date.
The contractual maturities of the Group’s derivative financial liabilities at reporting date are reflected in the following table. It shows the
undiscounted contractual cash flows required to discharge the instruments including interest at market rates. Foreign currencies have been
converted at rates of exchange ruling at reporting date.
More than 5
years
1 to 5 years
Less than 1 year
IEF Real Estate Entertainment Group
1 to 5 years
Consolidated 2012
Total
Less than 1 year
Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any
deduction for transaction costs.
48
For
per
sona
l use
onl
y
22. Financial risk management (continued)
(d) Fair value (continued)
Level 1 Level 2 Level 3 Total
$’000 $’000 $’000 $’000
Financial liabilities
Derivatives - 14,485 - 14,485
Level 1 Level 2 Level 3 Total
$’000 $’000 $’000 $’000
Financial assets
Derivatives 95 95
Financial liabilities
Derivatives - 3,209 2,920 6,129
The following table presents the changes in the Group’s level 3 instruments for the financial year.
Assets Liabilities
$’000 $’000
Derivatives
Opening balance 95 (2,920)
Gains & losses recognised in profit or loss (95) 2,920
Closing balance - -
(95) 2,920
The following table presents the changes in the Group’s level 3 instruments for the previous financial year.
Assets Liabilities
$’000 $’000
Derivatives
Opening balance 395 (1,841)
Gains & losses recognised in profit or loss (300) (1,079)
Closing balance 95 (2,920)
(300) (1,079)
The carrying amounts of the Group’s other financial instruments approximate their fair values.
Consolidated 2011
For the year ended 30 June 2012
Notes to the financial statements
Consolidated 2011
The following tables present the Group’s financial instruments that were measured and recognised at fair value at 30 June 2011.
IEF Real Estate Entertainment Group
Consolidated 2012
Gains & losses for the year included in profit or loss that relate to assets held at the end of the year
Gains & losses for the year included in profit or loss that relate to assets held at the end of the year
Consolidated 2012
49
For
per
sona
l use
onl
y
23. Auditor’s remuneration
June June
2012 2011
$ $
Ernst & Young
126,620 245,057
Other services – assurance related - 87,914
Total 126,620 332,971
HLB Mann Judd
125,454 -
Other services – assurance related 1,818 -
Total 127,272 -
24. Related parties
(a) Responsible Entity
Fees of the Responsible Entities and related parties:
June June
2012 2011
$'000 $'000
Responsible entity fees - ING Property Management Pty Limited 563 1,818
Responsible entity fees - Bodiam RE Limited (prior to stapling) 542 -
Total 1,105 1,818
Amounts received or receivable by HLB Mann Judd and Ernst & Young for:
IEF Real Estate Entertainment Group
Bodiam RE Limited is a wholly owned subsidiary of Bodiam, which was a 100% owned subsidiary of Torchlight (GP) 1 Ltd as general partner of
Torchlight Fund No. 1 LP. Torchlight (GP) 1 Ltd's ultimate parent is Pyne Gould Corporation Ltd which is listed on the New Zealand Stock
Exchange. On 26 April 2012 after Bodiam issued a share for every unit in the Fund, Torchlight (GP) 1 Ltd as general partner of Torchlight Fund
No.1 LP cancelled its share in Bodiam.
Audit or review of financial reports of the Fund and any other entity in the consolidated entity
Consolidated
The appointment of Bodiam RE Limited as Responsible Entity of the Fund was approved by unitholders at a Unitholders Meeting held on 5
December 2011 and Bodiam RE Limited became the new Responsible Entity of IEF Real Estate Entertainment Group on 6 December 2011,
replacing ING Management Limited.
Audit or review of financial reports of the Fund and any other entity in the consolidated entity
Notes to the financial statements
For the year ended 30 June 2012
Consolidated
50
For
per
sona
l use
onl
y
24. Related parties (continued)
(a) Responsible Entity (continued)
- 0.6% of the total assets of IEF Real Estate Entertainment Group.
-
IML was entitled to an acquisition fee of 0.5% of the total price paid by the Group for any new properties.
(b) Holdings of the Responsible Entity and its related parties
2012 2011
ING Real Estate Co-Investment Pty Ltd - 1,127,805
ING Real Estate International Investments III BV - 25,032,196
- 26,160,001
(c) Other transactions with the Responsible Entity and its related parties
2012 2011
$ $
Amounts receivable at reporting date 63,090,819 63,090,819
Interest income 5,971,860 5,769,575
The fees noted in the Income Statement relate to the period prior to stapling.
The Group has a loan to PIC, an associated entity; further details of this loan are given at notes 8 and 19. Amounts recognised were:
Notes to the financial statements
ING Management Limited waived all other fees due and receivable from the Fund upon its retirement as Responsible Entity of the Fund.
For the year ended 30 June 2012
ING Property Management Pty Limited was entitled to receive a property management fee of 1.5% of gross rent received. However, it waived
this fee for the years ended 30 June 2005, 2006, 2007, 2008, 2009, 2010 and 2011.
As at 30 June 2011, the Fund had accrued and recognised an amount of $3,636,462 payable to IML which was paid in the current year.
Holdings of the new and former Responsible Entities and their related parties (including managed investment schemes for which a related party
is the Responsible Entity), and distributions received or receivable for the year, were:
ING Management Limited ("IML"), the former Responsible Entity, was entitled to a management fee of 0.6% per annum of total assets of the
Fund. However, IML waived this fee for the years ended 30 June 2005 and 2006, and partially waived fees for the years ended 30 June 2007,
2008 and 2009.
Bodiam Management Services Pty Ltd., a subsidiary of Bodiam, is entitled to receive a property management fee of 1.5% of gross rent received.
Number of units held
No distributions were received from the Fund by the new and former Responsible Entities and their related parties in either reporting year,
As the Responsible Entity of IEF Real Estate Entertainment Group, Bodiam RE Limited is entitled to the following fees:
IEF Real Estate Entertainment Group
Consolidated
acquisition fees calculated of 0.5% of the total price paid by IEF Real Estate Entertainment Group for any new properties.
51
For
per
sona
l use
onl
y
25. Key management personnel
(a) Information on key management personnel
Bryan Mogridge Chairman, appointed 31 October 2011
Russell Naylor Appointed 31 October 2011
Deborah Cartwright Appointed 31 October 2011
Julian Davidson Appointed 31 October 2011
Michael Coleman Chairman; appointed 1 July 2011
Hein Brand
Philip Clark AM
Michael Easson AM
Scott MacDonald Resigned 13 July 2011
Mark Lamb Resigned 13 July 2011
There were no other key management personnel.
(b) Remuneration of key management personnel
Remuneration structure
Remuneration policy
The performance of the Group depends upon its ability to attract and retain quality people. The Group is committed to developing a
remuneration philosophy of paying sufficient competitive 'base' rewards to attract and retain high calibre management personnel and
providing the opportunity to receive superior remuneration tied to the creation of value for securityholders.
The Group does not have a dedicated remuneration committee but rather the full board is responsible for ensuring the level of director and key
management personnel remuneration is sufficient and reasonable. For further information the Board Charter is available on the Group’s public
website - www.bodiamre.com.au.
Notes to the financial statements
Non-executive Director's remuneration is solely in the form of fees and has been set by security holders at a maximum aggregate amount of
$1,000,000, to be allocated amongst the Directors as they see fit. It has been set to balance the need to attract and retain Directors of the
highest calibre at a cost that is acceptable to security holders.
For the period to 30 June 2012, key management personnel remuneration consisted of simple base fees. There were no performance bonuses
paid or accrued during the period.
IEF Real Estate Entertainment Group
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the
entity, directly or indirectly, including any director of the Responsible Entity.
The following persons held office as directors of Bodiam RE Limited from 6 December 2011 to the date of this report:
For the year ended 30 June 2012
The following persons held office as directors of ING Management Limited, the Responsible Entity during the period 1 July 2011 to 6 December
2011, the date ING Management Limited ceased to act as the Responsible Entity of the Group.
52
For
per
sona
l use
onl
y
25. Key management personnel (continued)
Remuneration structure (continued)
Remuneration
$
22,569
44,236
13,542
13,542
93,889
Acquisitions Disposals Ending
2012 balance
Paul Scully 112,499 - (112,499) -
Bryan Mogridge 1,000,000 2,023,435 - 3,023,435
Deborah Cartwright 80,000 998,240 - 1,078,240
Russell Naylor 6,706,229 4,043,856 - 10,750,085
7,898,728 7,065,531 (112,499) 14,851,760
2011
Paul Scully 112,499 - - 112,499
Daniel Hargraves 393,050 - (393,050) -
505,549 - (393,050) 112,499
Russell Naylor and Naylor Partners (Managing Director)
Bryan Mogridge (Chairman)
In addition to the above persons, key management personnel as defined in the Accounting Standards includes the Responsible Entity. Details of
the remuneration of the Responsible Entity are given at note 24(b) above. Details of its holdings in the Fund are given at note 24(c) above.
Beginning
balance
The number of securities held directly, indirectly or beneficially in the Group by each key management person, including their related parties,
were:
Julian Davidson (Non-Executive Director)
The remuneration paid to directors and key management by the Group during the financial year is presented below:
For the year ended 30 June 2012
Notes to the financial statements
IEF Real Estate Entertainment Group
Deborah Cartwright (Non-Executive Director)
No distributions were received from the Group by each key management person in either reporting year, nor were any distributions receivable
at either reporting date.
53
For
per
sona
l use
onl
y
26. Parent financial information
Summary financial information about the Parent is:
2012 2011
$’000 $’000
Current assets 95,419 77,793
Non-current assets 111,417 122,230
Total assets 206,836 200,023
Current liabilities 7,928 21,529
Non-current liabilities 94,806 77,456
Total liabilities 102,734 98,985
Unitholders equity:
Issued units 229,769 217,678
Accumulated losses (125,667) (116,640)
Total unitholders’ equity 104,102 101,038
Net loss attributable to unitholders of the Group (6,302) (20,766)
Total comprehensive income (6,302) (20,766)
27. Subsidiaries
Names of subsidiaries
Country of incorporation 2012 2011
Name or establishment % %
IEF Real Estate Entertainment Group
Bourbon Unit Trust Australia Australia 100 100
IEF Subsidiary Trust Australia 100 100
IEF NZ Subsidiary Trust Australia 100 100
IEF NZ Trust New Zealand 100 100
Bodiam Hotel Group Limited
Bodiam RE Limited Australia 100 -
Bodiam Management Services Pty Ltd Australia 100 -
Bodiam Operations Pty Ltd Australia 100 -
Bodiam Operations 2 Pty Ltd Australia 100 -
Bodiam HR Pty Ltd Australia 100 -
Minkx Pty Ltd Australia 100 100
IEF NZ Company Ltd Australia 100 100
IEF NZ Pty Ltd Australia 100 100
The Group’s voting interest in its subsidiaries is the same as its ownership interest.
28. Segment information
Description of segments
The New Zealand segment is now classified as a discontinued operation.
Ownership interest
For the year ended 30 June 2012
IEF Real Estate Entertainment Fund
The Group invests in and operates hospitality and entertainment property located in Australia and New Zealand. The Group has identified its
operating segments as being each of these regions, based on internal reporting to the Managing Director. The Fund is organised around
functions, but distinguishes these regions in its internal reporting.
Notes to the financial statements
IEF Real Estate Entertainment Group
The consolidated financial statements incorporate the assets, liabilities and results of the subsidiaries of the stapled entities in accordance with
the accounting policy described in note 1(e):
54
For
per
sona
l use
onl
y
29 Notes to the cash flow statement
a) Reconciliation of net loss to net cash flows from operations
June June
2012 2011
$'000 $'000
Net loss for the year (9,395) (21,092)
Adjustments for:
Straight line lease revenue recognition (1,225) (571)
Straight line lease revenue recognition – discontinued operations - (213)
Net (gain)/loss on change in fair value of:
Investment properties (1,390) 24,031
2,170 317
Investment properties – discontinued operations 4,138 2,331
Derivatives 8,450 (1,221)
Amortisation of borrowing costs 754 714
Amortisation of tenant incentives (126) 62
Impairment loss on:
Trade receivables 539 1,358
Trade receivables – discontinued operations 1,330 1,778
Loans - 1,777
Loans – discontinued operations - 2,980
Reversal of impairment loss on loans (340) (2,409)
Realised gain on disposal of plant and equipment (21) -
Depreciation expense 609 -
Operating cash flow for the year before changes in working capital 5,493 9,842
Changes in working capital:
Decrease/(increase) in receivables 2,716 (4,118)
(Decrease)/increase in other payables (5,099) 4,059
Decrease/(increase) in inventory (785)
Increase in prepayments (161) -
Net cash provided by operating activities 2,164 9,783
30. Events subsequent to the reporting date
Investment in Associate
2012
$'000
21,377
(354)
24,000
2,977
On 24 August 2012 the Group disposed of its investment in the associated entities identified in Note 14., for consideration of $24,000,000,
which is to be paid to the Fund on or before 30 June 2014. The Fund earns interest at the same rate applying to the PIC loan which is 9.854% as
of 24 August 2012. This rate steps up by 3% on 13 July every year.
IEF Real Estate Entertainment Group
The financial effects of this transaction has not been brought to account on 30 June 2012. Details of the transactions are as follows:
Investment properties included in share of net profit of equity accounted investments
For the year ended 30 June 2012
Balance of investment in associates at 30 June 2012
Notes to the financial statements
Distribution received after 30 June 2012
Consolidated
Consideration received
Profit on sale before income tax
55
For
per
sona
l use
onl
y
31. Business combinations
(a) Stapling
2012
$'000
Assets 1,566
Liabilities 3,328
Bodiam and its controlled entities contributed revenue and profit/(loss) as follows:
2012
$'000
Revenue 2,467
Expenses 2,835
Profit/(Loss) (368)
(b) Hotel businesses
(i) Icon
Details of the acquisition are as follows:
Fair value
$'000
Cash 519
Inventories 704
Plant and equipment 5,400
Goodwill 6,000
Employee liabilities (367)
Deferred lease asset in relation to employee liabilities 108
Other assets and liabilities (1,019)
Acquisition date fair value of the total consideration transferred 11,343
Representing:
Cash paid to vendor 11,834
Less amount due back from vendor due to adjustments (491)
11,343
(ii) Courthouse Hotel and Lawson Park Hotel
Fair value
$'000
Cash 57
Inventories 98
Plant and equipment 2
Other assets and liabilities 32
Acquisition date fair value of the total consideration transferred 189
Representing:Cash paid to vendor 189
The acquired hotel businesses contributed revenue and profit/(loss) as follows:
2012
$'000
Revenue 2,456
Expenses (3,051)
Profit/(Loss) (595)
On 15 June 2012 the Group acquired the hotel businesses of Icon. This acquisition was in line with the strategic review completed on 30
December 2011 by the Responsible Entity to move to a combined OpCo/Prop Co model.
For the year ended 30 June 2012
Notes to the financial statements
IEF Real Estate Entertainment Group
On 26 April 2012 units issued by the Fund were stapled to shares issued by Bodiam. In compliance with Accounting Standard AASB 3: Business
Combinations, the Fund was identified as the acquirer and Bodiam as the acquiree.
There was no cost or cash outflow to the Fund in relation to the stapling. The assets and liabilities of Bodiam at the date of stapling were as
follows:
On 22 May 2012 and 27 May 2012 the Group also acquired the hotel businesses from lessees of the land and buildings, owned by the Group, of
Courthouse Hotel and Lawson Park Hotel respectively.
Combined details of the acquisition are as follows:
56
For
per
sona
l use
onl
y
1. In the opinion of the directors:
(a)
(i)
(ii)
(b)
2.
3.
Signed in accordance with a resolution of the Board of Directors.
____________________ ____________________
Deborah Cartwright Bryan Mogridge
Director Chairman
Sydney Sydney
Dated in Sydney this 30th day of September 2012 Dated in Sydney this 30th day of September 2012
the consolidated financial statements and notes, set out on pages 20 to 56 are in accordance with the Corporations Act 2001, including:
giving a true and fair view of the financial position of the Group as at 30 June 2012 and of its performance for the year ended on that
date; and
complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations
Regulations 2001;
There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
Directors' declaration
IEF Real Estate Entertainment Group
The notes to the financial statements include a statement of compliance with International Financial Reporting Standards at note 1(b).
For the year ended 30 June 2012
This declaration has been made after receiving the declarations required to be made by the Managing Director, as chief executive officer
and chief financial officer, to the directors in accordance with section 295A of the Corporations Act 2001 .
57
For
per
sona
l use
onl
y
58
IEF REAL ESTATE ENTERTAINMENT GROUP
INDEPENDENT AUDITOR’S REPORT
To the unitholders of IEF Real Estate Entertainment Group:
Report on the Financial Report
We have audited the accompanying financial report of IEF Real Estate Entertainment Group (“the Fund”), which comprises the consolidated balance sheet as at 30 June 2012, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of Bodiam RE Limited, the Responsible Entity of the Fund, for the consolidated entity. The consolidated entity comprises the Fund and the entities it controlled, and the entities stapled to the Fund, at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of Bodiam RE Limited are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error.
In Note 1(b), the directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial Statements, that the consolidated financial report complies with International Financial
Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Fund’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. F
or p
erso
nal u
se o
nly
59
IEF REAL ESTATE ENTERTAINMENT GROUP
INDEPENDENT AUDITOR’S REPORT (continued)
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, provided to the directors of Bodiam RE Limited on 30 September 2012, would be in the same terms if provided to the directors as at the time of this auditor’s report.
Auditor’s Opinion
In our opinion:
(a) the financial report of IEF Real Estate Entertainment Group is in accordance with the Corporations Act 2001, including:
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the year ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001;
and
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1(b).
HLB MANN JUDD Chartered Accountants Sydney D K Swindells 30 September 2012 Partner
For
per
sona
l use
onl
y
60
Top 20 Security Holders
Rank Name of Security Holder Number of securities held % of issued
at 18 Sep 2012 capital
1 CUSTODIAL SERVICES LIMITED <BENEFICIARIES HOLDING A/C> 234,587,738 24.14%
2 AURORA FUNDS MANAGEMENT LTD BORG FUND> 194,293,063 19.99%
3 UBS NOMINEES PTY LTD 110,439,814 11.36%
4 NATIONAL NOMINEES LIMITED 83,051,728 8.54%
5 J P MORGAN NOMINEES AUSTRALIA LIMITED 54,581,355 5.62%
6 CITICORP NOMINEES PTY LIMITED 49,358,456 5.08%
7 CITICORP NOMINEES PTY LIMITED <COLONIAL FIRST STATE INV A/C> 33,629,210 3.46%
8 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 20,005,241 2.06%
9 JAGEN PTY LTD 17,315,000 1.78%
10 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 3 14,015,836 1.44%
11 ROLYAN PTY LTD <JASARASH INVESTMENT A/C> 9,894,885 1.02%
12 GREENWICH STREET PTY LTD REDLICH FAMILY 4,500,000 0.46%
13 ABN AMRO CLEARING SYDNEY NOMINEES PTY LTD <CUSTODIAN A/C> 4,101,399 0.42%
14 INSTANZ EMPLOYEE INVESTMENTS PTY LIMITED 4,000,000 0.41%
15 JAWTON PTY LTD THE NICOLAS BROWN FAMILY 3,660,000 0.38%
16 BRISPOT NOMINEES PTY LTD <HOUSE HEAD NOMINEE NO 1 A/C> 3,534,125 0.36%
17 MONEX BOOM SECURITIES (HK) LTD <CLIENTS ACCOUNT> 3,400,000 0.35%
18 AUSTRALIAN EXPORTS & INDUSTRIALISATION SUPER PTY LTD <BUCK FAMILY SUPER FUND A/C> 3,085,000 0.32%
19 JULIBER PTY LTD THE GP JUSL LIMITED PARTNERSHIP 2,440,000 0.25%
19 JULIBER PTY LTD JULIBER 2,440,000 0.25%
20 JAWTON PTY LTD <NICHOLAS BROWN FAMILY A/C> 2,234,978 0.23%
TOTAL 854,567,828 87.92%
Balance of Register 117,384,060 12.08%
Grand TOTAL 971,951,888 100.00%
RANGE OF SECURITY HOLDERS
Range Securities % No of Holders %
100,001 and Over 935,899,700 96.29% 245 12.91%
50,001 to 100,000 12,711,051 1.31% 173 9.11%
10,001 to 50,000 19,823,178 2.04% 806 42.47%
5,001 to 10,000 2,573,146 0.26% 314 16.54%
1,001 to 5,000 916,316 0.09% 261 13.75%
1 to 1,000 28,497 0.00% 99 5.22%
Total 971,951,888 100.00% 1,898 100.00%
Unmarketable Parcels 2,162,959 0.22% 535 28.19%
SUBSTANTIAL HOLDERS
Name of Security Holder % Date of last notice
Torchlight (GP) 1 Ltd as GP of Torchlight Fund No.1 LP 23.48% 8 September 2012
Borg Fund 19.99% 27 August 2010
Allen Gray 16.53% 19 July 2010
Merricks Capital 14.64% 6 September 2012
Renaissance Property 7.98% 31 August 2010
Total 81.62%
For
per
sona
l use
onl
y
61
Corporate Information
Enquiries relating to IEF Real Estate Entertainment
Group can be directed to Russell Naylor on +61 2
9225 6072.
www.bodiamre.com.au
You can visit the IEF Real Estate Entertainment
Group website to find information in relation to
the Group’s governance and policies.
COMPLAINTS
Any security holder wishing to register a compliant
should direct it to the Managing Director or
Chairman on +61 2 9225 6072. IEF Real Estate
Entertainment Group is a member of the
independent dispute resolution scheme, the
Financial Ombudsman Service (FOS). If a security
holder feels that a complaint remains unresolved
or wishes it to be investigated further, FOS can be
contacted as below:
By telephone: 1300 780 808
In writing: Financial Ombudsman Service,
GPO Box 3, Melbourne VIC 3007
By email: [email protected]
Website: www.fos.org.au
GENERAL INFORMATION
IEF Real Estate Entertainment Group
ARSN 108 982 627
RESPONSIBLE ENTITY:
Bodiam RE Ltd ACN 145 968 574,
AFSL Number: 386569
REGISTERED OFFICE:
c/o MainstreamBPO, Level 1, 51-57 Pitt St,
Sydney, NSW 2000
Email: [email protected]
Website: www.bobdiamre.com.au
UNIT REGISTRY:
Link Market Services Limited
Level 12, 680 George St,
Sydney, NSW 2000
Ph: 1300 653 497
or from outside Australia: +61 2 8280 7057
AUDITOR:
HLB Mann Judd
Level 19, 207 Kent St,
Sydney, NSW 2000
DISCLAIMER
This report was prepared by Bodiam RE Ltd the
Responsible Entity of IEF Real Estate
Entertainment Group. Information contained in
this report is current as at 30 June 2012. This
report is provided for information purposes only
and has been prepared without taking account of
any particular reader’s financial situation,
objective or needs. Nothing contained in this
report constitutes investment, legal, tax or other
advice. Accordingly, readers should, before acting
on any information in this report, consider its
appropriateness, having regard to their objectives,
financial situation and needs, and seek the
assistance of their financial or other licensed
professional adviser before making any investment
decision. This report does not constitute an offer,
invitation, solicitation or recommendation with
respect to the subscription for, purchase or sale of
any security, nor does it form the basis of any
contract or commitment.
For
per
sona
l use
onl
y
62
For
per
sona
l use
onl
y